{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Instructions","FAQ","Inputs & Assumptions","Model","Data"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":13,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":125,"n_cols":3,"rows_kept":125,"cut":false,"hidden":false,"merged":[[5,0,5,2],[6,0,6,2],[110,0,110,2],[107,0,108,2],[7,0,7,2],[46,0,46,2],[48,1,48,2],[50,1,50,2],[52,1,52,2],[56,0,57,2],[68,0,70,2],[74,0,74,2],[36,0,36,2],[42,0,42,2],[12,0,18,2]]}
["Payment in Lieu of Taxes Financial Agreement Forecasting Model (PFAF)"]
["Guide to the Payment in Lieu of Taxes Financial Agreement Forecasting Model"]
[]
["Introduction"]
[]
["The PILOT Financial Agreement Forecasting Model (PFAF model) produces 30-year project cash flow, PILOT payment, and municipality net benefit projections based on user-entered assumptions, 2024 Census data, and 2025 tax and budget information."]
["The Model allows municipalities to forecast and understand the net financial impact of PILOT payments relative to the projected impact of the proposed project on municipal spending."]
["The Model populates from user inputs on the \"Inputs/Assumptions\" tab and 2025 property tax and municipal budgeted expenditure data on the Data tab."]
["Cells that are highlighted in yellow or with blue font are meant for user entry. All other cells are formula cells that should not be changed."]
["For the Model to perform correctly, it is essential that operating expenses and debt service be entered as negative values."]
[]
["Interpreting and Using the Output"]
["The Model enables users to run their own project Net Cash Flow and PILOT calculations using different PILOT assumptions than those proposed by developers. These can be used in negotiations with developers to demonstrate project feasibility at PILOT levels that hold the municipal budget harmless or limit the net subsidy required from the municipality. \n\nFor example, the Net Cash Flow data column shows developers the net profits they would make each year using the municipality's PILOT assumptions, while the Internal Rate of Return (IRR) figure calculates the overall profitability of the project over the life of the investment under those assumptions. In addition, municipalities can use the Net Benefit/Loss and Change in Municipal Property Tax Revenues data columns to show developers the cost to municipal taxpayers of subsidizing the project with a reduced tax liability from the PILOT, which can inform negotiations in reaching a reasonable PILOT level."]
[]
[]
[]
[]
[]
[]
[]
["Inputs & Assumptions Tab"]
["Projection Options"]
[]
["Users have the option to select one of three projection methods, selected from a drop down box at the top of the Inputs & Assumptions Tab"]
[]
[null,"A: % of Actual Gross Revenues"]
[null,"This option calculates PILOT payments as a user-specified percentage of actual gross revenues."]
[]
[null,"B: % of Taxes"]
[null,"This option calculates PILOT payments as a user-specified percentage of the full tax liability."]
[]
[null,"C: Manual Entry"]
[null,"This option allows the user to manually enter PILOT payments for each year."]
[]
["The assumptions for these options are entered in the PILOT Methods Assumptions section."]
[]
["Users may also select the methodology for allocating the PILOT between the municipality, county, and school district from a drop down box at the top of the Inputs & Assumptions Tab"]
[null,"A. Share of Total Levy"]
[null,"The PILOT is allocated between the municipality, county, and school district based on their shares of the combined levy."]
[null,"B. User Entered Allocation (Default)"]
[null,"The user enters in the percentage PILOT allocation shares for the municipality, county, and school district"]
[]
["In addition, users can specify if the project is already subject to a PILOT agreement using the \"Existing PILOT Currently in Place?\" drop down box. The default answer is \"No\". If \"Yes\" is selected, the user should enter in the PILOT payments under the existing agreement for the life of the project in column J of the Project Budget and Valuation Assumptions section."]
[]
["Project Type"]
[]
["Users select from one of three project types, residential, commercial/industrial, and mixed-use. Each type has an assumptions section which is activated when that type is selected. This section projects the number of persons occupying the development. This number is multiplied by municipal spending per capita (municipal spending divided by daytime population) to estimate the municipal spending stemming from the project. Users can also indicate whether the project has affordable housing or not, which is strictly for informational purposes."]
[]
[null,"For Residential Projects, users enter in the number of studio, 1 bedroom, 2 bedroom, and 3 bedroom units. The number of persons occupying the units are calculated based on multipliers from \"Who Lives in New Jersey Housing: A Quick Guide to New Jersey Residential Demographic Multipliers,” published by Center for Urban Policy Research at Rutgers University.  This also produces a public school children estimate for informational purposes that can be used to separately calculate direct school district impacts."]
[]
[null,"For Commercial/Industrial Projects, users enter in the projected number of occupants in a commercial or industrial building"]
[]
[null,"For Mixed-Use Projects, users enter in the projected number of housing units for the residential portion and the projected occupancy in the commercial or industrial portion. "]
[]
["Project Assumptions"]
[]
["In this section, users enter projected gross revenue, operating expenses, debt service, equity, and the full property tax liability for the property before and after improvements (i.e. new construction)."]
[]
[null,"Net Rents/Gross Revenue","Projected project gross revenue from net rents (taking into account vacancies) and other forms of revenue."]
[null,"Operating Expenses","All project operating expenses excluding PILOT payments. Must be entered as negative values."]
[null,"Existing PILOT Payments (Municipal Portion)","The municipal portion of total PILOT payments for a property already subject to a PILOT agreement. This is only applicable if the project is currently subject to a PILOT agreement."]
[null,"Property Assessed Value Pre-Improvement","Projected full tax assessment for the development before improvements (i.e. assessed value of vacant land)"]
[null,"Property Assessed Value Post-Improvement","Estimated full tax assessment for the development after improvements (i.e. new construction)"]
[null,"Debt Service","Anticipated annual debt service on debt issued for the project"]
[null,"Equity (In)/Out","Total funds invested in the property (enter as negative values) and projected proceeds from sale of the property (enter as positive values)"]
[]
["Municipal Spending Assumptions"]
[]
["In this section, users enter projected annual growth rates for the municipal budget. These are used to grow the additional municipal spending impact from the project. Users also enter the percentage of spending in ten key budget areas that would be affected by new residents or jobs. These entries flow to the municipal spending per capita calculation. Municipal spending per capita is used to project the additional cost to the municipality from the project. Users can also add the value of additional benefits and costs not captured by the model in the \"Additional Net Benefit/Loss to Municipality\" section. This may include the value of affordable housing, community facilities, parks and green space, and other public benefits contributed by the project. In addition, users can enter other project-associated costs not accounted for in the core budget areas in the \"Additional Municipal Costs Outside Core Budget\" section."]
[]
[]
[]
["Projection Tab"]
[]
["The projection tab calculates the PILOT payments, the municipal, county and school district split, the project net cash flows, the internal rate of return, and the net cost or benefit to the municipality. It is populated by data in the \"Data\" tab and entries on the \"Inputs & Assumptions\" tab. Outputs are as follows:"]
[]
[null," Year ","The year of the payment."]
[null," Year Number","The sequential year of the payment."]
[null,"Net Rents/Gross Revenue","Projected gross revenue from net rents (taking into account vacancies) and other forms of project revenue."]
[null,"Operating Expenses","All project operating expenses excluding PILOT payments."]
[null,"Property Assessed Value Pre-Improvement","Projected full tax assessment for the development after improvements (i.e. new construction)."]
[null,"Municipal Property Tax Revenue Pre-Improvement","Property tax bill for property before improvements (i.e. vacant land)."]
[null,"Property Assessed Value Post-Improvement","Projected full tax assessment for the development before improvements (i.e. assessed value of vacant land)."]
[null,"Total Property Taxes without PILOT","Total property taxes (county, municipal, school) due on property post-improvement with no abatement or exemption."]
[null,"Municipal Property Taxes without PILOT","Total municipal property taxes due on property post-improvement with no abatement or exemption."]
[null,"PILOT Payments","Calculated PILOT payment based on selected projection option."]
[null,"Municipal PILOT","Calculated municipal portion of PILOT payment, based on the municipal percentage of the total levy."]
[null,"County PILOT","Calculated county portion of PILOT payment, based on the county percentage of the total levy."]
[null,"School PILOT","Calculated school district portion of PILOT payment, based on the school district percentage of the total levy."]
[null,"Project Net Operating Income before Debt Service","Total project net operating income before debt service. Calculated as the net rents/revenue minus operating expenses and the PILOT payment."]
[null,"Debt Service","Anticipated annual debt service on debt issued for the project."]
[null,"Project Cash Flow","Project Net Operating Income minus debt service."]
[null,"Equity (In)/Out","Total funds invested in the property (enter as negative values) and proceeds from sale of the property (enter as positive values)."]
[null,"Net Cash Flow","The sum of Project Cash Flow and Equity In/Out. Used to compute the Internal Rate of Return (IRR)."]
[null,"PILOT % of Annual Gross Revenue","Total PILOT payments divided by total annual gross revenue."]
[null,"PILOT % of Conventional Taxes","Total PILOT payments divided by total property tax liability without abatements or exemptions."]
[null,"Additional Municipal Costs","Calculated additional municipal spending due to the project."]
[null,"Net Benefit (Loss) to Municipality","Calculated net financial benefit or loss to the municipality. Calculated as the municipal PILOT payment less pre-improvement property taxes and additional municipal costs."]
[null,"Change in Municipal Property Tax Revenue due to Project","Calculated change in municipal property tax revenue from the PILOT."]
[null,"Adjust PILOT to IRR Target Button","Adjusts PILOT payments to produce the IRR entered in cell AB6."]
[null,"Adjust PILOT to Hold Municipality Harmless (Net Benefit/Loss) Button","Adjusts PILOT payments to produce no net financial impact to the municipality over the life of the project."]
[null,"Adjust PILOT to Hold Municipality Harmless (Chg. in Prop Tax) Button","Adjusts PILOT payments to produce no net change in municipal property tax revenues"]
[null,"Remove PILOT Adjustment Button","Removes PILOT adjustments and reverts back to original calculation."]
[]
[]
["Data Tab"]
[]
["This tab contains the raw source data used to calculate property tax liabilities and municipal spending. The data are based on the US Census Bureau's 2020-24 American Community Survey 5-Year Estimates (daytime population), DCA's 2025 Property Tax Information release, and the 2025 municipal User Friendly Budget submissions. Users have the option to enter in more recent tax and spending data on this tab, if desired"]
[]
[]
["The following 14 municipalities do not have 2025 User Friendly Budget data available to perform the Net Benefit/Loss calculation:"]
[null,"Bloomsbury borough, Hunterdon County"]
[null,"Hillside township, Union County"]
[null,"Jamesburg borough, Middlesex County"]
[null,"Mantoloking borough, Ocean County"]
[null,"Newark city, Essex County"]
[null,"Oxford township, Warren County"]
[null,"Paterson city, Passaic County"]
[null,"Penns Grove borough, Salem County"]
[null,"Rahway city, Union County"]
[null,"Ridgewood village, Bergen County"]
[null,"Salem city, Salem County"]
[null,"South Brunswick township, Middlesex County"]
[null,"Spotswood borough, Middlesex County"]
[null,"West Orange township, Essex County"]

{"sheet":"FAQ","index":1,"n_rows":40,"n_cols":40,"rows_kept":40,"cut":false,"hidden":false,"merged":[[31,0,32,13],[39,0,40,13],[28,0,28,13],[4,0,4,13],[7,0,7,13],[16,0,16,13],[19,0,19,13],[22,0,22,13],[10,0,10,13],[25,0,25,13],[13,0,13,13],[35,0,36,13]]}
[{"$f":"Instructions!A1","v":"Payment in Lieu of Taxes Financial Agreement Forecasting Model (PFAF)"}]
["Frequently Asked Questions"]
[]
["Can I clear out existing data in the model?"]
["You may clear out or replace any data in blue font or in a yellow-highlighted cell. The data in the Inputs and Assumptions tab are examples and should be replaced with actual project data and user assumptions."]
[]
["Can I print the model outputs?"]
["Yes, all of the model's tabs have been formatted to print."]
[]
["I have received a pro forma from the developer. However would I integrate that into the model?"]
["You would find the data corresponding to total operating expenses, debt service, total revenue or net rents, and enter them in the Project Budget & Valuation Assumptions section of the Inputs and Assumptions tab. The model will then calculate the IRR and municipality net benefit based on this data and the user-entered municipal spending, tax assessment, and PILOT method assumptions."]
[]
["I have received a proposed PILOT schedule from the developer. How do I use the model to determine if this is a net benefit to my town?"]
["You can enter in the PILOT numbers in the Manual Entry column of the PILOT Method Assumptions section on the Inputs and Assumptions tab. Select \"Manual Entry\" in the PILOT Method drop down menu to activate the scenario. The model will show the projected net benefit/loss on the Model tab."]
[]
["I would like to add additional costs to my municipality from the project beyond the core budget areas included in the model. How do I do that?"]
["Additional costs can be entered in the \"Additional Municipal Costs Outside Core Budget\" column in the Municipal Spending Assumptions section of the Inputs and Assumptions tab. These costs are added to the core budget costs projected by the model."]
[]
["The project provides additional benefits to my municipality beyond the PILOT payment. How do I account for this in the net benefit calculation?"]
["The estimated monetary value of additional benefits (such as affordable housing, parks and green space, or other developer contributions) or losses (i.e. noise pollution, environmental contamination) from the project can be entered in the \"Additional Benefit/Loss to Municipality\" column in the Municipal Spending Assumptions section of the Inputs and Assumptions tab. These benefits/losses will be added to the existing net benefit calculation."]
[]
["My projection shows a net loss to my municipality during the latter half of the project. Can I remedy that through the PILOT assumptions?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
["Yes. You can adjust the % of Taxes, % of Gross Revenues, or Manual Entries on the Inputs & Assumptions tab in those net loss years to produce a net benefit."]
[]
["I have more recent tax and municipal budget information than is included in the model. How can I incorporate that into the calculation?"]
["You may enter more recent data for your municipality on the Data tab, replacing the data that is already there. Any data in blue font or yellow highlighting may be changed."]
[]
["I do not want to do a 30 year abatement, I would prefer a shorter timeframe. Does the model accommodate that?"]
["Yes. You may enter in data for any period of time less than 30 years, clearing out any data for years the PILOT would not be in effect on the Inputs and Assumptions tab."]
[]
["I want to calculate the fiscal impact of the project on the school district. Can I do that through this model?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
["The model produces two outputs that are relevant to that calculation, the projected number of new children from new developments (on the Inputs & Assumptions tab) and the School PILOT on the Model tab. However the calculation itself must be done outside the model based on school district data."]
[]
[]
["I have entered in an IRR Target and clicked \"Adjust PILOT to IRR Target\"  but the Current IRR is not matching. Why does this happen?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
["The model produces the IRR closest to the IRR Target that can be achieved through a PILOT. Because the PILOT is only one component of many that determine an IRR, In some cases, the target can only be approximated rather than exactly achieved."]
[]
[]
["My projection shows nothing in the municipalilty net benefit/loss column despite entering in all the assumptions. How do I fix that?"]
["The lack of a net benefit/loss projection is due to the fact that the Division of Local Government Services does not have 2021 UFB information on file for your municipality. Simply enter in the requisite budget information on the Data tab if this is case and be sure to submit your UFB to the Division."]

{"sheet":"Inputs & Assumptions","index":2,"n_rows":568,"n_cols":76,"rows_kept":568,"cut":false,"hidden":false,"merged":[[10,1,10,6],[37,12,37,16],[37,5,37,11],[26,1,26,6],[32,1,32,6],[37,2,37,4]]}
[{"$f":"\"Payment in Lieu of Taxes Financial Agreement Forecasting Model \"&\"- \"&VLOOKUP(Muni,$AL$4:$AM$568,2,FALSE)&IF(B11=\"\",\"\",\" - \")&B11","v":"Payment in Lieu of Taxes Financial Agreement Forecasting Model - Trenton City, Mercer County"}]
["Inputs/Assumptions"]
[null,null,null,null,null,null,null,"Existing PILOT Currently in Place?"]
[null,"Select Municipality",null,null,null,null,null,2,null,null,null,"Year 1 Municipal PILOT",{"$f":"-Model!K4","v":87723.95},null,null,"Municipal Tax Rate (per $100 valuation)",{"$f":"VLOOKUP(Muni,Data!E4:H568,4,FALSE)","v":3.7618436442649221},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL3+1","v":1},"Aberdeen Township, Monmouth County",null,null,null,null,null,null,null,"% of Actual Gross Revenue"]
[null,496,null,null,null,"First Year",2026,"PILOT Allocation Methodology",null,null,null,"Average Municipal PILOT",{"$f":"-AVERAGE(Model!K4:K33)","v":139116.77962168696},null,null,"Total Tax Rate (per $100 valuation)",{"$f":"VLOOKUP(Muni,Data!E4:K568,7,FALSE)","v":5.8893345018152017},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Absecon City, Atlantic County",null,null,null,null,null,null,null,"% of Taxes"]
[null,null,null,null,null,null,null,2,null,null,null,"IRR (Internal Rate of Return)",{"$f":"Model!AB4","v":4.9933319283066657E-2},null,null,"Mun. Spending/Daytime Pop. Ratio",{"$f":"VLOOKUP(Muni,Data!$E$4:$S$568,15,FALSE)","v":599.76600546095733},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Alexandria Township, Hunterdon County",null,null,null,null,null,null,null,"Manual Entry"]
[null,"PILOT Method",null,null,null,"Project Type",null,"Includes Affordable Housing?",null,null,null,"Avg. Municipal Net Benefit (Loss)",{"$f":"IFERROR(AVERAGE(Model!Y4:Y33),\"No Data\")","v":-377082.90451703488},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Allamuchy Township, Warren County"]
[null,3,null,null,null,1,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Allendale Borough, Bergen County",null,null,null,null,null,null,null,"Residential"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL8+1","v":6},"Allenhurst Borough, Monmouth County"]
[null,"Name of Project",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Allentown Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Alloway Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL11+1","v":9},"Alpha Borough, Warren County",null,null,null,null,null,null,null,"Commercial/Industrial"]
[null,"Residential Projects",null,null,null,null,null,null,"PILOT Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Alpine Borough, Bergen County",null,null,null,null,null,null,null,"Mixed Use"]
[null,"Num. of Units","Num. of Units","Persons Multiplier","Total New Persons","Public School Multiplier","Total New Public School Children",null,"Entity","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Andover Borough, Sussex County"]
[null,"Studio",0,1.6439999999999999,{"$f":"ROUND(D15*C15,0)","v":0},5.0999999999999997E-2,{"$f":"ROUND(F15*C15,0)","v":0},null,"Municipal",0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Andover Township, Sussex County",null,null,null,null,null,null,null,"Yes"]
[null,"1 Bedroom",15,1.6439999999999999,{"$f":"ROUND(D16*C16,0)","v":25},5.0999999999999997E-2,{"$f":"ROUND(F16*C16,0)","v":1},null,"County",0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Asbury Park City, Monmouth County",null,null,null,null,null,null,null,"No"]
[null,"2 Bedroom",29,2.1070000000000002,{"$f":"ROUND(D17*C17,0)","v":61},0.115,{"$f":"ROUND(F17*C17,0)","v":3},null,"School",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"Atlantic City, Atlantic County"]
[null,"3 Bedroom",12,3.4220000000000002,{"$f":"ROUND(D18*C18,0)","v":41},0.56000000000000005,{"$f":"ROUND(F18*C18,0)","v":7},null,"TOTAL",{"$f":"SUM(J15:J17)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"Atlantic Highlands Borough, Monmouth County",null,null,null,null,null,null,null,"Share of Total Levy"]
[null,"TOTAL",{"$f":"SUM(C15:C18)","v":56},null,{"$f":"SUM(E15:E18)","v":127},null,{"$f":"SUM(G15:G18)","v":11},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"Audubon Borough, Camden County",null,null,null,null,null,null,null,"User Entered Allocation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"Audubon Park Borough, Camden County"]
[null,"Commercial/Industrial Projects",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL20+1","v":18},"Avalon Borough, Cape May County",null,null,null,null,null,null,null,"Yes"]
[null,null,"Num. of Persons",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"Avon-by-the-Sea Borough, Monmouth County",null,null,null,null,null,null,null,"No"]
[null,"Estimated Occupancy",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"Barnegat Light Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"Barnegat Township, Ocean County"]
[null,"Mixed-Use Projects",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"Barrington Borough, Camden County"]
[null,"Num. of Units","Num. of Units","Persons Multiplier","Total New Persons","Public School Multiplier","Total New Public School Children",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"Bass River Township, Burlington County"]
[null,"Residential Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"Bay Head Borough, Ocean County"]
[null,"Studio",0,1.6439999999999999,{"$f":"ROUND(D28*C28,0)","v":0},5.0999999999999997E-2,{"$f":"ROUND(F28*C28,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"Bayonne City, Hudson County"]
[null,"1 Bedroom",0,1.6439999999999999,{"$f":"ROUND(D29*C29,0)","v":0},5.0999999999999997E-2,{"$f":"ROUND(F29*C29,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"Beach Haven Borough, Ocean County"]
[null,"2 Bedroom",0,2.1070000000000002,{"$f":"ROUND(D30*C30,0)","v":0},0.115,{"$f":"ROUND(F30*C30,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"Beachwood Borough, Ocean County"]
[null,"3 Bedroom",0,3.4220000000000002,{"$f":"ROUND(D31*C31,0)","v":0},0.56000000000000005,{"$f":"ROUND(F31*C31,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"Bedminster Township, Somerset County"]
[null,"TOTAL",{"$f":"SUM(C28:C31)","v":0},null,{"$f":"SUM(E28:E31)","v":0},null,{"$f":"SUM(G28:G31)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"Belleville Township, Essex County"]
[null,"Commercial/Industrial Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"Bellmawr Borough, Camden County"]
[null,"Estimated Occupancy",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,"Belmar Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,"Belvidere Town, Warren County"]
[null,"TOTAL NEW PERSONS",{"$f":"C34+SUM(E28:E31)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL35+1","v":33},"Bergenfield Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,"Berkeley Heights Township, Union County"]
[null,null,"PILOT Method Assumptions",null,null,"Project Budget & Valuation Assumptions",null,null,null,null,null,null,"Municipal Spending Assumptions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,"Berkeley Township, Ocean County"]
[null," Year ","% of Actual Gross Revenue","% of Taxes","Total PILOT Payments (Manual Entry)","Net Rents/Gross Revenue","Operating Expenses (not including PILOT)","Debt Service","Equity (In)/Out","Existing PILOT Payments (Municipal Portion)","Property Assessed Value Pre-Improvement","Property Assessed Value Post-Improvement","Additional Benefit/Loss to Municipality","Additional Municipal Costs Outside Core Budget","% Growth in Municipal Budget","Spending Area","% of Spending Applied in Municipal Cost Calculation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,"Berlin Borough, Camden County"]
[null," 1 ",6.2799999999999995E-2,0.9,92341,1470394,{"$f":"-1066661+E40","v":-974320},-362569,-8630249,{"$f":"168285*$J$15","v":159870.75},6926200,{"$f":"K40+(1003240)","v":7929440},0,0,"--","General Government",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,"Berlin Township, Camden County"]
[null," 2 ",6.2799999999999995E-2,0.9,95111.23,1514505.82,{"$f":"G40*1.03","v":-1003549.6},-362569,null,{"$f":"J40*1.03","v":164666.8725},7133986,{"$f":"L40*1.03","v":8167323.2000000002},0,0,0.02,"Land-Use Administration",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,"Bernards Township, Somerset County"]
[null," 3 ",6.2799999999999995E-2,0.9,97964.566900000005,1559940.9946000001,{"$f":"G41*1.03","v":-1033656.088},-362569,null,{"$f":"J41*1.03","v":169606.87867500001},7348005.5800000001,8412342.8959999997,0,0,0.02,"Uniform Construction Code",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,"Bernardsville Borough, Somerset County"]
[null," 4 ",6.2799999999999995E-2,0.9,100903.50390700001,1606739.2244380002,-1064665.77064,-362569,null,174695.08503525003,7568445.7474000007,8664713.1828799993,0,0,0.02,"Public Safety",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"Bethlehem Township, Hunterdon County"]
[null," 5 ",6.2799999999999995E-2,0.9,103930.60902421,1654941.4011711404,-1096605.7437592,-362569,null,179935.93758630753,7795499.1198220011,8924654.5783663988,0,0,0.02,"Public Works",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,"Beverly City, Burlington County",null,null,null,null,null,null,null,505756,519298,533225,547552,562291,577453,593049,609097,625605,642589,660061,678035,696526,715550,735120,755256,775972,797286,819215,841777,864991,888875,913450,938735,964752,991520,1019063,1047403,1076563,1106568]
[null," 6 ",6.2799999999999995E-2,0.9,107048.52729493631,1704589.6432062746,-1129503.9160719761,-362569,null,185334.01571389675,8029364.093416661,9192394.2157173902,0,0,0.02,"Health and Human Services",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,"Blairstown Township, Warren County",null,null,null,null,null,null,null,{"$f":"-AU44","v":-505756},{"$f":"-AV44","v":-519298},-533225,-547552,-562291,-577453,-593049,-609097,-625605,-642589,-660061,-678035,-696526,-715550,-735120,-755256,-775972,-797286,-819215,-841777,-864991,-888875,-913450,-938735,-964752,-991520,-1019063,-1047403,-1076563,-1106568]
[null," 7 ",6.2799999999999995E-2,0.9,110259.9831137844,1755727.3325024629,-1163389.0335541354,-362569,null,190894.03618531366,8270245.0162191615,9468166.0421889126,0,0,0.02,"Education (including Library)",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,"Bloomfield Township, Essex County"]
[null," 8 ",6.2799999999999995E-2,0.9,113567.78260719794,1808399.1524775368,-1198290.7045607595,-362569,null,196620.85727087306,8518352.3667057361,9752211.0234545805,0,0,0.02,"Landfill / Solid Waste Disposal ",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,"Bloomingdale Borough, Passaic County",null,null,null,null,null,null,null,"$42,635 $43,488 $44,357 $45,244 $46,148 $47,070 $48,011 $48,971 $49,950 $50,949 $51,967 $53,006 $54,066 $55,147 $56,249 $57,373 $58,520 $59,690 $60,883 $62,100 $63,342 $64,608 $65,900 $67,218 $68,562 $69,933 $71,331 $72,757 $74,212 $75,696"]
[null," 9 ",6.2799999999999995E-2,0.9,116974.81608541388,1862651.1270518629,-1234239.4256975823,-362569,null,202519.48298899925,8773902.9377069082,10044777.354158219,0,0,0.02,"Statutory Expenditures",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,"Bloomsbury Borough, Hunterdon County"]
[null," 10 ",6.2799999999999995E-2,0.8,120484.06056797631,1918530.6608634188,-1271266.6084685097,-362569,null,208595.06747866923,9037120.0258381162,10346120.674782965,0,0,0.02,"Court and Public Defender",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,"Bogota Borough, Bergen County",null,null,null,null,null,null,null,42635,43488,44357,45244,46148,47070,48011,48971,49950,50949,51967,53006,54066,55147,56249,57373,58520,59690,60883,62100,63342,64608,65900,67218,68562,69933,71331,72757,74212,75696]
[null," 11 ",6.2799999999999995E-2,0.8,124098.5823850156,1976086.5806893215,-1309404.6067225651,-362569,null,214852.91950302932,9308233.6266132593,10656504.295026455,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"Boonton Town, Morris County"]
[null," 12 ",6.2799999999999995E-2,0.8,127821.53985656607,2035369.1781100011,-1348686.7449242421,-362569,null,221298.50708812021,9587480.6354116574,10976199.423877249,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,"Boonton Township, Morris County"]
[null,{"$f":"B51+1","v":13},6.2799999999999995E-2,0.8,131656.18605226304,2096430.2534533013,-1389147.3472719695,-362569,null,227937.46230076381,9875105.0544740073,11305485.406593567,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,"Bordentown City, Burlington County"]
[null,14,6.2799999999999995E-2,0.8,135605.87163383095,2159323.1610569004,-1430821.7676901286,-362569,null,234775.58616978672,10171358.206108227,11644649.968791375,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL52+1","v":50},"Bordentown Township, Burlington County"]
[null,15,6.2799999999999995E-2,0.8,139674.04778284588,2224102.8558886074,-1473746.4207208327,-362569,null,241818.85375488034,10476498.952291474,11993989.467855116,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,"Bound Brook Borough, Somerset County"]
[null,16,6.2799999999999995E-2,0.8,143864.26921633127,2290825.9415652659,-1517958.8133424576,-362569,null,249073.41936752677,10790793.920860218,12353809.15189077,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,"Bradley Beach Borough, Monmouth County"]
[null,17,6.2799999999999995E-2,0.8,148180.19729282122,2359550.7198122237,-1563497.5777427314,-362569,null,256545.62194855258,11114517.738486025,12724423.426447492,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,"Branchburg Township, Somerset County"]
[null,18,6.2799999999999995E-2,0.8,152625.60321160586,2430337.2414065907,-1610402.5050750135,-362569,null,264241.99060700915,11447953.270640606,13106156.129240917,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"Branchville Borough, Sussex County"]
[null,19,6.2799999999999995E-2,0.8,157204.37130795405,2503247.3586487886,-1658714.580227264,-362569,null,272169.25032521941,11791391.868759824,13499340.813118145,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,"Brick Township, Ocean County"]
[null,20,6.2799999999999995E-2,0.8,161920.50244719267,2578344.7794082523,-1708476.0176340819,-362569,null,280334.32783497602,12145133.624822618,13904321.03751169,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,"Bridgeton City, Cumberland County"]
[null,21,6.2799999999999995E-2,0.8,166778.11752060844,2655695.1227905001,-1759730.2981631043,-362569,null,288744.35767002532,12509487.633567298,14321450.668637041,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,"Bridgewater Township, Somerset County"]
[null,22,6.2799999999999995E-2,0.8,171781.4610462267,2735365.9764742153,-1812522.2071079975,-362569,null,297406.68840012606,12884772.262574317,14751094.188696153,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,"Brielle Borough, Monmouth County"]
[null,23,6.2799999999999995E-2,0.8,176934.9048776135,2817426.9557684418,-1866897.8733212375,-362569,null,306328.88905212987,13271315.430451546,15193627.014357038,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,"Brigantine City, Atlantic County"]
[null,24,6.2799999999999995E-2,0.8,182242.95202394191,2901949.7644414953,-1922904.8095208746,-362569,null,315518.75572369376,13669454.893365093,15649435.824787749,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,"Brooklawn Borough, Camden County"]
[null,25,6.2799999999999995E-2,0.8,187710.24058466018,2989008.2573747402,-1980591.9538065009,-362569,null,324984.31839540455,14079538.540166046,16118918.899531381,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,"Buena Borough, Atlantic County"]
[null,26,6.2799999999999995E-2,0.8,193341.54780219999,3078678.5050959825,-2040009.7124206959,-362569,null,334733.84794726671,14501924.696371028,16602486.466517324,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,"Buena Vista Township, Atlantic County"]
[null,27,6.2799999999999995E-2,0.8,199141.794236266,3171038.8602488618,-2101210.0037933169,-362569,null,344775.86338568473,14936982.437262159,17100561.060512844,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,"Burlington City, Burlington County"]
[null,28,6.2799999999999995E-2,0.8,205116.04806335398,3266170.0260563279,-2164246.3039071164,-362569,null,355119.1392872553,15385091.910380024,17613577.892328229,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL66+1","v":64},"Burlington Township, Burlington County"]
[null,29,6.2799999999999995E-2,0.8,211269.52950525461,3364155.1268380177,-2229173.6930243298,-362569,null,365772.71346587298,15846644.667691426,18141985.229098078,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,"Butler Borough, Morris County"]
[null,30,6.2799999999999995E-2,0.8,217607.61539041225,3465079.7806431581,-2296048.9038150599,0,{"$f":"FV(0.03,30,0,I40)","v":20947879.514722083},376745.8948698492,16322044.007722169,18686244.785971019,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,"Byram Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,"Caldwell Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,"Califon Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,"Camden City, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,"Cape May City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,"Cape May Point Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,"Carlstadt Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL75+1","v":73},"Carneys Point Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,"Carteret Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,"Cedar Grove Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,"Chatham Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,"Chatham Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,"Cherry Hill Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,"Chesilhurst Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"Chester Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,"Chester Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,"Chesterfield Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,"Cinnaminson Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,"City of Orange Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,"Clark Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,"Clayton Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,"Clementon Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,"Cliffside Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,"Clifton City, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"Clinton Town, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,"Clinton Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,"Closter Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,"Collingswood Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,"Colts Neck Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,"Commercial Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,"Corbin City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,"Cranbury Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,"Cranford Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,"Cresskill Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,"Deal Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,"Deerfield Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,"Delanco Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,"Delaware Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,"Delran Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,"Demarest Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,"Dennis Township, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,"Denville Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,"Deptford Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,"Dover Town, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,"Downe Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,"Dumont Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,"Dunellen Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,"Eagleswood Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,"East Amwell Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,"East Brunswick Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,"East Greenwich Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,"East Hanover Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,"East Newark Borough, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,"East Orange City, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,"East Rutherford Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,"East Windsor Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,"Eastampton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,"Eatontown Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,"Edgewater Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,"Edgewater Park Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,"Edison Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,"Egg Harbor City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,"Egg Harbor Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,"Elizabeth City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,"Elk Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,"Elmer Borough, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,"Elmwood Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,"Elsinboro Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,"Emerson Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,"Englewood City, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,"Englewood Cliffs Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL139+1","v":137},"Englishtown Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,"Essex Fells Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,"Estell Manor City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,"Evesham Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,"Ewing Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,"Fair Haven Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,"Fair Lawn Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,"Fairfield Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,"Fairfield Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,"Fairview Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,"Fanwood Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,"Far Hills Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,"Farmingdale Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,"Fieldsboro Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,"Flemington Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,"Florence Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,"Florham Park Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,"Folsom Borough, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,"Fort Lee Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,"Frankford Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,"Franklin Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,"Franklin Lakes Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,"Franklin Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,"Franklin Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,"Franklin Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,"Franklin Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,"Fredon Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,"Freehold Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,"Freehold Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,"Frelinghuysen Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,"Frenchtown Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,"Galloway Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,"Garfield City, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,"Garwood Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,"Gibbsboro Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,"Glassboro Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,"Glen Gardner Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,"Glen Ridge Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,"Glen Rock Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,"Gloucester City, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,"Gloucester Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,"Green Brook Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,"Green Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,"Greenwich Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,"Greenwich Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,"Greenwich Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,"Guttenberg Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,"Hackensack City, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,"Hackettstown Town, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,"Haddon Heights Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,"Haddon Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,"Haddonfield Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,"Hainesport Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,"Haledon Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,"Hamburg Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,"Hamilton Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,"Hamilton Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,"Hammonton Town, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,"Hampton Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,"Hampton Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,"Hanover Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,"Harding Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,"Hardwick Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,"Hardyston Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL203+1","v":201},"Harmony Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,"Harrington Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,"Harrison Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,"Harrison Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205,"Harvey Cedars Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,"Hasbrouck Heights Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207,"Haworth Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,"Hawthorne Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209,"Hazlet Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,"Helmetta Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,"High Bridge Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212,"Highland Park Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213,"Highlands Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214,"Hightstown Borough, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215,"Hillsborough Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216,"Hillsdale Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217,"Hillside Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218,"Hi-nella Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,"Hoboken City, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,"Ho-Ho-Kus Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221,"Holland Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222,"Holmdel Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223,"Hopatcong Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,"Hope Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,"Hopewell Borough, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226,"Hopewell Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227,"Hopewell Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228,"Howell Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229,"Independence Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,"Interlaken Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,"Irvington Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232,"Island Heights Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233,"Jackson Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234,"Jamesburg Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,"Jefferson Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,"Jersey City, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,"Keansburg Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,"Kearny Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,"Kenilworth Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,"Keyport Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241,"Kingwood Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,"Kinnelon Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243,"Knowlton Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,"Lacey Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,"Lafayette Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,"Lake Como Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,"Lakehurst Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,"Lakewood Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,"Lambertville City, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,"Laurel Springs Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251,"Lavallette Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252,"Lawnside Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253,"Lawrence Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254,"Lawrence Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255,"Lebanon Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256,"Lebanon Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,257,"Leonia Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258,"Liberty Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,259,"Lincoln Park Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,"Linden City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261,"Lindenwold Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,262,"Linwood City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,263,"Little Egg Harbor Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264,"Little Falls Township, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL267+1","v":265},"Little Ferry Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,266,"Little Silver Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,267,"Livingston Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268,"Loch Arbour Village, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,269,"Lodi Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,"Logan Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271,"Long Beach Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272,"Long Branch City, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273,"Long Hill Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274,"Longport Borough, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275,"Lopatcong Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276,"Lower Alloways Creek Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,277,"Lower Township, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278,"Lumberton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279,"Lyndhurst Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,"Madison Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281,"Magnolia Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282,"Mahwah Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283,"Manalapan Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284,"Manasquan Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285,"Manchester Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,286,"Mannington Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287,"Mansfield Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288,"Mansfield Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289,"Mantoloking Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290,"Mantua Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,291,"Manville Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292,"Maple Shade Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293,"Maplewood Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294,"Margate City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295,"Marlboro Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296,"Matawan Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,297,"Maurice River Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298,"Maywood Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299,"Medford Lakes Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,"Medford Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,301,"Mendham Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302,"Mendham Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303,"Merchantville Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304,"Metuchen Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305,"Middle Township, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306,"Middlesex Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,307,"Middletown Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,308,"Midland Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309,"Milford Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310,"Millburn Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311,"Millstone Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312,"Millstone Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313,"Milltown Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314,"Millville City, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315,"Mine Hill Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316,"Monmouth Beach Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317,"Monroe Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,318,"Monroe Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,319,"Montague Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320,"Montclair Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,321,"Montgomery Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,322,"Montvale Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,323,"Montville Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324,"Moonachie Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325,"Moorestown Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,326,"Morris Plains Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327,"Morris Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328,"Morristown Town, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL331+1","v":329},"Mount Arlington Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330,"Mount Ephraim Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,331,"Mount Holly Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332,"Mount Laurel Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333,"Mount Olive Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334,"Mountain Lakes Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335,"Mountainside Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336,"Mullica Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337,"National Park Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338,"Neptune City Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339,"Neptune Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340,"Netcong Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,"New Brunswick City, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,342,"New Hanover Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343,"New Milford Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344,"New Providence Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345,"Newark City, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,346,"Newfield Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347,"Newton Town, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348,"North Arlington Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349,"North Bergen Township, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350,"North Brunswick Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,351,"North Caldwell Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,352,"North Haledon Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353,"North Hanover Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354,"North Plainfield Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355,"North Wildwood City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,356,"Northfield City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357,"Northvale Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,358,"Norwood Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359,"Nutley Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360,"Oakland Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,361,"Oaklyn Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362,"Ocean City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,363,"Ocean Gate Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364,"Ocean Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,"Ocean Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366,"Oceanport Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,367,"Ogdensburg Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,368,"Old Bridge Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,"Old Tappan Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370,"Oldmans Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,371,"Oradell Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372,"Oxford Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,373,"Palisades Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,374,"Palmyra Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,375,"Paramus Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,376,"Park Ridge Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,377,"Parsippany-Troy Hills Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,378,"Passaic City, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,379,"Paterson City, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380,"Paulsboro Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,381,"Peapack and Gladstone Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,382,"Pemberton Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,383,"Pemberton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384,"Pennington Borough, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,385,"Penns Grove Borough, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,386,"Pennsauken Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,387,"Pennsville Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,388,"Pequannock Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,389,"Perth Amboy City, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390,"Phillipsburg Town, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391,"Pilesgrove Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392,"Pine Beach Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL395+1","v":393},"Pine Hill Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,394,"Pine Valley Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,395,"Piscataway Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,396,"Pitman Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,397,"Pittsgrove Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,398,"Plainfield City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399,"Plainsboro Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,"Pleasantville City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,401,"Plumsted Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,402,"Pohatcong Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,403,"Point Pleasant Beach Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,"Point Pleasant Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,405,"Pompton Lakes Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,406,"Port Republic City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,407,"Princeton, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,408,"Prospect Park Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,409,"Quinton Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,410,"Rahway City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,411,"Ramsey Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,412,"Randolph Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413,"Raritan Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,414,"Raritan Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,415,"Readington Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416,"Red Bank Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,417,"Ridgefield Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,418,"Ridgefield Park Village, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,419,"Ridgewood Village, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420,"Ringwood Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,421,"River Edge Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,422,"River Vale Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,423,"Riverdale Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,424,"Riverside Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,425,"Riverton Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,426,"Robbinsville Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,427,"Rochelle Park Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,428,"Rockaway Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,429,"Rockaway Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430,"Rockleigh Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,431,"Rocky Hill Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,432,"Roosevelt Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,433,"Roseland Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434,"Roselle Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,435,"Roselle Park Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,436,"Roxbury Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,437,"Rumson Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,438,"Runnemede Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,439,"Rutherford Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,440,"Saddle Brook Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,441,"Saddle River Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,442,"Salem City, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,443,"Sandyston Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444,"Sayreville Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,445,"Scotch Plains Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,446,"Sea Bright Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447,"Sea Girt Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,448,"Sea Isle City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449,"Seaside Heights Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450,"Seaside Park Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,451,"Secaucus Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,452,"Shamong Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,453,"Shiloh Borough, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,454,"Ship Bottom Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,455,"Shrewsbury Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,456,"Shrewsbury Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL459+1","v":457},"Somerdale Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,458,"Somers Point City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,459,"Somerville Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460,"South Amboy City, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,461,"South Bound Brook Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,462,"South Brunswick Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,463,"South Hackensack Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,464,"South Harrison Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,465,"South Orange Village Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,466,"South Plainfield Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,467,"South River Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,468,"South Toms River Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,469,"Southampton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470,"Sparta Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,471,"Spotswood Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,472,"Spring Lake Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,473,"Spring Lake Heights Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474,"Springfield Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,475,"Springfield Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,476,"Stafford Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,477,"Stanhope Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478,"Stillwater Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,479,"Stockton Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,480,"Stone Harbor Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,481,"Stow Creek Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,482,"Stratford Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483,"Summit City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,484,"Surf City Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,485,"Sussex Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486,"Swedesboro Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,487,"Tabernacle Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,488,"Tavistock Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,489,"Teaneck Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,490,"Tenafly Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,491,"Teterboro Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,492,"Tewksbury Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,493,"Tinton Falls Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,494,"Toms River Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,495,"Totowa Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,496,"Trenton City, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,497,"Tuckerton Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,498,"Union Beach Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,499,"Union City, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,"Union Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,501,"Union Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,502,"Upper Deerfield Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,503,"Upper Freehold Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,504,"Upper Pittsgrove Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,505,"Upper Saddle River Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,506,"Upper Township, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,507,"Ventnor City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,508,"Vernon Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,509,"Verona Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,510,"Victory Gardens Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,511,"Vineland City, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,512,"Voorhees Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,513,"Waldwick Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,514,"Wall Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,515,"Wallington Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,516,"Walpack Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,517,"Wanaque Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,518,"Wantage Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,519,"Warren Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,520,"Washington Borough, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL523+1","v":521},"Washington Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,522,"Washington Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,523,"Washington Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,524,"Washington Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,525,"Washington Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,526,"Watchung Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,527,"Waterford Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,528,"Wayne Township, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,529,"Weehawken Township, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,530,"Wenonah Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,531,"West Amwell Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,532,"West Caldwell Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,533,"West Cape May Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,534,"West Deptford Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,535,"West Long Branch Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,536,"West Milford Township, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,537,"West New York Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,538,"West Orange Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,539,"West Wildwood Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,540,"West Windsor Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,541,"Westampton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,542,"Westfield Town, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,543,"Westville Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,544,"Westwood Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,545,"Weymouth Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,546,"Wharton Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,547,"White Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,548,"Wildwood City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,549,"Wildwood Crest Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550,"Willingboro Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,551,"Winfield Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,552,"Winslow Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,553,"Woodbine Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,554,"Woodbridge Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,555,"Woodbury City, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,556,"Woodbury Heights Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,557,"Woodcliff Lake Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,558,"Woodland Park Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,559,"Woodland Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560,"Woodlynne Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,561,"Wood-Ridge Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,562,"Woodstown Borough, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,563,"Woolwich Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,564,"Wrightstown Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,565,"Wyckoff Township, Bergen County"]

{"sheet":"Model","index":3,"n_rows":35,"n_cols":28,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Inputs & Assumptions'!A1","v":"Payment in Lieu of Taxes Financial Agreement Forecasting Model - Trenton City, Mercer County"}]
["Projections"]
[" Year "," Year  Number","Net Rents/Gross Revenue","Operating Expenses","Property Assessed Value Pre-Improvement",{"$f":"IF(existpilot=2,\"Municipal Property Tax Revenue Pre-Improvement\", \"Municipal PILOT Revenue Pre-Improvement\")","v":"Municipal Property Tax Revenue Pre-Improvement"},"Property Assessed Value Post-Improvement","Total Property Taxes without PILOT","Municipal Property Taxes without PILOT","PILOT Payments","Municipal PILOT","County PILOT","School PILOT","Project Net Operating Income before Debt Service","Debt Service","Project Cash Flow","Equity (In)/Out","Net Cash Flow","PILOT % of Annual Gross Revenue","PILOT % of Conventional Taxes","Additional Municipal Costs Outside Core Budget","Additional Municipal Costs (Core Budget)","Total Additional Municipal Costs","Additional Net Benefit (Loss to Municipality)","Net Benefit (Loss) to Municipality",{"$f":"IF(existpilot=2,\"Change in Municipal Property Tax Revenue due to Project\", \"Change in Municipal PILOT Revenue due to Project\")","v":"Change in Municipal Property Tax Revenue due to Project"}]
[{"$f":"'Inputs & Assumptions'!G5","v":2026}," 1 ",{"$f":"'Inputs & Assumptions'!F40","v":1470394},{"$f":"'Inputs & Assumptions'!G40","v":-974320},{"$f":"'Inputs & Assumptions'!K40","v":6926200},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E4/100),'Inputs & Assumptions'!J40)","v":260552.81448907705},{"$f":"'Inputs & Assumptions'!L40","v":7929440},{"$f":"(G4/100)*'Inputs & Assumptions'!$Q$5","v":466991.24572073529},{"$f":"(G4/100)*'Inputs & Assumptions'!$Q$4","v":298293.13466580043},{"$f":"IF(IF('Inputs & Assumptions'!$B$8=1,-C4*'Inputs & Assumptions'!$C40,IF('Inputs & Assumptions'!$B$8=2,-H4*'Inputs & Assumptions'!$D40,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E40,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C4*'Inputs & Assumptions'!$C40,IF('Inputs & Assumptions'!$B$8=2,-H4*'Inputs & Assumptions'!$D40,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E40,\"\")))*$AA$10)","v":-92341},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J4","v":-87723.95},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J4","v":-4617.05},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J4","v":0},{"$f":"J4+D4+C4","v":403733},{"$f":"'Inputs & Assumptions'!H40","v":-362569},{"$f":"SUM(N4:O4)","v":41164},{"$f":"'Inputs & Assumptions'!I40","v":-8630249},{"$f":"SUM(P4:Q4)","v":-8589085},{"$f":"IFERROR(-J4/C4,\"--\")","v":6.2800174647067386E-2},{"$f":"IFERROR(-J4/H4,\"--\")","v":0.19773604076342943},{"$f":"'Inputs & Assumptions'!N40","v":0},{"$f":"IFERROR(IF(Type=1,'Inputs & Assumptions'!$Q$6*'Inputs & Assumptions'!E19,IF(Type=2,'Inputs & Assumptions'!$Q$6*'Inputs & Assumptions'!C23,IF(Type=3,'Inputs & Assumptions'!$Q$6*'Inputs & Assumptions'!C36,\"--\"))),\"No Data\")","v":76170.28269354158},{"$f":"IFERROR(V4+U4,\"--\")","v":76170.28269354158},{"$f":"'Inputs & Assumptions'!M40","v":0},{"$f":"IFERROR(-K4-F4-W4+X4,\"--\")","v":-248999.14718261865},{"$f":"-K4-F4","v":-172828.86448907707},"Current IRR",{"$f":"IRR(R4:R33,0.1)","v":4.9933319283066657E-2}]
[{"$f":"A4+1","v":2027}," 2 ",{"$f":"'Inputs & Assumptions'!F41","v":1514505.82},{"$f":"'Inputs & Assumptions'!G41","v":-1003549.6},{"$f":"'Inputs & Assumptions'!K41","v":7133986},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E5/100),'Inputs & Assumptions'!J41)","v":268369.39892374934},{"$f":"'Inputs & Assumptions'!L41","v":8167323.2000000002},{"$f":"(G5/100)*'Inputs & Assumptions'!$Q$5","v":481000.9830923574},{"$f":"(G5/100)*'Inputs & Assumptions'!$Q$4","v":307241.92870577448},{"$f":"IF(C5=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C5*'Inputs & Assumptions'!$C41,IF('Inputs & Assumptions'!$B$8=2,-H5*'Inputs & Assumptions'!$D41,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E41,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C5*'Inputs & Assumptions'!$C41,IF('Inputs & Assumptions'!$B$8=2,-H5*'Inputs & Assumptions'!$D41,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E41,\"\")))*$AA$10))","v":-95111.23},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J5","v":-90355.668499999985},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J5","v":-4755.5614999999998},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J5","v":0},{"$f":"J5+D5+C5","v":415844.99},{"$f":"'Inputs & Assumptions'!H41","v":-362569},{"$f":"SUM(N5:O5)","v":53275.989999999991},{"$f":"'Inputs & Assumptions'!I41","v":0},{"$f":"SUM(P5:Q5)","v":53275.989999999991},{"$f":"IFERROR(-J5/C5,\"--\")","v":6.2800174647067386E-2},{"$f":"IFERROR(-J5/H5,\"--\")","v":0.1977360407634294},{"$f":"'Inputs & Assumptions'!N41","v":0},{"$f":"IF(OR(C5>0),IFERROR(V4*((1+'Inputs & Assumptions'!O41)),\"No Data\"),\"--\")","v":77693.688347412419},{"$f":"IFERROR(V5+U5,\"--\")","v":77693.688347412419},{"$f":"'Inputs & Assumptions'!M41","v":0},{"$f":"IFERROR(-K5-F5-W5+X5,\"--\")","v":-255707.41877116179},{"$f":"-K5-F5","v":-178013.73042374937}]
[{"$f":"A5+1","v":2028}," 3 ",{"$f":"'Inputs & Assumptions'!F42","v":1559940.9946000001},{"$f":"'Inputs & Assumptions'!G42","v":-1033656.088},{"$f":"'Inputs & Assumptions'!K42","v":7348005.5800000001},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E6/100),'Inputs & Assumptions'!J42)","v":276420.48089146183},{"$f":"'Inputs & Assumptions'!L42","v":8412342.8959999997},{"$f":"(G6/100)*'Inputs & Assumptions'!$Q$5","v":495431.01258512808},{"$f":"(G6/100)*'Inputs & Assumptions'!$Q$4","v":316459.18656694767},{"$f":"IF(C6=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C6*'Inputs & Assumptions'!$C42,IF('Inputs & Assumptions'!$B$8=2,-H6*'Inputs & Assumptions'!$D42,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E42,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C6*'Inputs & Assumptions'!$C42,IF('Inputs & Assumptions'!$B$8=2,-H6*'Inputs & Assumptions'!$D42,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E42,\"\")))*$AA$10))","v":-97964.566900000005},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J6","v":-93066.338554999995},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J6","v":-4898.2283450000004},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J6","v":0},428320.33970000013,{"$f":"'Inputs & Assumptions'!H42","v":-362569},{"$f":"SUM(N6:O6)","v":65751.339700000128},{"$f":"'Inputs & Assumptions'!I42","v":0},{"$f":"SUM(P6:Q6)","v":65751.339700000128},6.2800174647067386E-2,0.19773604076342943,{"$f":"'Inputs & Assumptions'!N42","v":0},{"$f":"IF(OR(C6>0),IFERROR(V5*((1+'Inputs & Assumptions'!O42)),\"No Data\"),\"--\")","v":79247.56211436067},79247.56211436067,{"$f":"'Inputs & Assumptions'!M42","v":0},{"$f":"IFERROR(-K6-F6-W6+X6,\"--\")","v":-262601.70445082249},-183354.14233646184,"IRR Target",4.4999999999999998E-2]
[2029," 4 ",{"$f":"'Inputs & Assumptions'!F43","v":1606739.2244380002},{"$f":"'Inputs & Assumptions'!G43","v":-1064665.77064},{"$f":"'Inputs & Assumptions'!K43","v":7568445.7474000007},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E7/100),'Inputs & Assumptions'!J43)","v":284713.09531820571},{"$f":"'Inputs & Assumptions'!L43","v":8664713.1828799993},{"$f":"(G7/100)*'Inputs & Assumptions'!$Q$5","v":510293.94296268187},{"$f":"(G7/100)*'Inputs & Assumptions'!$Q$4","v":325952.96216395608},{"$f":"IF(C7=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C7*'Inputs & Assumptions'!$C43,IF('Inputs & Assumptions'!$B$8=2,-H7*'Inputs & Assumptions'!$D43,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E43,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C7*'Inputs & Assumptions'!$C43,IF('Inputs & Assumptions'!$B$8=2,-H7*'Inputs & Assumptions'!$D43,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E43,\"\")))*$AA$10))","v":-100903.50390700001},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J7","v":-95858.32871165},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J7","v":-5045.1751953500006},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J7","v":0},441169.94989100029,{"$f":"'Inputs & Assumptions'!H43","v":-362569},{"$f":"SUM(N7:O7)","v":78600.949891000288},{"$f":"'Inputs & Assumptions'!I43","v":0},78600.949891000288,6.2800174647067372E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N43","v":0},{"$f":"IF(OR(C7>0),IFERROR(V6*((1+'Inputs & Assumptions'!O43)),\"No Data\"),\"--\")","v":80832.513356647891},80832.513356647891,{"$f":"'Inputs & Assumptions'!M43","v":0},-269687.27996320359,-188854.76660655573]
[2030," 5 ",{"$f":"'Inputs & Assumptions'!F44","v":1654941.4011711404},{"$f":"'Inputs & Assumptions'!G44","v":-1096605.7437592},{"$f":"'Inputs & Assumptions'!K44","v":7795499.1198220011},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E8/100),'Inputs & Assumptions'!J44)","v":293254.48817775189},{"$f":"'Inputs & Assumptions'!L44","v":8924654.5783663988},{"$f":"(G8/100)*'Inputs & Assumptions'!$Q$5","v":525602.76125156227},{"$f":"(G8/100)*'Inputs & Assumptions'!$Q$4","v":335731.55102887476},{"$f":"IF(C8=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C8*'Inputs & Assumptions'!$C44,IF('Inputs & Assumptions'!$B$8=2,-H8*'Inputs & Assumptions'!$D44,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E44,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C8*'Inputs & Assumptions'!$C44,IF('Inputs & Assumptions'!$B$8=2,-H8*'Inputs & Assumptions'!$D44,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E44,\"\")))*$AA$10))","v":-103930.60902421},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J8","v":-98734.078572999497},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J8","v":-5196.5304512105004},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J8","v":0},454405.04838773049,{"$f":"'Inputs & Assumptions'!H44","v":-362569},91836.048387730494,{"$f":"'Inputs & Assumptions'!I44","v":0},{"$f":"SUM(P8:Q8)","v":91836.048387730494},6.2800174647067372E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N44","v":0},{"$f":"IF(OR(C8>0),IFERROR(V7*((1+'Inputs & Assumptions'!O44)),\"No Data\"),\"--\")","v":82449.163623780856},82449.163623780856,{"$f":"'Inputs & Assumptions'!M44","v":0},-276969.57322853326,-194520.40960475238]
[2031," 6 ",{"$f":"'Inputs & Assumptions'!F45","v":1704589.6432062746},{"$f":"'Inputs & Assumptions'!G45","v":-1129503.9160719761},{"$f":"'Inputs & Assumptions'!K45","v":8029364.093416661},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E9/100),'Inputs & Assumptions'!J45)","v":302052.12282308447},{"$f":"'Inputs & Assumptions'!L45","v":9192394.2157173902},{"$f":"(G9/100)*'Inputs & Assumptions'!$Q$5","v":541370.84408910922},{"$f":"(G9/100)*'Inputs & Assumptions'!$Q$4","v":345803.49755974102},{"$f":"IF(C9=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C9*'Inputs & Assumptions'!$C45,IF('Inputs & Assumptions'!$B$8=2,-H9*'Inputs & Assumptions'!$D45,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E45,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C9*'Inputs & Assumptions'!$C45,IF('Inputs & Assumptions'!$B$8=2,-H9*'Inputs & Assumptions'!$D45,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E45,\"\")))*$AA$10))","v":-107048.52729493631},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J9","v":-101696.1009301895},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J9","v":-5352.426364746816},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J9","v":0},468037.19983936218,{"$f":"'Inputs & Assumptions'!H45","v":-362569},105468.19983936218,{"$f":"'Inputs & Assumptions'!I45","v":0},105468.19983936218,6.2800174647067372E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N45","v":0},{"$f":"IF(OR(C9>0),IFERROR(V8*((1+'Inputs & Assumptions'!O45)),\"No Data\"),\"--\")","v":84098.146896256469},84098.146896256469,{"$f":"'Inputs & Assumptions'!M45","v":0},-284454.16878915147,-200356.02189289499,"PILOT Adjustment Factor"]
[2032," 7 ",{"$f":"'Inputs & Assumptions'!F46","v":1755727.3325024629},{"$f":"'Inputs & Assumptions'!G46","v":-1163389.0335541354},{"$f":"'Inputs & Assumptions'!K46","v":8270245.0162191615},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E10/100),'Inputs & Assumptions'!J46)","v":311113.68650777702},{"$f":"'Inputs & Assumptions'!L46","v":9468166.0421889126},{"$f":"(G10/100)*'Inputs & Assumptions'!$Q$5","v":557611.96941178257},{"$f":"(G10/100)*'Inputs & Assumptions'!$Q$4","v":356177.60248653323},{"$f":"IF(C10=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C10*'Inputs & Assumptions'!$C46,IF('Inputs & Assumptions'!$B$8=2,-H10*'Inputs & Assumptions'!$D46,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E46,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C10*'Inputs & Assumptions'!$C46,IF('Inputs & Assumptions'!$B$8=2,-H10*'Inputs & Assumptions'!$D46,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E46,\"\")))*$AA$10))","v":-110259.9831137844},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J10","v":-104746.98395809518},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J10","v":-5512.9991556892201},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J10","v":0},482078.3158345432,{"$f":"'Inputs & Assumptions'!H46","v":-362569},119509.3158345432,{"$f":"'Inputs & Assumptions'!I46","v":0},119509.3158345432,6.2800174647067372E-2,0.19773604076342943,{"$f":"'Inputs & Assumptions'!N46","v":0},{"$f":"IF(OR(C10>0),IFERROR(V9*((1+'Inputs & Assumptions'!O46)),\"No Data\"),\"--\")","v":85780.109834181596},85780.109834181596,{"$f":"'Inputs & Assumptions'!M46","v":0},-292146.81238386343,-206366.70254968182,1]
[2033," 8 ",{"$f":"'Inputs & Assumptions'!F47","v":1808399.1524775368},{"$f":"'Inputs & Assumptions'!G47","v":-1198290.7045607595},{"$f":"'Inputs & Assumptions'!K47","v":8518352.3667057361},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E11/100),'Inputs & Assumptions'!J47)","v":320447.09710301034},{"$f":"'Inputs & Assumptions'!L47","v":9752211.0234545805},{"$f":"(G11/100)*'Inputs & Assumptions'!$Q$5","v":574340.32849413599},{"$f":"(G11/100)*'Inputs & Assumptions'!$Q$4","v":366862.93056112924},{"$f":"IF(C11=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C11*'Inputs & Assumptions'!$C47,IF('Inputs & Assumptions'!$B$8=2,-H11*'Inputs & Assumptions'!$D47,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E47,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C11*'Inputs & Assumptions'!$C47,IF('Inputs & Assumptions'!$B$8=2,-H11*'Inputs & Assumptions'!$D47,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E47,\"\")))*$AA$10))","v":-113567.78260719794},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J11","v":-107889.39347683803},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J11","v":-5678.3891303598975},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J11","v":0},496540.66530957934,{"$f":"'Inputs & Assumptions'!H47","v":-362569},133971.66530957934,{"$f":"'Inputs & Assumptions'!I47","v":0},133971.66530957934,6.2800174647067372E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N47","v":0},{"$f":"IF(OR(C11>0),IFERROR(V10*((1+'Inputs & Assumptions'!O47)),\"No Data\"),\"--\")","v":87495.712030865223},87495.712030865223,{"$f":"'Inputs & Assumptions'!M47","v":0},-300053.41565703752,-212557.70362617233]
[2034," 9 ",{"$f":"'Inputs & Assumptions'!F48","v":1862651.1270518629},{"$f":"'Inputs & Assumptions'!G48","v":-1234239.4256975823},{"$f":"'Inputs & Assumptions'!K48","v":8773902.9377069082},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E12/100),'Inputs & Assumptions'!J48)","v":330060.5100161006},{"$f":"'Inputs & Assumptions'!L48","v":10044777.354158219},{"$f":"(G12/100)*'Inputs & Assumptions'!$Q$5","v":591570.53834896022},{"$f":"(G12/100)*'Inputs & Assumptions'!$Q$4","v":377868.81847796321},{"$f":"IF(C12=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C12*'Inputs & Assumptions'!$C48,IF('Inputs & Assumptions'!$B$8=2,-H12*'Inputs & Assumptions'!$D48,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E48,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C12*'Inputs & Assumptions'!$C48,IF('Inputs & Assumptions'!$B$8=2,-H12*'Inputs & Assumptions'!$D48,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E48,\"\")))*$AA$10))","v":-116974.81608541388},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J12","v":-111126.07528114319},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J12","v":-5848.7408042706948},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J12","v":0},{"$f":"J12+D12+C12","v":511436.88526886678},{"$f":"'Inputs & Assumptions'!H48","v":-362569},148867.88526886678,{"$f":"'Inputs & Assumptions'!I48","v":0},148867.88526886678,6.2800174647067386E-2,0.1977360407634294,{"$f":"'Inputs & Assumptions'!N48","v":0},{"$f":"IF(OR(C12>0),IFERROR(V11*((1+'Inputs & Assumptions'!O48)),\"No Data\"),\"--\")","v":89245.626271482528},89245.626271482528,{"$f":"'Inputs & Assumptions'!M48","v":0},-308180.06100643997,-218934.43473495741]
[2035," 10 ",{"$f":"'Inputs & Assumptions'!F49","v":1918530.6608634188},{"$f":"'Inputs & Assumptions'!G49","v":-1271266.6084685097},{"$f":"'Inputs & Assumptions'!K49","v":9037120.0258381162},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E13/100),'Inputs & Assumptions'!J49)","v":339962.32531658362},{"$f":"'Inputs & Assumptions'!L49","v":10346120.674782965},{"$f":"(G13/100)*'Inputs & Assumptions'!$Q$5","v":609317.65449942893},{"$f":"(G13/100)*'Inputs & Assumptions'!$Q$4","v":389204.88303230202},{"$f":"IF(C13=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C13*'Inputs & Assumptions'!$C49,IF('Inputs & Assumptions'!$B$8=2,-H13*'Inputs & Assumptions'!$D49,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E49,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C13*'Inputs & Assumptions'!$C49,IF('Inputs & Assumptions'!$B$8=2,-H13*'Inputs & Assumptions'!$D49,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E49,\"\")))*$AA$10))","v":-120484.06056797631},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J13","v":-114459.85753957748},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J13","v":-6024.2030283988161},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J13","v":0},526779.99182693288,{"$f":"'Inputs & Assumptions'!H49","v":-362569},164210.99182693288,{"$f":"'Inputs & Assumptions'!I49","v":0},164210.99182693288,6.2800174647067386E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N49","v":0},{"$f":"IF(OR(C13>0),IFERROR(V12*((1+'Inputs & Assumptions'!O49)),\"No Data\"),\"--\")","v":91030.53879691218},91030.53879691218,{"$f":"'Inputs & Assumptions'!M49","v":0},-316533.00657391833,-225502.46777700615]
[2036," 11 ",{"$f":"'Inputs & Assumptions'!F50","v":1976086.5806893215},{"$f":"'Inputs & Assumptions'!G50","v":-1309404.6067225651},{"$f":"'Inputs & Assumptions'!K50","v":9308233.6266132593},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E14/100),'Inputs & Assumptions'!J50)","v":350161.19507608115},{"$f":"'Inputs & Assumptions'!L50","v":10656504.295026455},{"$f":"(G14/100)*'Inputs & Assumptions'!$Q$5","v":627597.18413441186},{"$f":"(G14/100)*'Inputs & Assumptions'!$Q$4","v":400881.02952327119},{"$f":"IF(C14=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C14*'Inputs & Assumptions'!$C50,IF('Inputs & Assumptions'!$B$8=2,-H14*'Inputs & Assumptions'!$D50,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E50,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C14*'Inputs & Assumptions'!$C50,IF('Inputs & Assumptions'!$B$8=2,-H14*'Inputs & Assumptions'!$D50,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E50,\"\")))*$AA$10))","v":-124098.5823850156},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J14","v":-117893.65326576482},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J14","v":-6204.9291192507808},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J14","v":0},{"$f":"IFERROR(J14+D14+C14,\"--\")","v":542583.3915817407},{"$f":"'Inputs & Assumptions'!H50","v":-362569},{"$f":"IF(C14=\"\",\"--\",SUM(N14:O14))","v":180014.3915817407},{"$f":"'Inputs & Assumptions'!I50","v":0},{"$f":"IF(C14=\"\",\"--\",SUM(P14:Q14))","v":180014.3915817407},6.2800174647067386E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N50","v":0},{"$f":"IF(OR(C14>0),IFERROR(V13*((1+'Inputs & Assumptions'!O50)),\"No Data\"),\"--\")","v":92851.149572850423},92851.149572850423,{"$f":"'Inputs & Assumptions'!M50","v":0},-325118.69138316676,-232267.54181031632]
[2037," 12 ",{"$f":"'Inputs & Assumptions'!F51","v":2035369.1781100011},{"$f":"'Inputs & Assumptions'!G51","v":-1348686.7449242421},{"$f":"'Inputs & Assumptions'!K51","v":9587480.6354116574},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E15/100),'Inputs & Assumptions'!J51)","v":360666.03092836362},{"$f":"'Inputs & Assumptions'!L51","v":10976199.423877249},{"$f":"(G15/100)*'Inputs & Assumptions'!$Q$5","v":646425.09965844417},{"$f":"(G15/100)*'Inputs & Assumptions'!$Q$4","v":412907.46040896926},{"$f":"IF(C15=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C15*'Inputs & Assumptions'!$C51,IF('Inputs & Assumptions'!$B$8=2,-H15*'Inputs & Assumptions'!$D51,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E51,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C15*'Inputs & Assumptions'!$C51,IF('Inputs & Assumptions'!$B$8=2,-H15*'Inputs & Assumptions'!$D51,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E51,\"\")))*$AA$10))","v":-127821.53985656607},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J15","v":-121430.46286373776},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J15","v":-6391.0769928283044},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J15","v":0},{"$f":"IFERROR(J15+D15+C15,\"--\")","v":558860.89332919288},{"$f":"'Inputs & Assumptions'!H51","v":-362569},{"$f":"IF(C15=\"\",\"--\",SUM(N15:O15))","v":196291.89332919288},{"$f":"'Inputs & Assumptions'!I51","v":0},{"$f":"IF(C15=\"\",\"--\",SUM(P15:Q15))","v":196291.89332919288},6.2800174647067386E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N51","v":0},{"$f":"IF(OR(C15>0),IFERROR(V14*((1+'Inputs & Assumptions'!O51)),\"No Data\"),\"--\")","v":94708.172564307431},94708.172564307431,{"$f":"'Inputs & Assumptions'!M51","v":0},-333943.7406289333,-239235.56806462584]
[2038,{"$f":"B15+1","v":13},{"$f":"'Inputs & Assumptions'!F52","v":2096430.2534533013},{"$f":"'Inputs & Assumptions'!G52","v":-1389147.3472719695},{"$f":"'Inputs & Assumptions'!K52","v":9875105.0544740073},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E16/100),'Inputs & Assumptions'!J52)","v":371486.01185621455},{"$f":"'Inputs & Assumptions'!L52","v":11305485.406593567},{"$f":"(G16/100)*'Inputs & Assumptions'!$Q$5","v":665817.85264819756},{"$f":"(G16/100)*'Inputs & Assumptions'!$Q$4","v":425294.68422123836},{"$f":"IF(C16=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C16*'Inputs & Assumptions'!$C52,IF('Inputs & Assumptions'!$B$8=2,-H16*'Inputs & Assumptions'!$D52,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E52,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C16*'Inputs & Assumptions'!$C52,IF('Inputs & Assumptions'!$B$8=2,-H16*'Inputs & Assumptions'!$D52,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E52,\"\")))*$AA$10))","v":-131656.18605226304},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J16","v":-125073.37674964989},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J16","v":-6582.8093026131528},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J16","v":0},575626.72012906871,{"$f":"'Inputs & Assumptions'!H52","v":-362569},213057.72012906871,{"$f":"'Inputs & Assumptions'!I52","v":0},213057.72012906871,6.2800174647067372E-2,0.19773604076342943,{"$f":"'Inputs & Assumptions'!N52","v":0},{"$f":"IF(OR(C16>0),IFERROR(V15*((1+'Inputs & Assumptions'!O52)),\"No Data\"),\"--\")","v":96602.336015593581},96602.336015593581,{"$f":"'Inputs & Assumptions'!M52","v":0},-343014.97112215823,-246412.63510656467]
[2039,{"$f":"B16+1","v":14},{"$f":"'Inputs & Assumptions'!F53","v":2159323.1610569004},{"$f":"'Inputs & Assumptions'!G53","v":-1430821.7676901286},{"$f":"'Inputs & Assumptions'!K53","v":10171358.206108227},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E17/100),'Inputs & Assumptions'!J53)","v":382630.59221190092},{"$f":"'Inputs & Assumptions'!L53","v":11644649.968791375},{"$f":"(G17/100)*'Inputs & Assumptions'!$Q$5","v":685792.38822764356},{"$f":"(G17/100)*'Inputs & Assumptions'!$Q$4","v":438053.52474787558},{"$f":"IF(C17=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C17*'Inputs & Assumptions'!$C53,IF('Inputs & Assumptions'!$B$8=2,-H17*'Inputs & Assumptions'!$D53,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E53,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C17*'Inputs & Assumptions'!$C53,IF('Inputs & Assumptions'!$B$8=2,-H17*'Inputs & Assumptions'!$D53,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E53,\"\")))*$AA$10))","v":-135605.87163383095},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J17","v":-128825.57805213939},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J17","v":-6780.2935816915478},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J17","v":0},592895.5217329408,{"$f":"'Inputs & Assumptions'!H53","v":-362569},230326.5217329408,{"$f":"'Inputs & Assumptions'!I53","v":0},230326.5217329408,6.2800174647067372E-2,0.19773604076342943,{"$f":"'Inputs & Assumptions'!N53","v":0},{"$f":"IF(OR(C17>0),IFERROR(V16*((1+'Inputs & Assumptions'!O53)),\"No Data\"),\"--\")","v":98534.382735905456},98534.382735905456,{"$f":"'Inputs & Assumptions'!M53","v":0},-352339.39689566701,-253805.01415976154]
[2040,15,{"$f":"'Inputs & Assumptions'!F54","v":2224102.8558886074},{"$f":"'Inputs & Assumptions'!G54","v":-1473746.4207208327},{"$f":"'Inputs & Assumptions'!K54","v":10476498.952291474},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E18/100),'Inputs & Assumptions'!J54)","v":394109.50997825793},{"$f":"'Inputs & Assumptions'!L54","v":11993989.467855116},{"$f":"(G18/100)*'Inputs & Assumptions'!$Q$5","v":706366.15987447288},{"$f":"(G18/100)*'Inputs & Assumptions'!$Q$4","v":451195.13049031183},{"$f":"IF(C18=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C18*'Inputs & Assumptions'!$C54,IF('Inputs & Assumptions'!$B$8=2,-H18*'Inputs & Assumptions'!$D54,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E54,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C18*'Inputs & Assumptions'!$C54,IF('Inputs & Assumptions'!$B$8=2,-H18*'Inputs & Assumptions'!$D54,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E54,\"\")))*$AA$10))","v":-139674.04778284588},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J18","v":-132690.34539370358},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J18","v":-6983.7023891422941},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J18","v":0},610682.387384929,{"$f":"'Inputs & Assumptions'!H54","v":-362569},248113.387384929,{"$f":"'Inputs & Assumptions'!I54","v":0},248113.387384929,6.2800174647067386E-2,0.19773604076342943,{"$f":"'Inputs & Assumptions'!N54","v":0},{"$f":"IF(OR(C18>0),IFERROR(V17*((1+'Inputs & Assumptions'!O54)),\"No Data\"),\"--\")","v":100505.07039062357},100505.07039062357,{"$f":"'Inputs & Assumptions'!M54","v":0},-361924.23497517791,-261419.16458455435]
[2041,16,{"$f":"'Inputs & Assumptions'!F55","v":2290825.9415652659},{"$f":"'Inputs & Assumptions'!G55","v":-1517958.8133424576},{"$f":"'Inputs & Assumptions'!K55","v":10790793.920860218},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E19/100),'Inputs & Assumptions'!J55)","v":405932.79527760571},{"$f":"'Inputs & Assumptions'!L55","v":12353809.15189077},{"$f":"(G19/100)*'Inputs & Assumptions'!$Q$5","v":727557.14467070706},{"$f":"(G19/100)*'Inputs & Assumptions'!$Q$4","v":464730.98440502118},{"$f":"IF(C19=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C19*'Inputs & Assumptions'!$C55,IF('Inputs & Assumptions'!$B$8=2,-H19*'Inputs & Assumptions'!$D55,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E55,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C19*'Inputs & Assumptions'!$C55,IF('Inputs & Assumptions'!$B$8=2,-H19*'Inputs & Assumptions'!$D55,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E55,\"\")))*$AA$10))","v":-143864.26921633127},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J19","v":-136671.05575551471},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J19","v":-7193.2134608165643},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J19","v":0},629002.85900647705,{"$f":"'Inputs & Assumptions'!H55","v":-362569},266433.85900647705,{"$f":"'Inputs & Assumptions'!I55","v":0},266433.85900647705,6.2800174647067386E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N55","v":0},{"$f":"IF(OR(C19>0),IFERROR(V18*((1+'Inputs & Assumptions'!O55)),\"No Data\"),\"--\")","v":102515.17179843604},102515.17179843604,{"$f":"'Inputs & Assumptions'!M55","v":0},-371776.91132052703,-269261.739522091]
[2042,17,{"$f":"'Inputs & Assumptions'!F56","v":2359550.7198122237},{"$f":"'Inputs & Assumptions'!G56","v":-1563497.5777427314},{"$f":"'Inputs & Assumptions'!K56","v":11114517.738486025},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E20/100),'Inputs & Assumptions'!J56)","v":418110.7791359339},{"$f":"'Inputs & Assumptions'!L56","v":12724423.426447492},{"$f":"(G20/100)*'Inputs & Assumptions'!$Q$5","v":749383.85901082819},{"$f":"(G20/100)*'Inputs & Assumptions'!$Q$4","v":478672.9139371718},{"$f":"IF(C20=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C20*'Inputs & Assumptions'!$C56,IF('Inputs & Assumptions'!$B$8=2,-H20*'Inputs & Assumptions'!$D56,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E56,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C20*'Inputs & Assumptions'!$C56,IF('Inputs & Assumptions'!$B$8=2,-H20*'Inputs & Assumptions'!$D56,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E56,\"\")))*$AA$10))","v":-148180.19729282122},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J20","v":-140771.18742818016},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J20","v":-7409.0098646410615},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J20","v":0},647872.94477667101,{"$f":"'Inputs & Assumptions'!H56","v":-362569},285303.94477667101,{"$f":"'Inputs & Assumptions'!I56","v":0},285303.94477667101,6.2800174647067386E-2,0.19773604076342949,{"$f":"'Inputs & Assumptions'!N56","v":0},{"$f":"IF(OR(C20>0),IFERROR(V19*((1+'Inputs & Assumptions'!O56)),\"No Data\"),\"--\")","v":104565.47523440477},104565.47523440477,{"$f":"'Inputs & Assumptions'!M56","v":0},-381905.0669421585,-277339.59170775372]
[2043,18,{"$f":"'Inputs & Assumptions'!F57","v":2430337.2414065907},{"$f":"'Inputs & Assumptions'!G57","v":-1610402.5050750135},{"$f":"'Inputs & Assumptions'!K57","v":11447953.270640606},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E21/100),'Inputs & Assumptions'!J57)","v":430654.10251001187},{"$f":"'Inputs & Assumptions'!L57","v":13106156.129240917},{"$f":"(G21/100)*'Inputs & Assumptions'!$Q$5","v":771865.37478115305},{"$f":"(G21/100)*'Inputs & Assumptions'!$Q$4","v":493033.10135528696},{"$f":"IF(C21=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C21*'Inputs & Assumptions'!$C57,IF('Inputs & Assumptions'!$B$8=2,-H21*'Inputs & Assumptions'!$D57,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E57,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C21*'Inputs & Assumptions'!$C57,IF('Inputs & Assumptions'!$B$8=2,-H21*'Inputs & Assumptions'!$D57,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E57,\"\")))*$AA$10))","v":-152625.60321160586},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J21","v":-144994.32305102557},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J21","v":-7631.2801605802933},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J21","v":0},667309.13311997126,{"$f":"'Inputs & Assumptions'!H57","v":-362569},304740.13311997126,{"$f":"'Inputs & Assumptions'!I57","v":0},304740.13311997126,6.2800174647067386E-2,0.19773604076342949,{"$f":"'Inputs & Assumptions'!N57","v":0},{"$f":"IF(OR(C21>0),IFERROR(V20*((1+'Inputs & Assumptions'!O57)),\"No Data\"),\"--\")","v":106656.78473909287},106656.78473909287,{"$f":"'Inputs & Assumptions'!M57","v":0},-392316.56419807917,-285659.7794589863]
[2044,19,{"$f":"'Inputs & Assumptions'!F58","v":2503247.3586487886},{"$f":"'Inputs & Assumptions'!G58","v":-1658714.580227264},{"$f":"'Inputs & Assumptions'!K58","v":11791391.868759824},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E22/100),'Inputs & Assumptions'!J58)","v":443573.72558531229},{"$f":"'Inputs & Assumptions'!L58","v":13499340.813118145},{"$f":"(G22/100)*'Inputs & Assumptions'!$Q$5","v":795021.33602458762},{"$f":"(G22/100)*'Inputs & Assumptions'!$Q$4","v":507824.09439594555},{"$f":"IF(C22=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C22*'Inputs & Assumptions'!$C58,IF('Inputs & Assumptions'!$B$8=2,-H22*'Inputs & Assumptions'!$D58,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E58,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C22*'Inputs & Assumptions'!$C58,IF('Inputs & Assumptions'!$B$8=2,-H22*'Inputs & Assumptions'!$D58,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E58,\"\")))*$AA$10))","v":-157204.37130795405},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J22","v":-149344.15274255633},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J22","v":-7860.2185653977031},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J22","v":0},687328.40711357072,{"$f":"'Inputs & Assumptions'!H58","v":-362569},324759.40711357072,{"$f":"'Inputs & Assumptions'!I58","v":0},324759.40711357072,6.2800174647067386E-2,0.19773604076342952,{"$f":"'Inputs & Assumptions'!N58","v":0},{"$f":"IF(OR(C22>0),IFERROR(V21*((1+'Inputs & Assumptions'!O58)),\"No Data\"),\"--\")","v":108789.92043387472},108789.92043387472,{"$f":"'Inputs & Assumptions'!M58","v":0},-403019.49327663064,-294229.57284275594]
[2045,20,{"$f":"'Inputs & Assumptions'!F59","v":2578344.7794082523},{"$f":"'Inputs & Assumptions'!G59","v":-1708476.0176340819},{"$f":"'Inputs & Assumptions'!K59","v":12145133.624822618},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E23/100),'Inputs & Assumptions'!J59)","v":456880.93735287164},{"$f":"'Inputs & Assumptions'!L59","v":13904321.03751169},{"$f":"(G23/100)*'Inputs & Assumptions'!$Q$5","v":818871.97610532539},{"$f":"(G23/100)*'Inputs & Assumptions'!$Q$4","v":523058.81722782401},{"$f":"IF(C23=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C23*'Inputs & Assumptions'!$C59,IF('Inputs & Assumptions'!$B$8=2,-H23*'Inputs & Assumptions'!$D59,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E59,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C23*'Inputs & Assumptions'!$C59,IF('Inputs & Assumptions'!$B$8=2,-H23*'Inputs & Assumptions'!$D59,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E59,\"\")))*$AA$10))","v":-161920.50244719267},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J23","v":-153824.47732483305},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J23","v":-8096.0251223596342},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J23","v":0},707948.25932697766,{"$f":"'Inputs & Assumptions'!H59","v":-362569},345379.25932697766,{"$f":"'Inputs & Assumptions'!I59","v":0},345379.25932697766,6.2800174647067386E-2,0.19773604076342949,{"$f":"'Inputs & Assumptions'!N59","v":0},{"$f":"IF(OR(C23>0),IFERROR(V22*((1+'Inputs & Assumptions'!O59)),\"No Data\"),\"--\")","v":110965.71884255222},110965.71884255222,{"$f":"'Inputs & Assumptions'!M59","v":0},-414022.17887059081,-303056.46002803859]
[2046,21,{"$f":"'Inputs & Assumptions'!F60","v":2655695.1227905001},{"$f":"'Inputs & Assumptions'!G60","v":-1759730.2981631043},{"$f":"'Inputs & Assumptions'!K60","v":12509487.633567298},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E24/100),'Inputs & Assumptions'!J60)","v":470587.36547345779},{"$f":"'Inputs & Assumptions'!L60","v":14321450.668637041},{"$f":"(G24/100)*'Inputs & Assumptions'!$Q$5","v":843438.13538848516},{"$f":"(G24/100)*'Inputs & Assumptions'!$Q$4","v":538750.58174465876},{"$f":"IF(C24=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C24*'Inputs & Assumptions'!$C60,IF('Inputs & Assumptions'!$B$8=2,-H24*'Inputs & Assumptions'!$D60,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E60,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C24*'Inputs & Assumptions'!$C60,IF('Inputs & Assumptions'!$B$8=2,-H24*'Inputs & Assumptions'!$D60,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E60,\"\")))*$AA$10))","v":-166778.11752060844},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J24","v":-158439.21164457803},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J24","v":-8338.9058760304233},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J24","v":0},729186.70710678725,{"$f":"'Inputs & Assumptions'!H60","v":-362569},366617.70710678725,{"$f":"'Inputs & Assumptions'!I60","v":0},366617.70710678725,6.2800174647067372E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N60","v":0},{"$f":"IF(OR(C24>0),IFERROR(V23*((1+'Inputs & Assumptions'!O60)),\"No Data\"),\"--\")","v":113185.03321940327},113185.03321940327,{"$f":"'Inputs & Assumptions'!M60","v":0},-425333.18704828306,-312148.15382887976]
[2047,22,{"$f":"'Inputs & Assumptions'!F61","v":2735365.9764742153},{"$f":"'Inputs & Assumptions'!G61","v":-1812522.2071079975},{"$f":"'Inputs & Assumptions'!K61","v":12884772.262574317},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E25/100),'Inputs & Assumptions'!J61)","v":484704.98643766157},{"$f":"'Inputs & Assumptions'!L61","v":14751094.188696153},{"$f":"(G25/100)*'Inputs & Assumptions'!$Q$5","v":868741.27945013985},{"$f":"(G25/100)*'Inputs & Assumptions'!$Q$4","v":554913.09919699852},{"$f":"IF(C25=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C25*'Inputs & Assumptions'!$C61,IF('Inputs & Assumptions'!$B$8=2,-H25*'Inputs & Assumptions'!$D61,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E61,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C25*'Inputs & Assumptions'!$C61,IF('Inputs & Assumptions'!$B$8=2,-H25*'Inputs & Assumptions'!$D61,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E61,\"\")))*$AA$10))","v":-171781.4610462267},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J25","v":-163192.38799391536},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J25","v":-8589.0730523113361},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J25","v":0},751062.30831999099,{"$f":"'Inputs & Assumptions'!H61","v":-362569},388493.30831999099,{"$f":"'Inputs & Assumptions'!I61","v":0},388493.30831999099,6.2800174647067372E-2,0.19773604076342943,{"$f":"'Inputs & Assumptions'!N61","v":0},{"$f":"IF(OR(C25>0),IFERROR(V24*((1+'Inputs & Assumptions'!O61)),\"No Data\"),\"--\")","v":115448.73388379134},115448.73388379134,{"$f":"'Inputs & Assumptions'!M61","v":0},-436961.33232753759,-321512.59844374622]
[2048,23,{"$f":"'Inputs & Assumptions'!F62","v":2817426.9557684418},{"$f":"'Inputs & Assumptions'!G62","v":-1866897.8733212375},{"$f":"'Inputs & Assumptions'!K62","v":13271315.430451546},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E26/100),'Inputs & Assumptions'!J62)","v":499246.13603079133},{"$f":"'Inputs & Assumptions'!L62","v":15193627.014357038},{"$f":"(G26/100)*'Inputs & Assumptions'!$Q$5","v":894803.51783364394},{"$f":"(G26/100)*'Inputs & Assumptions'!$Q$4","v":571560.4921729085},{"$f":"IF(C26=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C26*'Inputs & Assumptions'!$C62,IF('Inputs & Assumptions'!$B$8=2,-H26*'Inputs & Assumptions'!$D62,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E62,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C26*'Inputs & Assumptions'!$C62,IF('Inputs & Assumptions'!$B$8=2,-H26*'Inputs & Assumptions'!$D62,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E62,\"\")))*$AA$10))","v":-176934.9048776135},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J26","v":-168088.15963373281},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J26","v":-8846.7452438806758},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J26","v":0},773594.17756959074,{"$f":"'Inputs & Assumptions'!H62","v":-362569},411025.17756959074,{"$f":"'Inputs & Assumptions'!I62","v":0},411025.17756959074,6.2800174647067372E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N62","v":0},{"$f":"IF(OR(C26>0),IFERROR(V25*((1+'Inputs & Assumptions'!O62)),\"No Data\"),\"--\")","v":117757.70856146717},117757.70856146717,{"$f":"'Inputs & Assumptions'!M62","v":0},-448915.6849585257,-331157.97639705852]
[2049,24,{"$f":"'Inputs & Assumptions'!F63","v":2901949.7644414953},{"$f":"'Inputs & Assumptions'!G63","v":-1922904.8095208746},{"$f":"'Inputs & Assumptions'!K63","v":13669454.893365093},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E27/100),'Inputs & Assumptions'!J63)","v":514223.52011171513},{"$f":"'Inputs & Assumptions'!L63","v":15649435.824787749},{"$f":"(G27/100)*'Inputs & Assumptions'!$Q$5","v":921647.62336865324},{"$f":"(G27/100)*'Inputs & Assumptions'!$Q$4","v":588707.30693809572},{"$f":"IF(C27=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C27*'Inputs & Assumptions'!$C63,IF('Inputs & Assumptions'!$B$8=2,-H27*'Inputs & Assumptions'!$D63,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E63,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C27*'Inputs & Assumptions'!$C63,IF('Inputs & Assumptions'!$B$8=2,-H27*'Inputs & Assumptions'!$D63,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E63,\"\")))*$AA$10))","v":-182242.95202394191},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J27","v":-173130.80442274481},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J27","v":-9112.1476011970954},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J27","v":0},796802.00289667863,{"$f":"'Inputs & Assumptions'!H63","v":-362569},434233.00289667863,{"$f":"'Inputs & Assumptions'!I63","v":0},434233.00289667863,6.2800174647067372E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N63","v":0},{"$f":"IF(OR(C27>0),IFERROR(V26*((1+'Inputs & Assumptions'!O63)),\"No Data\"),\"--\")","v":120112.86273269651},120112.86273269651,{"$f":"'Inputs & Assumptions'!M63","v":0},-461205.57842166681,-341092.71568897029]
[2050,25,{"$f":"'Inputs & Assumptions'!F64","v":2989008.2573747402},{"$f":"'Inputs & Assumptions'!G64","v":-1980591.9538065009},{"$f":"'Inputs & Assumptions'!K64","v":14079538.540166046},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E28/100),'Inputs & Assumptions'!J64)","v":529650.22571506666},{"$f":"'Inputs & Assumptions'!L64","v":16118918.899531381},{"$f":"(G28/100)*'Inputs & Assumptions'!$Q$5","v":949297.05206971278},{"$f":"(G28/100)*'Inputs & Assumptions'!$Q$4","v":606368.52614623855},{"$f":"IF(C28=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C28*'Inputs & Assumptions'!$C64,IF('Inputs & Assumptions'!$B$8=2,-H28*'Inputs & Assumptions'!$D64,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E64,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C28*'Inputs & Assumptions'!$C64,IF('Inputs & Assumptions'!$B$8=2,-H28*'Inputs & Assumptions'!$D64,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E64,\"\")))*$AA$10))","v":-187710.24058466018},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J28","v":-178324.72855542717},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J28","v":-9385.5120292330084},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J28","v":0},820706.062983579,{"$f":"'Inputs & Assumptions'!H64","v":-362569},458137.062983579,{"$f":"'Inputs & Assumptions'!I64","v":0},458137.062983579,6.2800174647067372E-2,0.19773604076342949,{"$f":"'Inputs & Assumptions'!N64","v":0},{"$f":"IF(OR(C28>0),IFERROR(V27*((1+'Inputs & Assumptions'!O64)),\"No Data\"),\"--\")","v":122515.11998735044},122515.11998735044,{"$f":"'Inputs & Assumptions'!M64","v":0},-473840.61714698991,-351325.49715963949]
[2051,26,{"$f":"'Inputs & Assumptions'!F65","v":3078678.5050959825},{"$f":"'Inputs & Assumptions'!G65","v":-2040009.7124206959},{"$f":"'Inputs & Assumptions'!K65","v":14501924.696371028},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E29/100),'Inputs & Assumptions'!J65)","v":545539.73248651868},{"$f":"'Inputs & Assumptions'!L65","v":16602486.466517324},{"$f":"(G29/100)*'Inputs & Assumptions'!$Q$5","v":977775.96363180422},{"$f":"(G29/100)*'Inputs & Assumptions'!$Q$4","v":624559.58193062572},{"$f":"IF(C29=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C29*'Inputs & Assumptions'!$C65,IF('Inputs & Assumptions'!$B$8=2,-H29*'Inputs & Assumptions'!$D65,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E65,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C29*'Inputs & Assumptions'!$C65,IF('Inputs & Assumptions'!$B$8=2,-H29*'Inputs & Assumptions'!$D65,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E65,\"\")))*$AA$10))","v":-193341.54780219999},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J29","v":-183674.47041208998},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J29","v":-9667.0773901100001},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J29","v":0},845327.24487308646,{"$f":"'Inputs & Assumptions'!H65","v":-362569},482758.24487308646,{"$f":"'Inputs & Assumptions'!I65","v":0},482758.24487308646,6.2800174647067372E-2,0.19773604076342949,{"$f":"'Inputs & Assumptions'!N65","v":0},{"$f":"IF(OR(C29>0),IFERROR(V28*((1+'Inputs & Assumptions'!O65)),\"No Data\"),\"--\")","v":124965.42238709745},124965.42238709745,{"$f":"'Inputs & Assumptions'!M65","v":0},-486830.68446152617,-361865.26207442873]
[2052,27,{"$f":"'Inputs & Assumptions'!F66","v":3171038.8602488618},{"$f":"'Inputs & Assumptions'!G66","v":-2101210.0037933169},{"$f":"'Inputs & Assumptions'!K66","v":14936982.437262159},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E30/100),'Inputs & Assumptions'!J66)","v":561905.92446111422},{"$f":"'Inputs & Assumptions'!L66","v":17100561.060512844},{"$f":"(G30/100)*'Inputs & Assumptions'!$Q$5","v":1007109.2425407586},{"$f":"(G30/100)*'Inputs & Assumptions'!$Q$4","v":643296.3693885447},{"$f":"IF(C30=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C30*'Inputs & Assumptions'!$C66,IF('Inputs & Assumptions'!$B$8=2,-H30*'Inputs & Assumptions'!$D66,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E66,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C30*'Inputs & Assumptions'!$C66,IF('Inputs & Assumptions'!$B$8=2,-H30*'Inputs & Assumptions'!$D66,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E66,\"\")))*$AA$10))","v":-199141.794236266},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J30","v":-189184.70452445268},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J30","v":-9957.0897118132998},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J30","v":0},870687.06221927889,{"$f":"'Inputs & Assumptions'!H66","v":-362569},508118.06221927889,{"$f":"'Inputs & Assumptions'!I66","v":0},508118.06221927889,6.2800174647067372E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N66","v":0},{"$f":"IF(OR(C30>0),IFERROR(V29*((1+'Inputs & Assumptions'!O66)),\"No Data\"),\"--\")","v":127464.7308348394},127464.7308348394,{"$f":"'Inputs & Assumptions'!M66","v":0},-500185.95077150094,-372721.21993666154]
[2053,28,{"$f":"'Inputs & Assumptions'!F67","v":3266170.0260563279},{"$f":"'Inputs & Assumptions'!G67","v":-2164246.3039071164},{"$f":"'Inputs & Assumptions'!K67","v":15385091.910380024},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E31/100),'Inputs & Assumptions'!J67)","v":578763.10219494754},{"$f":"'Inputs & Assumptions'!L67","v":17613577.892328229},{"$f":"(G31/100)*'Inputs & Assumptions'!$Q$5","v":1037322.5198169812},{"$f":"(G31/100)*'Inputs & Assumptions'!$Q$4","v":662595.26047020091},{"$f":"IF(C31=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C31*'Inputs & Assumptions'!$C67,IF('Inputs & Assumptions'!$B$8=2,-H31*'Inputs & Assumptions'!$D67,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E67,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C31*'Inputs & Assumptions'!$C67,IF('Inputs & Assumptions'!$B$8=2,-H31*'Inputs & Assumptions'!$D67,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E67,\"\")))*$AA$10))","v":-205116.04806335398},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J31","v":-194860.24566018628},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J31","v":-10255.8024031677},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J31","v":0},896807.67408585735,{"$f":"'Inputs & Assumptions'!H67","v":-362569},534238.67408585735,{"$f":"'Inputs & Assumptions'!I67","v":0},534238.67408585735,6.2800174647067372E-2,0.19773604076342949,{"$f":"'Inputs & Assumptions'!N67","v":0},{"$f":"IF(OR(C31>0),IFERROR(V30*((1+'Inputs & Assumptions'!O67)),\"No Data\"),\"--\")","v":130014.02545153619},130014.02545153619,{"$f":"'Inputs & Assumptions'!M67","v":0},-513916.88198629743,-383902.85653476126]
[2054,29,{"$f":"'Inputs & Assumptions'!F68","v":3364155.1268380177},{"$f":"'Inputs & Assumptions'!G68","v":-2229173.6930243298},{"$f":"'Inputs & Assumptions'!K68","v":15846644.667691426},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E32/100),'Inputs & Assumptions'!J68)","v":596125.99526079604},{"$f":"'Inputs & Assumptions'!L68","v":18141985.229098078},{"$f":"(G32/100)*'Inputs & Assumptions'!$Q$5","v":1068442.1954114907},{"$f":"(G32/100)*'Inputs & Assumptions'!$Q$4","v":682473.11828430707},{"$f":"IF(C32=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C32*'Inputs & Assumptions'!$C68,IF('Inputs & Assumptions'!$B$8=2,-H32*'Inputs & Assumptions'!$D68,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E68,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C32*'Inputs & Assumptions'!$C68,IF('Inputs & Assumptions'!$B$8=2,-H32*'Inputs & Assumptions'!$D68,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E68,\"\")))*$AA$10))","v":-211269.52950525461},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J32","v":-200706.05302999186},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J32","v":-10563.476475262731},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J32","v":0},923711.90430843318,{"$f":"'Inputs & Assumptions'!H68","v":-362569},561142.90430843318,{"$f":"'Inputs & Assumptions'!I68","v":0},561142.90430843318,6.2800174647067372E-2,0.19773604076342949,{"$f":"'Inputs & Assumptions'!N68","v":0},{"$f":"IF(OR(C32>0),IFERROR(V31*((1+'Inputs & Assumptions'!O68)),\"No Data\"),\"--\")","v":132614.30596056691},132614.30596056691,{"$f":"'Inputs & Assumptions'!M68","v":0},-528034.24819137109,-395419.94223080418]
[2055,30,{"$f":"'Inputs & Assumptions'!F69","v":3465079.7806431581},{"$f":"'Inputs & Assumptions'!G69","v":-2296048.9038150599},{"$f":"'Inputs & Assumptions'!K69","v":16322044.007722169},{"$f":"IF(existpilot=2,'Inputs & Assumptions'!$Q$4*(E33/100),'Inputs & Assumptions'!J69)","v":614009.77511862002},{"$f":"'Inputs & Assumptions'!L69","v":18686244.785971019},{"$f":"(G33/100)*'Inputs & Assumptions'!$Q$5","v":1100495.4612738355},{"$f":"(G33/100)*'Inputs & Assumptions'!$Q$4","v":702947.31183283625},{"$f":"IF(C33=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C33*'Inputs & Assumptions'!$C69,IF('Inputs & Assumptions'!$B$8=2,-H33*'Inputs & Assumptions'!$D69,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E69,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C33*'Inputs & Assumptions'!$C69,IF('Inputs & Assumptions'!$B$8=2,-H33*'Inputs & Assumptions'!$D69,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E69,\"\")))*$AA$10))","v":-217607.61539041225},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,11,FALSE),'Inputs & Assumptions'!$J$15)*J33","v":-206727.23462089163},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),'Inputs & Assumptions'!$J$16)*J33","v":-10880.380769520612},{"$f":"IF(pilotmeth=1,VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),'Inputs & Assumptions'!$J$17)*J33","v":0},951423.26143768616,{"$f":"'Inputs & Assumptions'!H69","v":0},951423.26143768616,{"$f":"'Inputs & Assumptions'!I69","v":20947879.514722083},21899302.776159771,6.2800174647067372E-2,0.19773604076342946,{"$f":"'Inputs & Assumptions'!N69","v":0},{"$f":"IF(OR(C33>0),IFERROR(V32*((1+'Inputs & Assumptions'!O69)),\"No Data\"),\"--\")","v":135266.59207977826},135266.59207977826,{"$f":"'Inputs & Assumptions'!M69","v":0},-542549.13257750659,-407282.54049772839]
[]
[null,"TOTAL",{"$f":"SUM(C4:C33)","v":69954605.802081704},-46353679.030983694,329516844.26512754,12395908.462770045,377246404.31833804,22217302.646377157,14191419.884067351,-4393161.4617374837,-4173503.3886506092,-219658.07308687418,0,19207765.309360527,-10514501,8693264.3093605228,12317630.514722083,21010894.824082609,null,null,null,{"$f":"SUM(V4:V33)","v":3090082.0613916093},{"$f":"SUM(W4:W33)","v":3090082.0613916093},{"$f":"SUM(X4:X33)","v":0},-11312487.135511046,{"$f":"SUM(Z4:Z33)","v":-8222405.0741194347}]

{"sheet":"Data","index":4,"n_rows":568,"n_cols":39,"rows_kept":568,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Inputs & Assumptions'!A1","v":"Payment in Lieu of Taxes Financial Agreement Forecasting Model - Trenton City, Mercer County"}]
["Data"]
["Municode","Municipality","County","Census FIPS","ID","2025 Net Valuation Taxable","2025 Total Municipal Tax Levy","2025 Total Municipal Tax Rate","2025 Municipal Expenditures Applicable to Project","2020 Land Area (in Acres)","2025 CY Total Rate","2025 County Levy","2025 School Levy","2025 Total Levy","2025 Municipal Share of Levy","2025 County Share of Levy","2025 School Share of Levy","Daytime Pop. (2020-24 estimate)","Municipal Spending/Daytime Pop. Ratio","General Government Approp.","Land-Use Administration Approp.","Uniform Construction Code Approp.","Public Safety Approp.","Public Works Approp.","Health and Human Services Approp.","Education (including Library) Approp.","Landfill / Solid Waste Disposal  Approp.","Statutory Expenditures Approp.","Court and Public Defender Approp.","General Government Appl. to Project","Land-Use Admin. Appl. to Project","Uniform Construction Code Appl. to Project","Public Safety Appl. to Project","Public Works Appl. to Project","Health and Human Services Appl. to Project","Education (including Library) Appl. to Project","Landfill / Solid Waste Disposal  Appl. to Project","Statutory Expenditures Appl. to Project","Court and Public Defender Appl. to Project"]
["1330","Aberdeen Township","Monmouth",3402500070,1,{"$f":"VLOOKUP(A4,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3716293900},{"$f":"VLOOKUP(A4,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":14421396.24},{"$f":"G4/(F4/100)","v":0.38805855048224253},{"$f":"IF(IFERROR(SUM(AD4:AM4),\"--\")=0,\"--\",IFERROR(SUM(AD4:AM4),\"--\"))","v":6989589.3596359706},3484.4204335424001,{"$f":"VLOOKUP(A4,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8230496877547817},{"$f":"VLOOKUP(A4,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7397596.0999999996},{"$f":"VLOOKUP(A4,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":45930892},{"$f":"VLOOKUP(A4,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":67749884.340000004},{"$f":"G4/N4","v":0.21286230051149338},{"$f":"L4/N4","v":0.10918979673641166},{"$f":"M4/N4","v":0.67794790275209493},22130,{"$f":"IFERROR(I4/R4,\"--\")","v":315.84226658996704},14424319.3871,111648,258550,6933241.1699999999,1094250,72000,1178405.8092597059,0,3204262.91,207000,{"$f":"IFERROR(T4*'Inputs & Assumptions'!$Q$40,\"--\")","v":1442431.9387100001},{"$f":"IFERROR(U4*'Inputs & Assumptions'!$Q$41,\"--\")","v":11164.800000000001},{"$f":"IFERROR(V4*'Inputs & Assumptions'!$Q$42,\"--\")","v":129275},{"$f":"IFERROR(W4*'Inputs & Assumptions'!$Q$43,\"--\")","v":3466620.585},{"$f":"IFERROR(X4*'Inputs & Assumptions'!$Q$44,\"--\")","v":109425},{"$f":"IFERROR(Y4*'Inputs & Assumptions'!$Q$45,\"--\")","v":7200},{"$f":"IFERROR(Z4*'Inputs & Assumptions'!$Q$46,\"--\")","v":117840.5809259706},{"$f":"IFERROR(AA4*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB4*'Inputs & Assumptions'!$Q$48,\"--\")","v":1602131.4550000001},{"$f":"IFERROR(AC4*'Inputs & Assumptions'!$Q$49,\"--\")","v":103500}]
["0101","Absecon City","Atlantic",3400100100,{"$f":"E4+1","v":2},{"$f":"VLOOKUP(A5,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":728706800},{"$f":"VLOOKUP(A5,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8516293.5600000005},{"$f":"G5/(F5/100)","v":1.1686858912253872},{"$f":"IF(IFERROR(SUM(AD5:AM5),\"--\")=0,\"--\",IFERROR(SUM(AD5:AM5),\"--\"))","v":3619785},3499.6675706342398,{"$f":"VLOOKUP(A5,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5165460250954155},{"$f":"VLOOKUP(A5,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4450829.45},{"$f":"VLOOKUP(A5,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12658187},{"$f":"VLOOKUP(A5,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":25625310.010000002},0.33233914269433651,0.17368880408717444,0.49397205321848903,11310,320.05172413793105,2909500,44800,204000,3797250,497000,0,0,894000,1504360,149700,{"$f":"IFERROR(T5*'Inputs & Assumptions'!$Q$40,\"--\")","v":290950},{"$f":"IFERROR(U5*'Inputs & Assumptions'!$Q$41,\"--\")","v":4480},{"$f":"IFERROR(V5*'Inputs & Assumptions'!$Q$42,\"--\")","v":102000},{"$f":"IFERROR(W5*'Inputs & Assumptions'!$Q$43,\"--\")","v":1898625},{"$f":"IFERROR(X5*'Inputs & Assumptions'!$Q$44,\"--\")","v":49700},{"$f":"IFERROR(Y5*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z5*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA5*'Inputs & Assumptions'!$Q$47,\"--\")","v":447000},{"$f":"IFERROR(AB5*'Inputs & Assumptions'!$Q$48,\"--\")","v":752180},{"$f":"IFERROR(AC5*'Inputs & Assumptions'!$Q$49,\"--\")","v":74850}]
["1001","Alexandria Township","Hunterdon",3401900550,3,{"$f":"VLOOKUP(A6,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":736652580},{"$f":"VLOOKUP(A6,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2459030.1800000002},{"$f":"G6/(F6/100)","v":0.33381138500865637},518428.89999999997,17621.43754919296,{"$f":"VLOOKUP(A6,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0806813192726481},{"$f":"VLOOKUP(A6,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3794600.2399999998},{"$f":"VLOOKUP(A6,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16440288},{"$f":"VLOOKUP(A6,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":22693918.420000002},0.10835635056451393,0.16720780297931465,0.72443584645617132,5468,94.811430138990488,735618,53588,196558,292357,911453,34090,0,0,165993,35000,{"$f":"IFERROR(T6*'Inputs & Assumptions'!$Q$40,\"--\")","v":73561.8},{"$f":"IFERROR(U6*'Inputs & Assumptions'!$Q$41,\"--\")","v":5358.8},{"$f":"IFERROR(V6*'Inputs & Assumptions'!$Q$42,\"--\")","v":98279},{"$f":"IFERROR(W6*'Inputs & Assumptions'!$Q$43,\"--\")","v":146178.5},{"$f":"IFERROR(X6*'Inputs & Assumptions'!$Q$44,\"--\")","v":91145.3},{"$f":"IFERROR(Y6*'Inputs & Assumptions'!$Q$45,\"--\")","v":3409},{"$f":"IFERROR(Z6*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA6*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB6*'Inputs & Assumptions'!$Q$48,\"--\")","v":82996.5},{"$f":"IFERROR(AC6*'Inputs & Assumptions'!$Q$49,\"--\")","v":17500}]
["2101","Allamuchy Township","Warren",3404100670,4,{"$f":"VLOOKUP(A7,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":601132800},{"$f":"VLOOKUP(A7,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2737317.25},0.45535982232212252,490509.1,12794.99600023424,{"$f":"VLOOKUP(A7,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2265323718818872},{"$f":"VLOOKUP(A7,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5642615.1399999997},{"$f":"VLOOKUP(A7,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":11015812},{"$f":"VLOOKUP(A7,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":19395744.390000001},0.14112978573853024,0.29092026717516456,0.56794994708630508,5851,83.833378909588106,866108,53600,10000,131100,1899523,40100,0,0,202602,65450,{"$f":"IFERROR(T7*'Inputs & Assumptions'!$Q$40,\"--\")","v":86610.8},{"$f":"IFERROR(U7*'Inputs & Assumptions'!$Q$41,\"--\")","v":5360},{"$f":"IFERROR(V7*'Inputs & Assumptions'!$Q$42,\"--\")","v":5000},{"$f":"IFERROR(W7*'Inputs & Assumptions'!$Q$43,\"--\")","v":65550},{"$f":"IFERROR(X7*'Inputs & Assumptions'!$Q$44,\"--\")","v":189952.30000000002},{"$f":"IFERROR(Y7*'Inputs & Assumptions'!$Q$45,\"--\")","v":4010},{"$f":"IFERROR(Z7*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA7*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB7*'Inputs & Assumptions'!$Q$48,\"--\")","v":101301},{"$f":"IFERROR(AC7*'Inputs & Assumptions'!$Q$49,\"--\")","v":32725}]
["0201","Allendale Borough","Bergen",3400300700,5,{"$f":"VLOOKUP(A8,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2324565600},{"$f":"VLOOKUP(A8,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12047234},0.51825743270054414,3241487.4,1982.1431424665598,{"$f":"VLOOKUP(A8,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0295630319058322},{"$f":"VLOOKUP(A8,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5582133.0699999994},{"$f":"VLOOKUP(A8,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":29549157},{"$f":"VLOOKUP(A8,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":47178524.07},0.2553541942542587,0.11831936628025166,0.6263264394654896,9273,349.56188935619542,1378500,113500,286000,3134374,1410782,62000,816227,922000,1357299,27100,{"$f":"IFERROR(T8*'Inputs & Assumptions'!$Q$40,\"--\")","v":137850},{"$f":"IFERROR(U8*'Inputs & Assumptions'!$Q$41,\"--\")","v":11350},{"$f":"IFERROR(V8*'Inputs & Assumptions'!$Q$42,\"--\")","v":143000},{"$f":"IFERROR(W8*'Inputs & Assumptions'!$Q$43,\"--\")","v":1567187},{"$f":"IFERROR(X8*'Inputs & Assumptions'!$Q$44,\"--\")","v":141078.20000000001},{"$f":"IFERROR(Y8*'Inputs & Assumptions'!$Q$45,\"--\")","v":6200},{"$f":"IFERROR(Z8*'Inputs & Assumptions'!$Q$46,\"--\")","v":81622.700000000012},{"$f":"IFERROR(AA8*'Inputs & Assumptions'!$Q$47,\"--\")","v":461000},{"$f":"IFERROR(AB8*'Inputs & Assumptions'!$Q$48,\"--\")","v":678649.5},{"$f":"IFERROR(AC8*'Inputs & Assumptions'!$Q$49,\"--\")","v":13550}]
["1301","Allenhurst Borough","Monmouth",3402500730,6,{"$f":"VLOOKUP(A9,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1242480000},{"$f":"VLOOKUP(A9,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3233546.08},0.26024934646835363,1315462.4100000001,160.30757355776001,{"$f":"VLOOKUP(A9,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.49665182940570474},{"$f":"VLOOKUP(A9,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2588353.5700000003},{"$f":"VLOOKUP(A9,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":348900},{"$f":"VLOOKUP(A9,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":6170799.6500000004},0.52400762679112423,0.41945188902705666,5.6540484181819124E-2,551,2387.409092558984,820150,55400,6000,1552276,1206254.1000000001,25200,0,0,568973,82275,{"$f":"IFERROR(T9*'Inputs & Assumptions'!$Q$40,\"--\")","v":82015},{"$f":"IFERROR(U9*'Inputs & Assumptions'!$Q$41,\"--\")","v":5540},{"$f":"IFERROR(V9*'Inputs & Assumptions'!$Q$42,\"--\")","v":3000},{"$f":"IFERROR(W9*'Inputs & Assumptions'!$Q$43,\"--\")","v":776138},{"$f":"IFERROR(X9*'Inputs & Assumptions'!$Q$44,\"--\")","v":120625.41000000002},{"$f":"IFERROR(Y9*'Inputs & Assumptions'!$Q$45,\"--\")","v":2520},{"$f":"IFERROR(Z9*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA9*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB9*'Inputs & Assumptions'!$Q$48,\"--\")","v":284486.5},{"$f":"IFERROR(AC9*'Inputs & Assumptions'!$Q$49,\"--\")","v":41137.5}]
["1302","Allentown Borough","Monmouth",3402500760,7,{"$f":"VLOOKUP(A10,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":192613400},{"$f":"VLOOKUP(A10,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1944987.85},1.0097884415103,879198.67299999995,381.55699258495997,{"$f":"VLOOKUP(A10,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5467287686111142},{"$f":"VLOOKUP(A10,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":650001.02},{"$f":"VLOOKUP(A10,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4236486},{"$f":"VLOOKUP(A10,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":6831474.8699999992},0.28470980088667153,9.5147977906562958E-2,0.62014222120676565,2393,367.40437651483489,2282751.73,12600,1100,764600,484925,1525,3000,0,359387,76350,{"$f":"IFERROR(T10*'Inputs & Assumptions'!$Q$40,\"--\")","v":228275.17300000001},{"$f":"IFERROR(U10*'Inputs & Assumptions'!$Q$41,\"--\")","v":1260},{"$f":"IFERROR(V10*'Inputs & Assumptions'!$Q$42,\"--\")","v":550},{"$f":"IFERROR(W10*'Inputs & Assumptions'!$Q$43,\"--\")","v":382300},{"$f":"IFERROR(X10*'Inputs & Assumptions'!$Q$44,\"--\")","v":48492.5},{"$f":"IFERROR(Y10*'Inputs & Assumptions'!$Q$45,\"--\")","v":152.5},{"$f":"IFERROR(Z10*'Inputs & Assumptions'!$Q$46,\"--\")","v":300},{"$f":"IFERROR(AA10*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB10*'Inputs & Assumptions'!$Q$48,\"--\")","v":179693.5},{"$f":"IFERROR(AC10*'Inputs & Assumptions'!$Q$49,\"--\")","v":38175}]
["1701","Alloway Township","Salem",3403300880,8,{"$f":"VLOOKUP(A11,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":288680492},{"$f":"VLOOKUP(A11,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":837730.61},0.29019301034030387,269644.80900000001,21425.340152142082,{"$f":"VLOOKUP(A11,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6266808704205755},{"$f":"VLOOKUP(A11,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4303351.57},{"$f":"VLOOKUP(A11,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":5328438},{"$f":"VLOOKUP(A11,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":10469520.18},8.001614167574965E-2,0.41103617892830696,0.50894767939594343,3589,75.130902479799389,357250,5000,56800,44650,718261,18087.09,0,119250,98870,0,{"$f":"IFERROR(T11*'Inputs & Assumptions'!$Q$40,\"--\")","v":35725},{"$f":"IFERROR(U11*'Inputs & Assumptions'!$Q$41,\"--\")","v":500},{"$f":"IFERROR(V11*'Inputs & Assumptions'!$Q$42,\"--\")","v":28400},{"$f":"IFERROR(W11*'Inputs & Assumptions'!$Q$43,\"--\")","v":22325},{"$f":"IFERROR(X11*'Inputs & Assumptions'!$Q$44,\"--\")","v":71826.100000000006},{"$f":"IFERROR(Y11*'Inputs & Assumptions'!$Q$45,\"--\")","v":1808.7090000000001},{"$f":"IFERROR(Z11*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA11*'Inputs & Assumptions'!$Q$47,\"--\")","v":59625},{"$f":"IFERROR(AB11*'Inputs & Assumptions'!$Q$48,\"--\")","v":49435},{"$f":"IFERROR(AC11*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2102","Alpha Borough","Warren",3404101030,9,{"$f":"VLOOKUP(A12,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":246762182},{"$f":"VLOOKUP(A12,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2399204.67},0.97227405372837894,273908.03399999999,1075.6285269964801,{"$f":"VLOOKUP(A12,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4842873086606114},{"$f":"VLOOKUP(A12,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1870718.72},{"$f":"VLOOKUP(A12,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4327980},{"$f":"VLOOKUP(A12,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":8597903.3900000006},0.27904531618608935,0.21757847641970304,0.50337620739420752,3247,84.35726331998768,862601.7,33525,41550,78070,591269,8500,105084.64,0,108000,0,{"$f":"IFERROR(T12*'Inputs & Assumptions'!$Q$40,\"--\")","v":86260.17},{"$f":"IFERROR(U12*'Inputs & Assumptions'!$Q$41,\"--\")","v":3352.5},{"$f":"IFERROR(V12*'Inputs & Assumptions'!$Q$42,\"--\")","v":20775},{"$f":"IFERROR(W12*'Inputs & Assumptions'!$Q$43,\"--\")","v":39035},{"$f":"IFERROR(X12*'Inputs & Assumptions'!$Q$44,\"--\")","v":59126.9},{"$f":"IFERROR(Y12*'Inputs & Assumptions'!$Q$45,\"--\")","v":850},{"$f":"IFERROR(Z12*'Inputs & Assumptions'!$Q$46,\"--\")","v":10508.464},{"$f":"IFERROR(AA12*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB12*'Inputs & Assumptions'!$Q$48,\"--\")","v":54000},{"$f":"IFERROR(AC12*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0202","Alpine Borough","Bergen",3400301090,10,{"$f":"VLOOKUP(A13,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2009236000},{"$f":"VLOOKUP(A13,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4207088},0.20938744876161886,1927000.5,4096.6235176371201,{"$f":"VLOOKUP(A13,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.83698148898387248},{"$f":"VLOOKUP(A13,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4940268.3899999997},{"$f":"VLOOKUP(A13,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7669577},{"$f":"VLOOKUP(A13,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":16816933.390000001},0.25016974869518704,0.2937674946692525,0.4560627566355604,2020,953.96064356435647,632200,25750,197500,2475040,550100,34850,1000,0,901481,31200,{"$f":"IFERROR(T13*'Inputs & Assumptions'!$Q$40,\"--\")","v":63220},{"$f":"IFERROR(U13*'Inputs & Assumptions'!$Q$41,\"--\")","v":2575},{"$f":"IFERROR(V13*'Inputs & Assumptions'!$Q$42,\"--\")","v":98750},{"$f":"IFERROR(W13*'Inputs & Assumptions'!$Q$43,\"--\")","v":1237520},{"$f":"IFERROR(X13*'Inputs & Assumptions'!$Q$44,\"--\")","v":55010},{"$f":"IFERROR(Y13*'Inputs & Assumptions'!$Q$45,\"--\")","v":3485},{"$f":"IFERROR(Z13*'Inputs & Assumptions'!$Q$46,\"--\")","v":100},{"$f":"IFERROR(AA13*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB13*'Inputs & Assumptions'!$Q$48,\"--\")","v":450740.5},{"$f":"IFERROR(AC13*'Inputs & Assumptions'!$Q$49,\"--\")","v":15600}]
["1901","Andover Borough","Sussex",3403701330,11,{"$f":"VLOOKUP(A14,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":67936800},{"$f":"VLOOKUP(A14,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":404927.52999999997},0.59603562428610113,97521.8,862.63613090048,{"$f":"VLOOKUP(A14,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2995664941533893},{"$f":"VLOOKUP(A14,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":409689.36},{"$f":"VLOOKUP(A14,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1427003},{"$f":"VLOOKUP(A14,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":2241619.8899999997},0.18064058576853545,0.18276486652694721,0.63659454770451751,1271,76.728402832415426,246211,18004,25179,35054,86500,5368,500,29223,34271,0,{"$f":"IFERROR(T14*'Inputs & Assumptions'!$Q$40,\"--\")","v":24621.100000000002},{"$f":"IFERROR(U14*'Inputs & Assumptions'!$Q$41,\"--\")","v":1800.4},{"$f":"IFERROR(V14*'Inputs & Assumptions'!$Q$42,\"--\")","v":12589.5},{"$f":"IFERROR(W14*'Inputs & Assumptions'!$Q$43,\"--\")","v":17527},{"$f":"IFERROR(X14*'Inputs & Assumptions'!$Q$44,\"--\")","v":8650},{"$f":"IFERROR(Y14*'Inputs & Assumptions'!$Q$45,\"--\")","v":536.80000000000007},{"$f":"IFERROR(Z14*'Inputs & Assumptions'!$Q$46,\"--\")","v":50},{"$f":"IFERROR(AA14*'Inputs & Assumptions'!$Q$47,\"--\")","v":14611.5},{"$f":"IFERROR(AB14*'Inputs & Assumptions'!$Q$48,\"--\")","v":17135.5},{"$f":"IFERROR(AC14*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1902","Andover Township","Sussex",3403701360,12,{"$f":"VLOOKUP(A15,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":631121277},{"$f":"VLOOKUP(A15,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7465214.75},1.182849481083174,2094119.919,12828.471846726399,{"$f":"VLOOKUP(A15,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.3598897363747096},{"$f":"VLOOKUP(A15,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4442995.03},{"$f":"VLOOKUP(A15,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":15607982},{"$f":"VLOOKUP(A15,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":27516191.780000005},0.27130261373690712,0.16146838434340929,0.5672290019196834,7273,287.93069146157018,888817,65700,0,2452725.16,1988459.39,38222,0,0,1043990,95285,{"$f":"IFERROR(T15*'Inputs & Assumptions'!$Q$40,\"--\")","v":88881.700000000012},{"$f":"IFERROR(U15*'Inputs & Assumptions'!$Q$41,\"--\")","v":6570},{"$f":"IFERROR(V15*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W15*'Inputs & Assumptions'!$Q$43,\"--\")","v":1226362.58},{"$f":"IFERROR(X15*'Inputs & Assumptions'!$Q$44,\"--\")","v":198845.93900000001},{"$f":"IFERROR(Y15*'Inputs & Assumptions'!$Q$45,\"--\")","v":3822.2000000000003},{"$f":"IFERROR(Z15*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA15*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB15*'Inputs & Assumptions'!$Q$48,\"--\")","v":521995},{"$f":"IFERROR(AC15*'Inputs & Assumptions'!$Q$49,\"--\")","v":47642.5}]
["1303","Asbury Park City","Monmouth",3402501960,13,{"$f":"VLOOKUP(A16,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3323247300},{"$f":"VLOOKUP(A16,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":18619120.049999997},0.5602688686454359,18453973.310999997,914.54998496512007,{"$f":"VLOOKUP(A16,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7517098309235066},{"$f":"VLOOKUP(A16,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7029807.6099999994},{"$f":"VLOOKUP(A16,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":32564722},{"$f":"VLOOKUP(A16,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":58213649.659999996},0.31984113964243754,0.12075875075790601,0.55940010959965647,19065,967.9503441384735,3891520,1179078,506980,21124607.850000001,11503043.689999999,694376,1070716.42,2271125,8867186.9499999993,470300,{"$f":"IFERROR(T16*'Inputs & Assumptions'!$Q$40,\"--\")","v":389152},{"$f":"IFERROR(U16*'Inputs & Assumptions'!$Q$41,\"--\")","v":117907.8},{"$f":"IFERROR(V16*'Inputs & Assumptions'!$Q$42,\"--\")","v":253490},{"$f":"IFERROR(W16*'Inputs & Assumptions'!$Q$43,\"--\")","v":10562303.925000001},{"$f":"IFERROR(X16*'Inputs & Assumptions'!$Q$44,\"--\")","v":1150304.3689999999},{"$f":"IFERROR(Y16*'Inputs & Assumptions'!$Q$45,\"--\")","v":69437.600000000006},{"$f":"IFERROR(Z16*'Inputs & Assumptions'!$Q$46,\"--\")","v":107071.64199999999},{"$f":"IFERROR(AA16*'Inputs & Assumptions'!$Q$47,\"--\")","v":1135562.5},{"$f":"IFERROR(AB16*'Inputs & Assumptions'!$Q$48,\"--\")","v":4433593.4749999996},{"$f":"IFERROR(AC16*'Inputs & Assumptions'!$Q$49,\"--\")","v":235150}]
["0102","Atlantic City City","Atlantic",3400102080,14,{"$f":"VLOOKUP(A17,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2402908563},{"$f":"VLOOKUP(A17,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":35238122.899999999},1.4664778944399641,61500877.295000002,6886.6991183283199,{"$f":"VLOOKUP(A17,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3796608002682458},{"$f":"VLOOKUP(A17,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":13202785.870000001},{"$f":"VLOOKUP(A17,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":32769250},{"$f":"VLOOKUP(A17,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":81210158.770000011},0.43391274483035952,0.16257554559636284,0.40351170957327753,61371,1002.1162649296899,14316574,2260121,4399799,80169760.590000004,24588590,2823841,1653119,0,27400841,1902905,{"$f":"IFERROR(T17*'Inputs & Assumptions'!$Q$40,\"--\")","v":1431657.4000000001},{"$f":"IFERROR(U17*'Inputs & Assumptions'!$Q$41,\"--\")","v":226012.1},{"$f":"IFERROR(V17*'Inputs & Assumptions'!$Q$42,\"--\")","v":2199899.5},{"$f":"IFERROR(W17*'Inputs & Assumptions'!$Q$43,\"--\")","v":40084880.295000002},{"$f":"IFERROR(X17*'Inputs & Assumptions'!$Q$44,\"--\")","v":2458859},{"$f":"IFERROR(Y17*'Inputs & Assumptions'!$Q$45,\"--\")","v":282384.10000000003},{"$f":"IFERROR(Z17*'Inputs & Assumptions'!$Q$46,\"--\")","v":165311.90000000002},{"$f":"IFERROR(AA17*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB17*'Inputs & Assumptions'!$Q$48,\"--\")","v":13700420.5},{"$f":"IFERROR(AC17*'Inputs & Assumptions'!$Q$49,\"--\")","v":951452.5}]
["1304","Atlantic Highlands Borough","Monmouth",3402502110,15,{"$f":"VLOOKUP(A18,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1283588000},{"$f":"VLOOKUP(A18,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6599896.3399999999},0.51417560307512999,2567783.0609999998,809.00143566591987,{"$f":"VLOOKUP(A18,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.5297950206764162},{"$f":"VLOOKUP(A18,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2867915.97},{"$f":"VLOOKUP(A18,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10168453},{"$f":"VLOOKUP(A18,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":19636265.309999999},0.33610751514133014,0.146052007585143,0.517840477273527,5608,457.87857721112692,5051970.6099999994,71000,97000,2053250,1220000,10000,1500,240000,1342922,131500,{"$f":"IFERROR(T18*'Inputs & Assumptions'!$Q$40,\"--\")","v":505197.06099999999},{"$f":"IFERROR(U18*'Inputs & Assumptions'!$Q$41,\"--\")","v":7100},{"$f":"IFERROR(V18*'Inputs & Assumptions'!$Q$42,\"--\")","v":48500},{"$f":"IFERROR(W18*'Inputs & Assumptions'!$Q$43,\"--\")","v":1026625},{"$f":"IFERROR(X18*'Inputs & Assumptions'!$Q$44,\"--\")","v":122000},{"$f":"IFERROR(Y18*'Inputs & Assumptions'!$Q$45,\"--\")","v":1000},{"$f":"IFERROR(Z18*'Inputs & Assumptions'!$Q$46,\"--\")","v":150},{"$f":"IFERROR(AA18*'Inputs & Assumptions'!$Q$47,\"--\")","v":120000},{"$f":"IFERROR(AB18*'Inputs & Assumptions'!$Q$48,\"--\")","v":671461},{"$f":"IFERROR(AC18*'Inputs & Assumptions'!$Q$49,\"--\")","v":65750}]
["0401","Audubon Borough","Camden",3400702200,16,{"$f":"VLOOKUP(A19,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":714919904},{"$f":"VLOOKUP(A19,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7814000},1.0929895721577225,2707614.0249999999,948.58305386367999,{"$f":"VLOOKUP(A19,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.1991237188998447},{"$f":"VLOOKUP(A19,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6007420.2600000007},{"$f":"VLOOKUP(A19,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16198951},{"$f":"VLOOKUP(A19,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":30020371.259999998},0.26028991887957087,0.20011145791539425,0.53959862320503493,10521,257.35329578937365,790817,52800,79210,2935647.79,1863012,0,351942.3,414982,1209034,164640,{"$f":"IFERROR(T19*'Inputs & Assumptions'!$Q$40,\"--\")","v":79081.700000000012},{"$f":"IFERROR(U19*'Inputs & Assumptions'!$Q$41,\"--\")","v":5280},{"$f":"IFERROR(V19*'Inputs & Assumptions'!$Q$42,\"--\")","v":39605},{"$f":"IFERROR(W19*'Inputs & Assumptions'!$Q$43,\"--\")","v":1467823.895},{"$f":"IFERROR(X19*'Inputs & Assumptions'!$Q$44,\"--\")","v":186301.2},{"$f":"IFERROR(Y19*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z19*'Inputs & Assumptions'!$Q$46,\"--\")","v":35194.230000000003},{"$f":"IFERROR(AA19*'Inputs & Assumptions'!$Q$47,\"--\")","v":207491},{"$f":"IFERROR(AB19*'Inputs & Assumptions'!$Q$48,\"--\")","v":604517},{"$f":"IFERROR(AC19*'Inputs & Assumptions'!$Q$49,\"--\")","v":82320}]
["0402","Audubon Park Borough","Camden",3400702230,17,{"$f":"VLOOKUP(A20,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":20700000},{"$f":"VLOOKUP(A20,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":974000},4.7053140096618353,63851.599000000002,96.273699719679996,{"$f":"VLOOKUP(A20,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":6.9173971980676336},{"$f":"VLOOKUP(A20,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":125176.21999999999},{"$f":"VLOOKUP(A20,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":332725},{"$f":"VLOOKUP(A20,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":1431901.2200000002},0.68021451926690857,8.7419591695019269E-2,0.23236588903807201,1229,51.954108218063467,145166.94,0,1500,34202.019999999997,97000,9030,16500,0,38461.79,0,{"$f":"IFERROR(T20*'Inputs & Assumptions'!$Q$40,\"--\")","v":14516.694000000001},{"$f":"IFERROR(U20*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V20*'Inputs & Assumptions'!$Q$42,\"--\")","v":750},{"$f":"IFERROR(W20*'Inputs & Assumptions'!$Q$43,\"--\")","v":17101.009999999998},{"$f":"IFERROR(X20*'Inputs & Assumptions'!$Q$44,\"--\")","v":9700},{"$f":"IFERROR(Y20*'Inputs & Assumptions'!$Q$45,\"--\")","v":903},{"$f":"IFERROR(Z20*'Inputs & Assumptions'!$Q$46,\"--\")","v":1650},{"$f":"IFERROR(AA20*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB20*'Inputs & Assumptions'!$Q$48,\"--\")","v":19230.895},{"$f":"IFERROR(AC20*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0501","Avalon Borough","Cape May",3400902320,18,{"$f":"VLOOKUP(A21,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":10055189466},{"$f":"VLOOKUP(A21,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":26434688},0.26289597117373703,5267172.8000000007,2732.755824416,{"$f":"VLOOKUP(A21,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.6072147124273789},{"$f":"VLOOKUP(A21,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":31450230.800000001},{"$f":"VLOOKUP(A21,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3171671},{"$f":"VLOOKUP(A21,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":61056589.799999997},0.43295388895106618,0.51509969526663613,5.1946415782297757E-2,2869,1835.8915301498782,2701103,73423,252435,4701331,5564163,56650,5774689,305000,2229999,211575,{"$f":"IFERROR(T21*'Inputs & Assumptions'!$Q$40,\"--\")","v":270110.3},{"$f":"IFERROR(U21*'Inputs & Assumptions'!$Q$41,\"--\")","v":7342.3},{"$f":"IFERROR(V21*'Inputs & Assumptions'!$Q$42,\"--\")","v":126217.5},{"$f":"IFERROR(W21*'Inputs & Assumptions'!$Q$43,\"--\")","v":2350665.5},{"$f":"IFERROR(X21*'Inputs & Assumptions'!$Q$44,\"--\")","v":556416.30000000005},{"$f":"IFERROR(Y21*'Inputs & Assumptions'!$Q$45,\"--\")","v":5665},{"$f":"IFERROR(Z21*'Inputs & Assumptions'!$Q$46,\"--\")","v":577468.9},{"$f":"IFERROR(AA21*'Inputs & Assumptions'!$Q$47,\"--\")","v":152500},{"$f":"IFERROR(AB21*'Inputs & Assumptions'!$Q$48,\"--\")","v":1114999.5},{"$f":"IFERROR(AC21*'Inputs & Assumptions'!$Q$49,\"--\")","v":105787.5}]
["1305","Avon-by-the-Sea Borough","Monmouth",3402502440,19,{"$f":"VLOOKUP(A22,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1401109500},{"$f":"VLOOKUP(A22,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4398678.74},0.31394253910918457,1879584.7339999999,272.35301487871999,{"$f":"VLOOKUP(A22,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.92206820880166751},{"$f":"VLOOKUP(A22,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3873170.53},{"$f":"VLOOKUP(A22,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4647336},{"$f":"VLOOKUP(A22,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":12919185.27},0.3404764811457805,0.29979990603540591,0.3597236128188136,2392,785.77957107023406,1659100,22500,174645,1886685.46,1213542.95,7500,599992.74,135000,839311.87,23000,{"$f":"IFERROR(T22*'Inputs & Assumptions'!$Q$40,\"--\")","v":165910},{"$f":"IFERROR(U22*'Inputs & Assumptions'!$Q$41,\"--\")","v":2250},{"$f":"IFERROR(V22*'Inputs & Assumptions'!$Q$42,\"--\")","v":87322.5},{"$f":"IFERROR(W22*'Inputs & Assumptions'!$Q$43,\"--\")","v":943342.73},{"$f":"IFERROR(X22*'Inputs & Assumptions'!$Q$44,\"--\")","v":121354.295},{"$f":"IFERROR(Y22*'Inputs & Assumptions'!$Q$45,\"--\")","v":750},{"$f":"IFERROR(Z22*'Inputs & Assumptions'!$Q$46,\"--\")","v":59999.274000000005},{"$f":"IFERROR(AA22*'Inputs & Assumptions'!$Q$47,\"--\")","v":67500},{"$f":"IFERROR(AB22*'Inputs & Assumptions'!$Q$48,\"--\")","v":419655.935},{"$f":"IFERROR(AC22*'Inputs & Assumptions'!$Q$49,\"--\")","v":11500}]
["1501","Barnegat Light Borough","Ocean",3402903130,20,{"$f":"VLOOKUP(A23,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1078702600},{"$f":"VLOOKUP(A23,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2894913.39},0.26836992791154857,590862.45600000001,531.72534229375992,{"$f":"VLOOKUP(A23,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.1060729389175479},{"$f":"VLOOKUP(A23,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6431353.1600000001},{"$f":"VLOOKUP(A23,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2604971},{"$f":"VLOOKUP(A23,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":11931237.550000001},0.24263311981413027,0.53903487656232274,0.21833200362354699,783,754.61360919540232,2529154.56,40750,0,93000,242500,12600,0,408500,115224,0,{"$f":"IFERROR(T23*'Inputs & Assumptions'!$Q$40,\"--\")","v":252915.45600000001},{"$f":"IFERROR(U23*'Inputs & Assumptions'!$Q$41,\"--\")","v":4075},{"$f":"IFERROR(V23*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W23*'Inputs & Assumptions'!$Q$43,\"--\")","v":46500},{"$f":"IFERROR(X23*'Inputs & Assumptions'!$Q$44,\"--\")","v":24250},{"$f":"IFERROR(Y23*'Inputs & Assumptions'!$Q$45,\"--\")","v":1260},{"$f":"IFERROR(Z23*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA23*'Inputs & Assumptions'!$Q$47,\"--\")","v":204250},{"$f":"IFERROR(AB23*'Inputs & Assumptions'!$Q$48,\"--\")","v":57612},{"$f":"IFERROR(AC23*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1533","Barnegat Township","Ocean",3402903050,21,{"$f":"VLOOKUP(A24,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2724679100},{"$f":"VLOOKUP(A24,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":27052107.849999998},0.99285482279362725,9933178.7300000004,21912.950035902719,{"$f":"VLOOKUP(A24,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0820957759759673},{"$f":"VLOOKUP(A24,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":15310056.6},{"$f":"VLOOKUP(A24,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":41615055},{"$f":"VLOOKUP(A24,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":83977219.450000003},0.32213626537262063,0.18231202104894173,0.49555171357843758,27678,358.88354396994004,9378250,193500,1210425,9720847.4600000009,4681200,57850,0,965000,4770925,337000,{"$f":"IFERROR(T24*'Inputs & Assumptions'!$Q$40,\"--\")","v":937825},{"$f":"IFERROR(U24*'Inputs & Assumptions'!$Q$41,\"--\")","v":19350},{"$f":"IFERROR(V24*'Inputs & Assumptions'!$Q$42,\"--\")","v":605212.5},{"$f":"IFERROR(W24*'Inputs & Assumptions'!$Q$43,\"--\")","v":4860423.7300000004},{"$f":"IFERROR(X24*'Inputs & Assumptions'!$Q$44,\"--\")","v":468120},{"$f":"IFERROR(Y24*'Inputs & Assumptions'!$Q$45,\"--\")","v":5785},{"$f":"IFERROR(Z24*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA24*'Inputs & Assumptions'!$Q$47,\"--\")","v":482500},{"$f":"IFERROR(AB24*'Inputs & Assumptions'!$Q$48,\"--\")","v":2385462.5},{"$f":"IFERROR(AC24*'Inputs & Assumptions'!$Q$49,\"--\")","v":168500}]
["0403","Barrington Borough","Camden",3400703250,22,{"$f":"VLOOKUP(A25,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":496367060},{"$f":"VLOOKUP(A25,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6961401.2599999998},1.4024704338760916,2462033.3000000003,1011.9801373951999,{"$f":"VLOOKUP(A25,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.9987964612317342},{"$f":"VLOOKUP(A25,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4947714.7700000005},{"$f":"VLOOKUP(A25,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12903263},{"$f":"VLOOKUP(A25,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":24812379.029999997},0.28056162013256175,0.19940509388550964,0.52003328598192877,9301,264.70630039780673,887095.5,25125,0,2530064.0699999998,1598586.4,25850,0,718102,1041569.15,127000,{"$f":"IFERROR(T25*'Inputs & Assumptions'!$Q$40,\"--\")","v":88709.55},{"$f":"IFERROR(U25*'Inputs & Assumptions'!$Q$41,\"--\")","v":2512.5},{"$f":"IFERROR(V25*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W25*'Inputs & Assumptions'!$Q$43,\"--\")","v":1265032.0349999999},{"$f":"IFERROR(X25*'Inputs & Assumptions'!$Q$44,\"--\")","v":159858.64000000001},{"$f":"IFERROR(Y25*'Inputs & Assumptions'!$Q$45,\"--\")","v":2585},{"$f":"IFERROR(Z25*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA25*'Inputs & Assumptions'!$Q$47,\"--\")","v":359051},{"$f":"IFERROR(AB25*'Inputs & Assumptions'!$Q$48,\"--\")","v":520784.57500000001},{"$f":"IFERROR(AC25*'Inputs & Assumptions'!$Q$49,\"--\")","v":63500}]
["0301","Bass River Township","Burlington",3400503370,23,{"$f":"VLOOKUP(A26,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":176372071},{"$f":"VLOOKUP(A26,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":692459},0.39261261495307836,243268.1,48079.387256712958,{"$f":"VLOOKUP(A26,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2361745755086133},{"$f":"VLOOKUP(A26,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":869672.40999999992},{"$f":"VLOOKUP(A26,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2381856},{"$f":"VLOOKUP(A26,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":3943987.41},0.17557332922622082,0.22050587884609901,0.60392079192768011,2442,99.618386568386569,365200,41300,6900,68200,372416,6500,0,5300,67053,182000,{"$f":"IFERROR(T26*'Inputs & Assumptions'!$Q$40,\"--\")","v":36520},{"$f":"IFERROR(U26*'Inputs & Assumptions'!$Q$41,\"--\")","v":4130},{"$f":"IFERROR(V26*'Inputs & Assumptions'!$Q$42,\"--\")","v":3450},{"$f":"IFERROR(W26*'Inputs & Assumptions'!$Q$43,\"--\")","v":34100},{"$f":"IFERROR(X26*'Inputs & Assumptions'!$Q$44,\"--\")","v":37241.599999999999},{"$f":"IFERROR(Y26*'Inputs & Assumptions'!$Q$45,\"--\")","v":650},{"$f":"IFERROR(Z26*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA26*'Inputs & Assumptions'!$Q$47,\"--\")","v":2650},{"$f":"IFERROR(AB26*'Inputs & Assumptions'!$Q$48,\"--\")","v":33526.5},{"$f":"IFERROR(AC26*'Inputs & Assumptions'!$Q$49,\"--\")","v":91000}]
["1502","Bay Head Borough","Ocean",3402903520,24,{"$f":"VLOOKUP(A27,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1683567600},{"$f":"VLOOKUP(A27,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4664242.93},0.27704518250410615,1604288.21,374.71958948736005,{"$f":"VLOOKUP(A27,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.1043601444931583},{"$f":"VLOOKUP(A27,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9695490.6500000004},{"$f":"VLOOKUP(A27,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4232916},{"$f":"VLOOKUP(A27,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":18592649.579999998},0.25086488668173995,0.52146901431571013,0.22766609900255003,1768,907.40283371040721,685351,25200,170100,1738021.22,365000,9305,0,352500,677484,53500,{"$f":"IFERROR(T27*'Inputs & Assumptions'!$Q$40,\"--\")","v":68535.100000000006},{"$f":"IFERROR(U27*'Inputs & Assumptions'!$Q$41,\"--\")","v":2520},{"$f":"IFERROR(V27*'Inputs & Assumptions'!$Q$42,\"--\")","v":85050},{"$f":"IFERROR(W27*'Inputs & Assumptions'!$Q$43,\"--\")","v":869010.61},{"$f":"IFERROR(X27*'Inputs & Assumptions'!$Q$44,\"--\")","v":36500},{"$f":"IFERROR(Y27*'Inputs & Assumptions'!$Q$45,\"--\")","v":930.5},{"$f":"IFERROR(Z27*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA27*'Inputs & Assumptions'!$Q$47,\"--\")","v":176250},{"$f":"IFERROR(AB27*'Inputs & Assumptions'!$Q$48,\"--\")","v":338742},{"$f":"IFERROR(AC27*'Inputs & Assumptions'!$Q$49,\"--\")","v":26750}]
["0901","Bayonne City","Hudson",3401703580,25,{"$f":"VLOOKUP(A28,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":7576335100},{"$f":"VLOOKUP(A28,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":98147941.560000002},1.2954540719826397,41267093.551000006,3725.7503689382402,{"$f":"VLOOKUP(A28,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.879609700473782},{"$f":"VLOOKUP(A28,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":38432581.410000004},{"$f":"VLOOKUP(A28,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":81588357.510000005},{"$f":"VLOOKUP(A28,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":218168880.47999999},0.44987140853480906,0.17615977734974536,0.37396881411544569,80123,515.04678495563076,6786100,1065000,0,51512626.960000001,9747931.1300000008,3224424.6399999997,3613409.69,3900000,20929187.050000001,1305000,{"$f":"IFERROR(T28*'Inputs & Assumptions'!$Q$40,\"--\")","v":678610},{"$f":"IFERROR(U28*'Inputs & Assumptions'!$Q$41,\"--\")","v":106500},{"$f":"IFERROR(V28*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W28*'Inputs & Assumptions'!$Q$43,\"--\")","v":25756313.48},{"$f":"IFERROR(X28*'Inputs & Assumptions'!$Q$44,\"--\")","v":974793.11300000013},{"$f":"IFERROR(Y28*'Inputs & Assumptions'!$Q$45,\"--\")","v":322442.46399999998},{"$f":"IFERROR(Z28*'Inputs & Assumptions'!$Q$46,\"--\")","v":361340.96900000004},{"$f":"IFERROR(AA28*'Inputs & Assumptions'!$Q$47,\"--\")","v":1950000},{"$f":"IFERROR(AB28*'Inputs & Assumptions'!$Q$48,\"--\")","v":10464593.525},{"$f":"IFERROR(AC28*'Inputs & Assumptions'!$Q$49,\"--\")","v":652500}]
["1503","Beach Haven Borough","Ocean",3402903940,26,{"$f":"VLOOKUP(A29,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2208189100},{"$f":"VLOOKUP(A29,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10695483.82},0.48435543042939577,3085211.3650000002,626.7986045632,{"$f":"VLOOKUP(A29,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.4257780282494827},{"$f":"VLOOKUP(A29,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":12028514.190000001},{"$f":"VLOOKUP(A29,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":8759877},{"$f":"VLOOKUP(A29,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":31483875.009999998},0.33971306951901159,0.38205316804807127,0.27823376243291725,1713,1801.0574226503213,3830675,92100,205250,2776137.58,1712776.82,105000,1354843.93,240000,1412531,117425,{"$f":"IFERROR(T29*'Inputs & Assumptions'!$Q$40,\"--\")","v":383067.5},{"$f":"IFERROR(U29*'Inputs & Assumptions'!$Q$41,\"--\")","v":9210},{"$f":"IFERROR(V29*'Inputs & Assumptions'!$Q$42,\"--\")","v":102625},{"$f":"IFERROR(W29*'Inputs & Assumptions'!$Q$43,\"--\")","v":1388068.79},{"$f":"IFERROR(X29*'Inputs & Assumptions'!$Q$44,\"--\")","v":171277.68200000003},{"$f":"IFERROR(Y29*'Inputs & Assumptions'!$Q$45,\"--\")","v":10500},{"$f":"IFERROR(Z29*'Inputs & Assumptions'!$Q$46,\"--\")","v":135484.39300000001},{"$f":"IFERROR(AA29*'Inputs & Assumptions'!$Q$47,\"--\")","v":120000},{"$f":"IFERROR(AB29*'Inputs & Assumptions'!$Q$48,\"--\")","v":706265.5},{"$f":"IFERROR(AC29*'Inputs & Assumptions'!$Q$49,\"--\")","v":58712.5}]
["1504","Beachwood Borough","Ocean",3402904180,27,{"$f":"VLOOKUP(A30,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":831369900},{"$f":"VLOOKUP(A30,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9250871.3399999999},1.1127262774367943,3106490.5820000004,1768.37458868608,{"$f":"VLOOKUP(A30,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1869029405563034},{"$f":"VLOOKUP(A30,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4989416.4499999993},{"$f":"VLOOKUP(A30,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12254664},{"$f":"VLOOKUP(A30,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":26494951.789999999},0.34915599821893467,0.18831573990193698,0.46252826187912832,11678,266.01220945367362,994873.13,50549,152150,3331310.35,1702544.49,20550,0,607896,1353356.86,214564.63,{"$f":"IFERROR(T30*'Inputs & Assumptions'!$Q$40,\"--\")","v":99487.313000000009},{"$f":"IFERROR(U30*'Inputs & Assumptions'!$Q$41,\"--\")","v":5054.9000000000005},{"$f":"IFERROR(V30*'Inputs & Assumptions'!$Q$42,\"--\")","v":76075},{"$f":"IFERROR(W30*'Inputs & Assumptions'!$Q$43,\"--\")","v":1665655.175},{"$f":"IFERROR(X30*'Inputs & Assumptions'!$Q$44,\"--\")","v":170254.44900000002},{"$f":"IFERROR(Y30*'Inputs & Assumptions'!$Q$45,\"--\")","v":2055},{"$f":"IFERROR(Z30*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA30*'Inputs & Assumptions'!$Q$47,\"--\")","v":303948},{"$f":"IFERROR(AB30*'Inputs & Assumptions'!$Q$48,\"--\")","v":676678.43},{"$f":"IFERROR(AC30*'Inputs & Assumptions'!$Q$49,\"--\")","v":107282.315}]
["1801","Bedminster Township","Somerset",3403504450,28,{"$f":"VLOOKUP(A31,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2965093600},{"$f":"VLOOKUP(A31,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8449115.2400000002},0.28495273268945037,2706053.1780000003,16718.591458709758,{"$f":"VLOOKUP(A31,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.2038922764529256},{"$f":"VLOOKUP(A31,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8920031.5999999996},{"$f":"VLOOKUP(A31,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":18327386},{"$f":"VLOOKUP(A31,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":35696532.840000004},0.23669288213146247,0.24988509780436141,0.51342202006417603,12600,214.76612523809527,1365097,95981,301590,2976536,1476405,134494.12,913244.66,0,1264651,72285,{"$f":"IFERROR(T31*'Inputs & Assumptions'!$Q$40,\"--\")","v":136509.70000000001},{"$f":"IFERROR(U31*'Inputs & Assumptions'!$Q$41,\"--\")","v":9598.1},{"$f":"IFERROR(V31*'Inputs & Assumptions'!$Q$42,\"--\")","v":150795},{"$f":"IFERROR(W31*'Inputs & Assumptions'!$Q$43,\"--\")","v":1488268},{"$f":"IFERROR(X31*'Inputs & Assumptions'!$Q$44,\"--\")","v":147640.5},{"$f":"IFERROR(Y31*'Inputs & Assumptions'!$Q$45,\"--\")","v":13449.412},{"$f":"IFERROR(Z31*'Inputs & Assumptions'!$Q$46,\"--\")","v":91324.466000000015},{"$f":"IFERROR(AA31*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB31*'Inputs & Assumptions'!$Q$48,\"--\")","v":632325.5},{"$f":"IFERROR(AC31*'Inputs & Assumptions'!$Q$49,\"--\")","v":36142.5}]
["0701","Belleville Township","Essex",3401304695,29,{"$f":"VLOOKUP(A32,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3114054400},{"$f":"VLOOKUP(A32,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":61141233.390000001},1.9633964451616517,21151857.636,2109.3292185036798,{"$f":"VLOOKUP(A32,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.1564140886556125},{"$f":"VLOOKUP(A32,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":16841591.419999998},{"$f":"VLOOKUP(A32,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":51450171},{"$f":"VLOOKUP(A32,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":129432995.81},0.4723774877292628,0.13011822305899851,0.39750428921173869,43767,483.28324162039894,5938000,152500,1087000,24132805.559999999,4191038.99,745000,1589556.12,4150000,10013297,397393.69,{"$f":"IFERROR(T32*'Inputs & Assumptions'!$Q$40,\"--\")","v":593800},{"$f":"IFERROR(U32*'Inputs & Assumptions'!$Q$41,\"--\")","v":15250},{"$f":"IFERROR(V32*'Inputs & Assumptions'!$Q$42,\"--\")","v":543500},{"$f":"IFERROR(W32*'Inputs & Assumptions'!$Q$43,\"--\")","v":12066402.779999999},{"$f":"IFERROR(X32*'Inputs & Assumptions'!$Q$44,\"--\")","v":419103.89900000003},{"$f":"IFERROR(Y32*'Inputs & Assumptions'!$Q$45,\"--\")","v":74500},{"$f":"IFERROR(Z32*'Inputs & Assumptions'!$Q$46,\"--\")","v":158955.61200000002},{"$f":"IFERROR(AA32*'Inputs & Assumptions'!$Q$47,\"--\")","v":2075000},{"$f":"IFERROR(AB32*'Inputs & Assumptions'!$Q$48,\"--\")","v":5006648.5},{"$f":"IFERROR(AC32*'Inputs & Assumptions'!$Q$49,\"--\")","v":198696.845}]
["0404","Bellmawr Borough","Camden",3400704750,30,{"$f":"VLOOKUP(A33,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":830846500},{"$f":"VLOOKUP(A33,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10256787.289999999},1.2344984651196098,4312013.5449999999,1909.9496051776,{"$f":"VLOOKUP(A33,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.8433209022364538},{"$f":"VLOOKUP(A33,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6666370.9100000001},{"$f":"VLOOKUP(A33,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":15008939},{"$f":"VLOOKUP(A33,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":31932097.199999999},0.321206190303091,0.20876708686706616,0.47002672282984281,16149,267.01427611616816,3616470.01,28545,208500,4906220.2799999993,2718514.24,78300,0,0,1956580.96,264360,{"$f":"IFERROR(T33*'Inputs & Assumptions'!$Q$40,\"--\")","v":361647.00099999999},{"$f":"IFERROR(U33*'Inputs & Assumptions'!$Q$41,\"--\")","v":2854.5},{"$f":"IFERROR(V33*'Inputs & Assumptions'!$Q$42,\"--\")","v":104250},{"$f":"IFERROR(W33*'Inputs & Assumptions'!$Q$43,\"--\")","v":2453110.1399999997},{"$f":"IFERROR(X33*'Inputs & Assumptions'!$Q$44,\"--\")","v":271851.42400000006},{"$f":"IFERROR(Y33*'Inputs & Assumptions'!$Q$45,\"--\")","v":7830},{"$f":"IFERROR(Z33*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA33*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB33*'Inputs & Assumptions'!$Q$48,\"--\")","v":978290.48},{"$f":"IFERROR(AC33*'Inputs & Assumptions'!$Q$49,\"--\")","v":132180}]
["1306","Belmar Borough","Monmouth",3402504930,31,{"$f":"VLOOKUP(A34,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1802606200},{"$f":"VLOOKUP(A34,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11175756.92},0.61997772558421249,5316063.3100000005,668.89842532735997,{"$f":"VLOOKUP(A34,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.5695968953174579},{"$f":"VLOOKUP(A34,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6311339.0300000003},{"$f":"VLOOKUP(A34,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10806555},{"$f":"VLOOKUP(A34,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":28293650.950000003},0.39499168699541753,0.22306555775192383,0.38194275525265853,8784,605.19846425318769,3037961,59000,135555,5334345,1678160,33500,973580,1460580,2321586.42,223620,{"$f":"IFERROR(T34*'Inputs & Assumptions'!$Q$40,\"--\")","v":303796.10000000003},{"$f":"IFERROR(U34*'Inputs & Assumptions'!$Q$41,\"--\")","v":5900},{"$f":"IFERROR(V34*'Inputs & Assumptions'!$Q$42,\"--\")","v":67777.5},{"$f":"IFERROR(W34*'Inputs & Assumptions'!$Q$43,\"--\")","v":2667172.5},{"$f":"IFERROR(X34*'Inputs & Assumptions'!$Q$44,\"--\")","v":167816},{"$f":"IFERROR(Y34*'Inputs & Assumptions'!$Q$45,\"--\")","v":3350},{"$f":"IFERROR(Z34*'Inputs & Assumptions'!$Q$46,\"--\")","v":97358},{"$f":"IFERROR(AA34*'Inputs & Assumptions'!$Q$47,\"--\")","v":730290},{"$f":"IFERROR(AB34*'Inputs & Assumptions'!$Q$48,\"--\")","v":1160793.21},{"$f":"IFERROR(AC34*'Inputs & Assumptions'!$Q$49,\"--\")","v":111810}]
["2103","Belvidere Town","Warren",3404104990,32,{"$f":"VLOOKUP(A35,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":248796666},{"$f":"VLOOKUP(A35,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2299882.1},0.92440229886360292,915771.8,927.64359954176007,{"$f":"VLOOKUP(A35,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.301253474192456},{"$f":"VLOOKUP(A35,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1561296.48},{"$f":"VLOOKUP(A35,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4352230},{"$f":"VLOOKUP(A35,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":8213408.5800000001},0.28001554745496421,0.19009117405918699,0.52989327848584877,3261,280.82545231524074,1340810,23103,38850,934751,443000,12000,0,1500,413713,78947,{"$f":"IFERROR(T35*'Inputs & Assumptions'!$Q$40,\"--\")","v":134081},{"$f":"IFERROR(U35*'Inputs & Assumptions'!$Q$41,\"--\")","v":2310.3000000000002},{"$f":"IFERROR(V35*'Inputs & Assumptions'!$Q$42,\"--\")","v":19425},{"$f":"IFERROR(W35*'Inputs & Assumptions'!$Q$43,\"--\")","v":467375.5},{"$f":"IFERROR(X35*'Inputs & Assumptions'!$Q$44,\"--\")","v":44300},{"$f":"IFERROR(Y35*'Inputs & Assumptions'!$Q$45,\"--\")","v":1200},{"$f":"IFERROR(Z35*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA35*'Inputs & Assumptions'!$Q$47,\"--\")","v":750},{"$f":"IFERROR(AB35*'Inputs & Assumptions'!$Q$48,\"--\")","v":206856.5},{"$f":"IFERROR(AC35*'Inputs & Assumptions'!$Q$49,\"--\")","v":39473.5}]
["0203","Bergenfield Borough","Bergen",3400305170,33,{"$f":"VLOOKUP(A36,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2730091830},{"$f":"VLOOKUP(A36,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":35372562},1.2956546593526124,9487484.6000000015,1858.64363010176,{"$f":"VLOOKUP(A36,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.7379681089335373},{"$f":"VLOOKUP(A36,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10786178.950000001},{"$f":"VLOOKUP(A36,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":55891221},{"$f":"VLOOKUP(A36,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":102049961.95},0.34662004104745281,0.10569508056538772,0.5476848783871594,31136,304.71109326824262,2447304,53250,540542,10822407,5745234,442693,1649000,1221526,4097173,225825,{"$f":"IFERROR(T36*'Inputs & Assumptions'!$Q$40,\"--\")","v":244730.40000000002},{"$f":"IFERROR(U36*'Inputs & Assumptions'!$Q$41,\"--\")","v":5325},{"$f":"IFERROR(V36*'Inputs & Assumptions'!$Q$42,\"--\")","v":270271},{"$f":"IFERROR(W36*'Inputs & Assumptions'!$Q$43,\"--\")","v":5411203.5},{"$f":"IFERROR(X36*'Inputs & Assumptions'!$Q$44,\"--\")","v":574523.4},{"$f":"IFERROR(Y36*'Inputs & Assumptions'!$Q$45,\"--\")","v":44269.3},{"$f":"IFERROR(Z36*'Inputs & Assumptions'!$Q$46,\"--\")","v":164900},{"$f":"IFERROR(AA36*'Inputs & Assumptions'!$Q$47,\"--\")","v":610763},{"$f":"IFERROR(AB36*'Inputs & Assumptions'!$Q$48,\"--\")","v":2048586.5},{"$f":"IFERROR(AC36*'Inputs & Assumptions'!$Q$49,\"--\")","v":112912.5}]
["2001","Berkeley Heights Township","Union",3403905320,34,{"$f":"VLOOKUP(A37,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1862695565},{"$f":"VLOOKUP(A37,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16988186.690000001},0.91202164267782548,4919327.6240000008,3981.0284089689599,{"$f":"VLOOKUP(A37,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.40039099089174},{"$f":"VLOOKUP(A37,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":16235010.139999999},{"$f":"VLOOKUP(A37,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":48742691},{"$f":"VLOOKUP(A37,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":81965887.829999998},0.20725922868345026,0.19807032620291937,0.59467044511363043,18129,271.35129483148552,2413935,232750,645800,5088290.1500000004,4781170.53,47711.17,1472413.79,0,2277769,37200,{"$f":"IFERROR(T37*'Inputs & Assumptions'!$Q$40,\"--\")","v":241393.5},{"$f":"IFERROR(U37*'Inputs & Assumptions'!$Q$41,\"--\")","v":23275},{"$f":"IFERROR(V37*'Inputs & Assumptions'!$Q$42,\"--\")","v":322900},{"$f":"IFERROR(W37*'Inputs & Assumptions'!$Q$43,\"--\")","v":2544145.0750000002},{"$f":"IFERROR(X37*'Inputs & Assumptions'!$Q$44,\"--\")","v":478117.05300000007},{"$f":"IFERROR(Y37*'Inputs & Assumptions'!$Q$45,\"--\")","v":4771.1170000000002},{"$f":"IFERROR(Z37*'Inputs & Assumptions'!$Q$46,\"--\")","v":147241.37900000002},{"$f":"IFERROR(AA37*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB37*'Inputs & Assumptions'!$Q$48,\"--\")","v":1138884.5},{"$f":"IFERROR(AC37*'Inputs & Assumptions'!$Q$49,\"--\")","v":18600}]
["1505","Berkeley Township","Ocean",3402905305,35,{"$f":"VLOOKUP(A38,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5442518700},{"$f":"VLOOKUP(A38,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":43251448.519999996},0.79469545083970028,12438400.209999999,27334.153978293762,{"$f":"VLOOKUP(A38,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5897667952891004},{"$f":"VLOOKUP(A38,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":31684420.600000001},{"$f":"VLOOKUP(A38,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":66012673},{"$f":"VLOOKUP(A38,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":140948542.12},0.30685985019395812,0.22479424138367243,0.46834590842236939,48462,256.66295674961822,2573200,2061300,412400,13210000,6134638.4500000002,138600,0,2350000,6328852.7300000004,394000,{"$f":"IFERROR(T38*'Inputs & Assumptions'!$Q$40,\"--\")","v":257320},{"$f":"IFERROR(U38*'Inputs & Assumptions'!$Q$41,\"--\")","v":206130},{"$f":"IFERROR(V38*'Inputs & Assumptions'!$Q$42,\"--\")","v":206200},{"$f":"IFERROR(W38*'Inputs & Assumptions'!$Q$43,\"--\")","v":6605000},{"$f":"IFERROR(X38*'Inputs & Assumptions'!$Q$44,\"--\")","v":613463.84500000009},{"$f":"IFERROR(Y38*'Inputs & Assumptions'!$Q$45,\"--\")","v":13860},{"$f":"IFERROR(Z38*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA38*'Inputs & Assumptions'!$Q$47,\"--\")","v":1175000},{"$f":"IFERROR(AB38*'Inputs & Assumptions'!$Q$48,\"--\")","v":3164426.3650000002},{"$f":"IFERROR(AC38*'Inputs & Assumptions'!$Q$49,\"--\")","v":197000}]
["0405","Berlin Borough","Camden",3400705440,36,{"$f":"VLOOKUP(A39,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":807363272},{"$f":"VLOOKUP(A39,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7097385.2599999998},0.8790820075848087,3098702.0719999997,2299.9983707097599,{"$f":"VLOOKUP(A39,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4713854558397594},{"$f":"VLOOKUP(A39,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6289794.9399999995},{"$f":"VLOOKUP(A39,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":14639511},{"$f":"VLOOKUP(A39,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":28026691.199999996},0.25323664535897839,0.22442160207623796,0.52234175256478377,10598,292.38555123608228,4687373.45,43700,0,2875843.2,1122900,22001,414462.27,460000,1431478.6,171995,{"$f":"IFERROR(T39*'Inputs & Assumptions'!$Q$40,\"--\")","v":468737.34500000003},{"$f":"IFERROR(U39*'Inputs & Assumptions'!$Q$41,\"--\")","v":4370},{"$f":"IFERROR(V39*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W39*'Inputs & Assumptions'!$Q$43,\"--\")","v":1437921.6},{"$f":"IFERROR(X39*'Inputs & Assumptions'!$Q$44,\"--\")","v":112290},{"$f":"IFERROR(Y39*'Inputs & Assumptions'!$Q$45,\"--\")","v":2200.1},{"$f":"IFERROR(Z39*'Inputs & Assumptions'!$Q$46,\"--\")","v":41446.227000000006},{"$f":"IFERROR(AA39*'Inputs & Assumptions'!$Q$47,\"--\")","v":230000},{"$f":"IFERROR(AB39*'Inputs & Assumptions'!$Q$48,\"--\")","v":715739.3},{"$f":"IFERROR(AC39*'Inputs & Assumptions'!$Q$49,\"--\")","v":85997.5}]
["0406","Berlin Township","Camden",3400705470,37,{"$f":"VLOOKUP(A40,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":647655664},{"$f":"VLOOKUP(A40,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8602037},1.3281806179031579,2548688.2000000002,2139.1261615871999,{"$f":"VLOOKUP(A40,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.9419627587785597},{"$f":"VLOOKUP(A40,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6018385.0800000001},{"$f":"VLOOKUP(A40,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10909923},{"$f":"VLOOKUP(A40,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":25530345.079999998},0.33693383199660226,0.23573457629112471,0.42733159171227314,10045,253.72704828272774,896040,28360,168410,2588875,2474837,6620,32600,365000,1111050,176350,{"$f":"IFERROR(T40*'Inputs & Assumptions'!$Q$40,\"--\")","v":89604},{"$f":"IFERROR(U40*'Inputs & Assumptions'!$Q$41,\"--\")","v":2836},{"$f":"IFERROR(V40*'Inputs & Assumptions'!$Q$42,\"--\")","v":84205},{"$f":"IFERROR(W40*'Inputs & Assumptions'!$Q$43,\"--\")","v":1294437.5},{"$f":"IFERROR(X40*'Inputs & Assumptions'!$Q$44,\"--\")","v":247483.7},{"$f":"IFERROR(Y40*'Inputs & Assumptions'!$Q$45,\"--\")","v":662},{"$f":"IFERROR(Z40*'Inputs & Assumptions'!$Q$46,\"--\")","v":3260},{"$f":"IFERROR(AA40*'Inputs & Assumptions'!$Q$47,\"--\")","v":182500},{"$f":"IFERROR(AB40*'Inputs & Assumptions'!$Q$48,\"--\")","v":555525},{"$f":"IFERROR(AC40*'Inputs & Assumptions'!$Q$49,\"--\")","v":88175}]
["1802","Bernards Township","Somerset",3403505560,38,{"$f":"VLOOKUP(A41,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":9308238700},{"$f":"VLOOKUP(A41,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":26506267.329999998},0.28476136231873811,7727685.2340000002,15488.943199110399,{"$f":"VLOOKUP(A41,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.6871375467627407},{"$f":"VLOOKUP(A41,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":28643142.719999999},{"$f":"VLOOKUP(A41,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":101893380},{"$f":"VLOOKUP(A41,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":157042790.05000001},0.16878372653441021,0.1823906892566062,0.64882558420898351,40823,189.29733811821768,5028158,653242,1373992,7320549.25,5383090,712257.74,2998768,275444,3530282.0700000003,0,{"$f":"IFERROR(T41*'Inputs & Assumptions'!$Q$40,\"--\")","v":502815.80000000005},{"$f":"IFERROR(U41*'Inputs & Assumptions'!$Q$41,\"--\")","v":65324.200000000004},{"$f":"IFERROR(V41*'Inputs & Assumptions'!$Q$42,\"--\")","v":686996},{"$f":"IFERROR(W41*'Inputs & Assumptions'!$Q$43,\"--\")","v":3660274.625},{"$f":"IFERROR(X41*'Inputs & Assumptions'!$Q$44,\"--\")","v":538309},{"$f":"IFERROR(Y41*'Inputs & Assumptions'!$Q$45,\"--\")","v":71225.774000000005},{"$f":"IFERROR(Z41*'Inputs & Assumptions'!$Q$46,\"--\")","v":299876.8},{"$f":"IFERROR(AA41*'Inputs & Assumptions'!$Q$47,\"--\")","v":137722},{"$f":"IFERROR(AB41*'Inputs & Assumptions'!$Q$48,\"--\")","v":1765141.0350000001},{"$f":"IFERROR(AC41*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1803","Bernardsville Borough","Somerset",3403505590,39,{"$f":"VLOOKUP(A42,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2817204800},{"$f":"VLOOKUP(A42,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":14662270.620000001},0.52045455197293433,3804262.5649999999,8214.7345691072005,{"$f":"VLOOKUP(A42,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8974275203563478},{"$f":"VLOOKUP(A42,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8567132.5599999987},{"$f":"VLOOKUP(A42,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":30225016},{"$f":"VLOOKUP(A42,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":53454419.180000007},0.27429482622618967,0.1602698652687895,0.56543530850502066,10042,378.83514887472614,2692950,299590,207000,4166302.13,2122400,141600,978000,165200,1823115,0,{"$f":"IFERROR(T42*'Inputs & Assumptions'!$Q$40,\"--\")","v":269295},{"$f":"IFERROR(U42*'Inputs & Assumptions'!$Q$41,\"--\")","v":29959},{"$f":"IFERROR(V42*'Inputs & Assumptions'!$Q$42,\"--\")","v":103500},{"$f":"IFERROR(W42*'Inputs & Assumptions'!$Q$43,\"--\")","v":2083151.0649999999},{"$f":"IFERROR(X42*'Inputs & Assumptions'!$Q$44,\"--\")","v":212240},{"$f":"IFERROR(Y42*'Inputs & Assumptions'!$Q$45,\"--\")","v":14160},{"$f":"IFERROR(Z42*'Inputs & Assumptions'!$Q$46,\"--\")","v":97800},{"$f":"IFERROR(AA42*'Inputs & Assumptions'!$Q$47,\"--\")","v":82600},{"$f":"IFERROR(AB42*'Inputs & Assumptions'!$Q$48,\"--\")","v":911557.5},{"$f":"IFERROR(AC42*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1002","Bethlehem Township","Hunterdon",3401905650,40,{"$f":"VLOOKUP(A43,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":900337400},{"$f":"VLOOKUP(A43,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2707068.35},0.30067265338527538,424314.08,13236.829136664319,{"$f":"VLOOKUP(A43,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.020289956853953},{"$f":"VLOOKUP(A43,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2844459.7199999997},{"$f":"VLOOKUP(A43,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12637898},{"$f":"VLOOKUP(A43,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":18189426.07},0.14882648521081127,0.15637984997731155,0.6947936648118771,4027,105.36729078718649,476535.79,59700.81,0,293982.44,784332,6500,0,0,173832,115400,{"$f":"IFERROR(T43*'Inputs & Assumptions'!$Q$40,\"--\")","v":47653.578999999998},{"$f":"IFERROR(U43*'Inputs & Assumptions'!$Q$41,\"--\")","v":5970.0810000000001},{"$f":"IFERROR(V43*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W43*'Inputs & Assumptions'!$Q$43,\"--\")","v":146991.22},{"$f":"IFERROR(X43*'Inputs & Assumptions'!$Q$44,\"--\")","v":78433.2},{"$f":"IFERROR(Y43*'Inputs & Assumptions'!$Q$45,\"--\")","v":650},{"$f":"IFERROR(Z43*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA43*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB43*'Inputs & Assumptions'!$Q$48,\"--\")","v":86916},{"$f":"IFERROR(AC43*'Inputs & Assumptions'!$Q$49,\"--\")","v":57700}]
["0302","Beverly City","Burlington",3400505740,41,{"$f":"VLOOKUP(A44,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":123024156},{"$f":"VLOOKUP(A44,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2511754.85},2.0416761485443558,1030416.558,346.40280703103997,{"$f":"VLOOKUP(A44,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.9561133262316384},{"$f":"VLOOKUP(A44,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":666258.74000000011},{"$f":"VLOOKUP(A44,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2919203},{"$f":"VLOOKUP(A44,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":6097216.5899999999},0.41195106208290366,0.10927260499368288,0.47877633292341354,2653,388.39674255559743,827480.58,12700,127500,1055400,332150,8000,2500,118000,406367,117000,{"$f":"IFERROR(T44*'Inputs & Assumptions'!$Q$40,\"--\")","v":82748.058000000005},{"$f":"IFERROR(U44*'Inputs & Assumptions'!$Q$41,\"--\")","v":1270},{"$f":"IFERROR(V44*'Inputs & Assumptions'!$Q$42,\"--\")","v":63750},{"$f":"IFERROR(W44*'Inputs & Assumptions'!$Q$43,\"--\")","v":527700},{"$f":"IFERROR(X44*'Inputs & Assumptions'!$Q$44,\"--\")","v":33215},{"$f":"IFERROR(Y44*'Inputs & Assumptions'!$Q$45,\"--\")","v":800},{"$f":"IFERROR(Z44*'Inputs & Assumptions'!$Q$46,\"--\")","v":250},{"$f":"IFERROR(AA44*'Inputs & Assumptions'!$Q$47,\"--\")","v":59000},{"$f":"IFERROR(AB44*'Inputs & Assumptions'!$Q$48,\"--\")","v":203183.5},{"$f":"IFERROR(AC44*'Inputs & Assumptions'!$Q$49,\"--\")","v":58500}]
["2104","Blairstown Township","Warren",3404106160,42,{"$f":"VLOOKUP(A45,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":702000868},{"$f":"VLOOKUP(A45,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2093205.08},0.29817699313727919,1115685.48,19127.5313813184,{"$f":"VLOOKUP(A45,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1330549124050373},{"$f":"VLOOKUP(A45,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5746639.5999999996},{"$f":"VLOOKUP(A45,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":14154228},{"$f":"VLOOKUP(A45,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":21994072.68},9.5171326859505495E-2,0.26128128626334973,0.64354738687714474,7075,157.69406077738515,867703,52000,0,1230355.1000000001,545902,15001,0,0,639894.66,65000,{"$f":"IFERROR(T45*'Inputs & Assumptions'!$Q$40,\"--\")","v":86770.3},{"$f":"IFERROR(U45*'Inputs & Assumptions'!$Q$41,\"--\")","v":5200},{"$f":"IFERROR(V45*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W45*'Inputs & Assumptions'!$Q$43,\"--\")","v":615177.55000000005},{"$f":"IFERROR(X45*'Inputs & Assumptions'!$Q$44,\"--\")","v":54590.200000000004},{"$f":"IFERROR(Y45*'Inputs & Assumptions'!$Q$45,\"--\")","v":1500.1000000000001},{"$f":"IFERROR(Z45*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA45*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB45*'Inputs & Assumptions'!$Q$48,\"--\")","v":319947.33},{"$f":"IFERROR(AC45*'Inputs & Assumptions'!$Q$49,\"--\")","v":32500}]
["0702","Bloomfield Township","Essex",3401306260,43,{"$f":"VLOOKUP(A46,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5314118200},{"$f":"VLOOKUP(A46,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":73550431.129999995},1.3840571165692173,27029824.755998146,3415.62928885376,{"$f":"VLOOKUP(A46,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4883205554215939},{"$f":"VLOOKUP(A46,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":27385661.379999999},{"$f":"VLOOKUP(A46,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":84437385},{"$f":"VLOOKUP(A46,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":185373477.50999999},0.39676890199156084,0.14773236035625795,0.45549873765218124,62301,433.85860188437016,15189798.550000001,199835,934775,30406925,3361600,2118735,2561016.0099814292,5300000,12033667.6,698084.99999999988,{"$f":"IFERROR(T46*'Inputs & Assumptions'!$Q$40,\"--\")","v":1518979.8550000002},{"$f":"IFERROR(U46*'Inputs & Assumptions'!$Q$41,\"--\")","v":19983.5},{"$f":"IFERROR(V46*'Inputs & Assumptions'!$Q$42,\"--\")","v":467387.5},{"$f":"IFERROR(W46*'Inputs & Assumptions'!$Q$43,\"--\")","v":15203462.5},{"$f":"IFERROR(X46*'Inputs & Assumptions'!$Q$44,\"--\")","v":336160},{"$f":"IFERROR(Y46*'Inputs & Assumptions'!$Q$45,\"--\")","v":211873.5},{"$f":"IFERROR(Z46*'Inputs & Assumptions'!$Q$46,\"--\")","v":256101.60099814294},{"$f":"IFERROR(AA46*'Inputs & Assumptions'!$Q$47,\"--\")","v":2650000},{"$f":"IFERROR(AB46*'Inputs & Assumptions'!$Q$48,\"--\")","v":6016833.7999999998},{"$f":"IFERROR(AC46*'Inputs & Assumptions'!$Q$49,\"--\")","v":349042.49999999994}]
["1601","Bloomingdale Borough","Passaic",3403106340,44,{"$f":"VLOOKUP(A47,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":729422900},{"$f":"VLOOKUP(A47,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9401925.5600000005},1.2889539881459713,3711984.4,5632.4357133670401,{"$f":"VLOOKUP(A47,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.7179230539649915},{"$f":"VLOOKUP(A47,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5939376.5999999996},{"$f":"VLOOKUP(A47,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":19072309},{"$f":"VLOOKUP(A47,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":34413611.160000004},0.27320369014130513,0.17258800805256727,0.55420830180612746,8339,445.13543590358557,4687021,0,110000,3258800,708000,182000,410413,781000,1941182,135500,{"$f":"IFERROR(T47*'Inputs & Assumptions'!$Q$40,\"--\")","v":468702.10000000003},{"$f":"IFERROR(U47*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V47*'Inputs & Assumptions'!$Q$42,\"--\")","v":55000},{"$f":"IFERROR(W47*'Inputs & Assumptions'!$Q$43,\"--\")","v":1629400},{"$f":"IFERROR(X47*'Inputs & Assumptions'!$Q$44,\"--\")","v":70800},{"$f":"IFERROR(Y47*'Inputs & Assumptions'!$Q$45,\"--\")","v":18200},{"$f":"IFERROR(Z47*'Inputs & Assumptions'!$Q$46,\"--\")","v":41041.300000000003},{"$f":"IFERROR(AA47*'Inputs & Assumptions'!$Q$47,\"--\")","v":390500},{"$f":"IFERROR(AB47*'Inputs & Assumptions'!$Q$48,\"--\")","v":970591},{"$f":"IFERROR(AC47*'Inputs & Assumptions'!$Q$49,\"--\")","v":67750}]
["1003","Bloomsbury Borough","Hunterdon",3401906370,45,{"$f":"VLOOKUP(A48,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":88610395},{"$f":"VLOOKUP(A48,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":694593.62},0.7838737430298105,"--",596.77185356927998,{"$f":"VLOOKUP(A48,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.666145411043479},{"$f":"VLOOKUP(A48,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":499314.31},{"$f":"VLOOKUP(A48,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2054678},{"$f":"VLOOKUP(A48,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":3248585.93},0.21381414405128571,0.15370204783223942,0.63248380811647487,1026,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T48*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U48*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V48*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W48*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X48*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y48*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z48*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA48*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB48*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC48*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0204","Bogota Borough","Bergen",3400306490,46,{"$f":"VLOOKUP(A49,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1226506100},{"$f":"VLOOKUP(A49,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10266270},0.83703374977099587,2962032.5,482.96381028608005,{"$f":"VLOOKUP(A49,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3979864739360037},{"$f":"VLOOKUP(A49,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2987594.38},{"$f":"VLOOKUP(A49,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16157586},{"$f":"VLOOKUP(A49,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":29411450.379999999},0.34905691039912601,0.10157929450604673,0.54936379509482736,10124,292.57531608060054,1193775,11225,211950,3487836,1794369,96866,419715,385000,1136089,0,{"$f":"IFERROR(T49*'Inputs & Assumptions'!$Q$40,\"--\")","v":119377.5},{"$f":"IFERROR(U49*'Inputs & Assumptions'!$Q$41,\"--\")","v":1122.5},{"$f":"IFERROR(V49*'Inputs & Assumptions'!$Q$42,\"--\")","v":105975},{"$f":"IFERROR(W49*'Inputs & Assumptions'!$Q$43,\"--\")","v":1743918},{"$f":"IFERROR(X49*'Inputs & Assumptions'!$Q$44,\"--\")","v":179436.90000000002},{"$f":"IFERROR(Y49*'Inputs & Assumptions'!$Q$45,\"--\")","v":9686.6},{"$f":"IFERROR(Z49*'Inputs & Assumptions'!$Q$46,\"--\")","v":41971.5},{"$f":"IFERROR(AA49*'Inputs & Assumptions'!$Q$47,\"--\")","v":192500},{"$f":"IFERROR(AB49*'Inputs & Assumptions'!$Q$48,\"--\")","v":568044.5},{"$f":"IFERROR(AC49*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1401","Boonton Town","Morris",3402706610,47,{"$f":"VLOOKUP(A50,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1109026500},{"$f":"VLOOKUP(A50,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10593257.380000001},0.95518523497860519,4390271.5,1494.6879466112,{"$f":"VLOOKUP(A50,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4772271843819786},{"$f":"VLOOKUP(A50,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3940020.56},{"$f":"VLOOKUP(A50,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":24030093},{"$f":"VLOOKUP(A50,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":38563370.940000005},0.2746973908604059,0.10217002466226827,0.62313258447732567,11389,385.48349284397227,1030685,175640,276860,4524655,5747616,72800,595509,559500,1684987,210091,{"$f":"IFERROR(T50*'Inputs & Assumptions'!$Q$40,\"--\")","v":103068.5},{"$f":"IFERROR(U50*'Inputs & Assumptions'!$Q$41,\"--\")","v":17564},{"$f":"IFERROR(V50*'Inputs & Assumptions'!$Q$42,\"--\")","v":138430},{"$f":"IFERROR(W50*'Inputs & Assumptions'!$Q$43,\"--\")","v":2262327.5},{"$f":"IFERROR(X50*'Inputs & Assumptions'!$Q$44,\"--\")","v":574761.6},{"$f":"IFERROR(Y50*'Inputs & Assumptions'!$Q$45,\"--\")","v":7280},{"$f":"IFERROR(Z50*'Inputs & Assumptions'!$Q$46,\"--\")","v":59550.9},{"$f":"IFERROR(AA50*'Inputs & Assumptions'!$Q$47,\"--\")","v":279750},{"$f":"IFERROR(AB50*'Inputs & Assumptions'!$Q$48,\"--\")","v":842493.5},{"$f":"IFERROR(AC50*'Inputs & Assumptions'!$Q$49,\"--\")","v":105045.5}]
["1402","Boonton Township","Morris",3402706640,48,{"$f":"VLOOKUP(A51,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":873905500},{"$f":"VLOOKUP(A51,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4448179},0.50900000057214423,1752643.399,5203.8857212633602,{"$f":"VLOOKUP(A51,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5374320964909822},{"$f":"VLOOKUP(A51,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2687440.6500000004},{"$f":"VLOOKUP(A51,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":15039139},{"$f":"VLOOKUP(A51,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":22174758.649999999},0.20059650119348651,0.1211936820786999,0.67820981672781366,4964,353.07078948428688,682937,108313,1850,2246215.9500000002,1214102.24,67162,0,0,808428,34290,{"$f":"IFERROR(T51*'Inputs & Assumptions'!$Q$40,\"--\")","v":68293.7},{"$f":"IFERROR(U51*'Inputs & Assumptions'!$Q$41,\"--\")","v":10831.300000000001},{"$f":"IFERROR(V51*'Inputs & Assumptions'!$Q$42,\"--\")","v":925},{"$f":"IFERROR(W51*'Inputs & Assumptions'!$Q$43,\"--\")","v":1123107.9750000001},{"$f":"IFERROR(X51*'Inputs & Assumptions'!$Q$44,\"--\")","v":121410.224},{"$f":"IFERROR(Y51*'Inputs & Assumptions'!$Q$45,\"--\")","v":6716.2000000000007},{"$f":"IFERROR(Z51*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA51*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB51*'Inputs & Assumptions'!$Q$48,\"--\")","v":404214},{"$f":"IFERROR(AC51*'Inputs & Assumptions'!$Q$49,\"--\")","v":17145}]
["0303","Bordentown City","Burlington",3400506670,49,{"$f":"VLOOKUP(A52,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":350619486},{"$f":"VLOOKUP(A52,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4694440},1.3388987741542693,1662660.52,598.10127997567997,{"$f":"VLOOKUP(A52,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.8877334045261822},{"$f":"VLOOKUP(A52,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1862321.88},{"$f":"VLOOKUP(A52,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7074389},{"$f":"VLOOKUP(A52,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":13631150.880000001},0.34439058310826942,0.13662249771825574,0.51898691917347473,5234,317.66536492166603,0,45000,0,1930900,1103147,2000,0,214245,950146.64,0,{"$f":"IFERROR(T52*'Inputs & Assumptions'!$Q$40,\"--\")","v":0},{"$f":"IFERROR(U52*'Inputs & Assumptions'!$Q$41,\"--\")","v":4500},{"$f":"IFERROR(V52*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W52*'Inputs & Assumptions'!$Q$43,\"--\")","v":965450},{"$f":"IFERROR(X52*'Inputs & Assumptions'!$Q$44,\"--\")","v":110314.70000000001},{"$f":"IFERROR(Y52*'Inputs & Assumptions'!$Q$45,\"--\")","v":200},{"$f":"IFERROR(Z52*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA52*'Inputs & Assumptions'!$Q$47,\"--\")","v":107122.5},{"$f":"IFERROR(AB52*'Inputs & Assumptions'!$Q$48,\"--\")","v":475073.32},{"$f":"IFERROR(AC52*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0304","Bordentown Township","Burlington",3400506700,50,{"$f":"VLOOKUP(A53,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1359811045},{"$f":"VLOOKUP(A53,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9120504.6699999999},0.67071853133830084,3697605.3250000002,5544.1015062937595,{"$f":"VLOOKUP(A53,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4680893336912115},{"$f":"VLOOKUP(A53,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7924699.1400000006},{"$f":"VLOOKUP(A53,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":30114258},{"$f":"VLOOKUP(A53,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":47159461.810000002},0.19339713219683155,0.1680404914697223,0.63856237633344604,15518,238.27847177471324,1320865,135675,355000,3858165.25,2082162,3900,0,400000,1786000,287525,{"$f":"IFERROR(T53*'Inputs & Assumptions'!$Q$40,\"--\")","v":132086.5},{"$f":"IFERROR(U53*'Inputs & Assumptions'!$Q$41,\"--\")","v":13567.5},{"$f":"IFERROR(V53*'Inputs & Assumptions'!$Q$42,\"--\")","v":177500},{"$f":"IFERROR(W53*'Inputs & Assumptions'!$Q$43,\"--\")","v":1929082.625},{"$f":"IFERROR(X53*'Inputs & Assumptions'!$Q$44,\"--\")","v":208216.2},{"$f":"IFERROR(Y53*'Inputs & Assumptions'!$Q$45,\"--\")","v":390},{"$f":"IFERROR(Z53*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA53*'Inputs & Assumptions'!$Q$47,\"--\")","v":200000},{"$f":"IFERROR(AB53*'Inputs & Assumptions'!$Q$48,\"--\")","v":893000},{"$f":"IFERROR(AC53*'Inputs & Assumptions'!$Q$49,\"--\")","v":143762.5}]
["1804","Bound Brook Borough","Somerset",3403506790,51,{"$f":"VLOOKUP(A54,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1331499200},{"$f":"VLOOKUP(A54,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10032712.220000001},0.7534899172301418,4408144.7750000004,1063.2297724672001,{"$f":"VLOOKUP(A54,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.206341720670955},{"$f":"VLOOKUP(A54,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4600198.1399999997},{"$f":"VLOOKUP(A54,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":14744512},{"$f":"VLOOKUP(A54,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":29377422.359999999},0.34151097727554341,0.15658957697607884,0.50189944574837775,14741,299.03973780611904,1688270,102900,448013,5202221.95,2223645,200000,130633,0,2005587,291378,{"$f":"IFERROR(T54*'Inputs & Assumptions'!$Q$40,\"--\")","v":168827},{"$f":"IFERROR(U54*'Inputs & Assumptions'!$Q$41,\"--\")","v":10290},{"$f":"IFERROR(V54*'Inputs & Assumptions'!$Q$42,\"--\")","v":224006.5},{"$f":"IFERROR(W54*'Inputs & Assumptions'!$Q$43,\"--\")","v":2601110.9750000001},{"$f":"IFERROR(X54*'Inputs & Assumptions'!$Q$44,\"--\")","v":222364.5},{"$f":"IFERROR(Y54*'Inputs & Assumptions'!$Q$45,\"--\")","v":20000},{"$f":"IFERROR(Z54*'Inputs & Assumptions'!$Q$46,\"--\")","v":13063.300000000001},{"$f":"IFERROR(AA54*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB54*'Inputs & Assumptions'!$Q$48,\"--\")","v":1002793.5},{"$f":"IFERROR(AC54*'Inputs & Assumptions'!$Q$49,\"--\")","v":145689}]
["1307","Bradley Beach Borough","Monmouth",3402506970,52,{"$f":"VLOOKUP(A55,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2435230300},{"$f":"VLOOKUP(A55,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9340303.4600000009},0.38354908199031529,3376620.5999999996,390.69148636544003,{"$f":"VLOOKUP(A55,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.88471009990307692},{"$f":"VLOOKUP(A55,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5012731.96},{"$f":"VLOOKUP(A55,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7191693},{"$f":"VLOOKUP(A55,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":21544728.420000002},0.43353080521216431,0.23266628672592937,0.33380290806190627,4938,683.8032806804373,4967008,43000,145000,3015900,1157500,38250,776938,459000,1556802,180000,{"$f":"IFERROR(T55*'Inputs & Assumptions'!$Q$40,\"--\")","v":496700.80000000005},{"$f":"IFERROR(U55*'Inputs & Assumptions'!$Q$41,\"--\")","v":4300},{"$f":"IFERROR(V55*'Inputs & Assumptions'!$Q$42,\"--\")","v":72500},{"$f":"IFERROR(W55*'Inputs & Assumptions'!$Q$43,\"--\")","v":1507950},{"$f":"IFERROR(X55*'Inputs & Assumptions'!$Q$44,\"--\")","v":115750},{"$f":"IFERROR(Y55*'Inputs & Assumptions'!$Q$45,\"--\")","v":3825},{"$f":"IFERROR(Z55*'Inputs & Assumptions'!$Q$46,\"--\")","v":77693.8},{"$f":"IFERROR(AA55*'Inputs & Assumptions'!$Q$47,\"--\")","v":229500},{"$f":"IFERROR(AB55*'Inputs & Assumptions'!$Q$48,\"--\")","v":778401},{"$f":"IFERROR(AC55*'Inputs & Assumptions'!$Q$49,\"--\")","v":90000}]
["1805","Branchburg Township","Somerset",3403507180,53,{"$f":"VLOOKUP(A56,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4925532700},{"$f":"VLOOKUP(A56,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17469567.5},0.3546736680887328,5342847.773,12845.170233127681,{"$f":"VLOOKUP(A56,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7089472515328135},{"$f":"VLOOKUP(A56,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":16957615.199999999},{"$f":"VLOOKUP(A56,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":49747573},{"$f":"VLOOKUP(A56,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":84174755.699999988},0.20753927177717965,0.2014572547194218,0.59100347350339866,26064,204.98955544045427,8938842.7300000004,97400,684700,5005300,2813000,290100,0,0,2567827,0,{"$f":"IFERROR(T56*'Inputs & Assumptions'!$Q$40,\"--\")","v":893884.27300000004},{"$f":"IFERROR(U56*'Inputs & Assumptions'!$Q$41,\"--\")","v":9740},{"$f":"IFERROR(V56*'Inputs & Assumptions'!$Q$42,\"--\")","v":342350},{"$f":"IFERROR(W56*'Inputs & Assumptions'!$Q$43,\"--\")","v":2502650},{"$f":"IFERROR(X56*'Inputs & Assumptions'!$Q$44,\"--\")","v":281300},{"$f":"IFERROR(Y56*'Inputs & Assumptions'!$Q$45,\"--\")","v":29010},{"$f":"IFERROR(Z56*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA56*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB56*'Inputs & Assumptions'!$Q$48,\"--\")","v":1283913.5},{"$f":"IFERROR(AC56*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1903","Branchville Borough","Sussex",3403707300,54,{"$f":"VLOOKUP(A57,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":129116400},{"$f":"VLOOKUP(A57,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":284793.61},0.22057121326183196,312208.7,379.41755507072003,{"$f":"VLOOKUP(A57,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5152852000210659},{"$f":"VLOOKUP(A57,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":689234.09},{"$f":"VLOOKUP(A57,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2273618},{"$f":"VLOOKUP(A57,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":3247645.6999999997},8.7692327398890837E-2,0.21222576403577523,0.70008190856533403,1711,182.47147866744595,1249130,5900,26750,56802,290750,677,0,160000,71574,0,{"$f":"IFERROR(T57*'Inputs & Assumptions'!$Q$40,\"--\")","v":124913},{"$f":"IFERROR(U57*'Inputs & Assumptions'!$Q$41,\"--\")","v":590},{"$f":"IFERROR(V57*'Inputs & Assumptions'!$Q$42,\"--\")","v":13375},{"$f":"IFERROR(W57*'Inputs & Assumptions'!$Q$43,\"--\")","v":28401},{"$f":"IFERROR(X57*'Inputs & Assumptions'!$Q$44,\"--\")","v":29075},{"$f":"IFERROR(Y57*'Inputs & Assumptions'!$Q$45,\"--\")","v":67.7},{"$f":"IFERROR(Z57*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA57*'Inputs & Assumptions'!$Q$47,\"--\")","v":80000},{"$f":"IFERROR(AB57*'Inputs & Assumptions'!$Q$48,\"--\")","v":35787},{"$f":"IFERROR(AC57*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1506","Brick Township","Ocean",3402907420,55,{"$f":"VLOOKUP(A58,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":10601508800},{"$f":"VLOOKUP(A58,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":87121815.629999995},0.82178694819363818,27861511.125,16375.48429479808,{"$f":"VLOOKUP(A58,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6633735483009744},{"$f":"VLOOKUP(A58,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":60338401.469999999},{"$f":"VLOOKUP(A58,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":134897564},{"$f":"VLOOKUP(A58,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":282357781.10000002},0.30855114135900108,0.21369484217837265,0.47775401646262616,88930,313.29710024738557,6886795,745250,2103100,32622654.809999999,9364417.1999999993,662590,0,2296746,14119390,1049321,{"$f":"IFERROR(T58*'Inputs & Assumptions'!$Q$40,\"--\")","v":688679.5},{"$f":"IFERROR(U58*'Inputs & Assumptions'!$Q$41,\"--\")","v":74525},{"$f":"IFERROR(V58*'Inputs & Assumptions'!$Q$42,\"--\")","v":1051550},{"$f":"IFERROR(W58*'Inputs & Assumptions'!$Q$43,\"--\")","v":16311327.404999999},{"$f":"IFERROR(X58*'Inputs & Assumptions'!$Q$44,\"--\")","v":936441.72},{"$f":"IFERROR(Y58*'Inputs & Assumptions'!$Q$45,\"--\")","v":66259},{"$f":"IFERROR(Z58*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA58*'Inputs & Assumptions'!$Q$47,\"--\")","v":1148373},{"$f":"IFERROR(AB58*'Inputs & Assumptions'!$Q$48,\"--\")","v":7059695},{"$f":"IFERROR(AC58*'Inputs & Assumptions'!$Q$49,\"--\")","v":524660.5}]
["0601","Bridgeton City","Cumberland",3401107600,56,{"$f":"VLOOKUP(A59,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":494043364},{"$f":"VLOOKUP(A59,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17826420.060000002},3.6082703177448212,9757238.5648538452,3986.1593030028798,{"$f":"VLOOKUP(A59,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.7868319044965455},{"$f":"VLOOKUP(A59,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7082435.9500000002},{"$f":"VLOOKUP(A59,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3680603},{"$f":"VLOOKUP(A59,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":28589459.010000002},0.62353121315673332,0.24772892510917086,0.12873986173409582,33191,293.97241917549474,3217803.2899999917,27700,212340,10911256.939999999,5007999.9970000014,353401.41,358752.50153846154,1551288.82,4470573.32,575886.61,{"$f":"IFERROR(T59*'Inputs & Assumptions'!$Q$40,\"--\")","v":321780.32899999921},{"$f":"IFERROR(U59*'Inputs & Assumptions'!$Q$41,\"--\")","v":2770},{"$f":"IFERROR(V59*'Inputs & Assumptions'!$Q$42,\"--\")","v":106170},{"$f":"IFERROR(W59*'Inputs & Assumptions'!$Q$43,\"--\")","v":5455628.4699999997},{"$f":"IFERROR(X59*'Inputs & Assumptions'!$Q$44,\"--\")","v":500799.99970000016},{"$f":"IFERROR(Y59*'Inputs & Assumptions'!$Q$45,\"--\")","v":35340.140999999996},{"$f":"IFERROR(Z59*'Inputs & Assumptions'!$Q$46,\"--\")","v":35875.250153846158},{"$f":"IFERROR(AA59*'Inputs & Assumptions'!$Q$47,\"--\")","v":775644.41},{"$f":"IFERROR(AB59*'Inputs & Assumptions'!$Q$48,\"--\")","v":2235286.66},{"$f":"IFERROR(AC59*'Inputs & Assumptions'!$Q$49,\"--\")","v":287943.30499999999}]
["1806","Bridgewater Township","Somerset",3403507720,57,{"$f":"VLOOKUP(A60,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":11445942200},{"$f":"VLOOKUP(A60,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":27919183.059999999},0.24392210420213373,11160241.035999998,20408.01290359296,{"$f":"VLOOKUP(A60,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.9013538621573682},{"$f":"VLOOKUP(A60,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":41641561.019999996},{"$f":"VLOOKUP(A60,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":148067120},{"$f":"VLOOKUP(A60,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":217627864.08000004},0.12828864161317552,0.19134296610425103,0.68036839228257329,69472,160.643727487333,13867271.449999999,359051.25,1082927.73,11213942.74,3124411.68,114687.37,325720.36,400000,5943977.6799999997,121405.5,{"$f":"IFERROR(T60*'Inputs & Assumptions'!$Q$40,\"--\")","v":1386727.145},{"$f":"IFERROR(U60*'Inputs & Assumptions'!$Q$41,\"--\")","v":35905.125},{"$f":"IFERROR(V60*'Inputs & Assumptions'!$Q$42,\"--\")","v":541463.86499999999},{"$f":"IFERROR(W60*'Inputs & Assumptions'!$Q$43,\"--\")","v":5606971.3700000001},{"$f":"IFERROR(X60*'Inputs & Assumptions'!$Q$44,\"--\")","v":312441.16800000001},{"$f":"IFERROR(Y60*'Inputs & Assumptions'!$Q$45,\"--\")","v":11468.737000000001},{"$f":"IFERROR(Z60*'Inputs & Assumptions'!$Q$46,\"--\")","v":32572.036},{"$f":"IFERROR(AA60*'Inputs & Assumptions'!$Q$47,\"--\")","v":200000},{"$f":"IFERROR(AB60*'Inputs & Assumptions'!$Q$48,\"--\")","v":2971988.84},{"$f":"IFERROR(AC60*'Inputs & Assumptions'!$Q$49,\"--\")","v":60702.75}]
["1308","Brielle Borough","Monmouth",3402507750,58,{"$f":"VLOOKUP(A61,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2681727700},{"$f":"VLOOKUP(A61,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11476172},0.42793949587051661,3272811.6310000001,1123.5288971033601,{"$f":"VLOOKUP(A61,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.2024007526938698},{"$f":"VLOOKUP(A61,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5561738.0500000007},{"$f":"VLOOKUP(A61,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":15207204},{"$f":"VLOOKUP(A61,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":32245114.050000001},0.35590421488988344,0.17248312539307023,0.47161265971704636,6265,522.39611029529135,2955000,75500,2850,3353105.31,842687.71,99750,185000,977515.41,1322565,58000,{"$f":"IFERROR(T61*'Inputs & Assumptions'!$Q$40,\"--\")","v":295500},{"$f":"IFERROR(U61*'Inputs & Assumptions'!$Q$41,\"--\")","v":7550},{"$f":"IFERROR(V61*'Inputs & Assumptions'!$Q$42,\"--\")","v":1425},{"$f":"IFERROR(W61*'Inputs & Assumptions'!$Q$43,\"--\")","v":1676552.655},{"$f":"IFERROR(X61*'Inputs & Assumptions'!$Q$44,\"--\")","v":84268.771000000008},{"$f":"IFERROR(Y61*'Inputs & Assumptions'!$Q$45,\"--\")","v":9975},{"$f":"IFERROR(Z61*'Inputs & Assumptions'!$Q$46,\"--\")","v":18500},{"$f":"IFERROR(AA61*'Inputs & Assumptions'!$Q$47,\"--\")","v":488757.70500000002},{"$f":"IFERROR(AB61*'Inputs & Assumptions'!$Q$48,\"--\")","v":661282.5},{"$f":"IFERROR(AC61*'Inputs & Assumptions'!$Q$49,\"--\")","v":29000}]
["0103","Brigantine City","Atlantic",3400107810,59,{"$f":"VLOOKUP(A62,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3541710600},{"$f":"VLOOKUP(A62,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":25556936.449999999},0.72159866619254542,9541293.3849999998,4174.3205837222395,{"$f":"VLOOKUP(A62,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.9520693675536338},{"$f":"VLOOKUP(A62,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":26691597.260000002},{"$f":"VLOOKUP(A62,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16888114},{"$f":"VLOOKUP(A62,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":69136647.710000008},0.36965831142407868,0.3860701689205463,0.24427151965537494,9279,1028.2674194417502,1954600,52060,472300,11788630,9446040,19000,10628.85,0,4303491,221700,{"$f":"IFERROR(T62*'Inputs & Assumptions'!$Q$40,\"--\")","v":195460},{"$f":"IFERROR(U62*'Inputs & Assumptions'!$Q$41,\"--\")","v":5206},{"$f":"IFERROR(V62*'Inputs & Assumptions'!$Q$42,\"--\")","v":236150},{"$f":"IFERROR(W62*'Inputs & Assumptions'!$Q$43,\"--\")","v":5894315},{"$f":"IFERROR(X62*'Inputs & Assumptions'!$Q$44,\"--\")","v":944604},{"$f":"IFERROR(Y62*'Inputs & Assumptions'!$Q$45,\"--\")","v":1900},{"$f":"IFERROR(Z62*'Inputs & Assumptions'!$Q$46,\"--\")","v":1062.885},{"$f":"IFERROR(AA62*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB62*'Inputs & Assumptions'!$Q$48,\"--\")","v":2151745.5},{"$f":"IFERROR(AC62*'Inputs & Assumptions'!$Q$49,\"--\")","v":110850}]
["0407","Brooklawn Borough","Camden",3400708170,60,{"$f":"VLOOKUP(A63,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":120072000},{"$f":"VLOOKUP(A63,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2463976.9700000002},2.0520828919315077,972075.8,312.61536078079996,{"$f":"VLOOKUP(A63,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.4331824322073432},{"$f":"VLOOKUP(A63,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1116872.8399999999},{"$f":"VLOOKUP(A63,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1742161},{"$f":"VLOOKUP(A63,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":5323010.8100000005},0.46289159611907682,0.20981975800270819,0.32728864587821488,2317,419.54069917997413,600000,12550,47800,1103700,522328,16400,0,92500,469896,0,{"$f":"IFERROR(T63*'Inputs & Assumptions'!$Q$40,\"--\")","v":60000},{"$f":"IFERROR(U63*'Inputs & Assumptions'!$Q$41,\"--\")","v":1255},{"$f":"IFERROR(V63*'Inputs & Assumptions'!$Q$42,\"--\")","v":23900},{"$f":"IFERROR(W63*'Inputs & Assumptions'!$Q$43,\"--\")","v":551850},{"$f":"IFERROR(X63*'Inputs & Assumptions'!$Q$44,\"--\")","v":52232.800000000003},{"$f":"IFERROR(Y63*'Inputs & Assumptions'!$Q$45,\"--\")","v":1640},{"$f":"IFERROR(Z63*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA63*'Inputs & Assumptions'!$Q$47,\"--\")","v":46250},{"$f":"IFERROR(AB63*'Inputs & Assumptions'!$Q$48,\"--\")","v":234948},{"$f":"IFERROR(AC63*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0104","Buena Borough","Atlantic",3400108680,61,{"$f":"VLOOKUP(A64,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":295570600},{"$f":"VLOOKUP(A64,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3605906.24},1.2199813648583453,859484.59400000004,4846.5732161203196,{"$f":"VLOOKUP(A64,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4077199998917349},{"$f":"VLOOKUP(A64,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1555801.2100000002},{"$f":"VLOOKUP(A64,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4910511},{"$f":"VLOOKUP(A64,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":10072218.449999999},0.35800516618064421,0.15446460158933509,0.48753023223002084,5169,166.27676417101955,597959,18700,107433,663224,618302.93999999994,21800,12064,421000,273547,0,{"$f":"IFERROR(T64*'Inputs & Assumptions'!$Q$40,\"--\")","v":59795.9},{"$f":"IFERROR(U64*'Inputs & Assumptions'!$Q$41,\"--\")","v":1870},{"$f":"IFERROR(V64*'Inputs & Assumptions'!$Q$42,\"--\")","v":53716.5},{"$f":"IFERROR(W64*'Inputs & Assumptions'!$Q$43,\"--\")","v":331612},{"$f":"IFERROR(X64*'Inputs & Assumptions'!$Q$44,\"--\")","v":61830.293999999994},{"$f":"IFERROR(Y64*'Inputs & Assumptions'!$Q$45,\"--\")","v":2180},{"$f":"IFERROR(Z64*'Inputs & Assumptions'!$Q$46,\"--\")","v":1206.4000000000001},{"$f":"IFERROR(AA64*'Inputs & Assumptions'!$Q$47,\"--\")","v":210500},{"$f":"IFERROR(AB64*'Inputs & Assumptions'!$Q$48,\"--\")","v":136773.5},{"$f":"IFERROR(AC64*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0105","Buena Vista Township","Atlantic",3400108710,62,{"$f":"VLOOKUP(A65,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":651311350},{"$f":"VLOOKUP(A65,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3973383},0.61005892189657063,791321.2,26290.998544563197,{"$f":"VLOOKUP(A65,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0172241693623181},{"$f":"VLOOKUP(A65,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3761986.4699999997},{"$f":"VLOOKUP(A65,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":11916154},{"$f":"VLOOKUP(A65,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":19651523.469999999},0.2021921102486412,0.19143485113218045,0.60637303861917835,9419,84.013292281558549,1167567,5500,0,481897,1374250,32500,0,294600,290182,0,{"$f":"IFERROR(T65*'Inputs & Assumptions'!$Q$40,\"--\")","v":116756.70000000001},{"$f":"IFERROR(U65*'Inputs & Assumptions'!$Q$41,\"--\")","v":550},{"$f":"IFERROR(V65*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W65*'Inputs & Assumptions'!$Q$43,\"--\")","v":240948.5},{"$f":"IFERROR(X65*'Inputs & Assumptions'!$Q$44,\"--\")","v":137425},{"$f":"IFERROR(Y65*'Inputs & Assumptions'!$Q$45,\"--\")","v":3250},{"$f":"IFERROR(Z65*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA65*'Inputs & Assumptions'!$Q$47,\"--\")","v":147300},{"$f":"IFERROR(AB65*'Inputs & Assumptions'!$Q$48,\"--\")","v":145091},{"$f":"IFERROR(AC65*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0305","Burlington City","Burlington",3400508920,63,{"$f":"VLOOKUP(A66,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":606044667},{"$f":"VLOOKUP(A66,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9421000},1.5545058826497355,5883264.527999999,1942.53982634624,{"$f":"VLOOKUP(A66,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.4404357707185298},{"$f":"VLOOKUP(A66,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3131909.18},{"$f":"VLOOKUP(A66,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":14358115},{"$f":"VLOOKUP(A66,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":26911024.179999996},0.35007957842799581,0.11638015554709373,0.53354026602491067,14376,409.24210684474116,1736100,323200,240700,6236726.7699999996,7367425.9299999997,55000,473237.75,494000,2328609.5499999998,475500,{"$f":"IFERROR(T66*'Inputs & Assumptions'!$Q$40,\"--\")","v":173610},{"$f":"IFERROR(U66*'Inputs & Assumptions'!$Q$41,\"--\")","v":32320},{"$f":"IFERROR(V66*'Inputs & Assumptions'!$Q$42,\"--\")","v":120350},{"$f":"IFERROR(W66*'Inputs & Assumptions'!$Q$43,\"--\")","v":3118363.3849999998},{"$f":"IFERROR(X66*'Inputs & Assumptions'!$Q$44,\"--\")","v":736742.59299999999},{"$f":"IFERROR(Y66*'Inputs & Assumptions'!$Q$45,\"--\")","v":5500},{"$f":"IFERROR(Z66*'Inputs & Assumptions'!$Q$46,\"--\")","v":47323.775000000001},{"$f":"IFERROR(AA66*'Inputs & Assumptions'!$Q$47,\"--\")","v":247000},{"$f":"IFERROR(AB66*'Inputs & Assumptions'!$Q$48,\"--\")","v":1164304.7749999999},{"$f":"IFERROR(AC66*'Inputs & Assumptions'!$Q$49,\"--\")","v":237750}]
["0306","Burlington Township","Burlington",3400508950,64,{"$f":"VLOOKUP(A67,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2631076619},{"$f":"VLOOKUP(A67,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13982650.1},0.531442148017507,7040681.1000000006,8624.6982904704,{"$f":"VLOOKUP(A67,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9430054324845187},{"$f":"VLOOKUP(A67,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":13327901.729999999},{"$f":"VLOOKUP(A67,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":50122176},{"$f":"VLOOKUP(A67,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":77432727.829999998},0.18057803840642508,0.17212233255246795,0.64729962904110694,32842,214.38040009743622,13348123,135291,570507,6562415,4639267,27000,9500,0,2903352,413252,{"$f":"IFERROR(T67*'Inputs & Assumptions'!$Q$40,\"--\")","v":1334812.3},{"$f":"IFERROR(U67*'Inputs & Assumptions'!$Q$41,\"--\")","v":13529.1},{"$f":"IFERROR(V67*'Inputs & Assumptions'!$Q$42,\"--\")","v":285253.5},{"$f":"IFERROR(W67*'Inputs & Assumptions'!$Q$43,\"--\")","v":3281207.5},{"$f":"IFERROR(X67*'Inputs & Assumptions'!$Q$44,\"--\")","v":463926.7},{"$f":"IFERROR(Y67*'Inputs & Assumptions'!$Q$45,\"--\")","v":2700},{"$f":"IFERROR(Z67*'Inputs & Assumptions'!$Q$46,\"--\")","v":950},{"$f":"IFERROR(AA67*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB67*'Inputs & Assumptions'!$Q$48,\"--\")","v":1451676},{"$f":"IFERROR(AC67*'Inputs & Assumptions'!$Q$49,\"--\")","v":206626}]
["1403","Butler Borough","Morris",3402709040,65,{"$f":"VLOOKUP(A68,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1346555210},{"$f":"VLOOKUP(A68,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9479175.75},0.70395745229042639,3981525.6039999998,1301.5642976588799,{"$f":"VLOOKUP(A68,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5107646362305482},{"$f":"VLOOKUP(A68,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3388660.2700000005},{"$f":"VLOOKUP(A68,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":20940996},{"$f":"VLOOKUP(A68,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":33808832.019999996},{"$f":"G68/N68","v":0.2803757238461384},{"$f":"L68/N68","v":0.10023003066167445},{"$f":"M68/N68","v":0.61939424549218725},10914,{"$f":"IFERROR(I68/R68,\"--\")","v":364.80901630932743},2367295,78735,0,3463932,7262360,272248.82999999996,470887.21,0,2408814,0,{"$f":"IFERROR(T68*'Inputs & Assumptions'!$Q$40,\"--\")","v":236729.5},{"$f":"IFERROR(U68*'Inputs & Assumptions'!$Q$41,\"--\")","v":7873.5},{"$f":"IFERROR(V68*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W68*'Inputs & Assumptions'!$Q$43,\"--\")","v":1731966},{"$f":"IFERROR(X68*'Inputs & Assumptions'!$Q$44,\"--\")","v":726236},{"$f":"IFERROR(Y68*'Inputs & Assumptions'!$Q$45,\"--\")","v":27224.882999999998},{"$f":"IFERROR(Z68*'Inputs & Assumptions'!$Q$46,\"--\")","v":47088.721000000005},{"$f":"IFERROR(AA68*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB68*'Inputs & Assumptions'!$Q$48,\"--\")","v":1204407},{"$f":"IFERROR(AC68*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1904","Byram Township","Sussex",3403709160,{"$f":"E68+1","v":66},{"$f":"VLOOKUP(A69,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":928611500},{"$f":"VLOOKUP(A69,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9587851},1.032493243945396,{"$f":"IF(IFERROR(SUM(AD69:AM69),\"--\")=0,\"--\",IFERROR(SUM(AD69:AM69),\"--\"))","v":2775111},13779.55634733952,{"$f":"VLOOKUP(A69,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.0182293025662519},{"$f":"VLOOKUP(A69,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6252590.4000000004},{"$f":"VLOOKUP(A69,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":21473298},{"$f":"VLOOKUP(A69,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":37313739.400000006},0.25695229570049466,0.16756804599433953,0.57547965830516568,9637,287.96420047732698,1220984,197370,100,2360145,2508136,43545,0,1040200,1206370,149400,{"$f":"IFERROR(T69*'Inputs & Assumptions'!$Q$40,\"--\")","v":122098.40000000001},{"$f":"IFERROR(U69*'Inputs & Assumptions'!$Q$41,\"--\")","v":19737},{"$f":"IFERROR(V69*'Inputs & Assumptions'!$Q$42,\"--\")","v":50},{"$f":"IFERROR(W69*'Inputs & Assumptions'!$Q$43,\"--\")","v":1180072.5},{"$f":"IFERROR(X69*'Inputs & Assumptions'!$Q$44,\"--\")","v":250813.6},{"$f":"IFERROR(Y69*'Inputs & Assumptions'!$Q$45,\"--\")","v":4354.5},{"$f":"IFERROR(Z69*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA69*'Inputs & Assumptions'!$Q$47,\"--\")","v":520100},{"$f":"IFERROR(AB69*'Inputs & Assumptions'!$Q$48,\"--\")","v":603185},{"$f":"IFERROR(AC69*'Inputs & Assumptions'!$Q$49,\"--\")","v":74700}]
["0703","Caldwell Borough","Essex",3401309250,67,{"$f":"VLOOKUP(A70,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1066256400},{"$f":"VLOOKUP(A70,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11343045.070000002},{"$f":"G70/(F70/100)","v":1.0638196469442061},3745715.5367899998,753.98690454784003,{"$f":"VLOOKUP(A70,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2565488094608388},{"$f":"VLOOKUP(A70,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5444935.0299999993},{"$f":"VLOOKUP(A70,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17935180},{"$f":"VLOOKUP(A70,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":34723160.100000001},0.32667087434821351,0.15680989329078948,0.51651923236099695,10705,349.90336635123771,1276468,173830,217608,3810279.18,7166497.6100000003,276450.70789999998,550000,0,1391641.63,183253,{"$f":"IFERROR(T70*'Inputs & Assumptions'!$Q$40,\"--\")","v":127646.8},{"$f":"IFERROR(U70*'Inputs & Assumptions'!$Q$41,\"--\")","v":17383},{"$f":"IFERROR(V70*'Inputs & Assumptions'!$Q$42,\"--\")","v":108804},{"$f":"IFERROR(W70*'Inputs & Assumptions'!$Q$43,\"--\")","v":1905139.59},{"$f":"IFERROR(X70*'Inputs & Assumptions'!$Q$44,\"--\")","v":716649.76100000006},{"$f":"IFERROR(Y70*'Inputs & Assumptions'!$Q$45,\"--\")","v":27645.070789999998},{"$f":"IFERROR(Z70*'Inputs & Assumptions'!$Q$46,\"--\")","v":55000},{"$f":"IFERROR(AA70*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB70*'Inputs & Assumptions'!$Q$48,\"--\")","v":695820.81499999994},{"$f":"IFERROR(AC70*'Inputs & Assumptions'!$Q$49,\"--\")","v":91626.5}]
["1004","Califon Borough","Hunterdon",3401909280,68,{"$f":"VLOOKUP(A71,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":149354682},{"$f":"VLOOKUP(A71,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1235285},0.82708153735682688,119987.5,613.66693577344006,{"$f":"VLOOKUP(A71,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.8969708830420191},{"$f":"VLOOKUP(A71,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":736382.47},{"$f":"VLOOKUP(A71,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3848641},{"$f":"VLOOKUP(A71,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":5820308.4699999997},0.2122370328595316,0.12651949184404654,0.66124347529642191,1188,100.99957912457913,289990,26280,0,107067,166500,9640,100,0,30406,4000,{"$f":"IFERROR(T71*'Inputs & Assumptions'!$Q$40,\"--\")","v":28999},{"$f":"IFERROR(U71*'Inputs & Assumptions'!$Q$41,\"--\")","v":2628},{"$f":"IFERROR(V71*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W71*'Inputs & Assumptions'!$Q$43,\"--\")","v":53533.5},{"$f":"IFERROR(X71*'Inputs & Assumptions'!$Q$44,\"--\")","v":16650},{"$f":"IFERROR(Y71*'Inputs & Assumptions'!$Q$45,\"--\")","v":964},{"$f":"IFERROR(Z71*'Inputs & Assumptions'!$Q$46,\"--\")","v":10},{"$f":"IFERROR(AA71*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB71*'Inputs & Assumptions'!$Q$48,\"--\")","v":15203},{"$f":"IFERROR(AC71*'Inputs & Assumptions'!$Q$49,\"--\")","v":2000}]
["0408","Camden City","Camden",3400710000,69,{"$f":"VLOOKUP(A72,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1724043350},{"$f":"VLOOKUP(A72,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":31470001.559999999},1.8253602242658225,31547297,5709.6595728409602,{"$f":"VLOOKUP(A72,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6868680999233581},{"$f":"VLOOKUP(A72,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":16393749.74},{"$f":"VLOOKUP(A72,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":15699453},{"$f":"VLOOKUP(A72,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":63563204.300000004},0.49509778348288835,0.25791257568806986,0.24698964082904171,98040,321.77985516115871,17854028,2532100,6704800,25664600,55180372,2924900,0,0,13082314,1944600,{"$f":"IFERROR(T72*'Inputs & Assumptions'!$Q$40,\"--\")","v":1785402.8},{"$f":"IFERROR(U72*'Inputs & Assumptions'!$Q$41,\"--\")","v":253210},{"$f":"IFERROR(V72*'Inputs & Assumptions'!$Q$42,\"--\")","v":3352400},{"$f":"IFERROR(W72*'Inputs & Assumptions'!$Q$43,\"--\")","v":12832300},{"$f":"IFERROR(X72*'Inputs & Assumptions'!$Q$44,\"--\")","v":5518037.2000000002},{"$f":"IFERROR(Y72*'Inputs & Assumptions'!$Q$45,\"--\")","v":292490},{"$f":"IFERROR(Z72*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA72*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB72*'Inputs & Assumptions'!$Q$48,\"--\")","v":6541157},{"$f":"IFERROR(AC72*'Inputs & Assumptions'!$Q$49,\"--\")","v":972300}]
["0502","Cape May City","Cape May",3400910270,70,{"$f":"VLOOKUP(A73,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3028160800},{"$f":"VLOOKUP(A73,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10932100.210000001},0.36101452109148235,4712915.5,1582.8459676198399,{"$f":"VLOOKUP(A73,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.0927233098057407},{"$f":"VLOOKUP(A73,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11637480.710000001},{"$f":"VLOOKUP(A73,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10519838},{"$f":"VLOOKUP(A73,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":33089418.919999998},0.33038054359402458,0.3516979472542518,0.31792150915172374,6988,674.42980824270182,1903910,143000,548700,5224449,2998700,278050,0,0,2252700,335250,{"$f":"IFERROR(T73*'Inputs & Assumptions'!$Q$40,\"--\")","v":190391},{"$f":"IFERROR(U73*'Inputs & Assumptions'!$Q$41,\"--\")","v":14300},{"$f":"IFERROR(V73*'Inputs & Assumptions'!$Q$42,\"--\")","v":274350},{"$f":"IFERROR(W73*'Inputs & Assumptions'!$Q$43,\"--\")","v":2612224.5},{"$f":"IFERROR(X73*'Inputs & Assumptions'!$Q$44,\"--\")","v":299870},{"$f":"IFERROR(Y73*'Inputs & Assumptions'!$Q$45,\"--\")","v":27805},{"$f":"IFERROR(Z73*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA73*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB73*'Inputs & Assumptions'!$Q$48,\"--\")","v":1126350},{"$f":"IFERROR(AC73*'Inputs & Assumptions'!$Q$49,\"--\")","v":167625}]
["0503","Cape May Point Borough","Cape May",3400910330,71,{"$f":"VLOOKUP(A74,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":495189900},{"$f":"VLOOKUP(A74,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1808088.08},0.36513024195364246,280590,188.78003234047998,{"$f":"VLOOKUP(A74,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.76568287640761656},{"$f":"VLOOKUP(A74,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1880378.1900000002},{"$f":"VLOOKUP(A74,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":103118},{"$f":"VLOOKUP(A74,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":3791584.27},0.47686875755500485,0.49593469539317403,2.7196547051821163E-2,171,1640.8771929824561,574315,27500,36550,40750,1045475,0,0,0,137922,16500,{"$f":"IFERROR(T74*'Inputs & Assumptions'!$Q$40,\"--\")","v":57431.5},{"$f":"IFERROR(U74*'Inputs & Assumptions'!$Q$41,\"--\")","v":2750},{"$f":"IFERROR(V74*'Inputs & Assumptions'!$Q$42,\"--\")","v":18275},{"$f":"IFERROR(W74*'Inputs & Assumptions'!$Q$43,\"--\")","v":20375},{"$f":"IFERROR(X74*'Inputs & Assumptions'!$Q$44,\"--\")","v":104547.5},{"$f":"IFERROR(Y74*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z74*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA74*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB74*'Inputs & Assumptions'!$Q$48,\"--\")","v":68961},{"$f":"IFERROR(AC74*'Inputs & Assumptions'!$Q$49,\"--\")","v":8250}]
["0205","Carlstadt Borough","Bergen",3400310480,72,{"$f":"VLOOKUP(A75,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3404433051},{"$f":"VLOOKUP(A75,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":27456162.009999998},0.80648265360763005,5556867.5040000007,2525.8093532057601,{"$f":"VLOOKUP(A75,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7041556494394403},{"$f":"VLOOKUP(A75,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8023065.1600000001},{"$f":"VLOOKUP(A75,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":22537611},{"$f":"VLOOKUP(A75,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":58016838.170000002},0.47324471439736848,0.13828856264953537,0.38846672295309609,15522,357.9994526478547,1923550,286200,172000,6779384.54,3483335.29,143795.41,1143321.6399999999,0,2622310,144000,{"$f":"IFERROR(T75*'Inputs & Assumptions'!$Q$40,\"--\")","v":192355},{"$f":"IFERROR(U75*'Inputs & Assumptions'!$Q$41,\"--\")","v":28620},{"$f":"IFERROR(V75*'Inputs & Assumptions'!$Q$42,\"--\")","v":86000},{"$f":"IFERROR(W75*'Inputs & Assumptions'!$Q$43,\"--\")","v":3389692.27},{"$f":"IFERROR(X75*'Inputs & Assumptions'!$Q$44,\"--\")","v":348333.52900000004},{"$f":"IFERROR(Y75*'Inputs & Assumptions'!$Q$45,\"--\")","v":14379.541000000001},{"$f":"IFERROR(Z75*'Inputs & Assumptions'!$Q$46,\"--\")","v":114332.16399999999},{"$f":"IFERROR(AA75*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB75*'Inputs & Assumptions'!$Q$48,\"--\")","v":1311155},{"$f":"IFERROR(AC75*'Inputs & Assumptions'!$Q$49,\"--\")","v":72000}]
["1713","Carneys Point Township","Salem",3403310610,73,{"$f":"VLOOKUP(A76,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1094233300},{"$f":"VLOOKUP(A76,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5618360.0099999998},0.51345174836115848,3301899.5,10823.5843929728,{"$f":"VLOOKUP(A76,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.4093110884123159},{"$f":"VLOOKUP(A76,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11226103.220000001},{"$f":"VLOOKUP(A76,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9519021},{"$f":"VLOOKUP(A76,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":26363484.23},0.21311143705378124,0.42582016557680169,0.36106839736941704,11002,300.11811488820217,1283125,86050,466000,3890716.3,1006598.9,138800,0,477500,1136050,130617.92,{"$f":"IFERROR(T76*'Inputs & Assumptions'!$Q$40,\"--\")","v":128312.5},{"$f":"IFERROR(U76*'Inputs & Assumptions'!$Q$41,\"--\")","v":8605},{"$f":"IFERROR(V76*'Inputs & Assumptions'!$Q$42,\"--\")","v":233000},{"$f":"IFERROR(W76*'Inputs & Assumptions'!$Q$43,\"--\")","v":1945358.15},{"$f":"IFERROR(X76*'Inputs & Assumptions'!$Q$44,\"--\")","v":100659.89000000001},{"$f":"IFERROR(Y76*'Inputs & Assumptions'!$Q$45,\"--\")","v":13880},{"$f":"IFERROR(Z76*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA76*'Inputs & Assumptions'!$Q$47,\"--\")","v":238750},{"$f":"IFERROR(AB76*'Inputs & Assumptions'!$Q$48,\"--\")","v":568025},{"$f":"IFERROR(AC76*'Inputs & Assumptions'!$Q$49,\"--\")","v":65308.959999999999}]
["1201","Carteret Borough","Middlesex",3402310750,74,{"$f":"VLOOKUP(A77,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5726961883},{"$f":"VLOOKUP(A77,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":42348549.719999999},0.73945925580032357,12986131.775,2810.2075149580796,{"$f":"VLOOKUP(A77,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.5678077377558128},{"$f":"VLOOKUP(A77,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":17716410.82},{"$f":"VLOOKUP(A77,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":29722791},{"$f":"VLOOKUP(A77,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":89787751.540000007},0.47165174529550308,0.19731433871698442,0.33103391598751242,34164,380.11157285446671,7504725.7400000002,1781100,488000,15520000,11219378.619999999,167000,1469918.39,0,5091589,444250,{"$f":"IFERROR(T77*'Inputs & Assumptions'!$Q$40,\"--\")","v":750472.57400000002},{"$f":"IFERROR(U77*'Inputs & Assumptions'!$Q$41,\"--\")","v":178110},{"$f":"IFERROR(V77*'Inputs & Assumptions'!$Q$42,\"--\")","v":244000},{"$f":"IFERROR(W77*'Inputs & Assumptions'!$Q$43,\"--\")","v":7760000},{"$f":"IFERROR(X77*'Inputs & Assumptions'!$Q$44,\"--\")","v":1121937.862},{"$f":"IFERROR(Y77*'Inputs & Assumptions'!$Q$45,\"--\")","v":16700},{"$f":"IFERROR(Z77*'Inputs & Assumptions'!$Q$46,\"--\")","v":146991.83900000001},{"$f":"IFERROR(AA77*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB77*'Inputs & Assumptions'!$Q$48,\"--\")","v":2545794.5},{"$f":"IFERROR(AC77*'Inputs & Assumptions'!$Q$49,\"--\")","v":222125}]
["0704","Cedar Grove Township","Essex",3401311200,75,{"$f":"VLOOKUP(A78,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2276824900},{"$f":"VLOOKUP(A78,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13261233.050000001},0.58244413305564258,6505675.1559999995,2711.5719829721597,{"$f":"VLOOKUP(A78,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6024796114097315},{"$f":"VLOOKUP(A78,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10766236.760000002},{"$f":"VLOOKUP(A78,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":35226434},{"$f":"VLOOKUP(A78,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":59253903.810000002},0.22380353356164806,0.18169666583525648,0.59449980060309549,16887,385.24753692189256,1283200,33500,257150,6236585.0300000003,5508260,234900,1006751.41,1939799,2724456,240038,{"$f":"IFERROR(T78*'Inputs & Assumptions'!$Q$40,\"--\")","v":128320},{"$f":"IFERROR(U78*'Inputs & Assumptions'!$Q$41,\"--\")","v":3350},{"$f":"IFERROR(V78*'Inputs & Assumptions'!$Q$42,\"--\")","v":128575},{"$f":"IFERROR(W78*'Inputs & Assumptions'!$Q$43,\"--\")","v":3118292.5150000001},{"$f":"IFERROR(X78*'Inputs & Assumptions'!$Q$44,\"--\")","v":550826},{"$f":"IFERROR(Y78*'Inputs & Assumptions'!$Q$45,\"--\")","v":23490},{"$f":"IFERROR(Z78*'Inputs & Assumptions'!$Q$46,\"--\")","v":100675.141},{"$f":"IFERROR(AA78*'Inputs & Assumptions'!$Q$47,\"--\")","v":969899.5},{"$f":"IFERROR(AB78*'Inputs & Assumptions'!$Q$48,\"--\")","v":1362228},{"$f":"IFERROR(AC78*'Inputs & Assumptions'!$Q$49,\"--\")","v":120019}]
["1404","Chatham Borough","Morris",3402712100,76,{"$f":"VLOOKUP(A79,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3091945700},{"$f":"VLOOKUP(A79,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10960292.880000001},0.35447882800787867,4609798.2620000001,1502.28742239232,{"$f":"VLOOKUP(A79,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7007851654704027},{"$f":"VLOOKUP(A79,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8211742.9100000001},{"$f":"VLOOKUP(A79,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":33415318},{"$f":"VLOOKUP(A79,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":52587353.790000007},0.20842069604354585,0.15615432833514323,0.63542497562131084,12641,364.67037908393326,1663263,71600,0,4638789,3053540,155572,1247127.6200000001,1319156,1844831,178600,{"$f":"IFERROR(T79*'Inputs & Assumptions'!$Q$40,\"--\")","v":166326.30000000002},{"$f":"IFERROR(U79*'Inputs & Assumptions'!$Q$41,\"--\")","v":7160},{"$f":"IFERROR(V79*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W79*'Inputs & Assumptions'!$Q$43,\"--\")","v":2319394.5},{"$f":"IFERROR(X79*'Inputs & Assumptions'!$Q$44,\"--\")","v":305354},{"$f":"IFERROR(Y79*'Inputs & Assumptions'!$Q$45,\"--\")","v":15557.2},{"$f":"IFERROR(Z79*'Inputs & Assumptions'!$Q$46,\"--\")","v":124712.76200000002},{"$f":"IFERROR(AA79*'Inputs & Assumptions'!$Q$47,\"--\")","v":659578},{"$f":"IFERROR(AB79*'Inputs & Assumptions'!$Q$48,\"--\")","v":922415.5},{"$f":"IFERROR(AC79*'Inputs & Assumptions'!$Q$49,\"--\")","v":89300}]
["1405","Chatham Township","Morris",3402712130,77,{"$f":"VLOOKUP(A80,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3492318600},{"$f":"VLOOKUP(A80,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":14060125.52},0.40260145566329486,4391035.2879999997,5810.1202244249598,{"$f":"VLOOKUP(A80,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.103098007438382},{"$f":"VLOOKUP(A80,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11530691.370000001},{"$f":"VLOOKUP(A80,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":47856066},{"$f":"VLOOKUP(A80,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":73446882.890000001},0.19143256958988419,0.15699361111443352,0.65157381929568225,12653,347.03511325377377,4600350,247400,461375,4346990.68,3970820,169232.82,1496149.76,0,1790914.38,86000,{"$f":"IFERROR(T80*'Inputs & Assumptions'!$Q$40,\"--\")","v":460035},{"$f":"IFERROR(U80*'Inputs & Assumptions'!$Q$41,\"--\")","v":24740},{"$f":"IFERROR(V80*'Inputs & Assumptions'!$Q$42,\"--\")","v":230687.5},{"$f":"IFERROR(W80*'Inputs & Assumptions'!$Q$43,\"--\")","v":2173495.34},{"$f":"IFERROR(X80*'Inputs & Assumptions'!$Q$44,\"--\")","v":397082},{"$f":"IFERROR(Y80*'Inputs & Assumptions'!$Q$45,\"--\")","v":16923.282000000003},{"$f":"IFERROR(Z80*'Inputs & Assumptions'!$Q$46,\"--\")","v":149614.976},{"$f":"IFERROR(AA80*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB80*'Inputs & Assumptions'!$Q$48,\"--\")","v":895457.19},{"$f":"IFERROR(AC80*'Inputs & Assumptions'!$Q$49,\"--\")","v":43000}]
["0409","Cherry Hill Township","Camden",3400712280,78,{"$f":"VLOOKUP(A81,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":7936682400},{"$f":"VLOOKUP(A81,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":55384042.640000001},0.69782359742655198,19880208.865000002,15406.0900342528,{"$f":"VLOOKUP(A81,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.3473325025579959},{"$f":"VLOOKUP(A81,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":75084735.959999993},{"$f":"VLOOKUP(A81,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":214565195},{"$f":"VLOOKUP(A81,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":345033973.60000002},0.16051765007989346,0.21761548631453373,0.62186686360557275,111619,178.10774926311831,5180769,890415,1652635,20887180.93,13370606,0,4138399,3027500,8997000,480064,{"$f":"IFERROR(T81*'Inputs & Assumptions'!$Q$40,\"--\")","v":518076.9},{"$f":"IFERROR(U81*'Inputs & Assumptions'!$Q$41,\"--\")","v":89041.5},{"$f":"IFERROR(V81*'Inputs & Assumptions'!$Q$42,\"--\")","v":826317.5},{"$f":"IFERROR(W81*'Inputs & Assumptions'!$Q$43,\"--\")","v":10443590.465},{"$f":"IFERROR(X81*'Inputs & Assumptions'!$Q$44,\"--\")","v":1337060.6000000001},{"$f":"IFERROR(Y81*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z81*'Inputs & Assumptions'!$Q$46,\"--\")","v":413839.9},{"$f":"IFERROR(AA81*'Inputs & Assumptions'!$Q$47,\"--\")","v":1513750},{"$f":"IFERROR(AB81*'Inputs & Assumptions'!$Q$48,\"--\")","v":4498500},{"$f":"IFERROR(AC81*'Inputs & Assumptions'!$Q$49,\"--\")","v":240032}]
["0410","Chesilhurst Borough","Camden",3400712550,79,{"$f":"VLOOKUP(A82,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":88583800},{"$f":"VLOOKUP(A82,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1978210.03},2.2331510163257842,1042805.8,1097.8455156160001,{"$f":"VLOOKUP(A82,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.7231297370399545},{"$f":"VLOOKUP(A82,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":738831.7699999999},{"$f":"VLOOKUP(A82,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1466886},{"$f":"VLOOKUP(A82,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4183927.8},0.47281170339507295,0.17658807831244122,0.35060021829248583,1566,665.90408684546617,623413,33126,0,1153219,278899,44300,0,233512,421837,81096,{"$f":"IFERROR(T82*'Inputs & Assumptions'!$Q$40,\"--\")","v":62341.3},{"$f":"IFERROR(U82*'Inputs & Assumptions'!$Q$41,\"--\")","v":3312.6000000000004},{"$f":"IFERROR(V82*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W82*'Inputs & Assumptions'!$Q$43,\"--\")","v":576609.5},{"$f":"IFERROR(X82*'Inputs & Assumptions'!$Q$44,\"--\")","v":27889.9},{"$f":"IFERROR(Y82*'Inputs & Assumptions'!$Q$45,\"--\")","v":4430},{"$f":"IFERROR(Z82*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA82*'Inputs & Assumptions'!$Q$47,\"--\")","v":116756},{"$f":"IFERROR(AB82*'Inputs & Assumptions'!$Q$48,\"--\")","v":210918.5},{"$f":"IFERROR(AC82*'Inputs & Assumptions'!$Q$49,\"--\")","v":40548}]
["1406","Chester Borough","Morris",3402712580,80,{"$f":"VLOOKUP(A83,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":527616232},{"$f":"VLOOKUP(A83,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4142488.85},0.78513294299103364,1331380.504,1019.0525376140801,{"$f":"VLOOKUP(A83,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3270755532782772},{"$f":"VLOOKUP(A83,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1318770.5000000002},{"$f":"VLOOKUP(A83,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6816769},{"$f":"VLOOKUP(A83,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":12278028.35},0.33739039623572786,0.10740897987908622,0.55520062388518598,4244,313.70888407163051,728441,80300,87050,1658699,1425229,127211.62,183414.47,219362.79,188230,500,{"$f":"IFERROR(T83*'Inputs & Assumptions'!$Q$40,\"--\")","v":72844.100000000006},{"$f":"IFERROR(U83*'Inputs & Assumptions'!$Q$41,\"--\")","v":8030},{"$f":"IFERROR(V83*'Inputs & Assumptions'!$Q$42,\"--\")","v":43525},{"$f":"IFERROR(W83*'Inputs & Assumptions'!$Q$43,\"--\")","v":829349.5},{"$f":"IFERROR(X83*'Inputs & Assumptions'!$Q$44,\"--\")","v":142522.9},{"$f":"IFERROR(Y83*'Inputs & Assumptions'!$Q$45,\"--\")","v":12721.162},{"$f":"IFERROR(Z83*'Inputs & Assumptions'!$Q$46,\"--\")","v":18341.447},{"$f":"IFERROR(AA83*'Inputs & Assumptions'!$Q$47,\"--\")","v":109681.395},{"$f":"IFERROR(AB83*'Inputs & Assumptions'!$Q$48,\"--\")","v":94115},{"$f":"IFERROR(AC83*'Inputs & Assumptions'!$Q$49,\"--\")","v":250}]
["1407","Chester Township","Morris",3402712610,81,{"$f":"VLOOKUP(A84,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1829343376},{"$f":"VLOOKUP(A84,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10514793.699999999},0.57478512989679409,2989974.202,18644.22236495616,{"$f":"VLOOKUP(A84,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5868670065362296},{"$f":"VLOOKUP(A84,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5500551.5300000003},{"$f":"VLOOKUP(A84,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":31307335},{"$f":"VLOOKUP(A84,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":47322680.230000004},0.22219353698682079,0.1162349956356223,0.66157146737755679,9850,303.55068040609137,1124393,232550,273100,2456669,1918100,99524,765325.02,992000,1350676,79525,{"$f":"IFERROR(T84*'Inputs & Assumptions'!$Q$40,\"--\")","v":112439.3},{"$f":"IFERROR(U84*'Inputs & Assumptions'!$Q$41,\"--\")","v":23255},{"$f":"IFERROR(V84*'Inputs & Assumptions'!$Q$42,\"--\")","v":136550},{"$f":"IFERROR(W84*'Inputs & Assumptions'!$Q$43,\"--\")","v":1228334.5},{"$f":"IFERROR(X84*'Inputs & Assumptions'!$Q$44,\"--\")","v":191810},{"$f":"IFERROR(Y84*'Inputs & Assumptions'!$Q$45,\"--\")","v":9952.4000000000015},{"$f":"IFERROR(Z84*'Inputs & Assumptions'!$Q$46,\"--\")","v":76532.502000000008},{"$f":"IFERROR(AA84*'Inputs & Assumptions'!$Q$47,\"--\")","v":496000},{"$f":"IFERROR(AB84*'Inputs & Assumptions'!$Q$48,\"--\")","v":675338},{"$f":"IFERROR(AC84*'Inputs & Assumptions'!$Q$49,\"--\")","v":39762.5}]
["0307","Chesterfield Township","Burlington",3400512670,82,{"$f":"VLOOKUP(A85,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":844600097},{"$f":"VLOOKUP(A85,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3790483.42},0.44879031312732603,1591408,13639.2835756736,{"$f":"VLOOKUP(A85,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4096390495678577},{"$f":"VLOOKUP(A85,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4340730.3},{"$f":"VLOOKUP(A85,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":20666601},{"$f":"VLOOKUP(A85,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":28797814.720000006},0.1316239949751298,0.15073123923480813,0.71764476579006187,10047,158.39633721508909,1353200,33700,176700,1669535.58,795700,27895,25000,0,769481.42,120000,{"$f":"IFERROR(T85*'Inputs & Assumptions'!$Q$40,\"--\")","v":135320},{"$f":"IFERROR(U85*'Inputs & Assumptions'!$Q$41,\"--\")","v":3370},{"$f":"IFERROR(V85*'Inputs & Assumptions'!$Q$42,\"--\")","v":88350},{"$f":"IFERROR(W85*'Inputs & Assumptions'!$Q$43,\"--\")","v":834767.79},{"$f":"IFERROR(X85*'Inputs & Assumptions'!$Q$44,\"--\")","v":79570},{"$f":"IFERROR(Y85*'Inputs & Assumptions'!$Q$45,\"--\")","v":2789.5},{"$f":"IFERROR(Z85*'Inputs & Assumptions'!$Q$46,\"--\")","v":2500},{"$f":"IFERROR(AA85*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB85*'Inputs & Assumptions'!$Q$48,\"--\")","v":384740.71},{"$f":"IFERROR(AC85*'Inputs & Assumptions'!$Q$49,\"--\")","v":60000}]
["0308","Cinnaminson Township","Burlington",3400512940,83,{"$f":"VLOOKUP(A86,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1655899609},{"$f":"VLOOKUP(A86,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10420401.01},0.62928941787074244,4789145.199,4751.2726169932803,{"$f":"VLOOKUP(A86,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6689511006461015},{"$f":"VLOOKUP(A86,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9860552.9199999999},{"$f":"VLOOKUP(A86,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":40473193},{"$f":"VLOOKUP(A86,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":60754146.929999992},0.17151752656499691,0.16230254918007786,0.66617992425492534,22568,212.20955330556541,1827015.99,108050,311250,4429839,1890154,26657,0,1964947,1881829,220050,{"$f":"IFERROR(T86*'Inputs & Assumptions'!$Q$40,\"--\")","v":182701.59900000002},{"$f":"IFERROR(U86*'Inputs & Assumptions'!$Q$41,\"--\")","v":10805},{"$f":"IFERROR(V86*'Inputs & Assumptions'!$Q$42,\"--\")","v":155625},{"$f":"IFERROR(W86*'Inputs & Assumptions'!$Q$43,\"--\")","v":2214919.5},{"$f":"IFERROR(X86*'Inputs & Assumptions'!$Q$44,\"--\")","v":189015.40000000002},{"$f":"IFERROR(Y86*'Inputs & Assumptions'!$Q$45,\"--\")","v":2665.7000000000003},{"$f":"IFERROR(Z86*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA86*'Inputs & Assumptions'!$Q$47,\"--\")","v":982473.5},{"$f":"IFERROR(AB86*'Inputs & Assumptions'!$Q$48,\"--\")","v":940914.5},{"$f":"IFERROR(AC86*'Inputs & Assumptions'!$Q$49,\"--\")","v":110025}]
["0717","City of Orange Township","Essex",3401313045,84,{"$f":"VLOOKUP(A87,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2240009300},{"$f":"VLOOKUP(A87,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":68362597},3.0518889809966412,25587052.5,1416.110938624,{"$f":"VLOOKUP(A87,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.0290843390694855},{"$f":"VLOOKUP(A87,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8481454.9000000004},{"$f":"VLOOKUP(A87,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":13407812},{"$f":"VLOOKUP(A87,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":90251863.900000006},0.75746465553051023,9.3975398772900023E-2,0.14855994569658965,38802,659.4261249420133,6942688,32650,824372,30763690,23204307,1930992,985343,0,11704975,1261872,{"$f":"IFERROR(T87*'Inputs & Assumptions'!$Q$40,\"--\")","v":694268.8},{"$f":"IFERROR(U87*'Inputs & Assumptions'!$Q$41,\"--\")","v":3265},{"$f":"IFERROR(V87*'Inputs & Assumptions'!$Q$42,\"--\")","v":412186},{"$f":"IFERROR(W87*'Inputs & Assumptions'!$Q$43,\"--\")","v":15381845},{"$f":"IFERROR(X87*'Inputs & Assumptions'!$Q$44,\"--\")","v":2320430.7000000002},{"$f":"IFERROR(Y87*'Inputs & Assumptions'!$Q$45,\"--\")","v":193099.2},{"$f":"IFERROR(Z87*'Inputs & Assumptions'!$Q$46,\"--\")","v":98534.3},{"$f":"IFERROR(AA87*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB87*'Inputs & Assumptions'!$Q$48,\"--\")","v":5852487.5},{"$f":"IFERROR(AC87*'Inputs & Assumptions'!$Q$49,\"--\")","v":630936}]
["2002","Clark Township","Union",3403913150,85,{"$f":"VLOOKUP(A88,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3291444480},{"$f":"VLOOKUP(A88,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":22169619.469999999},0.67355289158637122,6958831.1850000005,2734.8621498227199,{"$f":"VLOOKUP(A88,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2689790483720995},{"$f":"VLOOKUP(A88,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":14102879.170000002},{"$f":"VLOOKUP(A88,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":38409687},{"$f":"VLOOKUP(A88,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":74682185.640000001},0.29685284757019598,0.18883859717204712,0.51430855525775687,22618,307.66783911044303,3944242,41310,738104,7985874.7699999996,2389348,296499,1301124,0,3280225,318954,{"$f":"IFERROR(T88*'Inputs & Assumptions'!$Q$40,\"--\")","v":394424.2},{"$f":"IFERROR(U88*'Inputs & Assumptions'!$Q$41,\"--\")","v":4131},{"$f":"IFERROR(V88*'Inputs & Assumptions'!$Q$42,\"--\")","v":369052},{"$f":"IFERROR(W88*'Inputs & Assumptions'!$Q$43,\"--\")","v":3992937.3849999998},{"$f":"IFERROR(X88*'Inputs & Assumptions'!$Q$44,\"--\")","v":238934.80000000002},{"$f":"IFERROR(Y88*'Inputs & Assumptions'!$Q$45,\"--\")","v":29649.9},{"$f":"IFERROR(Z88*'Inputs & Assumptions'!$Q$46,\"--\")","v":130112.40000000001},{"$f":"IFERROR(AA88*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB88*'Inputs & Assumptions'!$Q$48,\"--\")","v":1640112.5},{"$f":"IFERROR(AC88*'Inputs & Assumptions'!$Q$49,\"--\")","v":159477}]
["0801","Clayton Borough","Gloucester",3401513360,86,{"$f":"VLOOKUP(A89,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":799445500},{"$f":"VLOOKUP(A89,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5614737.5899999999},0.70232900053849823,2290506.6210000003,4527.8239609740804,{"$f":"VLOOKUP(A89,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5683893736346004},{"$f":"VLOOKUP(A89,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3843428.6799999997},{"$f":"VLOOKUP(A89,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":11074707},{"$f":"VLOOKUP(A89,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":20532873.27},0.27345113935922127,0.18718416217059716,0.53936469847018154,10299,222.40087591028256,942882.19,38600,119250,2426375,2361619.02,7250,0,326500,1038818,0,{"$f":"IFERROR(T89*'Inputs & Assumptions'!$Q$40,\"--\")","v":94288.218999999997},{"$f":"IFERROR(U89*'Inputs & Assumptions'!$Q$41,\"--\")","v":3860},{"$f":"IFERROR(V89*'Inputs & Assumptions'!$Q$42,\"--\")","v":59625},{"$f":"IFERROR(W89*'Inputs & Assumptions'!$Q$43,\"--\")","v":1213187.5},{"$f":"IFERROR(X89*'Inputs & Assumptions'!$Q$44,\"--\")","v":236161.902},{"$f":"IFERROR(Y89*'Inputs & Assumptions'!$Q$45,\"--\")","v":725},{"$f":"IFERROR(Z89*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA89*'Inputs & Assumptions'!$Q$47,\"--\")","v":163250},{"$f":"IFERROR(AB89*'Inputs & Assumptions'!$Q$48,\"--\")","v":519409},{"$f":"IFERROR(AC89*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0411","Clementon Borough","Camden",3400713420,87,{"$f":"VLOOKUP(A90,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":257594267},{"$f":"VLOOKUP(A90,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5031015.4400000004},1.953077410686318,1855779.855,1211.3817430912,{"$f":"VLOOKUP(A90,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.7758730282611452},{"$f":"VLOOKUP(A90,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2335101.6800000002},{"$f":"VLOOKUP(A90,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4936258},{"$f":"VLOOKUP(A90,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":12302375.120000001},0.40894667825736075,0.18980901307454198,0.40124430866809724,6558,282.97954483074108,610731,19300,140300,1865306.08,1695950.2,75502,0,204571.99,866285,154800,{"$f":"IFERROR(T90*'Inputs & Assumptions'!$Q$40,\"--\")","v":61073.100000000006},{"$f":"IFERROR(U90*'Inputs & Assumptions'!$Q$41,\"--\")","v":1930},{"$f":"IFERROR(V90*'Inputs & Assumptions'!$Q$42,\"--\")","v":70150},{"$f":"IFERROR(W90*'Inputs & Assumptions'!$Q$43,\"--\")","v":932653.04},{"$f":"IFERROR(X90*'Inputs & Assumptions'!$Q$44,\"--\")","v":169595.02000000002},{"$f":"IFERROR(Y90*'Inputs & Assumptions'!$Q$45,\"--\")","v":7550.2000000000007},{"$f":"IFERROR(Z90*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA90*'Inputs & Assumptions'!$Q$47,\"--\")","v":102285.995},{"$f":"IFERROR(AB90*'Inputs & Assumptions'!$Q$48,\"--\")","v":433142.5},{"$f":"IFERROR(AC90*'Inputs & Assumptions'!$Q$49,\"--\")","v":77400}]
["0206","Cliffside Park Borough","Bergen",3400313570,88,{"$f":"VLOOKUP(A91,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3082122859},{"$f":"VLOOKUP(A91,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":36544981},1.1857081197553909,9294384.3000000007,611.69454142847997,{"$f":"VLOOKUP(A91,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8357633182850357},{"$f":"VLOOKUP(A91,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10601119.460000001},{"$f":"VLOOKUP(A91,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":40255609},{"$f":"VLOOKUP(A91,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":87401709.460000008},0.41812661589559713,0.12129190064470852,0.4605814834596943,27422,338.93896506454672,3520000,22000,560000,10483522,8047107,265400,1486726,1000000,3579000,298000,{"$f":"IFERROR(T91*'Inputs & Assumptions'!$Q$40,\"--\")","v":352000},{"$f":"IFERROR(U91*'Inputs & Assumptions'!$Q$41,\"--\")","v":2200},{"$f":"IFERROR(V91*'Inputs & Assumptions'!$Q$42,\"--\")","v":280000},{"$f":"IFERROR(W91*'Inputs & Assumptions'!$Q$43,\"--\")","v":5241761},{"$f":"IFERROR(X91*'Inputs & Assumptions'!$Q$44,\"--\")","v":804710.70000000007},{"$f":"IFERROR(Y91*'Inputs & Assumptions'!$Q$45,\"--\")","v":26540},{"$f":"IFERROR(Z91*'Inputs & Assumptions'!$Q$46,\"--\")","v":148672.6},{"$f":"IFERROR(AA91*'Inputs & Assumptions'!$Q$47,\"--\")","v":500000},{"$f":"IFERROR(AB91*'Inputs & Assumptions'!$Q$48,\"--\")","v":1789500},{"$f":"IFERROR(AC91*'Inputs & Assumptions'!$Q$49,\"--\")","v":149000}]
["1602","Clifton City","Passaic",3403113690,89,{"$f":"VLOOKUP(A92,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5389204439},{"$f":"VLOOKUP(A92,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":99028787},1.8375399953907743,38736511.827999994,7216.053884986879,{"$f":"VLOOKUP(A92,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":6.1282228356377253},{"$f":"VLOOKUP(A92,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":72431450.089999989},{"$f":"VLOOKUP(A92,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":158802220},{"$f":"VLOOKUP(A92,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":330262457.08999997},0.29984875626663682,0.21931481624707244,0.4808364274862908,114085,339.54079701976593,5878052,871500,1231150,42860625.5,8043968.9100000001,3914746.87,4964328,9650000,17748879,1247850,{"$f":"IFERROR(T92*'Inputs & Assumptions'!$Q$40,\"--\")","v":587805.20000000007},{"$f":"IFERROR(U92*'Inputs & Assumptions'!$Q$41,\"--\")","v":87150},{"$f":"IFERROR(V92*'Inputs & Assumptions'!$Q$42,\"--\")","v":615575},{"$f":"IFERROR(W92*'Inputs & Assumptions'!$Q$43,\"--\")","v":21430312.75},{"$f":"IFERROR(X92*'Inputs & Assumptions'!$Q$44,\"--\")","v":804396.89100000006},{"$f":"IFERROR(Y92*'Inputs & Assumptions'!$Q$45,\"--\")","v":391474.68700000003},{"$f":"IFERROR(Z92*'Inputs & Assumptions'!$Q$46,\"--\")","v":496432.80000000005},{"$f":"IFERROR(AA92*'Inputs & Assumptions'!$Q$47,\"--\")","v":4825000},{"$f":"IFERROR(AB92*'Inputs & Assumptions'!$Q$48,\"--\")","v":8874439.5},{"$f":"IFERROR(AC92*'Inputs & Assumptions'!$Q$49,\"--\")","v":623925}]
["1005","Clinton Town","Hunterdon",3401913720,90,{"$f":"VLOOKUP(A93,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":502517500},{"$f":"VLOOKUP(A93,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4051737.38},0.80628781684219952,2193505.8629999999,861.75297662975993,{"$f":"VLOOKUP(A93,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9478595949394792},{"$f":"VLOOKUP(A93,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1934499.9600000002},{"$f":"VLOOKUP(A93,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":8827273},{"$f":"VLOOKUP(A93,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":14813510.339999998},0.27351635682592706,0.13059024603887376,0.59589339713519929,3949,555.45856242086597,514990,61050,120375,1908335,6322628.6299999999,4565,0,15000,962655,0,{"$f":"IFERROR(T93*'Inputs & Assumptions'!$Q$40,\"--\")","v":51499},{"$f":"IFERROR(U93*'Inputs & Assumptions'!$Q$41,\"--\")","v":6105},{"$f":"IFERROR(V93*'Inputs & Assumptions'!$Q$42,\"--\")","v":60187.5},{"$f":"IFERROR(W93*'Inputs & Assumptions'!$Q$43,\"--\")","v":954167.5},{"$f":"IFERROR(X93*'Inputs & Assumptions'!$Q$44,\"--\")","v":632262.86300000001},{"$f":"IFERROR(Y93*'Inputs & Assumptions'!$Q$45,\"--\")","v":456.5},{"$f":"IFERROR(Z93*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA93*'Inputs & Assumptions'!$Q$47,\"--\")","v":7500},{"$f":"IFERROR(AB93*'Inputs & Assumptions'!$Q$48,\"--\")","v":481327.5},{"$f":"IFERROR(AC93*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1006","Clinton Township","Hunterdon",3401913750,91,{"$f":"VLOOKUP(A94,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2149296000},{"$f":"VLOOKUP(A94,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12211455.58},0.5681607177419955,3637264.7179999999,19115.922375263999,{"$f":"VLOOKUP(A94,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1035555758722855},{"$f":"VLOOKUP(A94,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9803557.2699999996},{"$f":"VLOOKUP(A94,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":44689583},{"$f":"VLOOKUP(A94,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":66704595.849999994},0.18306767958627848,0.14696974241543209,0.66996257799828951,16963,214.42343441608205,1344524.16,279100,330000,4111706.37,1478758.62,48200,0,0,1754500,448206.51,{"$f":"IFERROR(T94*'Inputs & Assumptions'!$Q$40,\"--\")","v":134452.416},{"$f":"IFERROR(U94*'Inputs & Assumptions'!$Q$41,\"--\")","v":27910},{"$f":"IFERROR(V94*'Inputs & Assumptions'!$Q$42,\"--\")","v":165000},{"$f":"IFERROR(W94*'Inputs & Assumptions'!$Q$43,\"--\")","v":2055853.1850000001},{"$f":"IFERROR(X94*'Inputs & Assumptions'!$Q$44,\"--\")","v":147875.86200000002},{"$f":"IFERROR(Y94*'Inputs & Assumptions'!$Q$45,\"--\")","v":4820},{"$f":"IFERROR(Z94*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA94*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB94*'Inputs & Assumptions'!$Q$48,\"--\")","v":877250},{"$f":"IFERROR(AC94*'Inputs & Assumptions'!$Q$49,\"--\")","v":224103.255}]
["0207","Closter Borough","Bergen",3400313810,92,{"$f":"VLOOKUP(A95,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2965771700},{"$f":"VLOOKUP(A95,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16213933},0.54670199327884883,4075623.3,2022.5500449574402,{"$f":"VLOOKUP(A95,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0710491390824184},{"$f":"VLOOKUP(A95,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7101260.2599999998},{"$f":"VLOOKUP(A95,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":38107396},{"$f":"VLOOKUP(A95,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":61422589.259999998},0.26397345333924144,0.11561317009839125,0.62041337656236739,11005,370.34287142208086,1682936,124410,461205,4109132,3104518,144304,1034630,322750,2040000,0,{"$f":"IFERROR(T95*'Inputs & Assumptions'!$Q$40,\"--\")","v":168293.6},{"$f":"IFERROR(U95*'Inputs & Assumptions'!$Q$41,\"--\")","v":12441},{"$f":"IFERROR(V95*'Inputs & Assumptions'!$Q$42,\"--\")","v":230602.5},{"$f":"IFERROR(W95*'Inputs & Assumptions'!$Q$43,\"--\")","v":2054566},{"$f":"IFERROR(X95*'Inputs & Assumptions'!$Q$44,\"--\")","v":310451.8},{"$f":"IFERROR(Y95*'Inputs & Assumptions'!$Q$45,\"--\")","v":14430.400000000001},{"$f":"IFERROR(Z95*'Inputs & Assumptions'!$Q$46,\"--\")","v":103463},{"$f":"IFERROR(AA95*'Inputs & Assumptions'!$Q$47,\"--\")","v":161375},{"$f":"IFERROR(AB95*'Inputs & Assumptions'!$Q$48,\"--\")","v":1020000},{"$f":"IFERROR(AC95*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0412","Collingswood Borough","Camden",3400714260,93,{"$f":"VLOOKUP(A96,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2069375200},{"$f":"VLOOKUP(A96,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12886190},0.62270921193991302,5841510.7450000001,1171.2125558796799,{"$f":"VLOOKUP(A96,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2304042036456222},{"$f":"VLOOKUP(A96,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10708805.450000001},{"$f":"VLOOKUP(A96,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":22560436},{"$f":"VLOOKUP(A96,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":46155431.450000003},0.27919119365094786,0.23201614877332061,0.48879265757573148,17953,325.37797276221244,995700,78500,176500,6940605.1299999999,5983851,72100,564553,592500,2225475.56,209000,{"$f":"IFERROR(T96*'Inputs & Assumptions'!$Q$40,\"--\")","v":99570},{"$f":"IFERROR(U96*'Inputs & Assumptions'!$Q$41,\"--\")","v":7850},{"$f":"IFERROR(V96*'Inputs & Assumptions'!$Q$42,\"--\")","v":88250},{"$f":"IFERROR(W96*'Inputs & Assumptions'!$Q$43,\"--\")","v":3470302.5649999999},{"$f":"IFERROR(X96*'Inputs & Assumptions'!$Q$44,\"--\")","v":598385.1},{"$f":"IFERROR(Y96*'Inputs & Assumptions'!$Q$45,\"--\")","v":7210},{"$f":"IFERROR(Z96*'Inputs & Assumptions'!$Q$46,\"--\")","v":56455.3},{"$f":"IFERROR(AA96*'Inputs & Assumptions'!$Q$47,\"--\")","v":296250},{"$f":"IFERROR(AB96*'Inputs & Assumptions'!$Q$48,\"--\")","v":1112737.78},{"$f":"IFERROR(AC96*'Inputs & Assumptions'!$Q$49,\"--\")","v":104500}]
["1309","Colts Neck Township","Monmouth",3402514560,94,{"$f":"VLOOKUP(A97,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4515977417},{"$f":"VLOOKUP(A97,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13116699.1},0.29045094536175797,3265519.827,19657.74913429888,{"$f":"VLOOKUP(A97,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.3931346643401517},{"$f":"VLOOKUP(A97,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9348951.7300000004},{"$f":"VLOOKUP(A97,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":40447996},{"$f":"VLOOKUP(A97,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":62913646.829999998},0.20848734353999299,0.14859974268002549,0.64291291377998161,13063,249.98237977493685,1308907.78,185250,82347.81,3814333.42,2563815.34,211414,87835,45000,1639861,78053,{"$f":"IFERROR(T97*'Inputs & Assumptions'!$Q$40,\"--\")","v":130890.77800000001},{"$f":"IFERROR(U97*'Inputs & Assumptions'!$Q$41,\"--\")","v":18525},{"$f":"IFERROR(V97*'Inputs & Assumptions'!$Q$42,\"--\")","v":41173.904999999999},{"$f":"IFERROR(W97*'Inputs & Assumptions'!$Q$43,\"--\")","v":1907166.71},{"$f":"IFERROR(X97*'Inputs & Assumptions'!$Q$44,\"--\")","v":256381.53399999999},{"$f":"IFERROR(Y97*'Inputs & Assumptions'!$Q$45,\"--\")","v":21141.4},{"$f":"IFERROR(Z97*'Inputs & Assumptions'!$Q$46,\"--\")","v":8783.5},{"$f":"IFERROR(AA97*'Inputs & Assumptions'!$Q$47,\"--\")","v":22500},{"$f":"IFERROR(AB97*'Inputs & Assumptions'!$Q$48,\"--\")","v":819930.5},{"$f":"IFERROR(AC97*'Inputs & Assumptions'!$Q$49,\"--\")","v":39026.5}]
["0602","Commercial Township","Cumberland",3401114710,95,{"$f":"VLOOKUP(A98,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":276481200},{"$f":"VLOOKUP(A98,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1946693.46},0.70409614107577656,508623.02799999999,20424.64555998976,{"$f":"VLOOKUP(A98,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.755341068398141},{"$f":"VLOOKUP(A98,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3168037.5900000003},{"$f":"VLOOKUP(A98,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2503269},{"$f":"VLOOKUP(A98,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7618000.0500000007},0.25553865151261057,0.41586211199880474,0.32859923648858463,4968,102.37983655394525,737055,8400,190000,8200,1375789.78,82000,28215.5,199500,173254,0,{"$f":"IFERROR(T98*'Inputs & Assumptions'!$Q$40,\"--\")","v":73705.5},{"$f":"IFERROR(U98*'Inputs & Assumptions'!$Q$41,\"--\")","v":840},{"$f":"IFERROR(V98*'Inputs & Assumptions'!$Q$42,\"--\")","v":95000},{"$f":"IFERROR(W98*'Inputs & Assumptions'!$Q$43,\"--\")","v":4100},{"$f":"IFERROR(X98*'Inputs & Assumptions'!$Q$44,\"--\")","v":137578.978},{"$f":"IFERROR(Y98*'Inputs & Assumptions'!$Q$45,\"--\")","v":8200},{"$f":"IFERROR(Z98*'Inputs & Assumptions'!$Q$46,\"--\")","v":2821.55},{"$f":"IFERROR(AA98*'Inputs & Assumptions'!$Q$47,\"--\")","v":99750},{"$f":"IFERROR(AB98*'Inputs & Assumptions'!$Q$48,\"--\")","v":86627},{"$f":"IFERROR(AC98*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0106","Corbin City","Atlantic",3400115160,96,{"$f":"VLOOKUP(A99,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":51693300},{"$f":"VLOOKUP(A99,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":200312},0.38750089470008686,48529.599999999999,4926.2599739199995,{"$f":"VLOOKUP(A99,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2468915700874197},{"$f":"VLOOKUP(A99,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":359017.39999999997},{"$f":"VLOOKUP(A99,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":602163},{"$f":"VLOOKUP(A99,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":1161492.4000000001},0.17246087877974919,0.30910008537292188,0.51843903584732876,667,72.758020989505241,198094,43300,0,12801,82601,7801,0,0,11899,6000,{"$f":"IFERROR(T99*'Inputs & Assumptions'!$Q$40,\"--\")","v":19809.400000000001},{"$f":"IFERROR(U99*'Inputs & Assumptions'!$Q$41,\"--\")","v":4330},{"$f":"IFERROR(V99*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W99*'Inputs & Assumptions'!$Q$43,\"--\")","v":6400.5},{"$f":"IFERROR(X99*'Inputs & Assumptions'!$Q$44,\"--\")","v":8260.1},{"$f":"IFERROR(Y99*'Inputs & Assumptions'!$Q$45,\"--\")","v":780.1},{"$f":"IFERROR(Z99*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA99*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB99*'Inputs & Assumptions'!$Q$48,\"--\")","v":5949.5},{"$f":"IFERROR(AC99*'Inputs & Assumptions'!$Q$49,\"--\")","v":3000}]
["1202","Cranbury Township","Middlesex",3402315550,97,{"$f":"VLOOKUP(A100,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2015778800},{"$f":"VLOOKUP(A100,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8069842.5599999996},0.40033373503084763,2693296.8800000004,8501.2511644249607,{"$f":"VLOOKUP(A100,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.835311474155795},{"$f":"VLOOKUP(A100,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8823442.0500000007},{"$f":"VLOOKUP(A100,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":20102535},{"$f":"VLOOKUP(A100,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":36995819.609999999},0.21812849789706279,0.23849835313866158,0.54337314896427569,14205,189.60203308694125,1212736,371860,144114,3244879.24,860224.75,49630,827283,0,1333253.77,0,{"$f":"IFERROR(T100*'Inputs & Assumptions'!$Q$40,\"--\")","v":121273.60000000001},{"$f":"IFERROR(U100*'Inputs & Assumptions'!$Q$41,\"--\")","v":37186},{"$f":"IFERROR(V100*'Inputs & Assumptions'!$Q$42,\"--\")","v":72057},{"$f":"IFERROR(W100*'Inputs & Assumptions'!$Q$43,\"--\")","v":1622439.62},{"$f":"IFERROR(X100*'Inputs & Assumptions'!$Q$44,\"--\")","v":86022.475000000006},{"$f":"IFERROR(Y100*'Inputs & Assumptions'!$Q$45,\"--\")","v":4963},{"$f":"IFERROR(Z100*'Inputs & Assumptions'!$Q$46,\"--\")","v":82728.3},{"$f":"IFERROR(AA100*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB100*'Inputs & Assumptions'!$Q$48,\"--\")","v":666626.88500000001},{"$f":"IFERROR(AC100*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2003","Cranford Township","Union",3403915640,98,{"$f":"VLOOKUP(A101,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1697526344},{"$f":"VLOOKUP(A101,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":30934741.489999998},1.8223423512301025,10890497.49,3094.43863354112,{"$f":"VLOOKUP(A101,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":7.2477205408247842},{"$f":"VLOOKUP(A101,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":21054389.029999997},{"$f":"VLOOKUP(A101,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":71042835},{"$f":"VLOOKUP(A101,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":123031965.52},0.25143661941230444,0.17112942104934031,0.5774339595383553,32672,333.32815530117534,2744420,304300,741500,13921556.98,4081300,374400,1932965,0,4922036,308425,{"$f":"IFERROR(T101*'Inputs & Assumptions'!$Q$40,\"--\")","v":274442},{"$f":"IFERROR(U101*'Inputs & Assumptions'!$Q$41,\"--\")","v":30430},{"$f":"IFERROR(V101*'Inputs & Assumptions'!$Q$42,\"--\")","v":370750},{"$f":"IFERROR(W101*'Inputs & Assumptions'!$Q$43,\"--\")","v":6960778.4900000002},{"$f":"IFERROR(X101*'Inputs & Assumptions'!$Q$44,\"--\")","v":408130},{"$f":"IFERROR(Y101*'Inputs & Assumptions'!$Q$45,\"--\")","v":37440},{"$f":"IFERROR(Z101*'Inputs & Assumptions'!$Q$46,\"--\")","v":193296.5},{"$f":"IFERROR(AA101*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB101*'Inputs & Assumptions'!$Q$48,\"--\")","v":2461018},{"$f":"IFERROR(AC101*'Inputs & Assumptions'!$Q$49,\"--\")","v":154212.5}]
["0208","Cresskill Borough","Bergen",3400315820,99,{"$f":"VLOOKUP(A102,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2722567400},{"$f":"VLOOKUP(A102,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":20414345},0.74981963715572297,5874166.2000000002,1321.4075929587198,{"$f":"VLOOKUP(A102,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.26838308612672},{"$f":"VLOOKUP(A102,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7145362.4099999992},{"$f":"VLOOKUP(A102,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":34198551},{"$f":"VLOOKUP(A102,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":61758258.410000004},0.33055247226166068,0.11569889750717144,0.55374863023116783,10753,546.2816144331814,1992200,59200,272400,7247200,3546650,165775,1130707,392000,2328676,129150,{"$f":"IFERROR(T102*'Inputs & Assumptions'!$Q$40,\"--\")","v":199220},{"$f":"IFERROR(U102*'Inputs & Assumptions'!$Q$41,\"--\")","v":5920},{"$f":"IFERROR(V102*'Inputs & Assumptions'!$Q$42,\"--\")","v":136200},{"$f":"IFERROR(W102*'Inputs & Assumptions'!$Q$43,\"--\")","v":3623600},{"$f":"IFERROR(X102*'Inputs & Assumptions'!$Q$44,\"--\")","v":354665},{"$f":"IFERROR(Y102*'Inputs & Assumptions'!$Q$45,\"--\")","v":16577.5},{"$f":"IFERROR(Z102*'Inputs & Assumptions'!$Q$46,\"--\")","v":113070.70000000001},{"$f":"IFERROR(AA102*'Inputs & Assumptions'!$Q$47,\"--\")","v":196000},{"$f":"IFERROR(AB102*'Inputs & Assumptions'!$Q$48,\"--\")","v":1164338},{"$f":"IFERROR(AC102*'Inputs & Assumptions'!$Q$49,\"--\")","v":64575}]
["1310","Deal Borough","Monmouth",3402516660,100,{"$f":"VLOOKUP(A103,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5642778900},{"$f":"VLOOKUP(A103,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9080244},0.16091794771544213,57588.75,757.91167771008008,{"$f":"VLOOKUP(A103,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.41063558028119801},{"$f":"VLOOKUP(A103,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11788883.880000001},{"$f":"VLOOKUP(A103,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2302130},{"$f":"VLOOKUP(A103,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":23171257.880000003},0.39187531583416996,0.50877185610952247,9.9352828056307477E-2,1090,52.833715596330272,272550,27870,3600,3500,50600,6375,0,0,36598.5,0,{"$f":"IFERROR(T103*'Inputs & Assumptions'!$Q$40,\"--\")","v":27255},{"$f":"IFERROR(U103*'Inputs & Assumptions'!$Q$41,\"--\")","v":2787},{"$f":"IFERROR(V103*'Inputs & Assumptions'!$Q$42,\"--\")","v":1800},{"$f":"IFERROR(W103*'Inputs & Assumptions'!$Q$43,\"--\")","v":1750},{"$f":"IFERROR(X103*'Inputs & Assumptions'!$Q$44,\"--\")","v":5060},{"$f":"IFERROR(Y103*'Inputs & Assumptions'!$Q$45,\"--\")","v":637.5},{"$f":"IFERROR(Z103*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA103*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB103*'Inputs & Assumptions'!$Q$48,\"--\")","v":18299.25},{"$f":"IFERROR(AC103*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0603","Deerfield Township","Cumberland",3401116900,101,{"$f":"VLOOKUP(A104,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":197464058},{"$f":"VLOOKUP(A104,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":330051.69},0.16714519763389041,281424.11900000001,10778.672514122241,{"$f":"VLOOKUP(A104,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.8897709931596762},{"$f":"VLOOKUP(A104,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2659873.96},{"$f":"VLOOKUP(A104,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4690974},{"$f":"VLOOKUP(A104,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7680899.6499999994},4.2970446827800962E-2,0.34629718928823661,0.61073236388396257,4254,66.155176069581572,645509.75,23351,17252,181760,517002.44,60058,1500,655,113697,0,{"$f":"IFERROR(T104*'Inputs & Assumptions'!$Q$40,\"--\")","v":64550.975000000006},{"$f":"IFERROR(U104*'Inputs & Assumptions'!$Q$41,\"--\")","v":2335.1},{"$f":"IFERROR(V104*'Inputs & Assumptions'!$Q$42,\"--\")","v":8626},{"$f":"IFERROR(W104*'Inputs & Assumptions'!$Q$43,\"--\")","v":90880},{"$f":"IFERROR(X104*'Inputs & Assumptions'!$Q$44,\"--\")","v":51700.244000000006},{"$f":"IFERROR(Y104*'Inputs & Assumptions'!$Q$45,\"--\")","v":6005.8},{"$f":"IFERROR(Z104*'Inputs & Assumptions'!$Q$46,\"--\")","v":150},{"$f":"IFERROR(AA104*'Inputs & Assumptions'!$Q$47,\"--\")","v":327.5},{"$f":"IFERROR(AB104*'Inputs & Assumptions'!$Q$48,\"--\")","v":56848.5},{"$f":"IFERROR(AC104*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0309","Delanco Township","Burlington",3400517080,102,{"$f":"VLOOKUP(A105,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":449294064},{"$f":"VLOOKUP(A105,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5490193.54},1.2219599544943021,1869393.3829999999,1508.8680831040001,{"$f":"VLOOKUP(A105,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5827488875971438},{"$f":"VLOOKUP(A105,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2431021.5400000005},{"$f":"VLOOKUP(A105,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":8175863},{"$f":"VLOOKUP(A105,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":16097078.079999998},0.34106770885464954,0.15102253514073785,0.50790975600461274,6243,299.43831218965238,960490,63500,140600,2065203.98,1368473.93,10300,112000,242915,694415,92700,{"$f":"IFERROR(T105*'Inputs & Assumptions'!$Q$40,\"--\")","v":96049},{"$f":"IFERROR(U105*'Inputs & Assumptions'!$Q$41,\"--\")","v":6350},{"$f":"IFERROR(V105*'Inputs & Assumptions'!$Q$42,\"--\")","v":70300},{"$f":"IFERROR(W105*'Inputs & Assumptions'!$Q$43,\"--\")","v":1032601.99},{"$f":"IFERROR(X105*'Inputs & Assumptions'!$Q$44,\"--\")","v":136847.39300000001},{"$f":"IFERROR(Y105*'Inputs & Assumptions'!$Q$45,\"--\")","v":1030},{"$f":"IFERROR(Z105*'Inputs & Assumptions'!$Q$46,\"--\")","v":11200},{"$f":"IFERROR(AA105*'Inputs & Assumptions'!$Q$47,\"--\")","v":121457.5},{"$f":"IFERROR(AB105*'Inputs & Assumptions'!$Q$48,\"--\")","v":347207.5},{"$f":"IFERROR(AC105*'Inputs & Assumptions'!$Q$49,\"--\")","v":46350}]
["1007","Delaware Township","Hunterdon",3401917170,103,{"$f":"VLOOKUP(A106,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":815816600},{"$f":"VLOOKUP(A106,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4524618.4399999995},0.55461220573349446,1189238.44,23459.573334737921,{"$f":"VLOOKUP(A106,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8822097429740947},{"$f":"VLOOKUP(A106,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4439674.0900000008},{"$f":"VLOOKUP(A106,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":14549253},{"$f":"VLOOKUP(A106,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":23513545.530000001},0.19242603945998779,0.18881346857434139,0.61876049196567073,5070,234.56379487179487,587445,67034,115440,1267220,1045975,17325,0,0,562073.07999999996,90188,{"$f":"IFERROR(T106*'Inputs & Assumptions'!$Q$40,\"--\")","v":58744.5},{"$f":"IFERROR(U106*'Inputs & Assumptions'!$Q$41,\"--\")","v":6703.4000000000005},{"$f":"IFERROR(V106*'Inputs & Assumptions'!$Q$42,\"--\")","v":57720},{"$f":"IFERROR(W106*'Inputs & Assumptions'!$Q$43,\"--\")","v":633610},{"$f":"IFERROR(X106*'Inputs & Assumptions'!$Q$44,\"--\")","v":104597.5},{"$f":"IFERROR(Y106*'Inputs & Assumptions'!$Q$45,\"--\")","v":1732.5},{"$f":"IFERROR(Z106*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA106*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB106*'Inputs & Assumptions'!$Q$48,\"--\")","v":281036.53999999998},{"$f":"IFERROR(AC106*'Inputs & Assumptions'!$Q$49,\"--\")","v":45094}]
["0310","Delran Township","Burlington",3400517440,104,{"$f":"VLOOKUP(A107,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1497191461},{"$f":"VLOOKUP(A107,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12230810.74},0.81691694473269516,4855795.5260000005,4243.1992036800002,{"$f":"VLOOKUP(A107,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.8448332273783921},{"$f":"VLOOKUP(A107,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8542418.0299999993},{"$f":"VLOOKUP(A107,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":36791286},{"$f":"VLOOKUP(A107,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":57564514.770000003},0.21247135998398339,0.14839729065955606,0.63913134935646043,23163,209.63586435263139,4997087,131744,372634,4720962,3406769.26,88100,0,685000,2006690,201565,{"$f":"IFERROR(T107*'Inputs & Assumptions'!$Q$40,\"--\")","v":499708.7},{"$f":"IFERROR(U107*'Inputs & Assumptions'!$Q$41,\"--\")","v":13174.400000000001},{"$f":"IFERROR(V107*'Inputs & Assumptions'!$Q$42,\"--\")","v":186317},{"$f":"IFERROR(W107*'Inputs & Assumptions'!$Q$43,\"--\")","v":2360481},{"$f":"IFERROR(X107*'Inputs & Assumptions'!$Q$44,\"--\")","v":340676.92599999998},{"$f":"IFERROR(Y107*'Inputs & Assumptions'!$Q$45,\"--\")","v":8810},{"$f":"IFERROR(Z107*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA107*'Inputs & Assumptions'!$Q$47,\"--\")","v":342500},{"$f":"IFERROR(AB107*'Inputs & Assumptions'!$Q$48,\"--\")","v":1003345},{"$f":"IFERROR(AC107*'Inputs & Assumptions'!$Q$49,\"--\")","v":100782.5}]
["0209","Demarest Borough","Bergen",3400317530,105,{"$f":"VLOOKUP(A108,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2486976900},{"$f":"VLOOKUP(A108,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10880572},0.43750193256720638,2902835.2000000002,1326.3647719808,{"$f":"VLOOKUP(A108,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8047075391009864},{"$f":"VLOOKUP(A108,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5439098.6100000003},{"$f":"VLOOKUP(A108,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":28562989},{"$f":"VLOOKUP(A108,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":44882659.609999999},0.24242262144322155,0.12118485529293704,0.63639252326384144,5692,509.98510189739989,1267100,11500,225400,3434000,2203600,58600,719837,0,1226643,67500,{"$f":"IFERROR(T108*'Inputs & Assumptions'!$Q$40,\"--\")","v":126710},{"$f":"IFERROR(U108*'Inputs & Assumptions'!$Q$41,\"--\")","v":1150},{"$f":"IFERROR(V108*'Inputs & Assumptions'!$Q$42,\"--\")","v":112700},{"$f":"IFERROR(W108*'Inputs & Assumptions'!$Q$43,\"--\")","v":1717000},{"$f":"IFERROR(X108*'Inputs & Assumptions'!$Q$44,\"--\")","v":220360},{"$f":"IFERROR(Y108*'Inputs & Assumptions'!$Q$45,\"--\")","v":5860},{"$f":"IFERROR(Z108*'Inputs & Assumptions'!$Q$46,\"--\")","v":71983.7},{"$f":"IFERROR(AA108*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB108*'Inputs & Assumptions'!$Q$48,\"--\")","v":613321.5},{"$f":"IFERROR(AC108*'Inputs & Assumptions'!$Q$49,\"--\")","v":33750}]
["0504","Dennis Township","Cape May",3400917560,106,{"$f":"VLOOKUP(A109,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":914894012},{"$f":"VLOOKUP(A109,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2376159.91},0.25971969198985206,729930.375,38669.256926393602,{"$f":"VLOOKUP(A109,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1446909732315529},{"$f":"VLOOKUP(A109,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2901874.38},{"$f":"VLOOKUP(A109,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":14343615},{"$f":"VLOOKUP(A109,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":19621649.289999999},0.1210988880129964,0.14789146096291278,0.73100965102409088,8022,90.991071428571431,915200,54000,0,501950,1125000,133898.75,0,265000,247291,0,{"$f":"IFERROR(T109*'Inputs & Assumptions'!$Q$40,\"--\")","v":91520},{"$f":"IFERROR(U109*'Inputs & Assumptions'!$Q$41,\"--\")","v":5400},{"$f":"IFERROR(V109*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W109*'Inputs & Assumptions'!$Q$43,\"--\")","v":250975},{"$f":"IFERROR(X109*'Inputs & Assumptions'!$Q$44,\"--\")","v":112500},{"$f":"IFERROR(Y109*'Inputs & Assumptions'!$Q$45,\"--\")","v":13389.875},{"$f":"IFERROR(Z109*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA109*'Inputs & Assumptions'!$Q$47,\"--\")","v":132500},{"$f":"IFERROR(AB109*'Inputs & Assumptions'!$Q$48,\"--\")","v":123645.5},{"$f":"IFERROR(AC109*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1408","Denville Township","Morris",3402717650,107,{"$f":"VLOOKUP(A110,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3178366300},{"$f":"VLOOKUP(A110,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17097850.23},0.53794461104121327,6366335.2280000001,7674.6066588723206,{"$f":"VLOOKUP(A110,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.78807631706893},{"$f":"VLOOKUP(A110,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10942825.850000001},{"$f":"VLOOKUP(A110,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":60574602},{"$f":"VLOOKUP(A110,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":88615278.080000013},0.19294472240514124,0.12348689850209631,0.68356837909276236,24148,263.63819893987079,2392843.4,228848,486837,5956825.3200000003,6563276,426423.33,1478774.95,767000,3026527,277448,{"$f":"IFERROR(T110*'Inputs & Assumptions'!$Q$40,\"--\")","v":239284.34},{"$f":"IFERROR(U110*'Inputs & Assumptions'!$Q$41,\"--\")","v":22884.800000000003},{"$f":"IFERROR(V110*'Inputs & Assumptions'!$Q$42,\"--\")","v":243418.5},{"$f":"IFERROR(W110*'Inputs & Assumptions'!$Q$43,\"--\")","v":2978412.66},{"$f":"IFERROR(X110*'Inputs & Assumptions'!$Q$44,\"--\")","v":656327.60000000009},{"$f":"IFERROR(Y110*'Inputs & Assumptions'!$Q$45,\"--\")","v":42642.333000000006},{"$f":"IFERROR(Z110*'Inputs & Assumptions'!$Q$46,\"--\")","v":147877.495},{"$f":"IFERROR(AA110*'Inputs & Assumptions'!$Q$47,\"--\")","v":383500},{"$f":"IFERROR(AB110*'Inputs & Assumptions'!$Q$48,\"--\")","v":1513263.5},{"$f":"IFERROR(AC110*'Inputs & Assumptions'!$Q$49,\"--\")","v":138724}]
["0802","Deptford Township","Gloucester",3401517710,108,{"$f":"VLOOKUP(A111,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2808176000},{"$f":"VLOOKUP(A111,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":26770803.940000001},0.95331645666083609,8296108.7170000002,11092.038827848959,{"$f":"VLOOKUP(A111,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4399688242474831},{"$f":"VLOOKUP(A111,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":18963443.990000002},{"$f":"VLOOKUP(A111,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":50866131},{"$f":"VLOOKUP(A111,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":96600378.929999992},0.27712938848199614,0.19630817394351605,0.52656243757448795,41864,198.16808515669788,3011100,339000,655500,8190495.5099999998,4975000,294000,1387009.62,1400000,3759000,586000,{"$f":"IFERROR(T111*'Inputs & Assumptions'!$Q$40,\"--\")","v":301110},{"$f":"IFERROR(U111*'Inputs & Assumptions'!$Q$41,\"--\")","v":33900},{"$f":"IFERROR(V111*'Inputs & Assumptions'!$Q$42,\"--\")","v":327750},{"$f":"IFERROR(W111*'Inputs & Assumptions'!$Q$43,\"--\")","v":4095247.7549999999},{"$f":"IFERROR(X111*'Inputs & Assumptions'!$Q$44,\"--\")","v":497500},{"$f":"IFERROR(Y111*'Inputs & Assumptions'!$Q$45,\"--\")","v":29400},{"$f":"IFERROR(Z111*'Inputs & Assumptions'!$Q$46,\"--\")","v":138700.96200000003},{"$f":"IFERROR(AA111*'Inputs & Assumptions'!$Q$47,\"--\")","v":700000},{"$f":"IFERROR(AB111*'Inputs & Assumptions'!$Q$48,\"--\")","v":1879500},{"$f":"IFERROR(AC111*'Inputs & Assumptions'!$Q$49,\"--\")","v":293000}]
["1409","Dover Town","Morris",3402718070,109,{"$f":"VLOOKUP(A112,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1312031800},{"$f":"VLOOKUP(A112,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":21558501.829999998},1.6431386670658439,8040864.057,1712.4339069785601,{"$f":"VLOOKUP(A112,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4891282558852614},{"$f":"VLOOKUP(A112,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4536834.43},{"$f":"VLOOKUP(A112,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":19683136},{"$f":"VLOOKUP(A112,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":45778472.259999998},0.47093100240562724,9.9104102999176838E-2,0.42996489459519593,23376,343.97946855749484,6249391,8000,850658,8716503.1099999994,4322967.34,497914,634412.67999999993,0,3777870,394160,{"$f":"IFERROR(T112*'Inputs & Assumptions'!$Q$40,\"--\")","v":624939.1},{"$f":"IFERROR(U112*'Inputs & Assumptions'!$Q$41,\"--\")","v":800},{"$f":"IFERROR(V112*'Inputs & Assumptions'!$Q$42,\"--\")","v":425329},{"$f":"IFERROR(W112*'Inputs & Assumptions'!$Q$43,\"--\")","v":4358251.5549999997},{"$f":"IFERROR(X112*'Inputs & Assumptions'!$Q$44,\"--\")","v":432296.734},{"$f":"IFERROR(Y112*'Inputs & Assumptions'!$Q$45,\"--\")","v":49791.4},{"$f":"IFERROR(Z112*'Inputs & Assumptions'!$Q$46,\"--\")","v":63441.267999999996},{"$f":"IFERROR(AA112*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB112*'Inputs & Assumptions'!$Q$48,\"--\")","v":1888935},{"$f":"IFERROR(AC112*'Inputs & Assumptions'!$Q$49,\"--\")","v":197080}]
["0604","Downe Township","Cumberland",3401118220,110,{"$f":"VLOOKUP(A113,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":157497600},{"$f":"VLOOKUP(A113,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":641050.41},0.40702233557844691,229515,30977.917039275522,{"$f":"VLOOKUP(A113,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9307700752265431},{"$f":"VLOOKUP(A113,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1685080.12},{"$f":"VLOOKUP(A113,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2289762},{"$f":"VLOOKUP(A113,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4615892.53},0.13887897212372924,0.36506051842589154,0.49606050945037922,1901,120.73382430299843,400307,31245,0,36293,270483,21800,0,152772,116698,8500,{"$f":"IFERROR(T113*'Inputs & Assumptions'!$Q$40,\"--\")","v":40030.700000000004},{"$f":"IFERROR(U113*'Inputs & Assumptions'!$Q$41,\"--\")","v":3124.5},{"$f":"IFERROR(V113*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W113*'Inputs & Assumptions'!$Q$43,\"--\")","v":18146.5},{"$f":"IFERROR(X113*'Inputs & Assumptions'!$Q$44,\"--\")","v":27048.300000000003},{"$f":"IFERROR(Y113*'Inputs & Assumptions'!$Q$45,\"--\")","v":2180},{"$f":"IFERROR(Z113*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA113*'Inputs & Assumptions'!$Q$47,\"--\")","v":76386},{"$f":"IFERROR(AB113*'Inputs & Assumptions'!$Q$48,\"--\")","v":58349},{"$f":"IFERROR(AC113*'Inputs & Assumptions'!$Q$49,\"--\")","v":4250}]
["0210","Dumont Borough","Bergen",3400318400,111,{"$f":"VLOOKUP(A114,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3069126600},{"$f":"VLOOKUP(A114,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":24648641},0.80311581151458533,6568170.8000000007,1247.6170142451199,{"$f":"VLOOKUP(A114,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3396126549488052},{"$f":"VLOOKUP(A114,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7142010.330000001},{"$f":"VLOOKUP(A114,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":40015023},{"$f":"VLOOKUP(A114,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":71805674.329999998},0.3432687072434043,9.9463035430559427E-2,0.55726825732603635,20038,327.78574708054703,1516447,34400,219806,6617546,2672157,264762,1003232,2669000,2375621,156169,{"$f":"IFERROR(T114*'Inputs & Assumptions'!$Q$40,\"--\")","v":151644.70000000001},{"$f":"IFERROR(U114*'Inputs & Assumptions'!$Q$41,\"--\")","v":3440},{"$f":"IFERROR(V114*'Inputs & Assumptions'!$Q$42,\"--\")","v":109903},{"$f":"IFERROR(W114*'Inputs & Assumptions'!$Q$43,\"--\")","v":3308773},{"$f":"IFERROR(X114*'Inputs & Assumptions'!$Q$44,\"--\")","v":267215.7},{"$f":"IFERROR(Y114*'Inputs & Assumptions'!$Q$45,\"--\")","v":26476.2},{"$f":"IFERROR(Z114*'Inputs & Assumptions'!$Q$46,\"--\")","v":100323.20000000001},{"$f":"IFERROR(AA114*'Inputs & Assumptions'!$Q$47,\"--\")","v":1334500},{"$f":"IFERROR(AB114*'Inputs & Assumptions'!$Q$48,\"--\")","v":1187810.5},{"$f":"IFERROR(AC114*'Inputs & Assumptions'!$Q$49,\"--\")","v":78084.5}]
["1203","Dunellen Borough","Middlesex",3402318490,112,{"$f":"VLOOKUP(A115,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":983654000},{"$f":"VLOOKUP(A115,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6726490},0.68382683341906814,2476112.7999999998,679.81874896639988,{"$f":"VLOOKUP(A115,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.4477633517476676},{"$f":"VLOOKUP(A115,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3471065.1200000006},{"$f":"VLOOKUP(A115,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":13879967},{"$f":"VLOOKUP(A115,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":24077522.120000001},0.27936803324178611,0.14416205715440955,0.57646990960380429,8787,281.7927392739274,1133423,49560,242327,2836633,794810,81600,336445,26000,1166391,201707,{"$f":"IFERROR(T115*'Inputs & Assumptions'!$Q$40,\"--\")","v":113342.3},{"$f":"IFERROR(U115*'Inputs & Assumptions'!$Q$41,\"--\")","v":4956},{"$f":"IFERROR(V115*'Inputs & Assumptions'!$Q$42,\"--\")","v":121163.5},{"$f":"IFERROR(W115*'Inputs & Assumptions'!$Q$43,\"--\")","v":1418316.5},{"$f":"IFERROR(X115*'Inputs & Assumptions'!$Q$44,\"--\")","v":79481},{"$f":"IFERROR(Y115*'Inputs & Assumptions'!$Q$45,\"--\")","v":8160},{"$f":"IFERROR(Z115*'Inputs & Assumptions'!$Q$46,\"--\")","v":33644.5},{"$f":"IFERROR(AA115*'Inputs & Assumptions'!$Q$47,\"--\")","v":13000},{"$f":"IFERROR(AB115*'Inputs & Assumptions'!$Q$48,\"--\")","v":583195.5},{"$f":"IFERROR(AC115*'Inputs & Assumptions'!$Q$49,\"--\")","v":100853.5}]
["1508","Eagleswood Township","Ocean",3402918670,113,{"$f":"VLOOKUP(A116,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":242435800},{"$f":"VLOOKUP(A116,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1154979.25},0.47640622795808207,187433.14,10306.097998228479,{"$f":"VLOOKUP(A116,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9869690326263703},{"$f":"VLOOKUP(A116,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1205362.0200000003},{"$f":"VLOOKUP(A116,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4881141},{"$f":"VLOOKUP(A116,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7241482.2700000014},0.15949486678781855,0.16645238848316618,0.67405274472901511,2304,81.351189236111111,442502,4501,16100,74002,520108.4,4200,0,3200,87302,0,{"$f":"IFERROR(T116*'Inputs & Assumptions'!$Q$40,\"--\")","v":44250.200000000004},{"$f":"IFERROR(U116*'Inputs & Assumptions'!$Q$41,\"--\")","v":450.1},{"$f":"IFERROR(V116*'Inputs & Assumptions'!$Q$42,\"--\")","v":8050},{"$f":"IFERROR(W116*'Inputs & Assumptions'!$Q$43,\"--\")","v":37001},{"$f":"IFERROR(X116*'Inputs & Assumptions'!$Q$44,\"--\")","v":52010.840000000004},{"$f":"IFERROR(Y116*'Inputs & Assumptions'!$Q$45,\"--\")","v":420},{"$f":"IFERROR(Z116*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA116*'Inputs & Assumptions'!$Q$47,\"--\")","v":1600},{"$f":"IFERROR(AB116*'Inputs & Assumptions'!$Q$48,\"--\")","v":43651},{"$f":"IFERROR(AC116*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1008","East Amwell Township","Hunterdon",3401918820,114,{"$f":"VLOOKUP(A117,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":675179200},{"$f":"VLOOKUP(A117,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1767110.64},0.26172468583155406,201139.65600000002,18211.157018071041,{"$f":"VLOOKUP(A117,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6204356310146997},{"$f":"VLOOKUP(A117,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3648097.6900000004},{"$f":"VLOOKUP(A117,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12277428},{"$f":"VLOOKUP(A117,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":17692636.330000002},9.9878311351692131E-2,0.20619299588576351,0.69392869276254421,4535,44.352735611907391,545951.51,81515,0,0,557403,0,0,100,165205.41,0,{"$f":"IFERROR(T117*'Inputs & Assumptions'!$Q$40,\"--\")","v":54595.151000000005},{"$f":"IFERROR(U117*'Inputs & Assumptions'!$Q$41,\"--\")","v":8151.5},{"$f":"IFERROR(V117*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W117*'Inputs & Assumptions'!$Q$43,\"--\")","v":0},{"$f":"IFERROR(X117*'Inputs & Assumptions'!$Q$44,\"--\")","v":55740.3},{"$f":"IFERROR(Y117*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z117*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA117*'Inputs & Assumptions'!$Q$47,\"--\")","v":50},{"$f":"IFERROR(AB117*'Inputs & Assumptions'!$Q$48,\"--\")","v":82602.705000000002},{"$f":"IFERROR(AC117*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1204","East Brunswick Township","Middlesex",3402319000,115,{"$f":"VLOOKUP(A118,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1934304750},{"$f":"VLOOKUP(A118,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":47377233.130000003},2.4493158655584133,18596786.881999999,13941.920578142719,{"$f":"VLOOKUP(A118,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":12.176504649021824},{"$f":"VLOOKUP(A118,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":35684686.68},{"$f":"VLOOKUP(A118,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":152468788},{"$f":"VLOOKUP(A118,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":235530707.80999997},0.20115098184232816,0.15150757628082384,0.64734144187684817,65447,284.15033358289912,5582600,650775,25000,16332899.48,22371100,803925.62,4250000,4755000,8728994.1600000001,620000,{"$f":"IFERROR(T118*'Inputs & Assumptions'!$Q$40,\"--\")","v":558260},{"$f":"IFERROR(U118*'Inputs & Assumptions'!$Q$41,\"--\")","v":65077.5},{"$f":"IFERROR(V118*'Inputs & Assumptions'!$Q$42,\"--\")","v":12500},{"$f":"IFERROR(W118*'Inputs & Assumptions'!$Q$43,\"--\")","v":8166449.7400000002},{"$f":"IFERROR(X118*'Inputs & Assumptions'!$Q$44,\"--\")","v":2237110},{"$f":"IFERROR(Y118*'Inputs & Assumptions'!$Q$45,\"--\")","v":80392.562000000005},{"$f":"IFERROR(Z118*'Inputs & Assumptions'!$Q$46,\"--\")","v":425000},{"$f":"IFERROR(AA118*'Inputs & Assumptions'!$Q$47,\"--\")","v":2377500},{"$f":"IFERROR(AB118*'Inputs & Assumptions'!$Q$48,\"--\")","v":4364497.08},{"$f":"IFERROR(AC118*'Inputs & Assumptions'!$Q$49,\"--\")","v":310000}]
["0803","East Greenwich Township","Gloucester",3401519180,116,{"$f":"VLOOKUP(A119,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1295740000},{"$f":"VLOOKUP(A119,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4926952.01},0.3802423333384784,2691864.6,9243.7928937190391,{"$f":"VLOOKUP(A119,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1867375499714448},{"$f":"VLOOKUP(A119,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9349199.1199999992},{"$f":"VLOOKUP(A119,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":27015682},{"$f":"VLOOKUP(A119,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":41291833.129999995},0.11932025382569883,0.22641763301148943,0.6542621131628118,13432,200.40683442525312,4741391,5000,168450,2484523,961900,6700,0,0,1275133,312625,{"$f":"IFERROR(T119*'Inputs & Assumptions'!$Q$40,\"--\")","v":474139.10000000003},{"$f":"IFERROR(U119*'Inputs & Assumptions'!$Q$41,\"--\")","v":500},{"$f":"IFERROR(V119*'Inputs & Assumptions'!$Q$42,\"--\")","v":84225},{"$f":"IFERROR(W119*'Inputs & Assumptions'!$Q$43,\"--\")","v":1242261.5},{"$f":"IFERROR(X119*'Inputs & Assumptions'!$Q$44,\"--\")","v":96190},{"$f":"IFERROR(Y119*'Inputs & Assumptions'!$Q$45,\"--\")","v":670},{"$f":"IFERROR(Z119*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA119*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB119*'Inputs & Assumptions'!$Q$48,\"--\")","v":637566.5},{"$f":"IFERROR(AC119*'Inputs & Assumptions'!$Q$49,\"--\")","v":156312.5}]
["1410","East Hanover Township","Morris",3402719210,117,{"$f":"VLOOKUP(A120,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2590982139},{"$f":"VLOOKUP(A120,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":22350353},0.86262088277560289,6697677.9529999997,5039.8821940326397,{"$f":"VLOOKUP(A120,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6512959227311756},{"$f":"VLOOKUP(A120,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10309164.809999999},{"$f":"VLOOKUP(A120,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":36035086},{"$f":"VLOOKUP(A120,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":68694603.810000002},0.32535820516292746,0.15007241090601173,0.52456938393106078,21573,310.46576521577896,2213836,90250,557600,7128193.1399999997,7905299.8300000001,437638,1420220,0,3097113,199001,{"$f":"IFERROR(T120*'Inputs & Assumptions'!$Q$40,\"--\")","v":221383.6},{"$f":"IFERROR(U120*'Inputs & Assumptions'!$Q$41,\"--\")","v":9025},{"$f":"IFERROR(V120*'Inputs & Assumptions'!$Q$42,\"--\")","v":278800},{"$f":"IFERROR(W120*'Inputs & Assumptions'!$Q$43,\"--\")","v":3564096.57},{"$f":"IFERROR(X120*'Inputs & Assumptions'!$Q$44,\"--\")","v":790529.98300000001},{"$f":"IFERROR(Y120*'Inputs & Assumptions'!$Q$45,\"--\")","v":43763.8},{"$f":"IFERROR(Z120*'Inputs & Assumptions'!$Q$46,\"--\")","v":142022},{"$f":"IFERROR(AA120*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB120*'Inputs & Assumptions'!$Q$48,\"--\")","v":1548556.5},{"$f":"IFERROR(AC120*'Inputs & Assumptions'!$Q$49,\"--\")","v":99500.5}]
["0902","East Newark Borough","Hudson",3401719360,118,{"$f":"VLOOKUP(A121,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":162699200},{"$f":"VLOOKUP(A121,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2373671.73},1.4589326376527973,1153835.5249999999,65.615100524799999,{"$f":"VLOOKUP(A121,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0756643486876398},{"$f":"VLOOKUP(A121,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1082704.56},{"$f":"VLOOKUP(A121,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1547705},{"$f":"VLOOKUP(A121,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":5004081.29},0.47434715633886115,0.21636430290683789,0.30928854075430096,3077,374.98717094572635,808800,6501,58500,999390.85,1556500,9500,0,343400,352120,78000,{"$f":"IFERROR(T121*'Inputs & Assumptions'!$Q$40,\"--\")","v":80880},{"$f":"IFERROR(U121*'Inputs & Assumptions'!$Q$41,\"--\")","v":650.1},{"$f":"IFERROR(V121*'Inputs & Assumptions'!$Q$42,\"--\")","v":29250},{"$f":"IFERROR(W121*'Inputs & Assumptions'!$Q$43,\"--\")","v":499695.42499999999},{"$f":"IFERROR(X121*'Inputs & Assumptions'!$Q$44,\"--\")","v":155650},{"$f":"IFERROR(Y121*'Inputs & Assumptions'!$Q$45,\"--\")","v":950},{"$f":"IFERROR(Z121*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA121*'Inputs & Assumptions'!$Q$47,\"--\")","v":171700},{"$f":"IFERROR(AB121*'Inputs & Assumptions'!$Q$48,\"--\")","v":176060},{"$f":"IFERROR(AC121*'Inputs & Assumptions'!$Q$49,\"--\")","v":39000}]
["0705","East Orange City","Essex",3401319390,119,{"$f":"VLOOKUP(A122,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4840836420},{"$f":"VLOOKUP(A122,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":96690757.379999995},1.9973977426818317,48797511.971000001,2513.6562213248003,{"$f":"VLOOKUP(A122,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2408515355286474},{"$f":"VLOOKUP(A122,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":19171500.07},{"$f":"VLOOKUP(A122,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":41022064},{"$f":"VLOOKUP(A122,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":156884321.44999999},0.61631880411208551,0.1222015042217592,0.26147969166615537,81466,598.99236455699315,39525949.710000001,59500,2030000,55153348,20182980,4946090,4160330,0,23883196,2753510,{"$f":"IFERROR(T122*'Inputs & Assumptions'!$Q$40,\"--\")","v":3952594.9710000004},{"$f":"IFERROR(U122*'Inputs & Assumptions'!$Q$41,\"--\")","v":5950},{"$f":"IFERROR(V122*'Inputs & Assumptions'!$Q$42,\"--\")","v":1015000},{"$f":"IFERROR(W122*'Inputs & Assumptions'!$Q$43,\"--\")","v":27576674},{"$f":"IFERROR(X122*'Inputs & Assumptions'!$Q$44,\"--\")","v":2018298},{"$f":"IFERROR(Y122*'Inputs & Assumptions'!$Q$45,\"--\")","v":494609},{"$f":"IFERROR(Z122*'Inputs & Assumptions'!$Q$46,\"--\")","v":416033},{"$f":"IFERROR(AA122*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB122*'Inputs & Assumptions'!$Q$48,\"--\")","v":11941598},{"$f":"IFERROR(AC122*'Inputs & Assumptions'!$Q$49,\"--\")","v":1376755}]
["0212","East Rutherford Borough","Bergen",3400319510,120,{"$f":"VLOOKUP(A123,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2991120747},{"$f":"VLOOKUP(A123,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13343759.119999999},0.44611235214704625,7855444.2380999997,2375.3647397939199,{"$f":"VLOOKUP(A123,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.6084417256726677},{"$f":"VLOOKUP(A123,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7068122.04},{"$f":"VLOOKUP(A123,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":27698553},{"$f":"VLOOKUP(A123,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":48110434.159999996},0.27735686349499367,0.14691453451643516,0.57572860198857123,19169,409.79937597683761,2229950,74400,289700,9185500,6155111.4509999994,89000,1005666.28,500000,3479862.93,345000,{"$f":"IFERROR(T123*'Inputs & Assumptions'!$Q$40,\"--\")","v":222995},{"$f":"IFERROR(U123*'Inputs & Assumptions'!$Q$41,\"--\")","v":7440},{"$f":"IFERROR(V123*'Inputs & Assumptions'!$Q$42,\"--\")","v":144850},{"$f":"IFERROR(W123*'Inputs & Assumptions'!$Q$43,\"--\")","v":4592750},{"$f":"IFERROR(X123*'Inputs & Assumptions'!$Q$44,\"--\")","v":615511.14509999997},{"$f":"IFERROR(Y123*'Inputs & Assumptions'!$Q$45,\"--\")","v":8900},{"$f":"IFERROR(Z123*'Inputs & Assumptions'!$Q$46,\"--\")","v":100566.62800000001},{"$f":"IFERROR(AA123*'Inputs & Assumptions'!$Q$47,\"--\")","v":250000},{"$f":"IFERROR(AB123*'Inputs & Assumptions'!$Q$48,\"--\")","v":1739931.4650000001},{"$f":"IFERROR(AC123*'Inputs & Assumptions'!$Q$49,\"--\")","v":172500}]
["1101","East Windsor Township","Mercer",3402119780,121,{"$f":"VLOOKUP(A124,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2920243800},{"$f":"VLOOKUP(A124,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13582731.07},0.46512318834475397,6304955.8000000007,9963.1143869568004,{"$f":"VLOOKUP(A124,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6260019207985299},{"$f":"VLOOKUP(A124,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":26870862.210000001},{"$f":"VLOOKUP(A124,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":65434503},{"$f":"VLOOKUP(A124,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":105888096.27999999},0.1282743910522593,0.25376660034519233,0.6179590086025486,35019,180.04385619235273,1564569,82345,588276,8004506,1205894,519015,0,0,2903729,439036,{"$f":"IFERROR(T124*'Inputs & Assumptions'!$Q$40,\"--\")","v":156456.9},{"$f":"IFERROR(U124*'Inputs & Assumptions'!$Q$41,\"--\")","v":8234.5},{"$f":"IFERROR(V124*'Inputs & Assumptions'!$Q$42,\"--\")","v":294138},{"$f":"IFERROR(W124*'Inputs & Assumptions'!$Q$43,\"--\")","v":4002253},{"$f":"IFERROR(X124*'Inputs & Assumptions'!$Q$44,\"--\")","v":120589.40000000001},{"$f":"IFERROR(Y124*'Inputs & Assumptions'!$Q$45,\"--\")","v":51901.5},{"$f":"IFERROR(Z124*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA124*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB124*'Inputs & Assumptions'!$Q$48,\"--\")","v":1451864.5},{"$f":"IFERROR(AC124*'Inputs & Assumptions'!$Q$49,\"--\")","v":219518}]
["0311","Eastampton Township","Burlington",3400518790,122,{"$f":"VLOOKUP(A125,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":605686462},{"$f":"VLOOKUP(A125,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6578277.5300000003},1.0860862744526723,2343217.2800000003,3667.2837770585602,{"$f":"VLOOKUP(A125,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4581516484348964},{"$f":"VLOOKUP(A125,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3357150.8400000003},{"$f":"VLOOKUP(A125,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":11010128},{"$f":"VLOOKUP(A125,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":20945556.370000001},0.31406554277173399,0.16027985987559615,0.52565459735266984,7024,333.60154897494311,911000,171100,276000,2718747.56,697800,10000,0,255800,1077907,0,{"$f":"IFERROR(T125*'Inputs & Assumptions'!$Q$40,\"--\")","v":91100},{"$f":"IFERROR(U125*'Inputs & Assumptions'!$Q$41,\"--\")","v":17110},{"$f":"IFERROR(V125*'Inputs & Assumptions'!$Q$42,\"--\")","v":138000},{"$f":"IFERROR(W125*'Inputs & Assumptions'!$Q$43,\"--\")","v":1359373.78},{"$f":"IFERROR(X125*'Inputs & Assumptions'!$Q$44,\"--\")","v":69780},{"$f":"IFERROR(Y125*'Inputs & Assumptions'!$Q$45,\"--\")","v":1000},{"$f":"IFERROR(Z125*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA125*'Inputs & Assumptions'!$Q$47,\"--\")","v":127900},{"$f":"IFERROR(AB125*'Inputs & Assumptions'!$Q$48,\"--\")","v":538953.5},{"$f":"IFERROR(AC125*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1311","Eatontown Borough","Monmouth",3402519840,123,{"$f":"VLOOKUP(A126,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3476837851},{"$f":"VLOOKUP(A126,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17376115.75},0.49976779173070507,7881331.301,3738.02631214336,{"$f":"VLOOKUP(A126,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7572825621542048},{"$f":"VLOOKUP(A126,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8683299.5199999996},{"$f":"VLOOKUP(A126,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":35038450},{"$f":"VLOOKUP(A126,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":61097865.269999996},0.2843980828661119,0.14212116056145802,0.57348075657243014,23729,332.13920944835434,2149468,482857.19,688271.97,9397768.4800000004,5531313.5700000003,41125,104622,600000,3259745,155000,{"$f":"IFERROR(T126*'Inputs & Assumptions'!$Q$40,\"--\")","v":214946.80000000002},{"$f":"IFERROR(U126*'Inputs & Assumptions'!$Q$41,\"--\")","v":48285.719000000005},{"$f":"IFERROR(V126*'Inputs & Assumptions'!$Q$42,\"--\")","v":344135.98499999999},{"$f":"IFERROR(W126*'Inputs & Assumptions'!$Q$43,\"--\")","v":4698884.24},{"$f":"IFERROR(X126*'Inputs & Assumptions'!$Q$44,\"--\")","v":553131.35700000008},{"$f":"IFERROR(Y126*'Inputs & Assumptions'!$Q$45,\"--\")","v":4112.5},{"$f":"IFERROR(Z126*'Inputs & Assumptions'!$Q$46,\"--\")","v":10462.200000000001},{"$f":"IFERROR(AA126*'Inputs & Assumptions'!$Q$47,\"--\")","v":300000},{"$f":"IFERROR(AB126*'Inputs & Assumptions'!$Q$48,\"--\")","v":1629872.5},{"$f":"IFERROR(AC126*'Inputs & Assumptions'!$Q$49,\"--\")","v":77500}]
["0213","Edgewater Borough","Bergen",3400320020,124,{"$f":"VLOOKUP(A127,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4387850963},{"$f":"VLOOKUP(A127,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":29979887},0.68324761375902721,7611427.7000000002,621.47892209535996,{"$f":"VLOOKUP(A127,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.644591857118644},{"$f":"VLOOKUP(A127,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10834865.639999999},{"$f":"VLOOKUP(A127,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":31347487},{"$f":"VLOOKUP(A127,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":72162239.640000001},0.41545117154847772,0.15014591695119953,0.43440291150032273,18981,401.00246035509196,2610950,122100,571800,8543900,2778850,350900,1585237,1186000,3218348,213200,{"$f":"IFERROR(T127*'Inputs & Assumptions'!$Q$40,\"--\")","v":261095},{"$f":"IFERROR(U127*'Inputs & Assumptions'!$Q$41,\"--\")","v":12210},{"$f":"IFERROR(V127*'Inputs & Assumptions'!$Q$42,\"--\")","v":285900},{"$f":"IFERROR(W127*'Inputs & Assumptions'!$Q$43,\"--\")","v":4271950},{"$f":"IFERROR(X127*'Inputs & Assumptions'!$Q$44,\"--\")","v":277885},{"$f":"IFERROR(Y127*'Inputs & Assumptions'!$Q$45,\"--\")","v":35090},{"$f":"IFERROR(Z127*'Inputs & Assumptions'!$Q$46,\"--\")","v":158523.70000000001},{"$f":"IFERROR(AA127*'Inputs & Assumptions'!$Q$47,\"--\")","v":593000},{"$f":"IFERROR(AB127*'Inputs & Assumptions'!$Q$48,\"--\")","v":1609174},{"$f":"IFERROR(AC127*'Inputs & Assumptions'!$Q$49,\"--\")","v":106600}]
["0312","Edgewater Park Township","Burlington",3400520050,125,{"$f":"VLOOKUP(A128,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":692403672},{"$f":"VLOOKUP(A128,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7283466.29},1.0519104078350412,2695893.2199999997,1868.4257868211198,{"$f":"VLOOKUP(A128,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3444793256382379},{"$f":"VLOOKUP(A128,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3322207.3700000006},{"$f":"VLOOKUP(A128,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12551624},{"$f":"VLOOKUP(A128,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":23157297.659999996},0.3145214263312277,0.14346265349166828,0.5420159201771042,10673,252.59001405415532,1019100,31500,368900,2865702.44,2057250,29200,4000,281000,1057179,190795,{"$f":"IFERROR(T128*'Inputs & Assumptions'!$Q$40,\"--\")","v":101910},{"$f":"IFERROR(U128*'Inputs & Assumptions'!$Q$41,\"--\")","v":3150},{"$f":"IFERROR(V128*'Inputs & Assumptions'!$Q$42,\"--\")","v":184450},{"$f":"IFERROR(W128*'Inputs & Assumptions'!$Q$43,\"--\")","v":1432851.22},{"$f":"IFERROR(X128*'Inputs & Assumptions'!$Q$44,\"--\")","v":205725},{"$f":"IFERROR(Y128*'Inputs & Assumptions'!$Q$45,\"--\")","v":2920},{"$f":"IFERROR(Z128*'Inputs & Assumptions'!$Q$46,\"--\")","v":400},{"$f":"IFERROR(AA128*'Inputs & Assumptions'!$Q$47,\"--\")","v":140500},{"$f":"IFERROR(AB128*'Inputs & Assumptions'!$Q$48,\"--\")","v":528589.5},{"$f":"IFERROR(AC128*'Inputs & Assumptions'!$Q$49,\"--\")","v":95397.5}]
["1205","Edison Township","Middlesex",3402320230,126,{"$f":"VLOOKUP(A129,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":7486616500},{"$f":"VLOOKUP(A129,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":119453284.15000001},1.5955576748187916,50118700.012999997,19243.405224742401,{"$f":"VLOOKUP(A129,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.7243308016378291},{"$f":"VLOOKUP(A129,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":74092242.160000011},{"$f":"VLOOKUP(A129,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":235013168},{"$f":"VLOOKUP(A129,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":428558694.30999994},0.2787326117425421,0.17288703541364872,0.54838035284380937,160363,312.53281625437285,50459880.479999997,756782.2,2371462.61,63029428.880000003,10914643.01,2524405.69,7042541.0499999998,0,19536032.43,960825.62,{"$f":"IFERROR(T129*'Inputs & Assumptions'!$Q$40,\"--\")","v":5045988.0480000004},{"$f":"IFERROR(U129*'Inputs & Assumptions'!$Q$41,\"--\")","v":75678.22},{"$f":"IFERROR(V129*'Inputs & Assumptions'!$Q$42,\"--\")","v":1185731.3049999999},{"$f":"IFERROR(W129*'Inputs & Assumptions'!$Q$43,\"--\")","v":31514714.440000001},{"$f":"IFERROR(X129*'Inputs & Assumptions'!$Q$44,\"--\")","v":1091464.301},{"$f":"IFERROR(Y129*'Inputs & Assumptions'!$Q$45,\"--\")","v":252440.56900000002},{"$f":"IFERROR(Z129*'Inputs & Assumptions'!$Q$46,\"--\")","v":704254.10499999998},{"$f":"IFERROR(AA129*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB129*'Inputs & Assumptions'!$Q$48,\"--\")","v":9768016.2149999999},{"$f":"IFERROR(AC129*'Inputs & Assumptions'!$Q$49,\"--\")","v":480412.81}]
["0107","Egg Harbor City","Atlantic",3400120350,127,{"$f":"VLOOKUP(A130,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":207068800},{"$f":"VLOOKUP(A130,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4762814.3499999996},2.3001120159096877,1859528.5,6944.5990978009604,{"$f":"VLOOKUP(A130,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.5675263535597832},{"$f":"VLOOKUP(A130,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1543291.66},{"$f":"VLOOKUP(A130,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":5222504},{"$f":"VLOOKUP(A130,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":11528610.01},0.41312997368014875,0.13386623874528999,0.45300378757456122,5373,346.08756746696446,907500,106500,71350,2016150,477690,10200,0,557500,773679,0,{"$f":"IFERROR(T130*'Inputs & Assumptions'!$Q$40,\"--\")","v":90750},{"$f":"IFERROR(U130*'Inputs & Assumptions'!$Q$41,\"--\")","v":10650},{"$f":"IFERROR(V130*'Inputs & Assumptions'!$Q$42,\"--\")","v":35675},{"$f":"IFERROR(W130*'Inputs & Assumptions'!$Q$43,\"--\")","v":1008075},{"$f":"IFERROR(X130*'Inputs & Assumptions'!$Q$44,\"--\")","v":47769},{"$f":"IFERROR(Y130*'Inputs & Assumptions'!$Q$45,\"--\")","v":1020},{"$f":"IFERROR(Z130*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA130*'Inputs & Assumptions'!$Q$47,\"--\")","v":278750},{"$f":"IFERROR(AB130*'Inputs & Assumptions'!$Q$48,\"--\")","v":386839.5},{"$f":"IFERROR(AC130*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0108","Egg Harbor Township","Atlantic",3400120290,128,{"$f":"VLOOKUP(A131,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4191469390},{"$f":"VLOOKUP(A131,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":28880757},0.6890365719693351,12380505.1,42910.031038855675,{"$f":"VLOOKUP(A131,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4006473722572026},{"$f":"VLOOKUP(A131,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":26003303.670000002},{"$f":"VLOOKUP(A131,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":87653033},{"$f":"VLOOKUP(A131,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":142537093.66999999},0.2026192358521379,0.18243183581533176,0.61494892833253045,60367,205.08730100882931,3241645,318943,739902,14075348,5477238,30000,0,2043533,6088662,0,{"$f":"IFERROR(T131*'Inputs & Assumptions'!$Q$40,\"--\")","v":324164.5},{"$f":"IFERROR(U131*'Inputs & Assumptions'!$Q$41,\"--\")","v":31894.300000000003},{"$f":"IFERROR(V131*'Inputs & Assumptions'!$Q$42,\"--\")","v":369951},{"$f":"IFERROR(W131*'Inputs & Assumptions'!$Q$43,\"--\")","v":7037674},{"$f":"IFERROR(X131*'Inputs & Assumptions'!$Q$44,\"--\")","v":547723.80000000005},{"$f":"IFERROR(Y131*'Inputs & Assumptions'!$Q$45,\"--\")","v":3000},{"$f":"IFERROR(Z131*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA131*'Inputs & Assumptions'!$Q$47,\"--\")","v":1021766.5},{"$f":"IFERROR(AB131*'Inputs & Assumptions'!$Q$48,\"--\")","v":3044331},{"$f":"IFERROR(AC131*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2004","Elizabeth City","Union",3403921000,129,{"$f":"VLOOKUP(A132,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":15962358848},{"$f":"VLOOKUP(A132,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":207467276.89999998},1.2997281847600772,92144471.542000011,7884.0100978815999,{"$f":"VLOOKUP(A132,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0168039721167905},{"$f":"VLOOKUP(A132,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":54649086.390000001},{"$f":"VLOOKUP(A132,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":59813124},{"$f":"VLOOKUP(A132,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":321929487.28999996},{"$f":"G132/N132","v":0.64444943719339898},{"$f":"L132/N132","v":0.16975483311589629},{"$f":"M132/N132","v":0.18579572969070474},170944,{"$f":"IFERROR(I132/R132,\"--\")","v":539.03308417961443},33426355.170000017,0,0,108378611,40119888,9670284,5000000,12850000,40907564.649999999,4509462,{"$f":"IFERROR(T132*'Inputs & Assumptions'!$Q$40,\"--\")","v":3342635.5170000019},{"$f":"IFERROR(U132*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V132*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W132*'Inputs & Assumptions'!$Q$43,\"--\")","v":54189305.5},{"$f":"IFERROR(X132*'Inputs & Assumptions'!$Q$44,\"--\")","v":4011988.8000000003},{"$f":"IFERROR(Y132*'Inputs & Assumptions'!$Q$45,\"--\")","v":967028.4},{"$f":"IFERROR(Z132*'Inputs & Assumptions'!$Q$46,\"--\")","v":500000},{"$f":"IFERROR(AA132*'Inputs & Assumptions'!$Q$47,\"--\")","v":6425000},{"$f":"IFERROR(AB132*'Inputs & Assumptions'!$Q$48,\"--\")","v":20453782.324999999},{"$f":"IFERROR(AC132*'Inputs & Assumptions'!$Q$49,\"--\")","v":2254731}]
["0804","Elk Township","Gloucester",3401521060,{"$f":"E132+1","v":130},{"$f":"VLOOKUP(A133,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":391086900},{"$f":"VLOOKUP(A133,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3717939.98},0.95066850359856081,{"$f":"IF(IFERROR(SUM(AD133:AM133),\"--\")=0,\"--\",IFERROR(SUM(AD133:AM133),\"--\"))","v":1690410.5989999999},12260.458599854081,{"$f":"VLOOKUP(A133,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6876697352941252},{"$f":"VLOOKUP(A133,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2956357.2699999996},{"$f":"VLOOKUP(A133,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7747696},{"$f":"VLOOKUP(A133,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":14421993.25},0.25779654140387287,0.20498950587152712,0.53721395272459993,4867,347.32085453051161,549399.44999999995,84350,91850,2079604.71,655660.84,4550,0,233000,600579.42999999993,116995,{"$f":"IFERROR(T133*'Inputs & Assumptions'!$Q$40,\"--\")","v":54939.945},{"$f":"IFERROR(U133*'Inputs & Assumptions'!$Q$41,\"--\")","v":8435},{"$f":"IFERROR(V133*'Inputs & Assumptions'!$Q$42,\"--\")","v":45925},{"$f":"IFERROR(W133*'Inputs & Assumptions'!$Q$43,\"--\")","v":1039802.355},{"$f":"IFERROR(X133*'Inputs & Assumptions'!$Q$44,\"--\")","v":65566.084000000003},{"$f":"IFERROR(Y133*'Inputs & Assumptions'!$Q$45,\"--\")","v":455},{"$f":"IFERROR(Z133*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA133*'Inputs & Assumptions'!$Q$47,\"--\")","v":116500},{"$f":"IFERROR(AB133*'Inputs & Assumptions'!$Q$48,\"--\")","v":300289.71499999997},{"$f":"IFERROR(AC133*'Inputs & Assumptions'!$Q$49,\"--\")","v":58497.5}]
["1702","Elmer Borough","Salem",3403321240,131,{"$f":"VLOOKUP(A134,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":104749000},{"$f":"VLOOKUP(A134,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":785620},{"$f":"G134/(F134/100)","v":0.75000238665762919},296688.26500000001,571.96248345727997,{"$f":"VLOOKUP(A134,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.1012703701228652},{"$f":"VLOOKUP(A134,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1516188.7},{"$f":"VLOOKUP(A134,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1994231},{"$f":"VLOOKUP(A134,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4296039.7},0.18287074954172328,0.35292706908644256,0.46420218137183411,2444,121.3945437806874,455288,9404,14178,294799.73,181815,25111,13076,65700,81760,0,{"$f":"IFERROR(T134*'Inputs & Assumptions'!$Q$40,\"--\")","v":45528.800000000003},{"$f":"IFERROR(U134*'Inputs & Assumptions'!$Q$41,\"--\")","v":940.40000000000009},{"$f":"IFERROR(V134*'Inputs & Assumptions'!$Q$42,\"--\")","v":7089},{"$f":"IFERROR(W134*'Inputs & Assumptions'!$Q$43,\"--\")","v":147399.86499999999},{"$f":"IFERROR(X134*'Inputs & Assumptions'!$Q$44,\"--\")","v":18181.5},{"$f":"IFERROR(Y134*'Inputs & Assumptions'!$Q$45,\"--\")","v":2511.1000000000004},{"$f":"IFERROR(Z134*'Inputs & Assumptions'!$Q$46,\"--\")","v":1307.6000000000001},{"$f":"IFERROR(AA134*'Inputs & Assumptions'!$Q$47,\"--\")","v":32850},{"$f":"IFERROR(AB134*'Inputs & Assumptions'!$Q$48,\"--\")","v":40880},{"$f":"IFERROR(AC134*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0211","Elmwood Park Borough","Bergen",3400321300,132,{"$f":"VLOOKUP(A135,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2201577668},{"$f":"VLOOKUP(A135,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":24698580},1.121858218267501,9327692.0999999996,1691.4635644966402,{"$f":"VLOOKUP(A135,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2011767290510149},{"$f":"VLOOKUP(A135,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7627607.9799999995},{"$f":"VLOOKUP(A135,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":38150204},{"$f":"VLOOKUP(A135,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":70476391.980000004},0.35045182232099842,0.10822926324271231,0.54131891443628921,27487,339.34922326918178,1582983,121000,485000,10583530,1940000,36000,1077173,2585000,3711423,339000,{"$f":"IFERROR(T135*'Inputs & Assumptions'!$Q$40,\"--\")","v":158298.30000000002},{"$f":"IFERROR(U135*'Inputs & Assumptions'!$Q$41,\"--\")","v":12100},{"$f":"IFERROR(V135*'Inputs & Assumptions'!$Q$42,\"--\")","v":242500},{"$f":"IFERROR(W135*'Inputs & Assumptions'!$Q$43,\"--\")","v":5291765},{"$f":"IFERROR(X135*'Inputs & Assumptions'!$Q$44,\"--\")","v":194000},{"$f":"IFERROR(Y135*'Inputs & Assumptions'!$Q$45,\"--\")","v":3600},{"$f":"IFERROR(Z135*'Inputs & Assumptions'!$Q$46,\"--\")","v":107717.3},{"$f":"IFERROR(AA135*'Inputs & Assumptions'!$Q$47,\"--\")","v":1292500},{"$f":"IFERROR(AB135*'Inputs & Assumptions'!$Q$48,\"--\")","v":1855711.5},{"$f":"IFERROR(AC135*'Inputs & Assumptions'!$Q$49,\"--\")","v":169500}]
["1703","Elsinboro Township","Salem",3403321330,133,{"$f":"VLOOKUP(A136,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":116105200},{"$f":"VLOOKUP(A136,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":508492.07},0.43795805011317324,154267.6,7635.9922580825605,{"$f":"VLOOKUP(A136,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1719130064803291},{"$f":"VLOOKUP(A136,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1509900.8699999999},{"$f":"VLOOKUP(A136,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1664363},{"$f":"VLOOKUP(A136,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":3682755.9399999995},0.13807378992374936,0.40999210770399303,0.45193410237225773,942,163.76602972399152,171833,9328,21121,168570,157304,9696,0,35500,13712,0,{"$f":"IFERROR(T136*'Inputs & Assumptions'!$Q$40,\"--\")","v":17183.3},{"$f":"IFERROR(U136*'Inputs & Assumptions'!$Q$41,\"--\")","v":932.80000000000007},{"$f":"IFERROR(V136*'Inputs & Assumptions'!$Q$42,\"--\")","v":10560.5},{"$f":"IFERROR(W136*'Inputs & Assumptions'!$Q$43,\"--\")","v":84285},{"$f":"IFERROR(X136*'Inputs & Assumptions'!$Q$44,\"--\")","v":15730.400000000001},{"$f":"IFERROR(Y136*'Inputs & Assumptions'!$Q$45,\"--\")","v":969.6},{"$f":"IFERROR(Z136*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA136*'Inputs & Assumptions'!$Q$47,\"--\")","v":17750},{"$f":"IFERROR(AB136*'Inputs & Assumptions'!$Q$48,\"--\")","v":6856},{"$f":"IFERROR(AC136*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0214","Emerson Borough","Bergen",3400321450,134,{"$f":"VLOOKUP(A137,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1219936500},{"$f":"VLOOKUP(A137,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12757199},1.0457264783863751,3648307.3000000003,1427.78097968256,{"$f":"VLOOKUP(A137,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4193793053982726},{"$f":"VLOOKUP(A137,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4016836.22},{"$f":"VLOOKUP(A137,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":24940221},{"$f":"VLOOKUP(A137,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":41714256.219999999},0.3058234799325879,9.6294087057798683E-2,0.59788243300961341,8970,406.72322185061319,1075970,26850,249725,4187531,2770527,107417,572474,212036,1643800,92875,{"$f":"IFERROR(T137*'Inputs & Assumptions'!$Q$40,\"--\")","v":107597},{"$f":"IFERROR(U137*'Inputs & Assumptions'!$Q$41,\"--\")","v":2685},{"$f":"IFERROR(V137*'Inputs & Assumptions'!$Q$42,\"--\")","v":124862.5},{"$f":"IFERROR(W137*'Inputs & Assumptions'!$Q$43,\"--\")","v":2093765.5},{"$f":"IFERROR(X137*'Inputs & Assumptions'!$Q$44,\"--\")","v":277052.7},{"$f":"IFERROR(Y137*'Inputs & Assumptions'!$Q$45,\"--\")","v":10741.7},{"$f":"IFERROR(Z137*'Inputs & Assumptions'!$Q$46,\"--\")","v":57247.4},{"$f":"IFERROR(AA137*'Inputs & Assumptions'!$Q$47,\"--\")","v":106018},{"$f":"IFERROR(AB137*'Inputs & Assumptions'!$Q$48,\"--\")","v":821900},{"$f":"IFERROR(AC137*'Inputs & Assumptions'!$Q$49,\"--\")","v":46437.5}]
["0215","Englewood City","Bergen",3400321480,135,{"$f":"VLOOKUP(A138,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4587130300},{"$f":"VLOOKUP(A138,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":64606068.329999998},1.4084201691414782,20309009.331,3152.2995703795195,{"$f":"VLOOKUP(A138,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1154074818846982},{"$f":"VLOOKUP(A138,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":15960746.240000002},{"$f":"VLOOKUP(A138,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":62340986},{"$f":"VLOOKUP(A138,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":142907800.56999999},0.45208216816935931,0.11168561951369484,0.43623221231694592,41872,485.02601573844095,5176950,87500,1556500,24493900,7007400,1753882.31,2239431,1561000,9025086,728500,{"$f":"IFERROR(T138*'Inputs & Assumptions'!$Q$40,\"--\")","v":517695},{"$f":"IFERROR(U138*'Inputs & Assumptions'!$Q$41,\"--\")","v":8750},{"$f":"IFERROR(V138*'Inputs & Assumptions'!$Q$42,\"--\")","v":778250},{"$f":"IFERROR(W138*'Inputs & Assumptions'!$Q$43,\"--\")","v":12246950},{"$f":"IFERROR(X138*'Inputs & Assumptions'!$Q$44,\"--\")","v":700740},{"$f":"IFERROR(Y138*'Inputs & Assumptions'!$Q$45,\"--\")","v":175388.23100000003},{"$f":"IFERROR(Z138*'Inputs & Assumptions'!$Q$46,\"--\")","v":223943.1},{"$f":"IFERROR(AA138*'Inputs & Assumptions'!$Q$47,\"--\")","v":780500},{"$f":"IFERROR(AB138*'Inputs & Assumptions'!$Q$48,\"--\")","v":4512543},{"$f":"IFERROR(AC138*'Inputs & Assumptions'!$Q$49,\"--\")","v":364250}]
["0216","Englewood Cliffs Borough","Bergen",3400321510,136,{"$f":"VLOOKUP(A139,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3580784004},{"$f":"VLOOKUP(A139,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16336880},0.45623751619060238,5087346.4550000001,1360.72673800704,{"$f":"VLOOKUP(A139,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.1646459966145448},{"$f":"VLOOKUP(A139,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9356989.5500000007},{"$f":"VLOOKUP(A139,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16009588},{"$f":"VLOOKUP(A139,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":41703457.550000004},0.39173922163199626,0.22436963503041726,0.38389114333758634,13667,372.23578363942346,2582000,70000,460000,5589000,2608340,92000,190000,600000,2332224.91,85000,{"$f":"IFERROR(T139*'Inputs & Assumptions'!$Q$40,\"--\")","v":258200},{"$f":"IFERROR(U139*'Inputs & Assumptions'!$Q$41,\"--\")","v":7000},{"$f":"IFERROR(V139*'Inputs & Assumptions'!$Q$42,\"--\")","v":230000},{"$f":"IFERROR(W139*'Inputs & Assumptions'!$Q$43,\"--\")","v":2794500},{"$f":"IFERROR(X139*'Inputs & Assumptions'!$Q$44,\"--\")","v":260834},{"$f":"IFERROR(Y139*'Inputs & Assumptions'!$Q$45,\"--\")","v":9200},{"$f":"IFERROR(Z139*'Inputs & Assumptions'!$Q$46,\"--\")","v":19000},{"$f":"IFERROR(AA139*'Inputs & Assumptions'!$Q$47,\"--\")","v":300000},{"$f":"IFERROR(AB139*'Inputs & Assumptions'!$Q$48,\"--\")","v":1166112.4550000001},{"$f":"IFERROR(AC139*'Inputs & Assumptions'!$Q$49,\"--\")","v":42500}]
["1312","Englishtown Borough","Monmouth",3402521570,137,{"$f":"VLOOKUP(A140,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":423865600},{"$f":"VLOOKUP(A140,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2028707.33},0.47862042354935153,868162.147,364.69304564608001,{"$f":"VLOOKUP(A140,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7982497612450739},{"$f":"VLOOKUP(A140,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":887010.81},{"$f":"VLOOKUP(A140,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4706444},{"$f":"VLOOKUP(A140,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7622162.1400000006},0.26615903633873628,0.1163725979200962,0.61746836574116748,3323,261.25854559133313,1715844.09,56700,17250,885600,148027.38,1000,0,3300,305860,140000,{"$f":"IFERROR(T140*'Inputs & Assumptions'!$Q$40,\"--\")","v":171584.40900000001},{"$f":"IFERROR(U140*'Inputs & Assumptions'!$Q$41,\"--\")","v":5670},{"$f":"IFERROR(V140*'Inputs & Assumptions'!$Q$42,\"--\")","v":8625},{"$f":"IFERROR(W140*'Inputs & Assumptions'!$Q$43,\"--\")","v":442800},{"$f":"IFERROR(X140*'Inputs & Assumptions'!$Q$44,\"--\")","v":14802.738000000001},{"$f":"IFERROR(Y140*'Inputs & Assumptions'!$Q$45,\"--\")","v":100},{"$f":"IFERROR(Z140*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA140*'Inputs & Assumptions'!$Q$47,\"--\")","v":1650},{"$f":"IFERROR(AB140*'Inputs & Assumptions'!$Q$48,\"--\")","v":152930},{"$f":"IFERROR(AC140*'Inputs & Assumptions'!$Q$49,\"--\")","v":70000}]
["0706","Essex Fells Borough","Essex",3401321840,138,{"$f":"VLOOKUP(A141,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":757315100},{"$f":"VLOOKUP(A141,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4856284.53},0.64125019163093411,1798189.2680000002,901.31972116864006,{"$f":"VLOOKUP(A141,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3104793130362782},{"$f":"VLOOKUP(A141,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3278654.1900000004},{"$f":"VLOOKUP(A141,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9362670},{"$f":"VLOOKUP(A141,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":17497608.720000003},0.27753989746320029,0.18737727208703978,0.53508283044975979,2692,667.9752109955424,3749508,38300,69850,1797094.58,766686.78,1000,2000,0,817935,0,{"$f":"IFERROR(T141*'Inputs & Assumptions'!$Q$40,\"--\")","v":374950.80000000005},{"$f":"IFERROR(U141*'Inputs & Assumptions'!$Q$41,\"--\")","v":3830},{"$f":"IFERROR(V141*'Inputs & Assumptions'!$Q$42,\"--\")","v":34925},{"$f":"IFERROR(W141*'Inputs & Assumptions'!$Q$43,\"--\")","v":898547.29},{"$f":"IFERROR(X141*'Inputs & Assumptions'!$Q$44,\"--\")","v":76668.678},{"$f":"IFERROR(Y141*'Inputs & Assumptions'!$Q$45,\"--\")","v":100},{"$f":"IFERROR(Z141*'Inputs & Assumptions'!$Q$46,\"--\")","v":200},{"$f":"IFERROR(AA141*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB141*'Inputs & Assumptions'!$Q$48,\"--\")","v":408967.5},{"$f":"IFERROR(AC141*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0109","Estell Manor City","Atlantic",3400121870,139,{"$f":"VLOOKUP(A142,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":158409300},{"$f":"VLOOKUP(A142,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":647786},0.40893179882746783,233981.6,34167.695067472639,{"$f":"VLOOKUP(A142,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9485740862436738},{"$f":"VLOOKUP(A142,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1034764.57},{"$f":"VLOOKUP(A142,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2988265},{"$f":"VLOOKUP(A142,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4670815.57},0.13868798506210339,0.22153830621062176,0.63977370872727479,1822,128.42019758507135,394285,60001,0,79000,129100,12100,0,214000,55866,0,{"$f":"IFERROR(T142*'Inputs & Assumptions'!$Q$40,\"--\")","v":39428.5},{"$f":"IFERROR(U142*'Inputs & Assumptions'!$Q$41,\"--\")","v":6000.1},{"$f":"IFERROR(V142*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W142*'Inputs & Assumptions'!$Q$43,\"--\")","v":39500},{"$f":"IFERROR(X142*'Inputs & Assumptions'!$Q$44,\"--\")","v":12910},{"$f":"IFERROR(Y142*'Inputs & Assumptions'!$Q$45,\"--\")","v":1210},{"$f":"IFERROR(Z142*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA142*'Inputs & Assumptions'!$Q$47,\"--\")","v":107000},{"$f":"IFERROR(AB142*'Inputs & Assumptions'!$Q$48,\"--\")","v":27933},{"$f":"IFERROR(AC142*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0313","Evesham Township","Burlington",3400522110,140,{"$f":"VLOOKUP(A143,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5315559322},{"$f":"VLOOKUP(A143,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":31628649.359999999},0.59502015581117806,11992552.1,18659.748978119682,{"$f":"VLOOKUP(A143,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4509367050198074},{"$f":"VLOOKUP(A143,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":27819427.359999999},{"$f":"VLOOKUP(A143,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":123988511},{"$f":"VLOOKUP(A143,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":183436587.72000003},0.17242279609059441,0.15165691700754885,0.67592028690185657,64131,187.00085917886824,3614566,330750,806910,12291353,5599950,13450,0,3190000,5402048,383050,{"$f":"IFERROR(T143*'Inputs & Assumptions'!$Q$40,\"--\")","v":361456.60000000003},{"$f":"IFERROR(U143*'Inputs & Assumptions'!$Q$41,\"--\")","v":33075},{"$f":"IFERROR(V143*'Inputs & Assumptions'!$Q$42,\"--\")","v":403455},{"$f":"IFERROR(W143*'Inputs & Assumptions'!$Q$43,\"--\")","v":6145676.5},{"$f":"IFERROR(X143*'Inputs & Assumptions'!$Q$44,\"--\")","v":559995},{"$f":"IFERROR(Y143*'Inputs & Assumptions'!$Q$45,\"--\")","v":1345},{"$f":"IFERROR(Z143*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA143*'Inputs & Assumptions'!$Q$47,\"--\")","v":1595000},{"$f":"IFERROR(AB143*'Inputs & Assumptions'!$Q$48,\"--\")","v":2701024},{"$f":"IFERROR(AC143*'Inputs & Assumptions'!$Q$49,\"--\")","v":191525}]
["1102","Ewing Township","Mercer",3402122185,141,{"$f":"VLOOKUP(A144,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3342612840},{"$f":"VLOOKUP(A144,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":35326316.140000001},1.0568473775144118,15172798.774,9732.0509346291201,{"$f":"VLOOKUP(A144,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.0506608955645609},{"$f":"VLOOKUP(A144,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":29881976.059999999},{"$f":"VLOOKUP(A144,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":70189619},{"$f":"VLOOKUP(A144,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":135397911.20000002},0.26090739382100597,0.22069746715560848,0.51839513902338541,51211,296.28007213294018,14464897,123750,420000,16067535.949999999,3861384,985901.99,0,3175000,6106215,689660,{"$f":"IFERROR(T144*'Inputs & Assumptions'!$Q$40,\"--\")","v":1446489.7000000002},{"$f":"IFERROR(U144*'Inputs & Assumptions'!$Q$41,\"--\")","v":12375},{"$f":"IFERROR(V144*'Inputs & Assumptions'!$Q$42,\"--\")","v":210000},{"$f":"IFERROR(W144*'Inputs & Assumptions'!$Q$43,\"--\")","v":8033767.9749999996},{"$f":"IFERROR(X144*'Inputs & Assumptions'!$Q$44,\"--\")","v":386138.4},{"$f":"IFERROR(Y144*'Inputs & Assumptions'!$Q$45,\"--\")","v":98590.199000000008},{"$f":"IFERROR(Z144*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA144*'Inputs & Assumptions'!$Q$47,\"--\")","v":1587500},{"$f":"IFERROR(AB144*'Inputs & Assumptions'!$Q$48,\"--\")","v":3053107.5},{"$f":"IFERROR(AC144*'Inputs & Assumptions'!$Q$49,\"--\")","v":344830}]
["1313","Fair Haven Borough","Monmouth",3402522440,142,{"$f":"VLOOKUP(A145,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2827194216},{"$f":"VLOOKUP(A145,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8793633.9000000004},0.31103748904953193,2248978.4900000002,1019.8242474035201,{"$f":"VLOOKUP(A145,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.426831929044948},{"$f":"VLOOKUP(A145,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6142432.8700000001},{"$f":"VLOOKUP(A145,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":25403243},{"$f":"VLOOKUP(A145,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":40339309.769999996},0.21799167983136269,0.15226916139670976,0.62973915877192765,7117,316.00091190108196,978471.16,151470.84,30014,2365416,1878427.9,5225,60000,468000,1000000,19808,{"$f":"IFERROR(T145*'Inputs & Assumptions'!$Q$40,\"--\")","v":97847.116000000009},{"$f":"IFERROR(U145*'Inputs & Assumptions'!$Q$41,\"--\")","v":15147.084000000001},{"$f":"IFERROR(V145*'Inputs & Assumptions'!$Q$42,\"--\")","v":15007},{"$f":"IFERROR(W145*'Inputs & Assumptions'!$Q$43,\"--\")","v":1182708},{"$f":"IFERROR(X145*'Inputs & Assumptions'!$Q$44,\"--\")","v":187842.79},{"$f":"IFERROR(Y145*'Inputs & Assumptions'!$Q$45,\"--\")","v":522.5},{"$f":"IFERROR(Z145*'Inputs & Assumptions'!$Q$46,\"--\")","v":6000},{"$f":"IFERROR(AA145*'Inputs & Assumptions'!$Q$47,\"--\")","v":234000},{"$f":"IFERROR(AB145*'Inputs & Assumptions'!$Q$48,\"--\")","v":500000},{"$f":"IFERROR(AC145*'Inputs & Assumptions'!$Q$49,\"--\")","v":9904}]
["0217","Fair Lawn Borough","Bergen",3400322470,143,{"$f":"VLOOKUP(A146,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4402609704},{"$f":"VLOOKUP(A146,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":43240973},0.98216684891947903,15435621.4,3286.4243626790399,{"$f":"VLOOKUP(A146,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.660997968399518},{"$f":"VLOOKUP(A146,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":17068163.82},{"$f":"VLOOKUP(A146,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":100870315},{"$f":"VLOOKUP(A146,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":161179451.82000002},0.26827844685990193,0.10589540805152491,0.62582614508857304,44114,349.90301038219161,11625900,29800,1091200,14989650,6019150,701910,2686159,2890000,7302809,385000,{"$f":"IFERROR(T146*'Inputs & Assumptions'!$Q$40,\"--\")","v":1162590},{"$f":"IFERROR(U146*'Inputs & Assumptions'!$Q$41,\"--\")","v":2980},{"$f":"IFERROR(V146*'Inputs & Assumptions'!$Q$42,\"--\")","v":545600},{"$f":"IFERROR(W146*'Inputs & Assumptions'!$Q$43,\"--\")","v":7494825},{"$f":"IFERROR(X146*'Inputs & Assumptions'!$Q$44,\"--\")","v":601915},{"$f":"IFERROR(Y146*'Inputs & Assumptions'!$Q$45,\"--\")","v":70191},{"$f":"IFERROR(Z146*'Inputs & Assumptions'!$Q$46,\"--\")","v":268615.90000000002},{"$f":"IFERROR(AA146*'Inputs & Assumptions'!$Q$47,\"--\")","v":1445000},{"$f":"IFERROR(AB146*'Inputs & Assumptions'!$Q$48,\"--\")","v":3651404.5},{"$f":"IFERROR(AC146*'Inputs & Assumptions'!$Q$49,\"--\")","v":192500}]
["0605","Fairfield Township","Cumberland",3401122350,144,{"$f":"VLOOKUP(A147,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":318542140},{"$f":"VLOOKUP(A147,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1577581.94},0.49525062523909708,356513.5,26316.08318995712,{"$f":"VLOOKUP(A147,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9713782044661343},{"$f":"VLOOKUP(A147,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3278821.7800000003},{"$f":"VLOOKUP(A147,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4608688},{"$f":"VLOOKUP(A147,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":9465091.7199999988},0.16667370868330056,0.34641204512279156,0.48691424619390805,6370,55.96758241758242,691950,50500,72750,232100,421250,70000,0,0,98437,63000,{"$f":"IFERROR(T147*'Inputs & Assumptions'!$Q$40,\"--\")","v":69195},{"$f":"IFERROR(U147*'Inputs & Assumptions'!$Q$41,\"--\")","v":5050},{"$f":"IFERROR(V147*'Inputs & Assumptions'!$Q$42,\"--\")","v":36375},{"$f":"IFERROR(W147*'Inputs & Assumptions'!$Q$43,\"--\")","v":116050},{"$f":"IFERROR(X147*'Inputs & Assumptions'!$Q$44,\"--\")","v":42125},{"$f":"IFERROR(Y147*'Inputs & Assumptions'!$Q$45,\"--\")","v":7000},{"$f":"IFERROR(Z147*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA147*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB147*'Inputs & Assumptions'!$Q$48,\"--\")","v":49218.5},{"$f":"IFERROR(AC147*'Inputs & Assumptions'!$Q$49,\"--\")","v":31500}]
["0707","Fairfield Township","Essex",3401322385,145,{"$f":"VLOOKUP(A148,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3207108800},{"$f":"VLOOKUP(A148,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":18633076.550000001},0.58099296631283603,7324798.0999999996,6482.0607628543994,{"$f":"VLOOKUP(A148,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0808410634525401},{"$f":"VLOOKUP(A148,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":14245392.310000001},{"$f":"VLOOKUP(A148,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":33856368},{"$f":"VLOOKUP(A148,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":66734836.859999999},0.27921064059974388,0.21346260784131033,0.5073267515589458,25814,283.75292864337177,2353272,42000,445000,7757000,5348678,176000,1347006,1425000,2891205,278000,{"$f":"IFERROR(T148*'Inputs & Assumptions'!$Q$40,\"--\")","v":235327.2},{"$f":"IFERROR(U148*'Inputs & Assumptions'!$Q$41,\"--\")","v":4200},{"$f":"IFERROR(V148*'Inputs & Assumptions'!$Q$42,\"--\")","v":222500},{"$f":"IFERROR(W148*'Inputs & Assumptions'!$Q$43,\"--\")","v":3878500},{"$f":"IFERROR(X148*'Inputs & Assumptions'!$Q$44,\"--\")","v":534867.80000000005},{"$f":"IFERROR(Y148*'Inputs & Assumptions'!$Q$45,\"--\")","v":17600},{"$f":"IFERROR(Z148*'Inputs & Assumptions'!$Q$46,\"--\")","v":134700.6},{"$f":"IFERROR(AA148*'Inputs & Assumptions'!$Q$47,\"--\")","v":712500},{"$f":"IFERROR(AB148*'Inputs & Assumptions'!$Q$48,\"--\")","v":1445602.5},{"$f":"IFERROR(AC148*'Inputs & Assumptions'!$Q$49,\"--\")","v":139000}]
["0218","Fairview Borough","Bergen",3400322560,146,{"$f":"VLOOKUP(A149,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1785989618},{"$f":"VLOOKUP(A149,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":19855369.18},1.1117292609032401,5146836.8,539.94356969599994,{"$f":"VLOOKUP(A149,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2749730485835333},{"$f":"VLOOKUP(A149,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4561511.2799999993},{"$f":"VLOOKUP(A149,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16213902},{"$f":"VLOOKUP(A149,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":40630782.460000001},0.48867799185376554,0.11226737472975555,0.3990546334164789,16932,303.97098984171981,1535770,47457,290525,6260660,2486600,262313,694738,0,2402713,334400,{"$f":"IFERROR(T149*'Inputs & Assumptions'!$Q$40,\"--\")","v":153577},{"$f":"IFERROR(U149*'Inputs & Assumptions'!$Q$41,\"--\")","v":4745.7},{"$f":"IFERROR(V149*'Inputs & Assumptions'!$Q$42,\"--\")","v":145262.5},{"$f":"IFERROR(W149*'Inputs & Assumptions'!$Q$43,\"--\")","v":3130330},{"$f":"IFERROR(X149*'Inputs & Assumptions'!$Q$44,\"--\")","v":248660},{"$f":"IFERROR(Y149*'Inputs & Assumptions'!$Q$45,\"--\")","v":26231.300000000003},{"$f":"IFERROR(Z149*'Inputs & Assumptions'!$Q$46,\"--\")","v":69473.8},{"$f":"IFERROR(AA149*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB149*'Inputs & Assumptions'!$Q$48,\"--\")","v":1201356.5},{"$f":"IFERROR(AC149*'Inputs & Assumptions'!$Q$49,\"--\")","v":167200}]
["2005","Fanwood Borough","Union",3403922860,147,{"$f":"VLOOKUP(A150,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1274663033},{"$f":"VLOOKUP(A150,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8488259.0199999996},0.66592180052655525,2324759.943,857.37352975232,{"$f":"VLOOKUP(A150,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1193747720461271},{"$f":"VLOOKUP(A150,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6369026.0599999996},{"$f":"VLOOKUP(A150,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":24904232},{"$f":"VLOOKUP(A150,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":39761517.079999998},0.21347925439871068,0.16018066028983621,0.62634008531145313,8985,258.73789015025039,1775291.49,96511.59,109120,2588825.2000000002,1090187,43009.25,588675,0,1106704.82,126135,{"$f":"IFERROR(T150*'Inputs & Assumptions'!$Q$40,\"--\")","v":177529.149},{"$f":"IFERROR(U150*'Inputs & Assumptions'!$Q$41,\"--\")","v":9651.1589999999997},{"$f":"IFERROR(V150*'Inputs & Assumptions'!$Q$42,\"--\")","v":54560},{"$f":"IFERROR(W150*'Inputs & Assumptions'!$Q$43,\"--\")","v":1294412.6000000001},{"$f":"IFERROR(X150*'Inputs & Assumptions'!$Q$44,\"--\")","v":109018.70000000001},{"$f":"IFERROR(Y150*'Inputs & Assumptions'!$Q$45,\"--\")","v":4300.9250000000002},{"$f":"IFERROR(Z150*'Inputs & Assumptions'!$Q$46,\"--\")","v":58867.5},{"$f":"IFERROR(AA150*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB150*'Inputs & Assumptions'!$Q$48,\"--\")","v":553352.41},{"$f":"IFERROR(AC150*'Inputs & Assumptions'!$Q$49,\"--\")","v":63067.5}]
["1807","Far Hills Borough","Somerset",3403522890,148,{"$f":"VLOOKUP(A151,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":545767800},{"$f":"VLOOKUP(A151,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2823358.7600000002},0.51731867655072361,1103346.5899999999,3101.8624174681599,{"$f":"VLOOKUP(A151,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.1597454247025933},{"$f":"VLOOKUP(A151,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1602835.3299999998},{"$f":"VLOOKUP(A151,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1903323},{"$f":"VLOOKUP(A151,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":6329517.0899999999},0.44606226981527913,0.25323185121536657,0.30070587896935436,1474,748.5390705563093,890196.3,67500,176000,1207700,145000,11500,156434.6,21000,443867,104000,{"$f":"IFERROR(T151*'Inputs & Assumptions'!$Q$40,\"--\")","v":89019.63},{"$f":"IFERROR(U151*'Inputs & Assumptions'!$Q$41,\"--\")","v":6750},{"$f":"IFERROR(V151*'Inputs & Assumptions'!$Q$42,\"--\")","v":88000},{"$f":"IFERROR(W151*'Inputs & Assumptions'!$Q$43,\"--\")","v":603850},{"$f":"IFERROR(X151*'Inputs & Assumptions'!$Q$44,\"--\")","v":14500},{"$f":"IFERROR(Y151*'Inputs & Assumptions'!$Q$45,\"--\")","v":1150},{"$f":"IFERROR(Z151*'Inputs & Assumptions'!$Q$46,\"--\")","v":15643.460000000001},{"$f":"IFERROR(AA151*'Inputs & Assumptions'!$Q$47,\"--\")","v":10500},{"$f":"IFERROR(AB151*'Inputs & Assumptions'!$Q$48,\"--\")","v":221933.5},{"$f":"IFERROR(AC151*'Inputs & Assumptions'!$Q$49,\"--\")","v":52000}]
["1314","Farmingdale Borough","Monmouth",3402522950,149,{"$f":"VLOOKUP(A152,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":288019600},{"$f":"VLOOKUP(A152,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":733725.01},0.25474829143572175,214943.147,333.06653506944002,{"$f":"VLOOKUP(A152,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7246505272557844},{"$f":"VLOOKUP(A152,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":622847.54},{"$f":"VLOOKUP(A152,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3610759},{"$f":"VLOOKUP(A152,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4967331.5500000007},0.14771009396383053,0.12538875928263737,0.72690114675353201,1964,109.44152087576374,227750,11600,50000,87700,752653.27,4500,0,0,83585.64,9300,{"$f":"IFERROR(T152*'Inputs & Assumptions'!$Q$40,\"--\")","v":22775},{"$f":"IFERROR(U152*'Inputs & Assumptions'!$Q$41,\"--\")","v":1160},{"$f":"IFERROR(V152*'Inputs & Assumptions'!$Q$42,\"--\")","v":25000},{"$f":"IFERROR(W152*'Inputs & Assumptions'!$Q$43,\"--\")","v":43850},{"$f":"IFERROR(X152*'Inputs & Assumptions'!$Q$44,\"--\")","v":75265.327000000005},{"$f":"IFERROR(Y152*'Inputs & Assumptions'!$Q$45,\"--\")","v":450},{"$f":"IFERROR(Z152*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA152*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB152*'Inputs & Assumptions'!$Q$48,\"--\")","v":41792.82},{"$f":"IFERROR(AC152*'Inputs & Assumptions'!$Q$49,\"--\")","v":4650}]
["0314","Fieldsboro Borough","Burlington",3400523250,150,{"$f":"VLOOKUP(A153,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":54125500},{"$f":"VLOOKUP(A153,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":370842},0.68515210021154538,176729.5,178.40778821248,{"$f":"VLOOKUP(A153,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.019823576687513},{"$f":"VLOOKUP(A153,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":260631.61000000002},{"$f":"VLOOKUP(A153,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1003021},{"$f":"VLOOKUP(A153,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":1634494.6099999999},0.22688481058986179,0.15945700181905159,0.6136581875910867,752,235.01263297872342,530600,4000,4000,48700,51300,0,0,79178.2,28800.799999999999,75600,{"$f":"IFERROR(T153*'Inputs & Assumptions'!$Q$40,\"--\")","v":53060},{"$f":"IFERROR(U153*'Inputs & Assumptions'!$Q$41,\"--\")","v":400},{"$f":"IFERROR(V153*'Inputs & Assumptions'!$Q$42,\"--\")","v":2000},{"$f":"IFERROR(W153*'Inputs & Assumptions'!$Q$43,\"--\")","v":24350},{"$f":"IFERROR(X153*'Inputs & Assumptions'!$Q$44,\"--\")","v":5130},{"$f":"IFERROR(Y153*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z153*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA153*'Inputs & Assumptions'!$Q$47,\"--\")","v":39589.1},{"$f":"IFERROR(AB153*'Inputs & Assumptions'!$Q$48,\"--\")","v":14400.4},{"$f":"IFERROR(AC153*'Inputs & Assumptions'!$Q$49,\"--\")","v":37800}]
["1009","Flemington Borough","Hunterdon",3401923700,151,{"$f":"VLOOKUP(A154,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":622324500},{"$f":"VLOOKUP(A154,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6730394.8400000008},1.0814928289019636,2642443.9500000002,689.59522226432,{"$f":"VLOOKUP(A154,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.7353385251584985},{"$f":"VLOOKUP(A154,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1919256.96},{"$f":"VLOOKUP(A154,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":8373030},{"$f":"VLOOKUP(A154,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":17022681.800000001},0.39537805611804366,0.11274703848367769,0.49187490539827866,8725,302.85890544412609,422175,70150,193000,2144950,4262897,28500,360000,509400,1058793.5,350000,{"$f":"IFERROR(T154*'Inputs & Assumptions'!$Q$40,\"--\")","v":42217.5},{"$f":"IFERROR(U154*'Inputs & Assumptions'!$Q$41,\"--\")","v":7015},{"$f":"IFERROR(V154*'Inputs & Assumptions'!$Q$42,\"--\")","v":96500},{"$f":"IFERROR(W154*'Inputs & Assumptions'!$Q$43,\"--\")","v":1072475},{"$f":"IFERROR(X154*'Inputs & Assumptions'!$Q$44,\"--\")","v":426289.7},{"$f":"IFERROR(Y154*'Inputs & Assumptions'!$Q$45,\"--\")","v":2850},{"$f":"IFERROR(Z154*'Inputs & Assumptions'!$Q$46,\"--\")","v":36000},{"$f":"IFERROR(AA154*'Inputs & Assumptions'!$Q$47,\"--\")","v":254700},{"$f":"IFERROR(AB154*'Inputs & Assumptions'!$Q$48,\"--\")","v":529396.75},{"$f":"IFERROR(AC154*'Inputs & Assumptions'!$Q$49,\"--\")","v":175000}]
["0315","Florence Township","Burlington",3400523850,152,{"$f":"VLOOKUP(A155,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1345940400},{"$f":"VLOOKUP(A155,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7609869.25},0.56539422176494591,4774879.9739999995,6251.9170363788808,{"$f":"VLOOKUP(A155,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.7890722501531275},{"$f":"VLOOKUP(A155,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5475715.9500000002},{"$f":"VLOOKUP(A155,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":24453665},{"$f":"VLOOKUP(A155,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":37539250.200000003},0.20271766775991704,0.14586641770484801,0.65141591453523484,17029,280.39696834811201,6298453.6899999995,42500,529345,4856874.41,1916588,42194,155592,55700,2162969,253806,{"$f":"IFERROR(T155*'Inputs & Assumptions'!$Q$40,\"--\")","v":629845.36899999995},{"$f":"IFERROR(U155*'Inputs & Assumptions'!$Q$41,\"--\")","v":4250},{"$f":"IFERROR(V155*'Inputs & Assumptions'!$Q$42,\"--\")","v":264672.5},{"$f":"IFERROR(W155*'Inputs & Assumptions'!$Q$43,\"--\")","v":2428437.2050000001},{"$f":"IFERROR(X155*'Inputs & Assumptions'!$Q$44,\"--\")","v":191658.80000000002},{"$f":"IFERROR(Y155*'Inputs & Assumptions'!$Q$45,\"--\")","v":4219.4000000000005},{"$f":"IFERROR(Z155*'Inputs & Assumptions'!$Q$46,\"--\")","v":15559.2},{"$f":"IFERROR(AA155*'Inputs & Assumptions'!$Q$47,\"--\")","v":27850},{"$f":"IFERROR(AB155*'Inputs & Assumptions'!$Q$48,\"--\")","v":1081484.5},{"$f":"IFERROR(AC155*'Inputs & Assumptions'!$Q$49,\"--\")","v":126903}]
["1411","Florham Park Borough","Morris",3402723910,153,{"$f":"VLOOKUP(A156,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3896484688},{"$f":"VLOOKUP(A156,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":18340446.420000002},0.47069212093872859,6199666.5420000004,4676.8020045491194,{"$f":"VLOOKUP(A156,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.690241303214381},{"$f":"VLOOKUP(A156,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":12338706.15},{"$f":"VLOOKUP(A156,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":35180841},{"$f":"VLOOKUP(A156,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":65859993.570000008},0.27847628622232795,0.18734751525424417,0.53417619852342779,27638,224.31675743541501,7330942,146335,643925,6166191,3180626,337409,1714693.42,0,2837441,209775,{"$f":"IFERROR(T156*'Inputs & Assumptions'!$Q$40,\"--\")","v":733094.20000000007},{"$f":"IFERROR(U156*'Inputs & Assumptions'!$Q$41,\"--\")","v":14633.5},{"$f":"IFERROR(V156*'Inputs & Assumptions'!$Q$42,\"--\")","v":321962.5},{"$f":"IFERROR(W156*'Inputs & Assumptions'!$Q$43,\"--\")","v":3083095.5},{"$f":"IFERROR(X156*'Inputs & Assumptions'!$Q$44,\"--\")","v":318062.60000000003},{"$f":"IFERROR(Y156*'Inputs & Assumptions'!$Q$45,\"--\")","v":33740.9},{"$f":"IFERROR(Z156*'Inputs & Assumptions'!$Q$46,\"--\")","v":171469.342},{"$f":"IFERROR(AA156*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB156*'Inputs & Assumptions'!$Q$48,\"--\")","v":1418720.5},{"$f":"IFERROR(AC156*'Inputs & Assumptions'!$Q$49,\"--\")","v":104887.5}]
["0110","Folsom Borough","Atlantic",3400123940,154,{"$f":"VLOOKUP(A157,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":177077400},{"$f":"VLOOKUP(A157,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":831960.94},0.46982897874037,197951.23500000002,5289.0666178585607,{"$f":"VLOOKUP(A157,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3489601383349878},{"$f":"VLOOKUP(A157,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1064419.6000000001},{"$f":"VLOOKUP(A157,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2263097},{"$f":"VLOOKUP(A157,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4159477.54},0.20001573082180893,0.25590223526005629,0.54408203391813481,2742,72.192281181619265,288283,43000,0,3700,214001,14913.35,0,209500,70663,0,{"$f":"IFERROR(T157*'Inputs & Assumptions'!$Q$40,\"--\")","v":28828.300000000003},{"$f":"IFERROR(U157*'Inputs & Assumptions'!$Q$41,\"--\")","v":4300},{"$f":"IFERROR(V157*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W157*'Inputs & Assumptions'!$Q$43,\"--\")","v":1850},{"$f":"IFERROR(X157*'Inputs & Assumptions'!$Q$44,\"--\")","v":21400.100000000002},{"$f":"IFERROR(Y157*'Inputs & Assumptions'!$Q$45,\"--\")","v":1491.335},{"$f":"IFERROR(Z157*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA157*'Inputs & Assumptions'!$Q$47,\"--\")","v":104750},{"$f":"IFERROR(AB157*'Inputs & Assumptions'!$Q$48,\"--\")","v":35331.5},{"$f":"IFERROR(AC157*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0219","Fort Lee Borough","Bergen",3400324420,155,{"$f":"VLOOKUP(A158,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":6731739862},{"$f":"VLOOKUP(A158,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":77538605.260000005},1.1518360312420521,22488133.155000001,1611.2929745587201,{"$f":"VLOOKUP(A158,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6993880975075619},{"$f":"VLOOKUP(A158,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":23014453.330000002},{"$f":"VLOOKUP(A158,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":81162726},{"$f":"VLOOKUP(A158,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":181715784.58999997},0.42670264135252806,0.12665082112666681,0.4466465375208053,48622,462.50942279215172,3871909,246843,995449,25827862.710000001,7353304,1725606,3315341,4420080,9577716,852558,{"$f":"IFERROR(T158*'Inputs & Assumptions'!$Q$40,\"--\")","v":387190.9},{"$f":"IFERROR(U158*'Inputs & Assumptions'!$Q$41,\"--\")","v":24684.300000000003},{"$f":"IFERROR(V158*'Inputs & Assumptions'!$Q$42,\"--\")","v":497724.5},{"$f":"IFERROR(W158*'Inputs & Assumptions'!$Q$43,\"--\")","v":12913931.355},{"$f":"IFERROR(X158*'Inputs & Assumptions'!$Q$44,\"--\")","v":735330.4},{"$f":"IFERROR(Y158*'Inputs & Assumptions'!$Q$45,\"--\")","v":172560.6},{"$f":"IFERROR(Z158*'Inputs & Assumptions'!$Q$46,\"--\")","v":331534.10000000003},{"$f":"IFERROR(AA158*'Inputs & Assumptions'!$Q$47,\"--\")","v":2210040},{"$f":"IFERROR(AB158*'Inputs & Assumptions'!$Q$48,\"--\")","v":4788858},{"$f":"IFERROR(AC158*'Inputs & Assumptions'!$Q$49,\"--\")","v":426279}]
["1905","Frankford Township","Sussex",3403724810,156,{"$f":"VLOOKUP(A159,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":747226900},{"$f":"VLOOKUP(A159,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3221554.5},0.43113470620503624,681875.5,21680.665142176,{"$f":"VLOOKUP(A159,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0393178069472606},{"$f":"VLOOKUP(A159,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4579787.7300000014},{"$f":"VLOOKUP(A159,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":14909258},{"$f":"VLOOKUP(A159,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":22710600.23},0.14185245952876341,0.20165859482437823,0.65648894564685845,6935,98.323792357606351,704000,42500,135700,231064,1365000,15000,0,17500,252287,301900,{"$f":"IFERROR(T159*'Inputs & Assumptions'!$Q$40,\"--\")","v":70400},{"$f":"IFERROR(U159*'Inputs & Assumptions'!$Q$41,\"--\")","v":4250},{"$f":"IFERROR(V159*'Inputs & Assumptions'!$Q$42,\"--\")","v":67850},{"$f":"IFERROR(W159*'Inputs & Assumptions'!$Q$43,\"--\")","v":115532},{"$f":"IFERROR(X159*'Inputs & Assumptions'!$Q$44,\"--\")","v":136500},{"$f":"IFERROR(Y159*'Inputs & Assumptions'!$Q$45,\"--\")","v":1500},{"$f":"IFERROR(Z159*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA159*'Inputs & Assumptions'!$Q$47,\"--\")","v":8750},{"$f":"IFERROR(AB159*'Inputs & Assumptions'!$Q$48,\"--\")","v":126143.5},{"$f":"IFERROR(AC159*'Inputs & Assumptions'!$Q$49,\"--\")","v":150950}]
["1906","Franklin Borough","Sussex",3403724930,157,{"$f":"VLOOKUP(A160,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":696869019},{"$f":"VLOOKUP(A160,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5332011},0.76513819019410301,2658205.7000000002,2787.88970738432,{"$f":"VLOOKUP(A160,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5148373370290407},{"$f":"VLOOKUP(A160,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2942249.2800000003},{"$f":"VLOOKUP(A160,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9250862},{"$f":"VLOOKUP(A160,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":17525122.280000001},0.30424957468542124,0.16788751787242878,0.52786290744214992,6227,426.88384454793646,896490,82017,0,2569988,3076118,84207,0,582000,1111286,225371,{"$f":"IFERROR(T160*'Inputs & Assumptions'!$Q$40,\"--\")","v":89649},{"$f":"IFERROR(U160*'Inputs & Assumptions'!$Q$41,\"--\")","v":8201.7000000000007},{"$f":"IFERROR(V160*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W160*'Inputs & Assumptions'!$Q$43,\"--\")","v":1284994},{"$f":"IFERROR(X160*'Inputs & Assumptions'!$Q$44,\"--\")","v":307611.8},{"$f":"IFERROR(Y160*'Inputs & Assumptions'!$Q$45,\"--\")","v":8420.7000000000007},{"$f":"IFERROR(Z160*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA160*'Inputs & Assumptions'!$Q$47,\"--\")","v":291000},{"$f":"IFERROR(AB160*'Inputs & Assumptions'!$Q$48,\"--\")","v":555643},{"$f":"IFERROR(AC160*'Inputs & Assumptions'!$Q$49,\"--\")","v":112685.5}]
["0220","Franklin Lakes Borough","Bergen",3400324990,158,{"$f":"VLOOKUP(A161,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4584799100},{"$f":"VLOOKUP(A161,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":15253864},0.33270517785610276,4968863.4000000004,6025.2026369792002,{"$f":"VLOOKUP(A161,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.9033744326986977},{"$f":"VLOOKUP(A161,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":14537220.860000001},{"$f":"VLOOKUP(A161,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":57474809},{"$f":"VLOOKUP(A161,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":87265893.859999999},0.17479754489734164,0.16658536590849515,0.65861708919416317,15638,317.74289551093494,1705198,40047,600437,5146651,3731892,261935,2058312,502000,1928805,200357,{"$f":"IFERROR(T161*'Inputs & Assumptions'!$Q$40,\"--\")","v":170519.80000000002},{"$f":"IFERROR(U161*'Inputs & Assumptions'!$Q$41,\"--\")","v":4004.7000000000003},{"$f":"IFERROR(V161*'Inputs & Assumptions'!$Q$42,\"--\")","v":300218.5},{"$f":"IFERROR(W161*'Inputs & Assumptions'!$Q$43,\"--\")","v":2573325.5},{"$f":"IFERROR(X161*'Inputs & Assumptions'!$Q$44,\"--\")","v":373189.2},{"$f":"IFERROR(Y161*'Inputs & Assumptions'!$Q$45,\"--\")","v":26193.5},{"$f":"IFERROR(Z161*'Inputs & Assumptions'!$Q$46,\"--\")","v":205831.2},{"$f":"IFERROR(AA161*'Inputs & Assumptions'!$Q$47,\"--\")","v":251000},{"$f":"IFERROR(AB161*'Inputs & Assumptions'!$Q$48,\"--\")","v":964402.5},{"$f":"IFERROR(AC161*'Inputs & Assumptions'!$Q$49,\"--\")","v":100178.5}]
["0805","Franklin Township","Gloucester",3401524840,159,{"$f":"VLOOKUP(A162,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1259276400},{"$f":"VLOOKUP(A162,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10777188.940000001},0.85582394301997566,3800540.1189999999,35731.394082471677,{"$f":"VLOOKUP(A162,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.74075319365947},{"$f":"VLOOKUP(A162,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9222524.2100000009},{"$f":"VLOOKUP(A162,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":27106709},{"$f":"VLOOKUP(A162,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":47106422.149999999},0.22878385681006347,0.1957806131111573,0.57543553007877934,19485,195.04953138311521,1809615,495650,191325,3143592.61,1906111.25,134100,670792.14,935000,1987698.95,340210,{"$f":"IFERROR(T162*'Inputs & Assumptions'!$Q$40,\"--\")","v":180961.5},{"$f":"IFERROR(U162*'Inputs & Assumptions'!$Q$41,\"--\")","v":49565},{"$f":"IFERROR(V162*'Inputs & Assumptions'!$Q$42,\"--\")","v":95662.5},{"$f":"IFERROR(W162*'Inputs & Assumptions'!$Q$43,\"--\")","v":1571796.3049999999},{"$f":"IFERROR(X162*'Inputs & Assumptions'!$Q$44,\"--\")","v":190611.125},{"$f":"IFERROR(Y162*'Inputs & Assumptions'!$Q$45,\"--\")","v":13410},{"$f":"IFERROR(Z162*'Inputs & Assumptions'!$Q$46,\"--\")","v":67079.214000000007},{"$f":"IFERROR(AA162*'Inputs & Assumptions'!$Q$47,\"--\")","v":467500},{"$f":"IFERROR(AB162*'Inputs & Assumptions'!$Q$48,\"--\")","v":993849.47499999998},{"$f":"IFERROR(AC162*'Inputs & Assumptions'!$Q$49,\"--\")","v":170105}]
["1010","Franklin Township","Hunterdon",3401924870,160,{"$f":"VLOOKUP(A163,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":550672000},{"$f":"VLOOKUP(A163,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3048527.7600000002},0.5536013743208299,915183.33000000007,14742.4097311232,{"$f":"VLOOKUP(A163,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0046972680652004},{"$f":"VLOOKUP(A163,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2282521.7800000003},{"$f":"VLOOKUP(A163,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":11214977},{"$f":"VLOOKUP(A163,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":16546026.540000001},0.18424530823942459,0.1379498439992228,0.67780484776135252,4216,217.07384487666036,623882,27483,117381,1098069.8600000001,438509,28250,0,0,391291,0,{"$f":"IFERROR(T163*'Inputs & Assumptions'!$Q$40,\"--\")","v":62388.200000000004},{"$f":"IFERROR(U163*'Inputs & Assumptions'!$Q$41,\"--\")","v":2748.3},{"$f":"IFERROR(V163*'Inputs & Assumptions'!$Q$42,\"--\")","v":58690.5},{"$f":"IFERROR(W163*'Inputs & Assumptions'!$Q$43,\"--\")","v":549034.93000000005},{"$f":"IFERROR(X163*'Inputs & Assumptions'!$Q$44,\"--\")","v":43850.9},{"$f":"IFERROR(Y163*'Inputs & Assumptions'!$Q$45,\"--\")","v":2825},{"$f":"IFERROR(Z163*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA163*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB163*'Inputs & Assumptions'!$Q$48,\"--\")","v":195645.5},{"$f":"IFERROR(AC163*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1808","Franklin Township","Somerset",3403524900,161,{"$f":"VLOOKUP(A164,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":16697499400},{"$f":"VLOOKUP(A164,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":52412017.969999999},0.31389141999310388,18129806.167000003,29548.938834511358,{"$f":"VLOOKUP(A164,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.6775614201848692},{"$f":"VLOOKUP(A164,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":50000981.099999994},{"$f":"VLOOKUP(A164,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":177697809},{"$f":"VLOOKUP(A164,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":280110808.06999999},0.18711173028675915,0.17850429065737691,0.63438397905586397,93115,194.7033900767868,22149032.010000002,489306.36,1647885.24,18240247,5795185.9500000002,281332.59999999998,5069958,606276,8504880,503361.11,{"$f":"IFERROR(T164*'Inputs & Assumptions'!$Q$40,\"--\")","v":2214903.2010000004},{"$f":"IFERROR(U164*'Inputs & Assumptions'!$Q$41,\"--\")","v":48930.635999999999},{"$f":"IFERROR(V164*'Inputs & Assumptions'!$Q$42,\"--\")","v":823942.62},{"$f":"IFERROR(W164*'Inputs & Assumptions'!$Q$43,\"--\")","v":9120123.5},{"$f":"IFERROR(X164*'Inputs & Assumptions'!$Q$44,\"--\")","v":579518.59500000009},{"$f":"IFERROR(Y164*'Inputs & Assumptions'!$Q$45,\"--\")","v":28133.26},{"$f":"IFERROR(Z164*'Inputs & Assumptions'!$Q$46,\"--\")","v":506995.80000000005},{"$f":"IFERROR(AA164*'Inputs & Assumptions'!$Q$47,\"--\")","v":303138},{"$f":"IFERROR(AB164*'Inputs & Assumptions'!$Q$48,\"--\")","v":4252440},{"$f":"IFERROR(AC164*'Inputs & Assumptions'!$Q$49,\"--\")","v":251680.55499999999}]
["2105","Franklin Township","Warren",3404124960,162,{"$f":"VLOOKUP(A165,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":413267884},{"$f":"VLOOKUP(A165,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1478543.16},0.35776870578213138,260088.34000000003,14988.675100276479,{"$f":"VLOOKUP(A165,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1287216768095147},{"$f":"VLOOKUP(A165,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3100906.71},{"$f":"VLOOKUP(A165,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":8350552},{"$f":"VLOOKUP(A165,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":12930001.870000001},0.1143498024876929,0.23982260336672323,0.64582759414558377,3542,73.429796725014128,463041,78975,0,181700,724927.4,11500,0,11325,71463,0,{"$f":"IFERROR(T165*'Inputs & Assumptions'!$Q$40,\"--\")","v":46304.100000000006},{"$f":"IFERROR(U165*'Inputs & Assumptions'!$Q$41,\"--\")","v":7897.5},{"$f":"IFERROR(V165*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W165*'Inputs & Assumptions'!$Q$43,\"--\")","v":90850},{"$f":"IFERROR(X165*'Inputs & Assumptions'!$Q$44,\"--\")","v":72492.740000000005},{"$f":"IFERROR(Y165*'Inputs & Assumptions'!$Q$45,\"--\")","v":1150},{"$f":"IFERROR(Z165*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA165*'Inputs & Assumptions'!$Q$47,\"--\")","v":5662.5},{"$f":"IFERROR(AB165*'Inputs & Assumptions'!$Q$48,\"--\")","v":35731.5},{"$f":"IFERROR(AC165*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1907","Fredon Township","Sussex",3403725140,163,{"$f":"VLOOKUP(A166,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":434171600},{"$f":"VLOOKUP(A166,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2099190},0.48349316261128089,332823.09999999998,11289.361536824319,{"$f":"VLOOKUP(A166,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1597695542499791},{"$f":"VLOOKUP(A166,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2582441.0299999998},{"$f":"VLOOKUP(A166,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9037191},{"$f":"VLOOKUP(A166,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":13718822.030000001},0.15301532415899413,0.18824072681698018,0.65874394902402555,3490,95.364785100286525,498838,76294,0,120181,1080681,25573,0,0,178823,30365,{"$f":"IFERROR(T166*'Inputs & Assumptions'!$Q$40,\"--\")","v":49883.8},{"$f":"IFERROR(U166*'Inputs & Assumptions'!$Q$41,\"--\")","v":7629.4000000000005},{"$f":"IFERROR(V166*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W166*'Inputs & Assumptions'!$Q$43,\"--\")","v":60090.5},{"$f":"IFERROR(X166*'Inputs & Assumptions'!$Q$44,\"--\")","v":108068.1},{"$f":"IFERROR(Y166*'Inputs & Assumptions'!$Q$45,\"--\")","v":2557.3000000000002},{"$f":"IFERROR(Z166*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA166*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB166*'Inputs & Assumptions'!$Q$48,\"--\")","v":89411.5},{"$f":"IFERROR(AC166*'Inputs & Assumptions'!$Q$49,\"--\")","v":15182.5}]
["1315","Freehold Borough","Monmouth",3402525200,164,{"$f":"VLOOKUP(A167,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1697505100},{"$f":"VLOOKUP(A167,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13083037.75},0.77072155777322848,4850495.2050000001,1236.63046639104,{"$f":"VLOOKUP(A167,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0040577551136662},{"$f":"VLOOKUP(A167,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3331060.85},{"$f":"VLOOKUP(A167,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17604884},{"$f":"VLOOKUP(A167,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":34018982.600000001},0.38458051211678507,9.7917709332083311E-2,0.51750177855113155,19728,245.86857284063259,5391209,27900,220255,4744562,2144900,53400,524253.05,618000,2142461,347380,{"$f":"IFERROR(T167*'Inputs & Assumptions'!$Q$40,\"--\")","v":539120.9},{"$f":"IFERROR(U167*'Inputs & Assumptions'!$Q$41,\"--\")","v":2790},{"$f":"IFERROR(V167*'Inputs & Assumptions'!$Q$42,\"--\")","v":110127.5},{"$f":"IFERROR(W167*'Inputs & Assumptions'!$Q$43,\"--\")","v":2372281},{"$f":"IFERROR(X167*'Inputs & Assumptions'!$Q$44,\"--\")","v":214490},{"$f":"IFERROR(Y167*'Inputs & Assumptions'!$Q$45,\"--\")","v":5340},{"$f":"IFERROR(Z167*'Inputs & Assumptions'!$Q$46,\"--\")","v":52425.305},{"$f":"IFERROR(AA167*'Inputs & Assumptions'!$Q$47,\"--\")","v":309000},{"$f":"IFERROR(AB167*'Inputs & Assumptions'!$Q$48,\"--\")","v":1071230.5},{"$f":"IFERROR(AC167*'Inputs & Assumptions'!$Q$49,\"--\")","v":173690}]
["1316","Freehold Township","Monmouth",3402525230,165,{"$f":"VLOOKUP(A168,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":10205844800},{"$f":"VLOOKUP(A168,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":29296440.09},0.2870555124451824,11757480.344999999,24738.072825561598,{"$f":"VLOOKUP(A168,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.672886862045952},{"$f":"VLOOKUP(A168,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":21699773.73},{"$f":"VLOOKUP(A168,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":119736023},{"$f":"VLOOKUP(A168,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":170732236.81999999},0.17159290263904128,0.12709828052494673,0.70130881683601198,52279,224.89872310105395,19115820,412600,909900,10934100,4659250,511250,948492,0,6041678.29,499800,{"$f":"IFERROR(T168*'Inputs & Assumptions'!$Q$40,\"--\")","v":1911582},{"$f":"IFERROR(U168*'Inputs & Assumptions'!$Q$41,\"--\")","v":41260},{"$f":"IFERROR(V168*'Inputs & Assumptions'!$Q$42,\"--\")","v":454950},{"$f":"IFERROR(W168*'Inputs & Assumptions'!$Q$43,\"--\")","v":5467050},{"$f":"IFERROR(X168*'Inputs & Assumptions'!$Q$44,\"--\")","v":465925},{"$f":"IFERROR(Y168*'Inputs & Assumptions'!$Q$45,\"--\")","v":51125},{"$f":"IFERROR(Z168*'Inputs & Assumptions'!$Q$46,\"--\")","v":94849.200000000012},{"$f":"IFERROR(AA168*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB168*'Inputs & Assumptions'!$Q$48,\"--\")","v":3020839.145},{"$f":"IFERROR(AC168*'Inputs & Assumptions'!$Q$49,\"--\")","v":249900}]
["2106","Frelinghuysen Township","Warren",3404125320,166,{"$f":"VLOOKUP(A169,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":291776207},{"$f":"VLOOKUP(A169,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1035954},0.35505088322708922,180468.9,15118.950733629441,{"$f":"VLOOKUP(A169,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8573268861501102},{"$f":"VLOOKUP(A169,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2120039.0099999998},{"$f":"VLOOKUP(A169,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":5181007},{"$f":"VLOOKUP(A169,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":8337000.0099999998},0.1242598055364522,0.25429279206633942,0.62144740239720841,2835,63.657460317460313,377819,16591,62651,83605,321000,8414,0,0,69667,250,{"$f":"IFERROR(T169*'Inputs & Assumptions'!$Q$40,\"--\")","v":37781.9},{"$f":"IFERROR(U169*'Inputs & Assumptions'!$Q$41,\"--\")","v":1659.1000000000001},{"$f":"IFERROR(V169*'Inputs & Assumptions'!$Q$42,\"--\")","v":31325.5},{"$f":"IFERROR(W169*'Inputs & Assumptions'!$Q$43,\"--\")","v":41802.5},{"$f":"IFERROR(X169*'Inputs & Assumptions'!$Q$44,\"--\")","v":32100},{"$f":"IFERROR(Y169*'Inputs & Assumptions'!$Q$45,\"--\")","v":841.40000000000009},{"$f":"IFERROR(Z169*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA169*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB169*'Inputs & Assumptions'!$Q$48,\"--\")","v":34833.5},{"$f":"IFERROR(AC169*'Inputs & Assumptions'!$Q$49,\"--\")","v":125}]
["1011","Frenchtown Borough","Hunterdon",3401925350,167,{"$f":"VLOOKUP(A170,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":249318300},{"$f":"VLOOKUP(A170,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1645032.19},0.6598120515020357,609474.83199999994,722.10908790144003,{"$f":"VLOOKUP(A170,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.7308545060671436},{"$f":"VLOOKUP(A170,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":923476.84},{"$f":"VLOOKUP(A170,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4240011},{"$f":"VLOOKUP(A170,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":6808520.0299999993},0.24161376962270611,0.13563547377857976,0.62275075659871426,2242,271.84426048171275,837448.32,93000,0,525400,236570,15250,15450,185000,193506,75500,{"$f":"IFERROR(T170*'Inputs & Assumptions'!$Q$40,\"--\")","v":83744.831999999995},{"$f":"IFERROR(U170*'Inputs & Assumptions'!$Q$41,\"--\")","v":9300},{"$f":"IFERROR(V170*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W170*'Inputs & Assumptions'!$Q$43,\"--\")","v":262700},{"$f":"IFERROR(X170*'Inputs & Assumptions'!$Q$44,\"--\")","v":23657},{"$f":"IFERROR(Y170*'Inputs & Assumptions'!$Q$45,\"--\")","v":1525},{"$f":"IFERROR(Z170*'Inputs & Assumptions'!$Q$46,\"--\")","v":1545},{"$f":"IFERROR(AA170*'Inputs & Assumptions'!$Q$47,\"--\")","v":92500},{"$f":"IFERROR(AB170*'Inputs & Assumptions'!$Q$48,\"--\")","v":96753},{"$f":"IFERROR(AC170*'Inputs & Assumptions'!$Q$49,\"--\")","v":37750}]
["0111","Galloway Township","Atlantic",3400125560,168,{"$f":"VLOOKUP(A171,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2828526800},{"$f":"VLOOKUP(A171,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":18582793.780000001},0.65697782251877557,8789316.3849999998,56747.407056451841,{"$f":"VLOOKUP(A171,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3893354243629576},{"$f":"VLOOKUP(A171,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":19248975.039999999},{"$f":"VLOOKUP(A171,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":58036492},{"$f":"VLOOKUP(A171,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":95868260.819999993},0.19383676746666575,0.20078569148283001,0.60537754105050434,46390,189.46575522741969,8654724,126350,475300,10688770,2838740,3000,0,131800,3958199.97,0,{"$f":"IFERROR(T171*'Inputs & Assumptions'!$Q$40,\"--\")","v":865472.4},{"$f":"IFERROR(U171*'Inputs & Assumptions'!$Q$41,\"--\")","v":12635},{"$f":"IFERROR(V171*'Inputs & Assumptions'!$Q$42,\"--\")","v":237650},{"$f":"IFERROR(W171*'Inputs & Assumptions'!$Q$43,\"--\")","v":5344385},{"$f":"IFERROR(X171*'Inputs & Assumptions'!$Q$44,\"--\")","v":283874},{"$f":"IFERROR(Y171*'Inputs & Assumptions'!$Q$45,\"--\")","v":300},{"$f":"IFERROR(Z171*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA171*'Inputs & Assumptions'!$Q$47,\"--\")","v":65900},{"$f":"IFERROR(AB171*'Inputs & Assumptions'!$Q$48,\"--\")","v":1979099.9850000001},{"$f":"IFERROR(AC171*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0221","Garfield City","Bergen",3400325770,169,{"$f":"VLOOKUP(A172,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2162428700},{"$f":"VLOOKUP(A172,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":29768662},1.3766309150447364,9506824.5,1351.0641802431999,{"$f":"VLOOKUP(A172,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4782890760745082},{"$f":"VLOOKUP(A172,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8943609.25},{"$f":"VLOOKUP(A172,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":36503250},{"$f":"VLOOKUP(A172,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":75215521.25},0.39577817856311143,0.1189064318290555,0.4853153896078331,37107,256.20029913493408,2035000,61200,622889,11464119,7522930,232179,1274926,0,4353370,348024,{"$f":"IFERROR(T172*'Inputs & Assumptions'!$Q$40,\"--\")","v":203500},{"$f":"IFERROR(U172*'Inputs & Assumptions'!$Q$41,\"--\")","v":6120},{"$f":"IFERROR(V172*'Inputs & Assumptions'!$Q$42,\"--\")","v":311444.5},{"$f":"IFERROR(W172*'Inputs & Assumptions'!$Q$43,\"--\")","v":5732059.5},{"$f":"IFERROR(X172*'Inputs & Assumptions'!$Q$44,\"--\")","v":752293},{"$f":"IFERROR(Y172*'Inputs & Assumptions'!$Q$45,\"--\")","v":23217.9},{"$f":"IFERROR(Z172*'Inputs & Assumptions'!$Q$46,\"--\")","v":127492.6},{"$f":"IFERROR(AA172*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB172*'Inputs & Assumptions'!$Q$48,\"--\")","v":2176685},{"$f":"IFERROR(AC172*'Inputs & Assumptions'!$Q$49,\"--\")","v":174012}]
["2006","Garwood Borough","Union",3403925800,170,{"$f":"VLOOKUP(A173,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":758079410},{"$f":"VLOOKUP(A173,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7806845.96},1.0298190212025413,2435082.4680000003,416.24736152831997,{"$f":"VLOOKUP(A173,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8577770724573561},{"$f":"VLOOKUP(A173,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3793329.61},{"$f":"VLOOKUP(A173,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10064044},{"$f":"VLOOKUP(A173,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":21664219.57},0.36035666711995018,0.17509652714436552,0.4645468057356843,5820,418.39904948453614,973536.25,53850,0,2821213.95,967406.68,86155,401252,316746,1136015,99750,{"$f":"IFERROR(T173*'Inputs & Assumptions'!$Q$40,\"--\")","v":97353.625},{"$f":"IFERROR(U173*'Inputs & Assumptions'!$Q$41,\"--\")","v":5385},{"$f":"IFERROR(V173*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W173*'Inputs & Assumptions'!$Q$43,\"--\")","v":1410606.9750000001},{"$f":"IFERROR(X173*'Inputs & Assumptions'!$Q$44,\"--\")","v":96740.668000000005},{"$f":"IFERROR(Y173*'Inputs & Assumptions'!$Q$45,\"--\")","v":8615.5},{"$f":"IFERROR(Z173*'Inputs & Assumptions'!$Q$46,\"--\")","v":40125.200000000004},{"$f":"IFERROR(AA173*'Inputs & Assumptions'!$Q$47,\"--\")","v":158373},{"$f":"IFERROR(AB173*'Inputs & Assumptions'!$Q$48,\"--\")","v":568007.5},{"$f":"IFERROR(AC173*'Inputs & Assumptions'!$Q$49,\"--\")","v":49875}]
["0413","Gibbsboro Borough","Camden",3400726070,171,{"$f":"VLOOKUP(A174,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":224541100},{"$f":"VLOOKUP(A174,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2657663.79},1.1835979203807232,880509.22400000005,1377.32455255936,{"$f":"VLOOKUP(A174,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.6620030720433805},{"$f":"VLOOKUP(A174,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1803421.19},{"$f":"VLOOKUP(A174,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6007028},{"$f":"VLOOKUP(A174,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":10468112.979999999},0.25388184050722773,0.17227758178055128,0.57384057771222119,3492,252.15040778923253,351651,60000,116500,906546.57,1514994,14500,74454.39,0,270752,64100,{"$f":"IFERROR(T174*'Inputs & Assumptions'!$Q$40,\"--\")","v":35165.1},{"$f":"IFERROR(U174*'Inputs & Assumptions'!$Q$41,\"--\")","v":6000},{"$f":"IFERROR(V174*'Inputs & Assumptions'!$Q$42,\"--\")","v":58250},{"$f":"IFERROR(W174*'Inputs & Assumptions'!$Q$43,\"--\")","v":453273.28499999997},{"$f":"IFERROR(X174*'Inputs & Assumptions'!$Q$44,\"--\")","v":151499.4},{"$f":"IFERROR(Y174*'Inputs & Assumptions'!$Q$45,\"--\")","v":1450},{"$f":"IFERROR(Z174*'Inputs & Assumptions'!$Q$46,\"--\")","v":7445.4390000000003},{"$f":"IFERROR(AA174*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB174*'Inputs & Assumptions'!$Q$48,\"--\")","v":135376},{"$f":"IFERROR(AC174*'Inputs & Assumptions'!$Q$49,\"--\")","v":32050}]
["0806","Glassboro Borough","Gloucester",3401526340,172,{"$f":"VLOOKUP(A175,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1363459802},{"$f":"VLOOKUP(A175,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":15262534.68},1.1193974811440757,9949955.6400000006,5964.90672471168,{"$f":"VLOOKUP(A175,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6365990700472444},{"$f":"VLOOKUP(A175,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10272734.800000001},{"$f":"VLOOKUP(A175,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":24048297},{"$f":"VLOOKUP(A175,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":49583566.480000004},0.30781437809957229,0.2071802318645958,0.48500539003583187,30309,328.28386419875284,3514735.6799999997,77006,240804,9688648.8800000008,5533538.3200000003,46753,83779,3407620,4297649,414027,{"$f":"IFERROR(T175*'Inputs & Assumptions'!$Q$40,\"--\")","v":351473.56799999997},{"$f":"IFERROR(U175*'Inputs & Assumptions'!$Q$41,\"--\")","v":7700.6},{"$f":"IFERROR(V175*'Inputs & Assumptions'!$Q$42,\"--\")","v":120402},{"$f":"IFERROR(W175*'Inputs & Assumptions'!$Q$43,\"--\")","v":4844324.4400000004},{"$f":"IFERROR(X175*'Inputs & Assumptions'!$Q$44,\"--\")","v":553353.83200000005},{"$f":"IFERROR(Y175*'Inputs & Assumptions'!$Q$45,\"--\")","v":4675.3},{"$f":"IFERROR(Z175*'Inputs & Assumptions'!$Q$46,\"--\")","v":8377.9},{"$f":"IFERROR(AA175*'Inputs & Assumptions'!$Q$47,\"--\")","v":1703810},{"$f":"IFERROR(AB175*'Inputs & Assumptions'!$Q$48,\"--\")","v":2148824.5},{"$f":"IFERROR(AC175*'Inputs & Assumptions'!$Q$49,\"--\")","v":207013.5}]
["1012","Glen Gardner Borough","Hunterdon",3401926550,173,{"$f":"VLOOKUP(A176,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":276562200},{"$f":"VLOOKUP(A176,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":860000},0.31096078929079968,203699.38500000001,990.70363147135993,{"$f":"VLOOKUP(A176,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0561616808081511},{"$f":"VLOOKUP(A176,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":868857.97999999986},{"$f":"VLOOKUP(A176,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3957708},{"$f":"VLOOKUP(A176,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":5686565.9800000004},0.15123362729363776,0.1527913301377011,0.69597504256866105,2204,92.422588475499097,247765,17578,2500,80200,572078.35,400,0,75500,81634.5,0,{"$f":"IFERROR(T176*'Inputs & Assumptions'!$Q$40,\"--\")","v":24776.5},{"$f":"IFERROR(U176*'Inputs & Assumptions'!$Q$41,\"--\")","v":1757.8000000000002},{"$f":"IFERROR(V176*'Inputs & Assumptions'!$Q$42,\"--\")","v":1250},{"$f":"IFERROR(W176*'Inputs & Assumptions'!$Q$43,\"--\")","v":40100},{"$f":"IFERROR(X176*'Inputs & Assumptions'!$Q$44,\"--\")","v":57207.834999999999},{"$f":"IFERROR(Y176*'Inputs & Assumptions'!$Q$45,\"--\")","v":40},{"$f":"IFERROR(Z176*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA176*'Inputs & Assumptions'!$Q$47,\"--\")","v":37750},{"$f":"IFERROR(AB176*'Inputs & Assumptions'!$Q$48,\"--\")","v":40817.25},{"$f":"IFERROR(AC176*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0708","Glen Ridge Borough","Essex",3401326610,174,{"$f":"VLOOKUP(A177,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1729624400},{"$f":"VLOOKUP(A177,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":14225703},0.82247353818551583,3790878.9939999999,815.84798165888003,{"$f":"VLOOKUP(A177,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5075795837524031},{"$f":"VLOOKUP(A177,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9498253.3300000001},{"$f":"VLOOKUP(A177,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":36943996},{"$f":"VLOOKUP(A177,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":60667952.329999998},0.23448464063234026,0.15656129744308447,0.60895406192457524,8978,422.24092158609938,1368548.94,43000,247500,4175200,3283900,86000,892711,0,1807726,216500,{"$f":"IFERROR(T177*'Inputs & Assumptions'!$Q$40,\"--\")","v":136854.894},{"$f":"IFERROR(U177*'Inputs & Assumptions'!$Q$41,\"--\")","v":4300},{"$f":"IFERROR(V177*'Inputs & Assumptions'!$Q$42,\"--\")","v":123750},{"$f":"IFERROR(W177*'Inputs & Assumptions'!$Q$43,\"--\")","v":2087600},{"$f":"IFERROR(X177*'Inputs & Assumptions'!$Q$44,\"--\")","v":328390},{"$f":"IFERROR(Y177*'Inputs & Assumptions'!$Q$45,\"--\")","v":8600},{"$f":"IFERROR(Z177*'Inputs & Assumptions'!$Q$46,\"--\")","v":89271.1},{"$f":"IFERROR(AA177*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB177*'Inputs & Assumptions'!$Q$48,\"--\")","v":903863},{"$f":"IFERROR(AC177*'Inputs & Assumptions'!$Q$49,\"--\")","v":108250}]
["0222","Glen Rock Borough","Bergen",3400326640,175,{"$f":"VLOOKUP(A178,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2472720650},{"$f":"VLOOKUP(A178,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":19547734},0.79053547759226261,5594004.6679999996,1730.22474582272,{"$f":"VLOOKUP(A178,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4065738926069145},{"$f":"VLOOKUP(A178,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8069976.0999999996},{"$f":"VLOOKUP(A178,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":56617346},{"$f":"VLOOKUP(A178,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":84235056.099999994},0.23206174370910168,9.5803059600502838E-2,0.67213519669039556,15108,370.26771697114111,1536632.68,110841,391312,5559439,4467401,70808,1145239,1204945,2415522,150607,{"$f":"IFERROR(T178*'Inputs & Assumptions'!$Q$40,\"--\")","v":153663.26800000001},{"$f":"IFERROR(U178*'Inputs & Assumptions'!$Q$41,\"--\")","v":11084.1},{"$f":"IFERROR(V178*'Inputs & Assumptions'!$Q$42,\"--\")","v":195656},{"$f":"IFERROR(W178*'Inputs & Assumptions'!$Q$43,\"--\")","v":2779719.5},{"$f":"IFERROR(X178*'Inputs & Assumptions'!$Q$44,\"--\")","v":446740.10000000003},{"$f":"IFERROR(Y178*'Inputs & Assumptions'!$Q$45,\"--\")","v":7080.8},{"$f":"IFERROR(Z178*'Inputs & Assumptions'!$Q$46,\"--\")","v":114523.90000000001},{"$f":"IFERROR(AA178*'Inputs & Assumptions'!$Q$47,\"--\")","v":602472.5},{"$f":"IFERROR(AB178*'Inputs & Assumptions'!$Q$48,\"--\")","v":1207761},{"$f":"IFERROR(AC178*'Inputs & Assumptions'!$Q$49,\"--\")","v":75303.5}]
["0414","Gloucester City City","Camden",3400726820,176,{"$f":"VLOOKUP(A179,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":528012750},{"$f":"VLOOKUP(A179,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16095350.880000001},3.0482882998563956,7390004.4209999992,1481.4305012339198,{"$f":"VLOOKUP(A179,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.2924822326733594},{"$f":"VLOOKUP(A179,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4862693.0999999996},{"$f":"VLOOKUP(A179,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6986937},{"$f":"VLOOKUP(A179,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":27944980.980000004},0.5759657124661961,0.17400953335699851,0.25002475417680525,13687,539.9287222181631,4943680,32000,740000,7779535.5999999996,6297505.9199999999,41884.29,519876,595000,2921084,377400,{"$f":"IFERROR(T179*'Inputs & Assumptions'!$Q$40,\"--\")","v":494368},{"$f":"IFERROR(U179*'Inputs & Assumptions'!$Q$41,\"--\")","v":3200},{"$f":"IFERROR(V179*'Inputs & Assumptions'!$Q$42,\"--\")","v":370000},{"$f":"IFERROR(W179*'Inputs & Assumptions'!$Q$43,\"--\")","v":3889767.8},{"$f":"IFERROR(X179*'Inputs & Assumptions'!$Q$44,\"--\")","v":629750.59200000006},{"$f":"IFERROR(Y179*'Inputs & Assumptions'!$Q$45,\"--\")","v":4188.4290000000001},{"$f":"IFERROR(Z179*'Inputs & Assumptions'!$Q$46,\"--\")","v":51987.600000000006},{"$f":"IFERROR(AA179*'Inputs & Assumptions'!$Q$47,\"--\")","v":297500},{"$f":"IFERROR(AB179*'Inputs & Assumptions'!$Q$48,\"--\")","v":1460542},{"$f":"IFERROR(AC179*'Inputs & Assumptions'!$Q$49,\"--\")","v":188700}]
["0415","Gloucester Township","Camden",3400726760,177,{"$f":"VLOOKUP(A180,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4616336180},{"$f":"VLOOKUP(A180,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":61830169.030000001},1.3393775197282103,20396851.140000001,14690.80698260608,{"$f":"VLOOKUP(A180,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.1789807877467018},{"$f":"VLOOKUP(A180,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":43830330.030000001},{"$f":"VLOOKUP(A180,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":87255303},{"$f":"VLOOKUP(A180,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":192915802.06},0.32050339251509213,0.22719927326828335,0.45229733421662449,77922,261.75985138985141,9525349,184300,930000,21608364.48,10990450,688350,555075,2420000,10690633,756000,{"$f":"IFERROR(T180*'Inputs & Assumptions'!$Q$40,\"--\")","v":952534.9},{"$f":"IFERROR(U180*'Inputs & Assumptions'!$Q$41,\"--\")","v":18430},{"$f":"IFERROR(V180*'Inputs & Assumptions'!$Q$42,\"--\")","v":465000},{"$f":"IFERROR(W180*'Inputs & Assumptions'!$Q$43,\"--\")","v":10804182.24},{"$f":"IFERROR(X180*'Inputs & Assumptions'!$Q$44,\"--\")","v":1099045},{"$f":"IFERROR(Y180*'Inputs & Assumptions'!$Q$45,\"--\")","v":68835},{"$f":"IFERROR(Z180*'Inputs & Assumptions'!$Q$46,\"--\")","v":55507.5},{"$f":"IFERROR(AA180*'Inputs & Assumptions'!$Q$47,\"--\")","v":1210000},{"$f":"IFERROR(AB180*'Inputs & Assumptions'!$Q$48,\"--\")","v":5345316.5},{"$f":"IFERROR(AC180*'Inputs & Assumptions'!$Q$49,\"--\")","v":378000}]
["1809","Green Brook Township","Somerset",3403527510,178,{"$f":"VLOOKUP(A181,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1992453600},{"$f":"VLOOKUP(A181,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8585228.209999999},0.43088723421212916,3074105.3670000001,2820.7537212032003,{"$f":"VLOOKUP(A181,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.124247000281462},{"$f":"VLOOKUP(A181,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6839962.6199999992},{"$f":"VLOOKUP(A181,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":26899445},{"$f":"VLOOKUP(A181,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":42324635.829999998},0.20284234091187925,0.16160712279895828,0.63555053628916247,9632,319.15545753737541,1128839,203953,159627,3639709,888947,861969.67,0,0,1537414,194719,{"$f":"IFERROR(T181*'Inputs & Assumptions'!$Q$40,\"--\")","v":112883.90000000001},{"$f":"IFERROR(U181*'Inputs & Assumptions'!$Q$41,\"--\")","v":20395.300000000003},{"$f":"IFERROR(V181*'Inputs & Assumptions'!$Q$42,\"--\")","v":79813.5},{"$f":"IFERROR(W181*'Inputs & Assumptions'!$Q$43,\"--\")","v":1819854.5},{"$f":"IFERROR(X181*'Inputs & Assumptions'!$Q$44,\"--\")","v":88894.700000000012},{"$f":"IFERROR(Y181*'Inputs & Assumptions'!$Q$45,\"--\")","v":86196.967000000004},{"$f":"IFERROR(Z181*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA181*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB181*'Inputs & Assumptions'!$Q$48,\"--\")","v":768707},{"$f":"IFERROR(AC181*'Inputs & Assumptions'!$Q$49,\"--\")","v":97359.5}]
["1908","Green Township","Sussex",3403727420,179,{"$f":"VLOOKUP(A182,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":782495800},{"$f":"VLOOKUP(A182,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3172859.58},0.40547943899507194,646928.255,10261.633379934719,{"$f":"VLOOKUP(A182,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2738245342658705},{"$f":"VLOOKUP(A182,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3196634.9},{"$f":"VLOOKUP(A182,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":11423087},{"$f":"VLOOKUP(A182,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":17792581.479999997},0.17832485879390228,0.17966110783829894,0.64201403336779894,4281,151.11615393599627,881464,60087,7914,136551,815431,5581,0,555255.91,237458,4165,{"$f":"IFERROR(T182*'Inputs & Assumptions'!$Q$40,\"--\")","v":88146.400000000009},{"$f":"IFERROR(U182*'Inputs & Assumptions'!$Q$41,\"--\")","v":6008.7000000000007},{"$f":"IFERROR(V182*'Inputs & Assumptions'!$Q$42,\"--\")","v":3957},{"$f":"IFERROR(W182*'Inputs & Assumptions'!$Q$43,\"--\")","v":68275.5},{"$f":"IFERROR(X182*'Inputs & Assumptions'!$Q$44,\"--\")","v":81543.100000000006},{"$f":"IFERROR(Y182*'Inputs & Assumptions'!$Q$45,\"--\")","v":558.1},{"$f":"IFERROR(Z182*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA182*'Inputs & Assumptions'!$Q$47,\"--\")","v":277627.95500000002},{"$f":"IFERROR(AB182*'Inputs & Assumptions'!$Q$48,\"--\")","v":118729},{"$f":"IFERROR(AC182*'Inputs & Assumptions'!$Q$49,\"--\")","v":2082.5}]
["0606","Greenwich Township","Cumberland",3401128170,180,{"$f":"VLOOKUP(A183,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":75667417},{"$f":"VLOOKUP(A183,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":365811.02},0.48344589323037152,67896.800000000003,11373.844361003521,{"$f":"VLOOKUP(A183,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.638277490032467},{"$f":"VLOOKUP(A183,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":882714.58000000007},{"$f":"VLOOKUP(A183,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1504465},{"$f":"VLOOKUP(A183,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":2752990.6},0.13287768581556364,0.32063842862376646,0.54648388556066985,793,85.620176544766707,143484,28803,16635.7,27553.5,43835,10625,0,40000,6255,0,{"$f":"IFERROR(T183*'Inputs & Assumptions'!$Q$40,\"--\")","v":14348.400000000001},{"$f":"IFERROR(U183*'Inputs & Assumptions'!$Q$41,\"--\")","v":2880.3},{"$f":"IFERROR(V183*'Inputs & Assumptions'!$Q$42,\"--\")","v":8317.85},{"$f":"IFERROR(W183*'Inputs & Assumptions'!$Q$43,\"--\")","v":13776.75},{"$f":"IFERROR(X183*'Inputs & Assumptions'!$Q$44,\"--\")","v":4383.5},{"$f":"IFERROR(Y183*'Inputs & Assumptions'!$Q$45,\"--\")","v":1062.5},{"$f":"IFERROR(Z183*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA183*'Inputs & Assumptions'!$Q$47,\"--\")","v":20000},{"$f":"IFERROR(AB183*'Inputs & Assumptions'!$Q$48,\"--\")","v":3127.5},{"$f":"IFERROR(AC183*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0807","Greenwich Township","Gloucester",3401528185,181,{"$f":"VLOOKUP(A184,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":708037506},{"$f":"VLOOKUP(A184,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7249770.79},1.0239246831650188,3311256.1550000003,5748.3755339007994,{"$f":"VLOOKUP(A184,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5650343570923768},{"$f":"VLOOKUP(A184,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5239284.5600000005},{"$f":"VLOOKUP(A184,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12752725},{"$f":"VLOOKUP(A184,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":25241780.349999998},0.28721313193742298,0.20756398666625753,0.50522288139631966,6569,504.07309407824636,771025,44300,216000,4038711.31,2603500,51550,0,220000,1273226,180500,{"$f":"IFERROR(T184*'Inputs & Assumptions'!$Q$40,\"--\")","v":77102.5},{"$f":"IFERROR(U184*'Inputs & Assumptions'!$Q$41,\"--\")","v":4430},{"$f":"IFERROR(V184*'Inputs & Assumptions'!$Q$42,\"--\")","v":108000},{"$f":"IFERROR(W184*'Inputs & Assumptions'!$Q$43,\"--\")","v":2019355.655},{"$f":"IFERROR(X184*'Inputs & Assumptions'!$Q$44,\"--\")","v":260350},{"$f":"IFERROR(Y184*'Inputs & Assumptions'!$Q$45,\"--\")","v":5155},{"$f":"IFERROR(Z184*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA184*'Inputs & Assumptions'!$Q$47,\"--\")","v":110000},{"$f":"IFERROR(AB184*'Inputs & Assumptions'!$Q$48,\"--\")","v":636613},{"$f":"IFERROR(AC184*'Inputs & Assumptions'!$Q$49,\"--\")","v":90250}]
["2107","Greenwich Township","Warren",3404128260,182,{"$f":"VLOOKUP(A185,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":584531727},{"$f":"VLOOKUP(A185,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4774207.22},0.81675758551254829,1669178.8,6771.8141902348807,{"$f":"VLOOKUP(A185,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.0514480405611915},{"$f":"VLOOKUP(A185,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5211372.9800000004},{"$f":"VLOOKUP(A185,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":13696419},{"$f":"VLOOKUP(A185,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":23681999.199999996},0.20159646065691958,0.22005629406490315,0.57834724527817749,7138,233.84404595124684,1223630,27061,2450,2178800.2000000002,497334,6102,0,0,762648,43634,{"$f":"IFERROR(T185*'Inputs & Assumptions'!$Q$40,\"--\")","v":122363},{"$f":"IFERROR(U185*'Inputs & Assumptions'!$Q$41,\"--\")","v":2706.1000000000004},{"$f":"IFERROR(V185*'Inputs & Assumptions'!$Q$42,\"--\")","v":1225},{"$f":"IFERROR(W185*'Inputs & Assumptions'!$Q$43,\"--\")","v":1089400.1000000001},{"$f":"IFERROR(X185*'Inputs & Assumptions'!$Q$44,\"--\")","v":49733.4},{"$f":"IFERROR(Y185*'Inputs & Assumptions'!$Q$45,\"--\")","v":610.20000000000005},{"$f":"IFERROR(Z185*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA185*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB185*'Inputs & Assumptions'!$Q$48,\"--\")","v":381324},{"$f":"IFERROR(AC185*'Inputs & Assumptions'!$Q$49,\"--\")","v":21817}]
["0903","Guttenberg Town","Hudson",3401728650,183,{"$f":"VLOOKUP(A186,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":776656035},{"$f":"VLOOKUP(A186,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16486802.25},2.1227932967777687,3765957.1460000002,123.52941210368,{"$f":"VLOOKUP(A186,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.1809314814633485},{"$f":"VLOOKUP(A186,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4662832.42},{"$f":"VLOOKUP(A186,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":11321822},{"$f":"VLOOKUP(A186,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":32471456.670000002},0.50773214203328187,0.1435978825153211,0.34866997545139694,12638,297.98679743630322,2276700,21000,316500,3851986.04,2503815.5499999998,104175.71,487035,0,1819883,465000,{"$f":"IFERROR(T186*'Inputs & Assumptions'!$Q$40,\"--\")","v":227670},{"$f":"IFERROR(U186*'Inputs & Assumptions'!$Q$41,\"--\")","v":2100},{"$f":"IFERROR(V186*'Inputs & Assumptions'!$Q$42,\"--\")","v":158250},{"$f":"IFERROR(W186*'Inputs & Assumptions'!$Q$43,\"--\")","v":1925993.02},{"$f":"IFERROR(X186*'Inputs & Assumptions'!$Q$44,\"--\")","v":250381.55499999999},{"$f":"IFERROR(Y186*'Inputs & Assumptions'!$Q$45,\"--\")","v":10417.571000000002},{"$f":"IFERROR(Z186*'Inputs & Assumptions'!$Q$46,\"--\")","v":48703.5},{"$f":"IFERROR(AA186*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB186*'Inputs & Assumptions'!$Q$48,\"--\")","v":909941.5},{"$f":"IFERROR(AC186*'Inputs & Assumptions'!$Q$49,\"--\")","v":232500}]
["0223","Hackensack City","Bergen",3400328680,184,{"$f":"VLOOKUP(A187,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":6540521800},{"$f":"VLOOKUP(A187,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":95502125},1.4601606403941656,29128873.293999996,2682.4264094067203,{"$f":"VLOOKUP(A187,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2081641421942817},{"$f":"VLOOKUP(A187,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":19015260.100000001},{"$f":"VLOOKUP(A187,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":95313290},{"$f":"VLOOKUP(A187,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":209830675.09999999},0.45513900650839589,9.0621926898618657E-2,0.45423906659298552,76740,379.5787502475892,8109202.1799999997,139400,1566250,35851237.5,6463156.2599999998,1470865,2896472,2000000,14232540,791900,{"$f":"IFERROR(T187*'Inputs & Assumptions'!$Q$40,\"--\")","v":810920.21799999999},{"$f":"IFERROR(U187*'Inputs & Assumptions'!$Q$41,\"--\")","v":13940},{"$f":"IFERROR(V187*'Inputs & Assumptions'!$Q$42,\"--\")","v":783125},{"$f":"IFERROR(W187*'Inputs & Assumptions'!$Q$43,\"--\")","v":17925618.75},{"$f":"IFERROR(X187*'Inputs & Assumptions'!$Q$44,\"--\")","v":646315.62600000005},{"$f":"IFERROR(Y187*'Inputs & Assumptions'!$Q$45,\"--\")","v":147086.5},{"$f":"IFERROR(Z187*'Inputs & Assumptions'!$Q$46,\"--\")","v":289647.2},{"$f":"IFERROR(AA187*'Inputs & Assumptions'!$Q$47,\"--\")","v":1000000},{"$f":"IFERROR(AB187*'Inputs & Assumptions'!$Q$48,\"--\")","v":7116270},{"$f":"IFERROR(AC187*'Inputs & Assumptions'!$Q$49,\"--\")","v":395950}]
["2108","Hackettstown Town","Warren",3404128710,185,{"$f":"VLOOKUP(A188,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1039208600},{"$f":"VLOOKUP(A188,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7594867.4500000002},0.73083185127605754,2800439.3560000001,2311.5799480780797,{"$f":"VLOOKUP(A188,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.476954245759706},{"$f":"VLOOKUP(A188,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7021608.0900000008},{"$f":"VLOOKUP(A188,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":21516332},{"$f":"VLOOKUP(A188,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":36132807.539999999},0.2101931171994392,0.19432777489617684,0.59547910790438408,15020,186.44736058588549,1027105,39550,382035,3091970.1,1205807.95,93401,444144.11,0,1378142,186730,{"$f":"IFERROR(T188*'Inputs & Assumptions'!$Q$40,\"--\")","v":102710.5},{"$f":"IFERROR(U188*'Inputs & Assumptions'!$Q$41,\"--\")","v":3955},{"$f":"IFERROR(V188*'Inputs & Assumptions'!$Q$42,\"--\")","v":191017.5},{"$f":"IFERROR(W188*'Inputs & Assumptions'!$Q$43,\"--\")","v":1545985.05},{"$f":"IFERROR(X188*'Inputs & Assumptions'!$Q$44,\"--\")","v":120580.795},{"$f":"IFERROR(Y188*'Inputs & Assumptions'!$Q$45,\"--\")","v":9340.1},{"$f":"IFERROR(Z188*'Inputs & Assumptions'!$Q$46,\"--\")","v":44414.411},{"$f":"IFERROR(AA188*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB188*'Inputs & Assumptions'!$Q$48,\"--\")","v":689071},{"$f":"IFERROR(AC188*'Inputs & Assumptions'!$Q$49,\"--\")","v":93365}]
["0418","Haddon Heights Borough","Camden",3400728800,186,{"$f":"VLOOKUP(A189,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":864660900},{"$f":"VLOOKUP(A189,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7724812.0099999998},0.89339208121935432,1961817.5710000002,1002.4127151641601,{"$f":"VLOOKUP(A189,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4912671568703981},{"$f":"VLOOKUP(A189,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5690913.0099999998},{"$f":"VLOOKUP(A189,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16771897},{"$f":"VLOOKUP(A189,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":30187622.019999996},0.25589335936703239,0.18851809547070777,0.55558854516225997,9523,206.00835566523156,738166,29000,47405,2274738.83,958462.56,18500,331493,424000,759617,2750,{"$f":"IFERROR(T189*'Inputs & Assumptions'!$Q$40,\"--\")","v":73816.600000000006},{"$f":"IFERROR(U189*'Inputs & Assumptions'!$Q$41,\"--\")","v":2900},{"$f":"IFERROR(V189*'Inputs & Assumptions'!$Q$42,\"--\")","v":23702.5},{"$f":"IFERROR(W189*'Inputs & Assumptions'!$Q$43,\"--\")","v":1137369.415},{"$f":"IFERROR(X189*'Inputs & Assumptions'!$Q$44,\"--\")","v":95846.256000000008},{"$f":"IFERROR(Y189*'Inputs & Assumptions'!$Q$45,\"--\")","v":1850},{"$f":"IFERROR(Z189*'Inputs & Assumptions'!$Q$46,\"--\")","v":33149.300000000003},{"$f":"IFERROR(AA189*'Inputs & Assumptions'!$Q$47,\"--\")","v":212000},{"$f":"IFERROR(AB189*'Inputs & Assumptions'!$Q$48,\"--\")","v":379808.5},{"$f":"IFERROR(AC189*'Inputs & Assumptions'!$Q$49,\"--\")","v":1375}]
["0416","Haddon Township","Camden",3400728740,187,{"$f":"VLOOKUP(A190,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2598728300},{"$f":"VLOOKUP(A190,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11620000},0.44714178084719358,3665547,1723.01396664704,{"$f":"VLOOKUP(A190,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1787701307597258},{"$f":"VLOOKUP(A190,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":14131044.98},{"$f":"VLOOKUP(A190,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":30869271},{"$f":"VLOOKUP(A190,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":56620315.980000004},0.20522668937602773,0.24957552312126816,0.54519778750270409,18016,203.46064609236234,3037149,84846,280340,3467012,3192950,41475,0,700000,1370698,241760,{"$f":"IFERROR(T190*'Inputs & Assumptions'!$Q$40,\"--\")","v":303714.90000000002},{"$f":"IFERROR(U190*'Inputs & Assumptions'!$Q$41,\"--\")","v":8484.6},{"$f":"IFERROR(V190*'Inputs & Assumptions'!$Q$42,\"--\")","v":140170},{"$f":"IFERROR(W190*'Inputs & Assumptions'!$Q$43,\"--\")","v":1733506},{"$f":"IFERROR(X190*'Inputs & Assumptions'!$Q$44,\"--\")","v":319295},{"$f":"IFERROR(Y190*'Inputs & Assumptions'!$Q$45,\"--\")","v":4147.5},{"$f":"IFERROR(Z190*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA190*'Inputs & Assumptions'!$Q$47,\"--\")","v":350000},{"$f":"IFERROR(AB190*'Inputs & Assumptions'!$Q$48,\"--\")","v":685349},{"$f":"IFERROR(AC190*'Inputs & Assumptions'!$Q$49,\"--\")","v":120880}]
["0417","Haddonfield Borough","Camden",3400728770,188,{"$f":"VLOOKUP(A191,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2422787800},{"$f":"VLOOKUP(A191,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16616996.77},0.6858626566470245,4068527.6,1789.6221832921601,{"$f":"VLOOKUP(A191,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3149250710276807},{"$f":"VLOOKUP(A191,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":17720259.429999996},{"$f":"VLOOKUP(A191,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":45976344},{"$f":"VLOOKUP(A191,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":80313600.199999988},0.20690140559780312,0.22063834003048463,0.57246025437171233,16260,250.21694956949571,1255990,244075,219850,4436235,2898580,10100,1034446,700000,1689332,3000,{"$f":"IFERROR(T191*'Inputs & Assumptions'!$Q$40,\"--\")","v":125599},{"$f":"IFERROR(U191*'Inputs & Assumptions'!$Q$41,\"--\")","v":24407.5},{"$f":"IFERROR(V191*'Inputs & Assumptions'!$Q$42,\"--\")","v":109925},{"$f":"IFERROR(W191*'Inputs & Assumptions'!$Q$43,\"--\")","v":2218117.5},{"$f":"IFERROR(X191*'Inputs & Assumptions'!$Q$44,\"--\")","v":289858},{"$f":"IFERROR(Y191*'Inputs & Assumptions'!$Q$45,\"--\")","v":1010},{"$f":"IFERROR(Z191*'Inputs & Assumptions'!$Q$46,\"--\")","v":103444.6},{"$f":"IFERROR(AA191*'Inputs & Assumptions'!$Q$47,\"--\")","v":350000},{"$f":"IFERROR(AB191*'Inputs & Assumptions'!$Q$48,\"--\")","v":844666},{"$f":"IFERROR(AC191*'Inputs & Assumptions'!$Q$49,\"--\")","v":1500}]
["0316","Hainesport Township","Burlington",3400529010,189,{"$f":"VLOOKUP(A192,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":789227000},{"$f":"VLOOKUP(A192,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2969166},0.37621191368262868,689320.3,4140.81706143872,{"$f":"VLOOKUP(A192,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9473742320016925},{"$f":"VLOOKUP(A192,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4195474.2299999995},{"$f":"VLOOKUP(A192,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16096833},{"$f":"VLOOKUP(A192,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":23261473.23},0.12764307619909077,0.18036150111890395,0.6919954226820052,8924,77.24342223218288,659700,129880,170097,354600,733153,19000,100000,342597,183000,0,{"$f":"IFERROR(T192*'Inputs & Assumptions'!$Q$40,\"--\")","v":65970},{"$f":"IFERROR(U192*'Inputs & Assumptions'!$Q$41,\"--\")","v":12988},{"$f":"IFERROR(V192*'Inputs & Assumptions'!$Q$42,\"--\")","v":85048.5},{"$f":"IFERROR(W192*'Inputs & Assumptions'!$Q$43,\"--\")","v":177300},{"$f":"IFERROR(X192*'Inputs & Assumptions'!$Q$44,\"--\")","v":73315.3},{"$f":"IFERROR(Y192*'Inputs & Assumptions'!$Q$45,\"--\")","v":1900},{"$f":"IFERROR(Z192*'Inputs & Assumptions'!$Q$46,\"--\")","v":10000},{"$f":"IFERROR(AA192*'Inputs & Assumptions'!$Q$47,\"--\")","v":171298.5},{"$f":"IFERROR(AB192*'Inputs & Assumptions'!$Q$48,\"--\")","v":91500},{"$f":"IFERROR(AC192*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1603","Haledon Borough","Passaic",3403129070,190,{"$f":"VLOOKUP(A193,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":504416700},{"$f":"VLOOKUP(A193,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10249708.189999999},2.0319922377669095,3665792.9870000002,777.50514957183998,{"$f":"VLOOKUP(A193,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.4277489920535942},{"$f":"VLOOKUP(A193,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4755384.16},{"$f":"VLOOKUP(A193,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12373380},{"$f":"VLOOKUP(A193,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":27378472.350000001},0.37437107735486924,0.17369063179304817,0.45193829085208254,10168,360.52252035798585,900000,17000,184473,3725309.28,2242664,143133.95000000001,314102.62,844000,1657990.22,196433.36,{"$f":"IFERROR(T193*'Inputs & Assumptions'!$Q$40,\"--\")","v":90000},{"$f":"IFERROR(U193*'Inputs & Assumptions'!$Q$41,\"--\")","v":1700},{"$f":"IFERROR(V193*'Inputs & Assumptions'!$Q$42,\"--\")","v":92236.5},{"$f":"IFERROR(W193*'Inputs & Assumptions'!$Q$43,\"--\")","v":1862654.64},{"$f":"IFERROR(X193*'Inputs & Assumptions'!$Q$44,\"--\")","v":224266.40000000002},{"$f":"IFERROR(Y193*'Inputs & Assumptions'!$Q$45,\"--\")","v":14313.395000000002},{"$f":"IFERROR(Z193*'Inputs & Assumptions'!$Q$46,\"--\")","v":31410.262000000002},{"$f":"IFERROR(AA193*'Inputs & Assumptions'!$Q$47,\"--\")","v":422000},{"$f":"IFERROR(AB193*'Inputs & Assumptions'!$Q$48,\"--\")","v":828995.11},{"$f":"IFERROR(AC193*'Inputs & Assumptions'!$Q$49,\"--\")","v":98216.68}]
["1909","Hamburg Borough","Sussex",3403729220,191,{"$f":"VLOOKUP(A194,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":256949600},{"$f":"VLOOKUP(A194,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2894926.49},1.1266514872955631,1129105,732.62045230208003,{"$f":"VLOOKUP(A194,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.1346765046530534},{"$f":"VLOOKUP(A194,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1938429.2499999998},{"$f":"VLOOKUP(A194,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":8360175},{"$f":"VLOOKUP(A194,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":13193530.740000002},0.21942014969678994,0.14692270690840104,0.63365714339480883,4244,266.04736098020737,402225,20530,46500,1477769,213150,0,0,0,528475,78285,{"$f":"IFERROR(T194*'Inputs & Assumptions'!$Q$40,\"--\")","v":40222.5},{"$f":"IFERROR(U194*'Inputs & Assumptions'!$Q$41,\"--\")","v":2053},{"$f":"IFERROR(V194*'Inputs & Assumptions'!$Q$42,\"--\")","v":23250},{"$f":"IFERROR(W194*'Inputs & Assumptions'!$Q$43,\"--\")","v":738884.5},{"$f":"IFERROR(X194*'Inputs & Assumptions'!$Q$44,\"--\")","v":21315},{"$f":"IFERROR(Y194*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z194*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA194*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB194*'Inputs & Assumptions'!$Q$48,\"--\")","v":264237.5},{"$f":"IFERROR(AC194*'Inputs & Assumptions'!$Q$49,\"--\")","v":39142.5}]
["0112","Hamilton Township","Atlantic",3400129280,192,{"$f":"VLOOKUP(A195,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2062990632},{"$f":"VLOOKUP(A195,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":20640607},1.0005186974596014,7256137.29,70972.806811810558,{"$f":"VLOOKUP(A195,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5196948354344246},{"$f":"VLOOKUP(A195,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":13941787.729999999},{"$f":"VLOOKUP(A195,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":38028580},{"$f":"VLOOKUP(A195,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":72610974.730000004},0.28426291034862133,0.19200661858406096,0.52373047106731763,35256,205.81283441116406,2921750,383900,463500,8808505,5228800,43000,0,0,3300779.58,224000,{"$f":"IFERROR(T195*'Inputs & Assumptions'!$Q$40,\"--\")","v":292175},{"$f":"IFERROR(U195*'Inputs & Assumptions'!$Q$41,\"--\")","v":38390},{"$f":"IFERROR(V195*'Inputs & Assumptions'!$Q$42,\"--\")","v":231750},{"$f":"IFERROR(W195*'Inputs & Assumptions'!$Q$43,\"--\")","v":4404252.5},{"$f":"IFERROR(X195*'Inputs & Assumptions'!$Q$44,\"--\")","v":522880},{"$f":"IFERROR(Y195*'Inputs & Assumptions'!$Q$45,\"--\")","v":4300},{"$f":"IFERROR(Z195*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA195*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB195*'Inputs & Assumptions'!$Q$48,\"--\")","v":1650389.79},{"$f":"IFERROR(AC195*'Inputs & Assumptions'!$Q$49,\"--\")","v":112000}]
["1103","Hamilton Township","Mercer",3402129310,193,{"$f":"VLOOKUP(A196,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":8980569213},{"$f":"VLOOKUP(A196,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":122761120.87},1.3669636963801217,46047458.981000006,25240.421056642557,{"$f":"VLOOKUP(A196,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.7077664231793941},{"$f":"VLOOKUP(A196,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":74617785.019999996},{"$f":"VLOOKUP(A196,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":135599624},{"$f":"VLOOKUP(A196,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":332978529.88999999},{"$f":"G196/N196","v":0.36867578492389386},{"$f":"L196/N196","v":0.22409188077276365},{"$f":"M196/N196","v":0.40723233430334249},117675,{"$f":"IFERROR(I196/R196,\"--\")","v":391.3104651030381},7584330.9000000004,917325.8,4150393,49628207.990000002,33960937.870000005,2991346,4525354.29,6000000,20993197,1327261,{"$f":"IFERROR(T196*'Inputs & Assumptions'!$Q$40,\"--\")","v":758433.09000000008},{"$f":"IFERROR(U196*'Inputs & Assumptions'!$Q$41,\"--\")","v":91732.580000000016},{"$f":"IFERROR(V196*'Inputs & Assumptions'!$Q$42,\"--\")","v":2075196.5},{"$f":"IFERROR(W196*'Inputs & Assumptions'!$Q$43,\"--\")","v":24814103.995000001},{"$f":"IFERROR(X196*'Inputs & Assumptions'!$Q$44,\"--\")","v":3396093.7870000005},{"$f":"IFERROR(Y196*'Inputs & Assumptions'!$Q$45,\"--\")","v":299134.60000000003},{"$f":"IFERROR(Z196*'Inputs & Assumptions'!$Q$46,\"--\")","v":452535.429},{"$f":"IFERROR(AA196*'Inputs & Assumptions'!$Q$47,\"--\")","v":3000000},{"$f":"IFERROR(AB196*'Inputs & Assumptions'!$Q$48,\"--\")","v":10496598.5},{"$f":"IFERROR(AC196*'Inputs & Assumptions'!$Q$49,\"--\")","v":663630.5}]
["0113","Hammonton Town","Atlantic",3400129430,{"$f":"E196+1","v":194},{"$f":"VLOOKUP(A197,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1440171700},{"$f":"VLOOKUP(A197,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11462546.369999999},0.79591526274262991,{"$f":"IF(IFERROR(SUM(AD197:AM197),\"--\")=0,\"--\",IFERROR(SUM(AD197:AM197),\"--\"))","v":4302439.99},26079.615050945282,{"$f":"VLOOKUP(A197,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8169150240905299},{"$f":"VLOOKUP(A197,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8204617.6200000001},{"$f":"VLOOKUP(A197,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":20901249},{"$f":"VLOOKUP(A197,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":40568412.989999995},0.28254855256047323,0.20224152278331461,0.51520992465621229,19497,220.67189772785557,876356.25,43799.5,222958.72,4766541.28,6546204.1499999994,5090,0,0,1712388,408702,{"$f":"IFERROR(T197*'Inputs & Assumptions'!$Q$40,\"--\")","v":87635.625},{"$f":"IFERROR(U197*'Inputs & Assumptions'!$Q$41,\"--\")","v":4379.95},{"$f":"IFERROR(V197*'Inputs & Assumptions'!$Q$42,\"--\")","v":111479.36},{"$f":"IFERROR(W197*'Inputs & Assumptions'!$Q$43,\"--\")","v":2383270.64},{"$f":"IFERROR(X197*'Inputs & Assumptions'!$Q$44,\"--\")","v":654620.41500000004},{"$f":"IFERROR(Y197*'Inputs & Assumptions'!$Q$45,\"--\")","v":509},{"$f":"IFERROR(Z197*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA197*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB197*'Inputs & Assumptions'!$Q$48,\"--\")","v":856194},{"$f":"IFERROR(AC197*'Inputs & Assumptions'!$Q$49,\"--\")","v":204351}]
["1013","Hampton Borough","Hunterdon",3401929460,195,{"$f":"VLOOKUP(A198,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":122652701},{"$f":"VLOOKUP(A198,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1016860.7},{"$f":"G198/(F198/100)","v":0.82905691575434604},194886.00899999999,963.22033512448002,{"$f":"VLOOKUP(A198,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.0151056110863799},{"$f":"VLOOKUP(A198,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":519669.77999999997},{"$f":"VLOOKUP(A198,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3388105},{"$f":"VLOOKUP(A198,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4924635.4799999995},0.20648446044985244,0.1055245169130772,0.68799102263707046,1321,147.5291514004542,270550,29195,0,44325,601360.09,2000,0,43500,102464,18862,{"$f":"IFERROR(T198*'Inputs & Assumptions'!$Q$40,\"--\")","v":27055},{"$f":"IFERROR(U198*'Inputs & Assumptions'!$Q$41,\"--\")","v":2919.5},{"$f":"IFERROR(V198*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W198*'Inputs & Assumptions'!$Q$43,\"--\")","v":22162.5},{"$f":"IFERROR(X198*'Inputs & Assumptions'!$Q$44,\"--\")","v":60136.008999999998},{"$f":"IFERROR(Y198*'Inputs & Assumptions'!$Q$45,\"--\")","v":200},{"$f":"IFERROR(Z198*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA198*'Inputs & Assumptions'!$Q$47,\"--\")","v":21750},{"$f":"IFERROR(AB198*'Inputs & Assumptions'!$Q$48,\"--\")","v":51232},{"$f":"IFERROR(AC198*'Inputs & Assumptions'!$Q$49,\"--\")","v":9431}]
["1910","Hampton Township","Sussex",3403729490,196,{"$f":"VLOOKUP(A199,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":611848500},{"$f":"VLOOKUP(A199,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3430467.67},0.56067272699042325,555170.21799999999,15724.4777743744,{"$f":"VLOOKUP(A199,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4943195578644062},{"$f":"VLOOKUP(A199,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4309366.1300000008},{"$f":"VLOOKUP(A199,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":13640108},{"$f":"VLOOKUP(A199,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":21379941.800000001},0.16045261966054555,0.20156117216371472,0.6379862081757397,5650,98.260215575221238,626000,109900,37600,206100,1872325,39292.18,0,0,226066,111071,{"$f":"IFERROR(T199*'Inputs & Assumptions'!$Q$40,\"--\")","v":62600},{"$f":"IFERROR(U199*'Inputs & Assumptions'!$Q$41,\"--\")","v":10990},{"$f":"IFERROR(V199*'Inputs & Assumptions'!$Q$42,\"--\")","v":18800},{"$f":"IFERROR(W199*'Inputs & Assumptions'!$Q$43,\"--\")","v":103050},{"$f":"IFERROR(X199*'Inputs & Assumptions'!$Q$44,\"--\")","v":187232.5},{"$f":"IFERROR(Y199*'Inputs & Assumptions'!$Q$45,\"--\")","v":3929.2180000000003},{"$f":"IFERROR(Z199*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA199*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB199*'Inputs & Assumptions'!$Q$48,\"--\")","v":113033},{"$f":"IFERROR(AC199*'Inputs & Assumptions'!$Q$49,\"--\")","v":55535.5}]
["1412","Hanover Township","Morris",3402729550,197,{"$f":"VLOOKUP(A200,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3853540492},{"$f":"VLOOKUP(A200,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":20404062.07},0.52948871595767832,6632040.4450000003,6728.0006943539192,{"$f":"VLOOKUP(A200,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0512909848515486},{"$f":"VLOOKUP(A200,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":12111826.640000002},{"$f":"VLOOKUP(A200,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":46531440},{"$f":"VLOOKUP(A200,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":79047328.710000008},0.25812462486690901,0.15322246605491902,0.58865290907817192,29785,222.66377186503274,3507250,165800,822500,6783181.6399999997,3757350,272446.25,660000,605000,3098030,282800,{"$f":"IFERROR(T200*'Inputs & Assumptions'!$Q$40,\"--\")","v":350725},{"$f":"IFERROR(U200*'Inputs & Assumptions'!$Q$41,\"--\")","v":16580},{"$f":"IFERROR(V200*'Inputs & Assumptions'!$Q$42,\"--\")","v":411250},{"$f":"IFERROR(W200*'Inputs & Assumptions'!$Q$43,\"--\")","v":3391590.82},{"$f":"IFERROR(X200*'Inputs & Assumptions'!$Q$44,\"--\")","v":375735},{"$f":"IFERROR(Y200*'Inputs & Assumptions'!$Q$45,\"--\")","v":27244.625},{"$f":"IFERROR(Z200*'Inputs & Assumptions'!$Q$46,\"--\")","v":66000},{"$f":"IFERROR(AA200*'Inputs & Assumptions'!$Q$47,\"--\")","v":302500},{"$f":"IFERROR(AB200*'Inputs & Assumptions'!$Q$48,\"--\")","v":1549015},{"$f":"IFERROR(AC200*'Inputs & Assumptions'!$Q$49,\"--\")","v":141400}]
["1413","Harding Township","Morris",3402729700,198,{"$f":"VLOOKUP(A201,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2099927135},{"$f":"VLOOKUP(A201,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7455828.46},0.35505176992724558,2205615.892,12834.6395945152,{"$f":"VLOOKUP(A201,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.233841045156074},{"$f":"VLOOKUP(A201,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6277069.4500000002},{"$f":"VLOOKUP(A201,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12176865},{"$f":"VLOOKUP(A201,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":25909762.91},0.28776135412348319,0.24226657232657789,0.46997207354993892,5170,426.61816092843327,1411050,137600,319825,2422713.77,1317730.07,363450,50000,0,1012727,0,{"$f":"IFERROR(T201*'Inputs & Assumptions'!$Q$40,\"--\")","v":141105},{"$f":"IFERROR(U201*'Inputs & Assumptions'!$Q$41,\"--\")","v":13760},{"$f":"IFERROR(V201*'Inputs & Assumptions'!$Q$42,\"--\")","v":159912.5},{"$f":"IFERROR(W201*'Inputs & Assumptions'!$Q$43,\"--\")","v":1211356.885},{"$f":"IFERROR(X201*'Inputs & Assumptions'!$Q$44,\"--\")","v":131773.00700000001},{"$f":"IFERROR(Y201*'Inputs & Assumptions'!$Q$45,\"--\")","v":36345},{"$f":"IFERROR(Z201*'Inputs & Assumptions'!$Q$46,\"--\")","v":5000},{"$f":"IFERROR(AA201*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB201*'Inputs & Assumptions'!$Q$48,\"--\")","v":506363.5},{"$f":"IFERROR(AC201*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2109","Hardwick Township","Warren",3404129820,199,{"$f":"VLOOKUP(A202,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":157552444},{"$f":"VLOOKUP(A202,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":997233.74},0.63295351990858362,134581.20000000001,24016.29510584064,{"$f":"VLOOKUP(A202,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.8243536990133902},{"$f":"VLOOKUP(A202,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1519617.9799999997},{"$f":"VLOOKUP(A202,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3508511},{"$f":"VLOOKUP(A202,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":6025362.7199999997},0.16550600957015912,0.25220356858449838,0.58229042184534252,1701,79.118871252204599,289500,35950,0,43952,408002,17000,0,0,75120,0,{"$f":"IFERROR(T202*'Inputs & Assumptions'!$Q$40,\"--\")","v":28950},{"$f":"IFERROR(U202*'Inputs & Assumptions'!$Q$41,\"--\")","v":3595},{"$f":"IFERROR(V202*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W202*'Inputs & Assumptions'!$Q$43,\"--\")","v":21976},{"$f":"IFERROR(X202*'Inputs & Assumptions'!$Q$44,\"--\")","v":40800.200000000004},{"$f":"IFERROR(Y202*'Inputs & Assumptions'!$Q$45,\"--\")","v":1700},{"$f":"IFERROR(Z202*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA202*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB202*'Inputs & Assumptions'!$Q$48,\"--\")","v":37560},{"$f":"IFERROR(AC202*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1911","Hardyston Township","Sussex",3403729850,200,{"$f":"VLOOKUP(A203,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1838417900},{"$f":"VLOOKUP(A203,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8207599.1600000001},0.44644904512733474,3095619.8,20470.234754412799,{"$f":"VLOOKUP(A203,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.9285688177862064},{"$f":"VLOOKUP(A203,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7894328.2000000002},{"$f":"VLOOKUP(A203,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":19353227},{"$f":"VLOOKUP(A203,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":35455154.359999999},0.23149241085408154,0.22265671501084391,0.5458508741350746,9895,312.84687215765535,926380,145635,144446,3744568,1333943,33710,0,0,1673669,140623,{"$f":"IFERROR(T203*'Inputs & Assumptions'!$Q$40,\"--\")","v":92638},{"$f":"IFERROR(U203*'Inputs & Assumptions'!$Q$41,\"--\")","v":14563.5},{"$f":"IFERROR(V203*'Inputs & Assumptions'!$Q$42,\"--\")","v":72223},{"$f":"IFERROR(W203*'Inputs & Assumptions'!$Q$43,\"--\")","v":1872284},{"$f":"IFERROR(X203*'Inputs & Assumptions'!$Q$44,\"--\")","v":133394.30000000002},{"$f":"IFERROR(Y203*'Inputs & Assumptions'!$Q$45,\"--\")","v":3371},{"$f":"IFERROR(Z203*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA203*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB203*'Inputs & Assumptions'!$Q$48,\"--\")","v":836834.5},{"$f":"IFERROR(AC203*'Inputs & Assumptions'!$Q$49,\"--\")","v":70311.5}]
["2110","Harmony Township","Warren",3404130090,201,{"$f":"VLOOKUP(A204,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":473343343},{"$f":"VLOOKUP(A204,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1536976.77},0.32470653548411688,245431.19999999998,15200.210810746881,{"$f":"VLOOKUP(A204,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6648253147610022},{"$f":"VLOOKUP(A204,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4438366.46},{"$f":"VLOOKUP(A204,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6638430},{"$f":"VLOOKUP(A204,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":12613773.23},0.12184908845075218,0.35186667613811223,0.52628423541113556,2855,85.96539404553414,455371,23262,0,126815,607800,16719,0,5509,102908,35000,{"$f":"IFERROR(T204*'Inputs & Assumptions'!$Q$40,\"--\")","v":45537.100000000006},{"$f":"IFERROR(U204*'Inputs & Assumptions'!$Q$41,\"--\")","v":2326.2000000000003},{"$f":"IFERROR(V204*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W204*'Inputs & Assumptions'!$Q$43,\"--\")","v":63407.5},{"$f":"IFERROR(X204*'Inputs & Assumptions'!$Q$44,\"--\")","v":60780},{"$f":"IFERROR(Y204*'Inputs & Assumptions'!$Q$45,\"--\")","v":1671.9},{"$f":"IFERROR(Z204*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA204*'Inputs & Assumptions'!$Q$47,\"--\")","v":2754.5},{"$f":"IFERROR(AB204*'Inputs & Assumptions'!$Q$48,\"--\")","v":51454},{"$f":"IFERROR(AC204*'Inputs & Assumptions'!$Q$49,\"--\")","v":17500}]
["0224","Harrington Park Borough","Bergen",3400330150,202,{"$f":"VLOOKUP(A205,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":942223850},{"$f":"VLOOKUP(A205,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7089782},0.75245197837010813,2295683.5,1181.16101445248,{"$f":"VLOOKUP(A205,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.270483276346698},{"$f":"VLOOKUP(A205,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3145871.4400000004},{"$f":"VLOOKUP(A205,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":20579620},{"$f":"VLOOKUP(A205,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":30815273.439999998},0.23007363584828863,0.1020880585767082,0.66783830557500323,5350,429.09971962616822,640973,47340,129738,2355772,871278,41907,451537,757000,917625,20625,{"$f":"IFERROR(T205*'Inputs & Assumptions'!$Q$40,\"--\")","v":64097.3},{"$f":"IFERROR(U205*'Inputs & Assumptions'!$Q$41,\"--\")","v":4734},{"$f":"IFERROR(V205*'Inputs & Assumptions'!$Q$42,\"--\")","v":64869},{"$f":"IFERROR(W205*'Inputs & Assumptions'!$Q$43,\"--\")","v":1177886},{"$f":"IFERROR(X205*'Inputs & Assumptions'!$Q$44,\"--\")","v":87127.8},{"$f":"IFERROR(Y205*'Inputs & Assumptions'!$Q$45,\"--\")","v":4190.7},{"$f":"IFERROR(Z205*'Inputs & Assumptions'!$Q$46,\"--\")","v":45153.700000000004},{"$f":"IFERROR(AA205*'Inputs & Assumptions'!$Q$47,\"--\")","v":378500},{"$f":"IFERROR(AB205*'Inputs & Assumptions'!$Q$48,\"--\")","v":458812.5},{"$f":"IFERROR(AC205*'Inputs & Assumptions'!$Q$49,\"--\")","v":10312.5}]
["0904","Harrison Town","Hudson",3401730210,203,{"$f":"VLOOKUP(A206,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1563853351},{"$f":"VLOOKUP(A206,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16994172.560000002},1.0866858167444629,13859181.345000001,775.14158756864003,{"$f":"VLOOKUP(A206,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3832410434244102},{"$f":"VLOOKUP(A206,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7665244.4800000004},{"$f":"VLOOKUP(A206,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12610977.880000001},{"$f":"VLOOKUP(A206,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":37270394.920000002},0.45596974747591434,0.20566577028371344,0.33836448224037224,23536,588.85032907036032,10258196.25,75500,827500,15257922.640000001,2898070,1014633,703131,2340000,5643434,659600,{"$f":"IFERROR(T206*'Inputs & Assumptions'!$Q$40,\"--\")","v":1025819.625},{"$f":"IFERROR(U206*'Inputs & Assumptions'!$Q$41,\"--\")","v":7550},{"$f":"IFERROR(V206*'Inputs & Assumptions'!$Q$42,\"--\")","v":413750},{"$f":"IFERROR(W206*'Inputs & Assumptions'!$Q$43,\"--\")","v":7628961.3200000003},{"$f":"IFERROR(X206*'Inputs & Assumptions'!$Q$44,\"--\")","v":289807},{"$f":"IFERROR(Y206*'Inputs & Assumptions'!$Q$45,\"--\")","v":101463.3},{"$f":"IFERROR(Z206*'Inputs & Assumptions'!$Q$46,\"--\")","v":70313.100000000006},{"$f":"IFERROR(AA206*'Inputs & Assumptions'!$Q$47,\"--\")","v":1170000},{"$f":"IFERROR(AB206*'Inputs & Assumptions'!$Q$48,\"--\")","v":2821717},{"$f":"IFERROR(AC206*'Inputs & Assumptions'!$Q$49,\"--\")","v":329800}]
["0808","Harrison Township","Gloucester",3401530180,204,{"$f":"VLOOKUP(A207,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1578644900},{"$f":"VLOOKUP(A207,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10272062},0.65068857473900554,3201744.5,12116.295649765121,{"$f":"VLOOKUP(A207,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2998933534704351},{"$f":"VLOOKUP(A207,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11796007.129999999},{"$f":"VLOOKUP(A207,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":30025529},{"$f":"VLOOKUP(A207,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":52093598.130000003},0.19718472842605314,0.22643870942765301,0.57637656214629374,18705,171.17051590483828,2326000,150580,334570,3082006,927530,5750,0,629000,1675941,0,{"$f":"IFERROR(T207*'Inputs & Assumptions'!$Q$40,\"--\")","v":232600},{"$f":"IFERROR(U207*'Inputs & Assumptions'!$Q$41,\"--\")","v":15058},{"$f":"IFERROR(V207*'Inputs & Assumptions'!$Q$42,\"--\")","v":167285},{"$f":"IFERROR(W207*'Inputs & Assumptions'!$Q$43,\"--\")","v":1541003},{"$f":"IFERROR(X207*'Inputs & Assumptions'!$Q$44,\"--\")","v":92753},{"$f":"IFERROR(Y207*'Inputs & Assumptions'!$Q$45,\"--\")","v":575},{"$f":"IFERROR(Z207*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA207*'Inputs & Assumptions'!$Q$47,\"--\")","v":314500},{"$f":"IFERROR(AB207*'Inputs & Assumptions'!$Q$48,\"--\")","v":837970.5},{"$f":"IFERROR(AC207*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1509","Harvey Cedars Borough","Ocean",3402930390,205,{"$f":"VLOOKUP(A208,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1377233800},{"$f":"VLOOKUP(A208,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4362375.3},0.31674907339625269,1121539.9990000001,359.17691448063999,{"$f":"VLOOKUP(A208,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.1116611086657908},{"$f":"VLOOKUP(A208,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7456892.2300000004},{"$f":"VLOOKUP(A208,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3490905},{"$f":"VLOOKUP(A208,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":15310172.530000001},0.28493312478693533,0.48705474842875596,0.22801212678430866,702,1597.6353262108264,418917.8,44392.92,14160,1234731.28,814521.97,0,0,85000,630685.17999999993,22937,{"$f":"IFERROR(T208*'Inputs & Assumptions'!$Q$40,\"--\")","v":41891.78},{"$f":"IFERROR(U208*'Inputs & Assumptions'!$Q$41,\"--\")","v":4439.2920000000004},{"$f":"IFERROR(V208*'Inputs & Assumptions'!$Q$42,\"--\")","v":7080},{"$f":"IFERROR(W208*'Inputs & Assumptions'!$Q$43,\"--\")","v":617365.64},{"$f":"IFERROR(X208*'Inputs & Assumptions'!$Q$44,\"--\")","v":81452.197},{"$f":"IFERROR(Y208*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z208*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA208*'Inputs & Assumptions'!$Q$47,\"--\")","v":42500},{"$f":"IFERROR(AB208*'Inputs & Assumptions'!$Q$48,\"--\")","v":315342.58999999997},{"$f":"IFERROR(AC208*'Inputs & Assumptions'!$Q$49,\"--\")","v":11468.5}]
["0225","Hasbrouck Heights Borough","Bergen",3400330420,206,{"$f":"VLOOKUP(A209,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2267849160},{"$f":"VLOOKUP(A209,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":19673091.399999999},0.86747794990033633,5840825.233,974.97439197823996,{"$f":"VLOOKUP(A209,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6566337635083275},{"$f":"VLOOKUP(A209,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5963960.0899999999},{"$f":"VLOOKUP(A209,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":34611395},{"$f":"VLOOKUP(A209,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":60248446.489999995},0.32653275803991605,9.8989441843780904E-2,0.57447780011630312,15027,388.68870919012443,1162750,55001,195500,6596372.6399999997,3085900,227845,852212.13,620935.19999999995,3027500,164601,{"$f":"IFERROR(T209*'Inputs & Assumptions'!$Q$40,\"--\")","v":116275},{"$f":"IFERROR(U209*'Inputs & Assumptions'!$Q$41,\"--\")","v":5500.1},{"$f":"IFERROR(V209*'Inputs & Assumptions'!$Q$42,\"--\")","v":97750},{"$f":"IFERROR(W209*'Inputs & Assumptions'!$Q$43,\"--\")","v":3298186.32},{"$f":"IFERROR(X209*'Inputs & Assumptions'!$Q$44,\"--\")","v":308590},{"$f":"IFERROR(Y209*'Inputs & Assumptions'!$Q$45,\"--\")","v":22784.5},{"$f":"IFERROR(Z209*'Inputs & Assumptions'!$Q$46,\"--\")","v":85221.213000000003},{"$f":"IFERROR(AA209*'Inputs & Assumptions'!$Q$47,\"--\")","v":310467.59999999998},{"$f":"IFERROR(AB209*'Inputs & Assumptions'!$Q$48,\"--\")","v":1513750},{"$f":"IFERROR(AC209*'Inputs & Assumptions'!$Q$49,\"--\")","v":82300.5}]
["0226","Haworth Borough","Bergen",3400330540,207,{"$f":"VLOOKUP(A210,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":872700700},{"$f":"VLOOKUP(A210,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8019346},0.91891137477029639,2301424.2000000002,1239.81911292416,{"$f":"VLOOKUP(A210,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2245443644080956},{"$f":"VLOOKUP(A210,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3006002.24},{"$f":"VLOOKUP(A210,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17115273},{"$f":"VLOOKUP(A210,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":28140621.239999998},0.28497402141929401,0.10682074906460026,0.60820522951610578,3884,592.53970133882603,774720,19050,135630,2831584,1830156,33445,422976,0,928615,90950,{"$f":"IFERROR(T210*'Inputs & Assumptions'!$Q$40,\"--\")","v":77472},{"$f":"IFERROR(U210*'Inputs & Assumptions'!$Q$41,\"--\")","v":1905},{"$f":"IFERROR(V210*'Inputs & Assumptions'!$Q$42,\"--\")","v":67815},{"$f":"IFERROR(W210*'Inputs & Assumptions'!$Q$43,\"--\")","v":1415792},{"$f":"IFERROR(X210*'Inputs & Assumptions'!$Q$44,\"--\")","v":183015.6},{"$f":"IFERROR(Y210*'Inputs & Assumptions'!$Q$45,\"--\")","v":3344.5},{"$f":"IFERROR(Z210*'Inputs & Assumptions'!$Q$46,\"--\")","v":42297.600000000006},{"$f":"IFERROR(AA210*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB210*'Inputs & Assumptions'!$Q$48,\"--\")","v":464307.5},{"$f":"IFERROR(AC210*'Inputs & Assumptions'!$Q$49,\"--\")","v":45475}]
["1604","Hawthorne Borough","Passaic",3403130570,208,{"$f":"VLOOKUP(A211,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2678848339},{"$f":"VLOOKUP(A211,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":19930205},0.74398407367248864,6068797.0999999996,2123.8340513344001,{"$f":"VLOOKUP(A211,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1435538333400217},{"$f":"VLOOKUP(A211,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":17513805.650000002},{"$f":"VLOOKUP(A211,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":46767029},{"$f":"VLOOKUP(A211,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":84211039.650000006},0.2366697416732344,0.20797517430958354,0.55535508401718203,24847,244.24667364269328,994341,252933,723714,6813479,3764256,170106,1607375,698190,2324951,219458,{"$f":"IFERROR(T211*'Inputs & Assumptions'!$Q$40,\"--\")","v":99434.1},{"$f":"IFERROR(U211*'Inputs & Assumptions'!$Q$41,\"--\")","v":25293.300000000003},{"$f":"IFERROR(V211*'Inputs & Assumptions'!$Q$42,\"--\")","v":361857},{"$f":"IFERROR(W211*'Inputs & Assumptions'!$Q$43,\"--\")","v":3406739.5},{"$f":"IFERROR(X211*'Inputs & Assumptions'!$Q$44,\"--\")","v":376425.60000000003},{"$f":"IFERROR(Y211*'Inputs & Assumptions'!$Q$45,\"--\")","v":17010.600000000002},{"$f":"IFERROR(Z211*'Inputs & Assumptions'!$Q$46,\"--\")","v":160737.5},{"$f":"IFERROR(AA211*'Inputs & Assumptions'!$Q$47,\"--\")","v":349095},{"$f":"IFERROR(AB211*'Inputs & Assumptions'!$Q$48,\"--\")","v":1162475.5},{"$f":"IFERROR(AC211*'Inputs & Assumptions'!$Q$49,\"--\")","v":109729}]
["1339","Hazlet Township","Monmouth",3402530690,209,{"$f":"VLOOKUP(A212,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3874438256},{"$f":"VLOOKUP(A212,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16908584.739999998},0.4364138391885628,5976372.8220000006,3564.4538800499204,{"$f":"VLOOKUP(A212,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.932497053064407},{"$f":"VLOOKUP(A212,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8596890.3800000008},{"$f":"VLOOKUP(A212,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":49367930},{"$f":"VLOOKUP(A212,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":74873405.120000005},0.22582898043571706,0.11481901172013906,0.65935200784414383,25678,232.74292476049538,6959072.9699999997,118500,300000,6430550,3227505,185975,12000,0,2852785.05,268800,{"$f":"IFERROR(T212*'Inputs & Assumptions'!$Q$40,\"--\")","v":695907.29700000002},{"$f":"IFERROR(U212*'Inputs & Assumptions'!$Q$41,\"--\")","v":11850},{"$f":"IFERROR(V212*'Inputs & Assumptions'!$Q$42,\"--\")","v":150000},{"$f":"IFERROR(W212*'Inputs & Assumptions'!$Q$43,\"--\")","v":3215275},{"$f":"IFERROR(X212*'Inputs & Assumptions'!$Q$44,\"--\")","v":322750.5},{"$f":"IFERROR(Y212*'Inputs & Assumptions'!$Q$45,\"--\")","v":18597.5},{"$f":"IFERROR(Z212*'Inputs & Assumptions'!$Q$46,\"--\")","v":1200},{"$f":"IFERROR(AA212*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB212*'Inputs & Assumptions'!$Q$48,\"--\")","v":1426392.5249999999},{"$f":"IFERROR(AC212*'Inputs & Assumptions'!$Q$49,\"--\")","v":134400}]
["1206","Helmetta Borough","Middlesex",3402330840,210,{"$f":"VLOOKUP(A213,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":188295400},{"$f":"VLOOKUP(A213,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1575002.66},0.83645307320306284,2693296.8800000004,530.12410007936001,{"$f":"VLOOKUP(A213,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5576075570619361},{"$f":"VLOOKUP(A213,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1131270.72},{"$f":"VLOOKUP(A213,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3992538},{"$f":"VLOOKUP(A213,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":6698811.3800000008},0.23511673499306673,0.16887633578958897,0.59600692921734411,2637,1021.3488357982558,1212736,371860,144114,3244879.24,860224.75,49630,827283,0,1333253.77,0,{"$f":"IFERROR(T213*'Inputs & Assumptions'!$Q$40,\"--\")","v":121273.60000000001},{"$f":"IFERROR(U213*'Inputs & Assumptions'!$Q$41,\"--\")","v":37186},{"$f":"IFERROR(V213*'Inputs & Assumptions'!$Q$42,\"--\")","v":72057},{"$f":"IFERROR(W213*'Inputs & Assumptions'!$Q$43,\"--\")","v":1622439.62},{"$f":"IFERROR(X213*'Inputs & Assumptions'!$Q$44,\"--\")","v":86022.475000000006},{"$f":"IFERROR(Y213*'Inputs & Assumptions'!$Q$45,\"--\")","v":4963},{"$f":"IFERROR(Z213*'Inputs & Assumptions'!$Q$46,\"--\")","v":82728.3},{"$f":"IFERROR(AA213*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB213*'Inputs & Assumptions'!$Q$48,\"--\")","v":666626.88500000001},{"$f":"IFERROR(AC213*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1014","High Bridge Borough","Hunterdon",3401931320,211,{"$f":"VLOOKUP(A214,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":493154500},{"$f":"VLOOKUP(A214,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3832296.26},0.7770985076684892,1145682.763,1530.3748911488001,{"$f":"VLOOKUP(A214,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3235917182140686},{"$f":"VLOOKUP(A214,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1907193.8599999999},{"$f":"VLOOKUP(A214,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10650952},{"$f":"VLOOKUP(A214,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":16390442.120000001},0.23381286678800092,0.11636012293242519,0.64982701027957379,4295,266.74802398137371,717121.33,223000,53050,1389221.26,428000,18500,0,0,525770,46000,{"$f":"IFERROR(T214*'Inputs & Assumptions'!$Q$40,\"--\")","v":71712.133000000002},{"$f":"IFERROR(U214*'Inputs & Assumptions'!$Q$41,\"--\")","v":22300},{"$f":"IFERROR(V214*'Inputs & Assumptions'!$Q$42,\"--\")","v":26525},{"$f":"IFERROR(W214*'Inputs & Assumptions'!$Q$43,\"--\")","v":694610.63},{"$f":"IFERROR(X214*'Inputs & Assumptions'!$Q$44,\"--\")","v":42800},{"$f":"IFERROR(Y214*'Inputs & Assumptions'!$Q$45,\"--\")","v":1850},{"$f":"IFERROR(Z214*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA214*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB214*'Inputs & Assumptions'!$Q$48,\"--\")","v":262885},{"$f":"IFERROR(AC214*'Inputs & Assumptions'!$Q$49,\"--\")","v":23000}]
["1207","Highland Park Borough","Middlesex",3402331470,212,{"$f":"VLOOKUP(A215,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2145431100},{"$f":"VLOOKUP(A215,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":15535268.59},0.72410941511941351,5268733.8090000004,1165.4891033843201,{"$f":"VLOOKUP(A215,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.722400470003441},{"$f":"VLOOKUP(A215,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7228995.7599999998},{"$f":"VLOOKUP(A215,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":35642962},{"$f":"VLOOKUP(A215,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":58407226.350000001},0.26598196080920389,0.12376885895387155,0.61024918023692454,17106,308.00501631006665,4771900.04,111327,346629,5345534.41,2534546,2000,1221018,685000,2183618,248528,{"$f":"IFERROR(T215*'Inputs & Assumptions'!$Q$40,\"--\")","v":477190.00400000002},{"$f":"IFERROR(U215*'Inputs & Assumptions'!$Q$41,\"--\")","v":11132.7},{"$f":"IFERROR(V215*'Inputs & Assumptions'!$Q$42,\"--\")","v":173314.5},{"$f":"IFERROR(W215*'Inputs & Assumptions'!$Q$43,\"--\")","v":2672767.2050000001},{"$f":"IFERROR(X215*'Inputs & Assumptions'!$Q$44,\"--\")","v":253454.6},{"$f":"IFERROR(Y215*'Inputs & Assumptions'!$Q$45,\"--\")","v":200},{"$f":"IFERROR(Z215*'Inputs & Assumptions'!$Q$46,\"--\")","v":122101.8},{"$f":"IFERROR(AA215*'Inputs & Assumptions'!$Q$47,\"--\")","v":342500},{"$f":"IFERROR(AB215*'Inputs & Assumptions'!$Q$48,\"--\")","v":1091809},{"$f":"IFERROR(AC215*'Inputs & Assumptions'!$Q$49,\"--\")","v":124264}]
["1317","Highlands Borough","Monmouth",3402531500,213,{"$f":"VLOOKUP(A216,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1340380200},{"$f":"VLOOKUP(A216,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10901074.73},0.81328228587679829,2980951.4910000004,473.72108439295999,{"$f":"VLOOKUP(A216,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7093232278423687},{"$f":"VLOOKUP(A216,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2629007.37},{"$f":"VLOOKUP(A216,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9381348},{"$f":"VLOOKUP(A216,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":22911430.099999998},0.47579198166246295,0.11474654172722289,0.40946147661031429,5191,574.25380292814498,1370200,170000,236000,2905903.95,2499909.06,139291.1,0,840000,1002519,141600,{"$f":"IFERROR(T216*'Inputs & Assumptions'!$Q$40,\"--\")","v":137020},{"$f":"IFERROR(U216*'Inputs & Assumptions'!$Q$41,\"--\")","v":17000},{"$f":"IFERROR(V216*'Inputs & Assumptions'!$Q$42,\"--\")","v":118000},{"$f":"IFERROR(W216*'Inputs & Assumptions'!$Q$43,\"--\")","v":1452951.9750000001},{"$f":"IFERROR(X216*'Inputs & Assumptions'!$Q$44,\"--\")","v":249990.90600000002},{"$f":"IFERROR(Y216*'Inputs & Assumptions'!$Q$45,\"--\")","v":13929.11},{"$f":"IFERROR(Z216*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA216*'Inputs & Assumptions'!$Q$47,\"--\")","v":420000},{"$f":"IFERROR(AB216*'Inputs & Assumptions'!$Q$48,\"--\")","v":501259.5},{"$f":"IFERROR(AC216*'Inputs & Assumptions'!$Q$49,\"--\")","v":70800}]
["1104","Hightstown Borough","Mercer",3402131620,214,{"$f":"VLOOKUP(A217,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":395240300},{"$f":"VLOOKUP(A217,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6806652.6699999999},1.722155526650496,2541823.9249999998,789.31529932415992,{"$f":"VLOOKUP(A217,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.1085972331262779},{"$f":"VLOOKUP(A217,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3962674.36},{"$f":"VLOOKUP(A217,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9421908},{"$f":"VLOOKUP(A217,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":20191235.030000001},0.33710927835205329,0.19625715584570658,0.46663356580224008,7646,332.43838935391051,1045309.75,94475,225560,2327132.5,3571065,95178,37069,241500,1123407,197429,{"$f":"IFERROR(T217*'Inputs & Assumptions'!$Q$40,\"--\")","v":104530.97500000001},{"$f":"IFERROR(U217*'Inputs & Assumptions'!$Q$41,\"--\")","v":9447.5},{"$f":"IFERROR(V217*'Inputs & Assumptions'!$Q$42,\"--\")","v":112780},{"$f":"IFERROR(W217*'Inputs & Assumptions'!$Q$43,\"--\")","v":1163566.25},{"$f":"IFERROR(X217*'Inputs & Assumptions'!$Q$44,\"--\")","v":357106.5},{"$f":"IFERROR(Y217*'Inputs & Assumptions'!$Q$45,\"--\")","v":9517.8000000000011},{"$f":"IFERROR(Z217*'Inputs & Assumptions'!$Q$46,\"--\")","v":3706.9},{"$f":"IFERROR(AA217*'Inputs & Assumptions'!$Q$47,\"--\")","v":120750},{"$f":"IFERROR(AB217*'Inputs & Assumptions'!$Q$48,\"--\")","v":561703.5},{"$f":"IFERROR(AC217*'Inputs & Assumptions'!$Q$49,\"--\")","v":98714.5}]
["1810","Hillsborough Township","Somerset",3403531890,215,{"$f":"VLOOKUP(A218,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":9062678900},{"$f":"VLOOKUP(A218,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":30962432.100000001},0.34164767881161495,9949260.7000000011,34953.029747841276,{"$f":"VLOOKUP(A218,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1596755687769096},{"$f":"VLOOKUP(A218,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":32887886.979999997},{"$f":"VLOOKUP(A218,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":131874143},{"$f":"VLOOKUP(A218,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":195724462.07999998},0.15819398235129387,0.16803156146398029,0.67377445618472598,52068,191.08205999846356,3562614,525070,1313000,10757012.800000001,4276727,1134972,0,0,5384161,544471,{"$f":"IFERROR(T218*'Inputs & Assumptions'!$Q$40,\"--\")","v":356261.4},{"$f":"IFERROR(U218*'Inputs & Assumptions'!$Q$41,\"--\")","v":52507},{"$f":"IFERROR(V218*'Inputs & Assumptions'!$Q$42,\"--\")","v":656500},{"$f":"IFERROR(W218*'Inputs & Assumptions'!$Q$43,\"--\")","v":5378506.4000000004},{"$f":"IFERROR(X218*'Inputs & Assumptions'!$Q$44,\"--\")","v":427672.7},{"$f":"IFERROR(Y218*'Inputs & Assumptions'!$Q$45,\"--\")","v":113497.20000000001},{"$f":"IFERROR(Z218*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA218*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB218*'Inputs & Assumptions'!$Q$48,\"--\")","v":2692080.5},{"$f":"IFERROR(AC218*'Inputs & Assumptions'!$Q$49,\"--\")","v":272235.5}]
["0227","Hillsdale Borough","Bergen",3400331920,216,{"$f":"VLOOKUP(A219,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1713997800},{"$f":"VLOOKUP(A219,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11822500},0.689761678807289,3175959.9412232693,1857.06215630976,{"$f":"VLOOKUP(A219,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.329314286751127},{"$f":"VLOOKUP(A219,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5786654.6299999999},{"$f":"VLOOKUP(A219,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":39455219},{"$f":"VLOOKUP(A219,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":57064373.630000003},0.20717830141545004,0.10140573289247194,0.69141596569207797,11930,266.21625659876526,1157902.754125,110795.9375,277001.76844999992,3556261.0800115382,3385603.9737999998,139554.5485,824847,0,1334916.1912,60000,{"$f":"IFERROR(T219*'Inputs & Assumptions'!$Q$40,\"--\")","v":115790.27541250001},{"$f":"IFERROR(U219*'Inputs & Assumptions'!$Q$41,\"--\")","v":11079.59375},{"$f":"IFERROR(V219*'Inputs & Assumptions'!$Q$42,\"--\")","v":138500.88422499996},{"$f":"IFERROR(W219*'Inputs & Assumptions'!$Q$43,\"--\")","v":1778130.5400057691},{"$f":"IFERROR(X219*'Inputs & Assumptions'!$Q$44,\"--\")","v":338560.39737999998},{"$f":"IFERROR(Y219*'Inputs & Assumptions'!$Q$45,\"--\")","v":13955.454850000002},{"$f":"IFERROR(Z219*'Inputs & Assumptions'!$Q$46,\"--\")","v":82484.700000000012},{"$f":"IFERROR(AA219*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB219*'Inputs & Assumptions'!$Q$48,\"--\")","v":667458.0956},{"$f":"IFERROR(AC219*'Inputs & Assumptions'!$Q$49,\"--\")","v":30000}]
["2007","Hillside Township","Union",3403931980,217,{"$f":"VLOOKUP(A220,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":912210778},{"$f":"VLOOKUP(A220,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":36889170.119999997},4.0439305267669177,"--",1770.70998068736,{"$f":"VLOOKUP(A220,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":8.8988617080338859},{"$f":"VLOOKUP(A220,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":12839316.5},{"$f":"VLOOKUP(A220,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":31447889},{"$f":"VLOOKUP(A220,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":81176375.620000005},0.4544323374658199,0.15816567815373966,0.38740198438044032,28147,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T220*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U220*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V220*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W220*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X220*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y220*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z220*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA220*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB220*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC220*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0419","Hi-nella Borough","Camden",3400732220,218,{"$f":"VLOOKUP(A221,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":38303800},{"$f":"VLOOKUP(A221,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":739670.1},1.9310619311922055,151401.40299999999,142.44087339264001,{"$f":"VLOOKUP(A221,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":6.7636275513134478},{"$f":"VLOOKUP(A221,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":363737.27},{"$f":"VLOOKUP(A221,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1487319},{"$f":"VLOOKUP(A221,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":2590726.37},0.28550684030749257,0.14039972503927536,0.57409343465323204,998,151.7048126252505,149001,500,0,165325.92000000001,86218.43,7000,0,0,52933,36000,{"$f":"IFERROR(T221*'Inputs & Assumptions'!$Q$40,\"--\")","v":14900.1},{"$f":"IFERROR(U221*'Inputs & Assumptions'!$Q$41,\"--\")","v":50},{"$f":"IFERROR(V221*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W221*'Inputs & Assumptions'!$Q$43,\"--\")","v":82662.960000000006},{"$f":"IFERROR(X221*'Inputs & Assumptions'!$Q$44,\"--\")","v":8621.8429999999989},{"$f":"IFERROR(Y221*'Inputs & Assumptions'!$Q$45,\"--\")","v":700},{"$f":"IFERROR(Z221*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA221*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB221*'Inputs & Assumptions'!$Q$48,\"--\")","v":26466.5},{"$f":"IFERROR(AC221*'Inputs & Assumptions'!$Q$49,\"--\")","v":18000}]
["0905","Hoboken City","Hudson",3401732250,219,{"$f":"VLOOKUP(A222,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":12198481159},{"$f":"VLOOKUP(A222,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":80152729.159999996},0.65707138548854149,41532802.719999999,800.13430979839995,{"$f":"VLOOKUP(A222,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8048800975321486},{"$f":"VLOOKUP(A222,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":72059296.480000004},{"$f":"VLOOKUP(A222,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":67955933},{"$f":"VLOOKUP(A222,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":220167958.63999999},0.36405265168969914,0.32729238589083376,0.30865496241946716,75219,552.15840040415321,30223046.210000001,902349.3,1190921.19,44002535.920000002,3654583.52,1804778.12,6746549,8396061.6099999994,19139500,1670325.49,{"$f":"IFERROR(T222*'Inputs & Assumptions'!$Q$40,\"--\")","v":3022304.6210000003},{"$f":"IFERROR(U222*'Inputs & Assumptions'!$Q$41,\"--\")","v":90234.930000000008},{"$f":"IFERROR(V222*'Inputs & Assumptions'!$Q$42,\"--\")","v":595460.59499999997},{"$f":"IFERROR(W222*'Inputs & Assumptions'!$Q$43,\"--\")","v":22001267.960000001},{"$f":"IFERROR(X222*'Inputs & Assumptions'!$Q$44,\"--\")","v":365458.35200000001},{"$f":"IFERROR(Y222*'Inputs & Assumptions'!$Q$45,\"--\")","v":180477.81200000003},{"$f":"IFERROR(Z222*'Inputs & Assumptions'!$Q$46,\"--\")","v":674654.9},{"$f":"IFERROR(AA222*'Inputs & Assumptions'!$Q$47,\"--\")","v":4198030.8049999997},{"$f":"IFERROR(AB222*'Inputs & Assumptions'!$Q$48,\"--\")","v":9569750},{"$f":"IFERROR(AC222*'Inputs & Assumptions'!$Q$49,\"--\")","v":835162.745}]
["0228","Ho-Ho-Kus Borough","Bergen",3400332310,220,{"$f":"VLOOKUP(A223,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1208790300},{"$f":"VLOOKUP(A223,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9017782.5},0.74601711314195684,2951236.4649999999,1113.2263366643199,{"$f":"VLOOKUP(A223,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5002774542449586},{"$f":"VLOOKUP(A223,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4132863.84},{"$f":"VLOOKUP(A223,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17072465},{"$f":"VLOOKUP(A223,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":30223111.34},0.29837373123345678,0.13674514822470293,0.56488112054184025,5415,545.01135087719297,886500,132200,95000,3665458.33,1383000,44000,586948,0,1419685,115800,{"$f":"IFERROR(T223*'Inputs & Assumptions'!$Q$40,\"--\")","v":88650},{"$f":"IFERROR(U223*'Inputs & Assumptions'!$Q$41,\"--\")","v":13220},{"$f":"IFERROR(V223*'Inputs & Assumptions'!$Q$42,\"--\")","v":47500},{"$f":"IFERROR(W223*'Inputs & Assumptions'!$Q$43,\"--\")","v":1832729.165},{"$f":"IFERROR(X223*'Inputs & Assumptions'!$Q$44,\"--\")","v":138300},{"$f":"IFERROR(Y223*'Inputs & Assumptions'!$Q$45,\"--\")","v":4400},{"$f":"IFERROR(Z223*'Inputs & Assumptions'!$Q$46,\"--\")","v":58694.8},{"$f":"IFERROR(AA223*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB223*'Inputs & Assumptions'!$Q$48,\"--\")","v":709842.5},{"$f":"IFERROR(AC223*'Inputs & Assumptions'!$Q$49,\"--\")","v":57900}]
["1015","Holland Township","Hunterdon",3401932460,221,{"$f":"VLOOKUP(A224,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":630917201},{"$f":"VLOOKUP(A224,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1193600},0.18918488798659336,1285168.67,15020.14791136896,{"$f":"VLOOKUP(A224,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3458981236430105},{"$f":"VLOOKUP(A224,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3597076.79},{"$f":"VLOOKUP(A224,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16319170},{"$f":"VLOOKUP(A224,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":21109846.789999999},5.6542333626287772E-2,0.17039805289842183,0.7730596134752904,5551,231.52020716987928,537850,213700,0,1612738.34,1073955,22500,20000,0,583998,0,{"$f":"IFERROR(T224*'Inputs & Assumptions'!$Q$40,\"--\")","v":53785},{"$f":"IFERROR(U224*'Inputs & Assumptions'!$Q$41,\"--\")","v":21370},{"$f":"IFERROR(V224*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W224*'Inputs & Assumptions'!$Q$43,\"--\")","v":806369.17},{"$f":"IFERROR(X224*'Inputs & Assumptions'!$Q$44,\"--\")","v":107395.5},{"$f":"IFERROR(Y224*'Inputs & Assumptions'!$Q$45,\"--\")","v":2250},{"$f":"IFERROR(Z224*'Inputs & Assumptions'!$Q$46,\"--\")","v":2000},{"$f":"IFERROR(AA224*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB224*'Inputs & Assumptions'!$Q$48,\"--\")","v":291999},{"$f":"IFERROR(AC224*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1318","Holmdel Township","Monmouth",3402532640,222,{"$f":"VLOOKUP(A225,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":6372762223},{"$f":"VLOOKUP(A225,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17062739.149999999},0.26774479500300036,8182447.7649999997,11422.181613245441,{"$f":"VLOOKUP(A225,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.5384292126287291},{"$f":"VLOOKUP(A225,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":13209328.539999999},{"$f":"VLOOKUP(A225,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":67768368},{"$f":"VLOOKUP(A225,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":98040435.689999998},0.17403777359733191,0.13473347447952369,0.69122875192314437,27837,293.94143639760028,2451037.5,119000,976150,9240683.0299999993,7200615,27120,14500,0,4099008,86600,{"$f":"IFERROR(T225*'Inputs & Assumptions'!$Q$40,\"--\")","v":245103.75},{"$f":"IFERROR(U225*'Inputs & Assumptions'!$Q$41,\"--\")","v":11900},{"$f":"IFERROR(V225*'Inputs & Assumptions'!$Q$42,\"--\")","v":488075},{"$f":"IFERROR(W225*'Inputs & Assumptions'!$Q$43,\"--\")","v":4620341.5149999997},{"$f":"IFERROR(X225*'Inputs & Assumptions'!$Q$44,\"--\")","v":720061.5},{"$f":"IFERROR(Y225*'Inputs & Assumptions'!$Q$45,\"--\")","v":2712},{"$f":"IFERROR(Z225*'Inputs & Assumptions'!$Q$46,\"--\")","v":1450},{"$f":"IFERROR(AA225*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB225*'Inputs & Assumptions'!$Q$48,\"--\")","v":2049504},{"$f":"IFERROR(AC225*'Inputs & Assumptions'!$Q$49,\"--\")","v":43300}]
["1912","Hopatcong Borough","Sussex",3403732910,223,{"$f":"VLOOKUP(A226,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2497065300},{"$f":"VLOOKUP(A226,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":14556596.140000001},0.58294815678228362,4352648.3600000003,6969.24908500736,{"$f":"VLOOKUP(A226,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2132218516672348},{"$f":"VLOOKUP(A226,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11293503.729999997},{"$f":"VLOOKUP(A226,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":29415495},{"$f":"VLOOKUP(A226,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":55265594.869999997},0.26339345797762875,0.20434962758594111,0.53225691443643008,15219,286.00094355739537,3732685,214411,227600,4445283.38,4213000,233656.25,0,0,2353662.89,0,{"$f":"IFERROR(T226*'Inputs & Assumptions'!$Q$40,\"--\")","v":373268.5},{"$f":"IFERROR(U226*'Inputs & Assumptions'!$Q$41,\"--\")","v":21441.100000000002},{"$f":"IFERROR(V226*'Inputs & Assumptions'!$Q$42,\"--\")","v":113800},{"$f":"IFERROR(W226*'Inputs & Assumptions'!$Q$43,\"--\")","v":2222641.69},{"$f":"IFERROR(X226*'Inputs & Assumptions'!$Q$44,\"--\")","v":421300},{"$f":"IFERROR(Y226*'Inputs & Assumptions'!$Q$45,\"--\")","v":23365.625},{"$f":"IFERROR(Z226*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA226*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB226*'Inputs & Assumptions'!$Q$48,\"--\")","v":1176831.4450000001},{"$f":"IFERROR(AC226*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2111","Hope Township","Warren",3404133060,224,{"$f":"VLOOKUP(A227,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":218165825},{"$f":"VLOOKUP(A227,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":923695},0.42339124379356852,228877.40000000002,11574.90997365504,{"$f":"VLOOKUP(A227,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4653693675441604},{"$f":"VLOOKUP(A227,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1925470.6700000002},{"$f":"VLOOKUP(A227,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4711086},{"$f":"VLOOKUP(A227,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7560251.6699999999},0.12217781104633518,0.25468340923629601,0.62313877971736886,2519,90.860420801905533,549392,38635,0,59663,300130,19802,0,0,103647,112853,{"$f":"IFERROR(T227*'Inputs & Assumptions'!$Q$40,\"--\")","v":54939.200000000004},{"$f":"IFERROR(U227*'Inputs & Assumptions'!$Q$41,\"--\")","v":3863.5},{"$f":"IFERROR(V227*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W227*'Inputs & Assumptions'!$Q$43,\"--\")","v":29831.5},{"$f":"IFERROR(X227*'Inputs & Assumptions'!$Q$44,\"--\")","v":30013},{"$f":"IFERROR(Y227*'Inputs & Assumptions'!$Q$45,\"--\")","v":1980.2},{"$f":"IFERROR(Z227*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA227*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB227*'Inputs & Assumptions'!$Q$48,\"--\")","v":51823.5},{"$f":"IFERROR(AC227*'Inputs & Assumptions'!$Q$49,\"--\")","v":56426.5}]
["1105","Hopewell Borough","Mercer",3402133150,225,{"$f":"VLOOKUP(A228,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":317910000},{"$f":"VLOOKUP(A228,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2638356.7600000002},0.8299068163945772,343866.81300000002,463.14374288255999,{"$f":"VLOOKUP(A228,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.497378308326256},{"$f":"VLOOKUP(A228,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2386025.62},{"$f":"VLOOKUP(A228,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6094133},{"$f":"VLOOKUP(A228,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":11118515.380000001},0.23729397944134517,0.21459930021700432,0.54810672034165042,2941,116.92173172390345,1272251,70270,0,9588,493179.8,0,145272.32999999999,88350,150601,43000,{"$f":"IFERROR(T228*'Inputs & Assumptions'!$Q$40,\"--\")","v":127225.1},{"$f":"IFERROR(U228*'Inputs & Assumptions'!$Q$41,\"--\")","v":7027},{"$f":"IFERROR(V228*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W228*'Inputs & Assumptions'!$Q$43,\"--\")","v":4794},{"$f":"IFERROR(X228*'Inputs & Assumptions'!$Q$44,\"--\")","v":49317.98},{"$f":"IFERROR(Y228*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z228*'Inputs & Assumptions'!$Q$46,\"--\")","v":14527.233},{"$f":"IFERROR(AA228*'Inputs & Assumptions'!$Q$47,\"--\")","v":44175},{"$f":"IFERROR(AB228*'Inputs & Assumptions'!$Q$48,\"--\")","v":75300.5},{"$f":"IFERROR(AC228*'Inputs & Assumptions'!$Q$49,\"--\")","v":21500}]
["0607","Hopewell Township","Cumberland",3401133120,226,{"$f":"VLOOKUP(A229,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":309248059},{"$f":"VLOOKUP(A229,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1110145},0.35898204295600772,381121,19129.67576093824,{"$f":"VLOOKUP(A229,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6914976400870478},{"$f":"VLOOKUP(A229,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4106987.8000000003},{"$f":"VLOOKUP(A229,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6198752},{"$f":"VLOOKUP(A229,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":11415884.800000001},9.7245637937761947E-2,0.35976079576416187,0.54299356629807616,5300,71.909622641509429,593700,24700,61400,128533,719090,46000,0,193425,102186,0,{"$f":"IFERROR(T229*'Inputs & Assumptions'!$Q$40,\"--\")","v":59370},{"$f":"IFERROR(U229*'Inputs & Assumptions'!$Q$41,\"--\")","v":2470},{"$f":"IFERROR(V229*'Inputs & Assumptions'!$Q$42,\"--\")","v":30700},{"$f":"IFERROR(W229*'Inputs & Assumptions'!$Q$43,\"--\")","v":64266.5},{"$f":"IFERROR(X229*'Inputs & Assumptions'!$Q$44,\"--\")","v":71909},{"$f":"IFERROR(Y229*'Inputs & Assumptions'!$Q$45,\"--\")","v":4600},{"$f":"IFERROR(Z229*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA229*'Inputs & Assumptions'!$Q$47,\"--\")","v":96712.5},{"$f":"IFERROR(AB229*'Inputs & Assumptions'!$Q$48,\"--\")","v":51093},{"$f":"IFERROR(AC229*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1106","Hopewell Township","Mercer",3402133180,227,{"$f":"VLOOKUP(A230,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3989123384},{"$f":"VLOOKUP(A230,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":18745709.649999999},0.46992052753212099,4472247.5,37165.618332330239,{"$f":"VLOOKUP(A230,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.128315950580284},{"$f":"VLOOKUP(A230,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":31618381.459999997},{"$f":"VLOOKUP(A230,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":74428292},{"$f":"VLOOKUP(A230,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":124792383.11},0.15021517485948105,0.25336787928899096,0.59641694585152794,29744,150.35797135556751,4120175,483000,0,4522700,2867000,481800,0,1000,2559400,271000,{"$f":"IFERROR(T230*'Inputs & Assumptions'!$Q$40,\"--\")","v":412017.5},{"$f":"IFERROR(U230*'Inputs & Assumptions'!$Q$41,\"--\")","v":48300},{"$f":"IFERROR(V230*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W230*'Inputs & Assumptions'!$Q$43,\"--\")","v":2261350},{"$f":"IFERROR(X230*'Inputs & Assumptions'!$Q$44,\"--\")","v":286700},{"$f":"IFERROR(Y230*'Inputs & Assumptions'!$Q$45,\"--\")","v":48180},{"$f":"IFERROR(Z230*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA230*'Inputs & Assumptions'!$Q$47,\"--\")","v":500},{"$f":"IFERROR(AB230*'Inputs & Assumptions'!$Q$48,\"--\")","v":1279700},{"$f":"IFERROR(AC230*'Inputs & Assumptions'!$Q$49,\"--\")","v":135500}]
["1319","Howell Township","Monmouth",3402533300,228,{"$f":"VLOOKUP(A231,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":12176482450},{"$f":"VLOOKUP(A231,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":38993187.710000001},0.32023359677244062,17222007.342,38573.291119852802,{"$f":"VLOOKUP(A231,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.6589346989942897},{"$f":"VLOOKUP(A231,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":26551134.769999996},{"$f":"VLOOKUP(A231,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":136455570},{"$f":"VLOOKUP(A231,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":201999892.48000002},0.19303568547127178,0.13144133120085111,0.67552298332787697,64380,267.50555051258152,4481343.22,261895,1668098,19029537.640000001,13217890,966957,0,1160000,8361431,439331,{"$f":"IFERROR(T231*'Inputs & Assumptions'!$Q$40,\"--\")","v":448134.32199999999},{"$f":"IFERROR(U231*'Inputs & Assumptions'!$Q$41,\"--\")","v":26189.5},{"$f":"IFERROR(V231*'Inputs & Assumptions'!$Q$42,\"--\")","v":834049},{"$f":"IFERROR(W231*'Inputs & Assumptions'!$Q$43,\"--\")","v":9514768.8200000003},{"$f":"IFERROR(X231*'Inputs & Assumptions'!$Q$44,\"--\")","v":1321789},{"$f":"IFERROR(Y231*'Inputs & Assumptions'!$Q$45,\"--\")","v":96695.700000000012},{"$f":"IFERROR(Z231*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA231*'Inputs & Assumptions'!$Q$47,\"--\")","v":580000},{"$f":"IFERROR(AB231*'Inputs & Assumptions'!$Q$48,\"--\")","v":4180715.5},{"$f":"IFERROR(AC231*'Inputs & Assumptions'!$Q$49,\"--\")","v":219665.5}]
["2112","Independence Township","Warren",3404133930,229,{"$f":"VLOOKUP(A232,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":507550500},{"$f":"VLOOKUP(A232,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3183717},0.62727098091716982,1175448.67,12691.198933159681,{"$f":"VLOOKUP(A232,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.794732985190636},{"$f":"VLOOKUP(A232,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4429119.24},{"$f":"VLOOKUP(A232,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":11647350},{"$f":"VLOOKUP(A232,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":19260186.239999998},0.16530042650304094,0.22996243051905196,0.60473714297790726,6460,181.95799845201236,449450,41900,22350,1479700.34,564400,18030,0,0,581991,52100,{"$f":"IFERROR(T232*'Inputs & Assumptions'!$Q$40,\"--\")","v":44945},{"$f":"IFERROR(U232*'Inputs & Assumptions'!$Q$41,\"--\")","v":4190},{"$f":"IFERROR(V232*'Inputs & Assumptions'!$Q$42,\"--\")","v":11175},{"$f":"IFERROR(W232*'Inputs & Assumptions'!$Q$43,\"--\")","v":739850.17},{"$f":"IFERROR(X232*'Inputs & Assumptions'!$Q$44,\"--\")","v":56440},{"$f":"IFERROR(Y232*'Inputs & Assumptions'!$Q$45,\"--\")","v":1803},{"$f":"IFERROR(Z232*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA232*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB232*'Inputs & Assumptions'!$Q$48,\"--\")","v":290995.5},{"$f":"IFERROR(AC232*'Inputs & Assumptions'!$Q$49,\"--\")","v":26050}]
["1320","Interlaken Borough","Monmouth",3402534200,230,{"$f":"VLOOKUP(A233,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":585995900},{"$f":"VLOOKUP(A233,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2287106},0.39029385700480157,193350.2,212.01929550336001,{"$f":"VLOOKUP(A233,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.79872810031606023},{"$f":"VLOOKUP(A233,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1208495.92},{"$f":"VLOOKUP(A233,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1184912},{"$f":"VLOOKUP(A233,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4680513.92},0.48864420426721006,0.25819727078175209,0.25315852495103786,1144,169.0124125874126,429420,14836,43117,23000,353680,12296,0,28500,130037,0,{"$f":"IFERROR(T233*'Inputs & Assumptions'!$Q$40,\"--\")","v":42942},{"$f":"IFERROR(U233*'Inputs & Assumptions'!$Q$41,\"--\")","v":1483.6000000000001},{"$f":"IFERROR(V233*'Inputs & Assumptions'!$Q$42,\"--\")","v":21558.5},{"$f":"IFERROR(W233*'Inputs & Assumptions'!$Q$43,\"--\")","v":11500},{"$f":"IFERROR(X233*'Inputs & Assumptions'!$Q$44,\"--\")","v":35368},{"$f":"IFERROR(Y233*'Inputs & Assumptions'!$Q$45,\"--\")","v":1229.6000000000001},{"$f":"IFERROR(Z233*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA233*'Inputs & Assumptions'!$Q$47,\"--\")","v":14250},{"$f":"IFERROR(AB233*'Inputs & Assumptions'!$Q$48,\"--\")","v":65018.5},{"$f":"IFERROR(AC233*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0709","Irvington Township","Essex",3401334450,231,{"$f":"VLOOKUP(A234,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4906265000},{"$f":"VLOOKUP(A234,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":90710207.420000002},1.8488648171266737,34236343.598999999,1865.09406633088,{"$f":"VLOOKUP(A234,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.58615292141782},{"$f":"VLOOKUP(A234,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":15383938.459999999},{"$f":"VLOOKUP(A234,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":20789369.75},{"$f":"VLOOKUP(A234,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":126883515.63000001},0.71490931638839861,0.12124457920018934,0.16384610441141192,66732,513.04237245998922,7102358.0199999996,573557.21,1779934.62,40293456.959999993,6008387.0999999996,5940287.3100000005,1478650,6267000,14411141.07,1500506.62,{"$f":"IFERROR(T234*'Inputs & Assumptions'!$Q$40,\"--\")","v":710235.80200000003},{"$f":"IFERROR(U234*'Inputs & Assumptions'!$Q$41,\"--\")","v":57355.720999999998},{"$f":"IFERROR(V234*'Inputs & Assumptions'!$Q$42,\"--\")","v":889967.31},{"$f":"IFERROR(W234*'Inputs & Assumptions'!$Q$43,\"--\")","v":20146728.479999997},{"$f":"IFERROR(X234*'Inputs & Assumptions'!$Q$44,\"--\")","v":600838.71},{"$f":"IFERROR(Y234*'Inputs & Assumptions'!$Q$45,\"--\")","v":594028.73100000003},{"$f":"IFERROR(Z234*'Inputs & Assumptions'!$Q$46,\"--\")","v":147865},{"$f":"IFERROR(AA234*'Inputs & Assumptions'!$Q$47,\"--\")","v":3133500},{"$f":"IFERROR(AB234*'Inputs & Assumptions'!$Q$48,\"--\")","v":7205570.5350000001},{"$f":"IFERROR(AC234*'Inputs & Assumptions'!$Q$49,\"--\")","v":750253.31}]
["1510","Island Heights Borough","Ocean",3402934530,232,{"$f":"VLOOKUP(A235,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":385720200},{"$f":"VLOOKUP(A235,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2196140},0.56936089942917167,891945.60600000003,389.70479498240002,{"$f":"VLOOKUP(A235,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2337589268075666},{"$f":"VLOOKUP(A235,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1976652.4000000001},{"$f":"VLOOKUP(A235,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4443267},{"$f":"VLOOKUP(A235,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":8616059.4000000004},0.25488914340585905,0.22941489934482115,0.51569595724931983,1905,468.21291653543307,405318.06,6070,113132,921491,1008798,2010,0,100000,331945,32884,{"$f":"IFERROR(T235*'Inputs & Assumptions'!$Q$40,\"--\")","v":40531.806000000004},{"$f":"IFERROR(U235*'Inputs & Assumptions'!$Q$41,\"--\")","v":607},{"$f":"IFERROR(V235*'Inputs & Assumptions'!$Q$42,\"--\")","v":56566},{"$f":"IFERROR(W235*'Inputs & Assumptions'!$Q$43,\"--\")","v":460745.5},{"$f":"IFERROR(X235*'Inputs & Assumptions'!$Q$44,\"--\")","v":100879.8},{"$f":"IFERROR(Y235*'Inputs & Assumptions'!$Q$45,\"--\")","v":201},{"$f":"IFERROR(Z235*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA235*'Inputs & Assumptions'!$Q$47,\"--\")","v":50000},{"$f":"IFERROR(AB235*'Inputs & Assumptions'!$Q$48,\"--\")","v":165972.5},{"$f":"IFERROR(AC235*'Inputs & Assumptions'!$Q$49,\"--\")","v":16442}]
["1511","Jackson Township","Ocean",3402934680,233,{"$f":"VLOOKUP(A236,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":14431200800},{"$f":"VLOOKUP(A236,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":41044460.160000004},0.28441472562699011,15469069.068000002,63471.487178433279,{"$f":"VLOOKUP(A236,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.3855965067023392},{"$f":"VLOOKUP(A236,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":46145444},{"$f":"VLOOKUP(A236,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":112768310},{"$f":"VLOOKUP(A236,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":199958214.16000003},0.20526518669124325,0.23077543572716611,0.56395937758159054,66718,231.85750574057977,9689675.1400000006,1066990.8199999998,0,18463160.34,5707447.4299999997,691015.44,0,490000,8080362.0300000003,473590,{"$f":"IFERROR(T236*'Inputs & Assumptions'!$Q$40,\"--\")","v":968967.51400000008},{"$f":"IFERROR(U236*'Inputs & Assumptions'!$Q$41,\"--\")","v":106699.08199999999},{"$f":"IFERROR(V236*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W236*'Inputs & Assumptions'!$Q$43,\"--\")","v":9231580.1699999999},{"$f":"IFERROR(X236*'Inputs & Assumptions'!$Q$44,\"--\")","v":570744.74300000002},{"$f":"IFERROR(Y236*'Inputs & Assumptions'!$Q$45,\"--\")","v":69101.543999999994},{"$f":"IFERROR(Z236*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA236*'Inputs & Assumptions'!$Q$47,\"--\")","v":245000},{"$f":"IFERROR(AB236*'Inputs & Assumptions'!$Q$48,\"--\")","v":4040181.0150000001},{"$f":"IFERROR(AC236*'Inputs & Assumptions'!$Q$49,\"--\")","v":236795}]
["1208","Jamesburg Borough","Middlesex",3402334890,234,{"$f":"VLOOKUP(A237,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":242229000},{"$f":"VLOOKUP(A237,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6031202.79},2.489876435108926,"--",564.68202059264001,{"$f":"VLOOKUP(A237,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":6.9549740452216691},{"$f":"VLOOKUP(A237,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2221559.29},{"$f":"VLOOKUP(A237,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":8594202},{"$f":"VLOOKUP(A237,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":16846964.079999998},0.35799938560799738,0.13186704022461479,0.51013357416738792,7730,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T237*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U237*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V237*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W237*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X237*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y237*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z237*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA237*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB237*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC237*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1414","Jefferson Township","Morris",3402734980,235,{"$f":"VLOOKUP(A238,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2902633740},{"$f":"VLOOKUP(A238,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":26085828.399999999},0.89869514160611941,8543149.254999999,24897.980088565761,{"$f":"VLOOKUP(A238,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0025298741273505},{"$f":"VLOOKUP(A238,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8549470.7800000012},{"$f":"VLOOKUP(A238,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":52517146},{"$f":"VLOOKUP(A238,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":87152445.180000007},0.29931263943454162,9.8097887699448716E-2,0.60258947286600961,23441,364.45327652403904,2792797.5,100827,416991,7799306.71,5319199,666600,1199640.5,2875000,3691783,287405,{"$f":"IFERROR(T238*'Inputs & Assumptions'!$Q$40,\"--\")","v":279279.75},{"$f":"IFERROR(U238*'Inputs & Assumptions'!$Q$41,\"--\")","v":10082.700000000001},{"$f":"IFERROR(V238*'Inputs & Assumptions'!$Q$42,\"--\")","v":208495.5},{"$f":"IFERROR(W238*'Inputs & Assumptions'!$Q$43,\"--\")","v":3899653.355},{"$f":"IFERROR(X238*'Inputs & Assumptions'!$Q$44,\"--\")","v":531919.9},{"$f":"IFERROR(Y238*'Inputs & Assumptions'!$Q$45,\"--\")","v":66660},{"$f":"IFERROR(Z238*'Inputs & Assumptions'!$Q$46,\"--\")","v":119964.05},{"$f":"IFERROR(AA238*'Inputs & Assumptions'!$Q$47,\"--\")","v":1437500},{"$f":"IFERROR(AB238*'Inputs & Assumptions'!$Q$48,\"--\")","v":1845891.5},{"$f":"IFERROR(AC238*'Inputs & Assumptions'!$Q$49,\"--\")","v":143702.5}]
["0906","Jersey City City","Hudson",3401736000,236,{"$f":"VLOOKUP(A239,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":47014032020},{"$f":"VLOOKUP(A239,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":405155030.43000001},0.86177469368644044,169719475.98299998,9435.8675807577602,{"$f":"VLOOKUP(A239,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3343184037334561},{"$f":"VLOOKUP(A239,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":201498476.55000001},{"$f":"VLOOKUP(A239,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":490803694.80000001},{"$f":"VLOOKUP(A239,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":1097457201.78},0.3691761553642971,0.18360486060247577,0.44721898403322718,364474,465.65592054028542,50456897.829999991,5822649,3618089,211531641,42055801,8878860,19005067,0,91952818,7092549,{"$f":"IFERROR(T239*'Inputs & Assumptions'!$Q$40,\"--\")","v":5045689.7829999998},{"$f":"IFERROR(U239*'Inputs & Assumptions'!$Q$41,\"--\")","v":582264.9},{"$f":"IFERROR(V239*'Inputs & Assumptions'!$Q$42,\"--\")","v":1809044.5},{"$f":"IFERROR(W239*'Inputs & Assumptions'!$Q$43,\"--\")","v":105765820.5},{"$f":"IFERROR(X239*'Inputs & Assumptions'!$Q$44,\"--\")","v":4205580.1000000006},{"$f":"IFERROR(Y239*'Inputs & Assumptions'!$Q$45,\"--\")","v":887886},{"$f":"IFERROR(Z239*'Inputs & Assumptions'!$Q$46,\"--\")","v":1900506.7000000002},{"$f":"IFERROR(AA239*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB239*'Inputs & Assumptions'!$Q$48,\"--\")","v":45976409},{"$f":"IFERROR(AC239*'Inputs & Assumptions'!$Q$49,\"--\")","v":3546274.5}]
["1321","Keansburg Borough","Monmouth",3402536480,237,{"$f":"VLOOKUP(A240,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1191114920},{"$f":"VLOOKUP(A240,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":14054092.02},1.1799106689050625,6225551.6160000004,686.28327019647998,{"$f":"VLOOKUP(A240,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1420491811151186},{"$f":"VLOOKUP(A240,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2358375.37},{"$f":"VLOOKUP(A240,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9101800},{"$f":"VLOOKUP(A240,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":25514267.389999997},0.5508326696265764,9.2433591525513933E-2,0.35673373884790982,10532,591.1082050892519,1985523.9,27000,522400,6187358.7999999998,5740083.2599999998,51500,0,1470000,2493823,216700,{"$f":"IFERROR(T240*'Inputs & Assumptions'!$Q$40,\"--\")","v":198552.39},{"$f":"IFERROR(U240*'Inputs & Assumptions'!$Q$41,\"--\")","v":2700},{"$f":"IFERROR(V240*'Inputs & Assumptions'!$Q$42,\"--\")","v":261200},{"$f":"IFERROR(W240*'Inputs & Assumptions'!$Q$43,\"--\")","v":3093679.4},{"$f":"IFERROR(X240*'Inputs & Assumptions'!$Q$44,\"--\")","v":574008.326},{"$f":"IFERROR(Y240*'Inputs & Assumptions'!$Q$45,\"--\")","v":5150},{"$f":"IFERROR(Z240*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA240*'Inputs & Assumptions'!$Q$47,\"--\")","v":735000},{"$f":"IFERROR(AB240*'Inputs & Assumptions'!$Q$48,\"--\")","v":1246911.5},{"$f":"IFERROR(AC240*'Inputs & Assumptions'!$Q$49,\"--\")","v":108350}]
["0907","Kearny Town","Hudson",3401736510,238,{"$f":"VLOOKUP(A241,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1174916944},{"$f":"VLOOKUP(A241,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":44719588},3.8061914272639856,27934692.199999999,5660.3919692198397,{"$f":"VLOOKUP(A241,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":10.847233033861157},{"$f":"VLOOKUP(A241,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":22524864.870000001},{"$f":"VLOOKUP(A241,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":60201526},{"$f":"VLOOKUP(A241,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":127445978.87},0.35089053728102138,0.17674049091008406,0.47236897180889453,55229,505.79753752557531,3709000,105000,850000,29605000,4501000,1022000,2083212,10369000,12026342,735000,{"$f":"IFERROR(T241*'Inputs & Assumptions'!$Q$40,\"--\")","v":370900},{"$f":"IFERROR(U241*'Inputs & Assumptions'!$Q$41,\"--\")","v":10500},{"$f":"IFERROR(V241*'Inputs & Assumptions'!$Q$42,\"--\")","v":425000},{"$f":"IFERROR(W241*'Inputs & Assumptions'!$Q$43,\"--\")","v":14802500},{"$f":"IFERROR(X241*'Inputs & Assumptions'!$Q$44,\"--\")","v":450100},{"$f":"IFERROR(Y241*'Inputs & Assumptions'!$Q$45,\"--\")","v":102200},{"$f":"IFERROR(Z241*'Inputs & Assumptions'!$Q$46,\"--\")","v":208321.2},{"$f":"IFERROR(AA241*'Inputs & Assumptions'!$Q$47,\"--\")","v":5184500},{"$f":"IFERROR(AB241*'Inputs & Assumptions'!$Q$48,\"--\")","v":6013171},{"$f":"IFERROR(AC241*'Inputs & Assumptions'!$Q$49,\"--\")","v":367500}]
["2008","Kenilworth Borough","Union",3403936690,239,{"$f":"VLOOKUP(A242,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":777659795},{"$f":"VLOOKUP(A242,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16376014.550000001},2.1058070193792133,4265048.9849999994,1373.8747157452801,{"$f":"VLOOKUP(A242,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":6.6241408841252998},{"$f":"VLOOKUP(A242,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9271681.8699999992},{"$f":"VLOOKUP(A242,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":25865584},{"$f":"VLOOKUP(A242,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":51513280.419999994},0.3178988877524877,0.1799862442151961,0.50211486803231631,15566,273.99775054606187,1165701,60400,248700,5411039.1699999999,2071400,190693,853165,0,1790737,211350,{"$f":"IFERROR(T242*'Inputs & Assumptions'!$Q$40,\"--\")","v":116570.1},{"$f":"IFERROR(U242*'Inputs & Assumptions'!$Q$41,\"--\")","v":6040},{"$f":"IFERROR(V242*'Inputs & Assumptions'!$Q$42,\"--\")","v":124350},{"$f":"IFERROR(W242*'Inputs & Assumptions'!$Q$43,\"--\")","v":2705519.585},{"$f":"IFERROR(X242*'Inputs & Assumptions'!$Q$44,\"--\")","v":207140},{"$f":"IFERROR(Y242*'Inputs & Assumptions'!$Q$45,\"--\")","v":19069.3},{"$f":"IFERROR(Z242*'Inputs & Assumptions'!$Q$46,\"--\")","v":85316.5},{"$f":"IFERROR(AA242*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB242*'Inputs & Assumptions'!$Q$48,\"--\")","v":895368.5},{"$f":"IFERROR(AC242*'Inputs & Assumptions'!$Q$49,\"--\")","v":105675}]
["1322","Keyport Borough","Monmouth",3402536810,240,{"$f":"VLOOKUP(A243,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1233666000},{"$f":"VLOOKUP(A243,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9702578.8499999996},0.78648344446551977,2931017.4,884.00455998847997,{"$f":"VLOOKUP(A243,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.9913738329499238},{"$f":"VLOOKUP(A243,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2534702.06},{"$f":"VLOOKUP(A243,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12329621},{"$f":"VLOOKUP(A243,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":24566901.910000004},0.39494515366834049,0.10317548664808422,0.50187935968357511,8836,331.71315074694434,1051500,20550,192450,3325500,1321900,131000,433809,360000,1352233,40100,{"$f":"IFERROR(T243*'Inputs & Assumptions'!$Q$40,\"--\")","v":105150},{"$f":"IFERROR(U243*'Inputs & Assumptions'!$Q$41,\"--\")","v":2055},{"$f":"IFERROR(V243*'Inputs & Assumptions'!$Q$42,\"--\")","v":96225},{"$f":"IFERROR(W243*'Inputs & Assumptions'!$Q$43,\"--\")","v":1662750},{"$f":"IFERROR(X243*'Inputs & Assumptions'!$Q$44,\"--\")","v":132190},{"$f":"IFERROR(Y243*'Inputs & Assumptions'!$Q$45,\"--\")","v":13100},{"$f":"IFERROR(Z243*'Inputs & Assumptions'!$Q$46,\"--\")","v":43380.9},{"$f":"IFERROR(AA243*'Inputs & Assumptions'!$Q$47,\"--\")","v":180000},{"$f":"IFERROR(AB243*'Inputs & Assumptions'!$Q$48,\"--\")","v":676116.5},{"$f":"IFERROR(AC243*'Inputs & Assumptions'!$Q$49,\"--\")","v":20050}]
["1016","Kingwood Township","Hunterdon",3401937065,241,{"$f":"VLOOKUP(A244,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":630124366},{"$f":"VLOOKUP(A244,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2344462.5500000003},0.37206346500811244,2520956.8760000002,22403.78760883072,{"$f":"VLOOKUP(A244,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6053596029327331},{"$f":"VLOOKUP(A244,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3179921.1300000004},{"$f":"VLOOKUP(A244,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10892622},{"$f":"VLOOKUP(A244,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":16417005.680000002},0.14280695247953401,0.19369677954573261,0.66349626797473327,4383,575.16698060689032,462400,60350,89000,4351800,979428.76,24000,0,0,225378,70500,{"$f":"IFERROR(T244*'Inputs & Assumptions'!$Q$40,\"--\")","v":46240},{"$f":"IFERROR(U244*'Inputs & Assumptions'!$Q$41,\"--\")","v":6035},{"$f":"IFERROR(V244*'Inputs & Assumptions'!$Q$42,\"--\")","v":44500},{"$f":"IFERROR(W244*'Inputs & Assumptions'!$Q$43,\"--\")","v":2175900},{"$f":"IFERROR(X244*'Inputs & Assumptions'!$Q$44,\"--\")","v":97942.876000000004},{"$f":"IFERROR(Y244*'Inputs & Assumptions'!$Q$45,\"--\")","v":2400},{"$f":"IFERROR(Z244*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA244*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB244*'Inputs & Assumptions'!$Q$48,\"--\")","v":112689},{"$f":"IFERROR(AC244*'Inputs & Assumptions'!$Q$49,\"--\")","v":35250}]
["1415","Kinnelon Borough","Morris",3402737110,242,{"$f":"VLOOKUP(A245,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2124018900},{"$f":"VLOOKUP(A245,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13427667.949999999},0.63218213124186418,3373097.4,11538.860031461119,{"$f":"VLOOKUP(A245,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9848840144501536},{"$f":"VLOOKUP(A245,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6255289.6600000011},{"$f":"VLOOKUP(A245,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":43716543},{"$f":"VLOOKUP(A245,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":63399500.609999999},0.21179453813997479,9.8664651926506725E-2,0.68954080993351852,10768,313.25198736998516,1307085,59600,111000,3477600,3203185,21300,871394,475000,1457582,132500,{"$f":"IFERROR(T245*'Inputs & Assumptions'!$Q$40,\"--\")","v":130708.5},{"$f":"IFERROR(U245*'Inputs & Assumptions'!$Q$41,\"--\")","v":5960},{"$f":"IFERROR(V245*'Inputs & Assumptions'!$Q$42,\"--\")","v":55500},{"$f":"IFERROR(W245*'Inputs & Assumptions'!$Q$43,\"--\")","v":1738800},{"$f":"IFERROR(X245*'Inputs & Assumptions'!$Q$44,\"--\")","v":320318.5},{"$f":"IFERROR(Y245*'Inputs & Assumptions'!$Q$45,\"--\")","v":2130},{"$f":"IFERROR(Z245*'Inputs & Assumptions'!$Q$46,\"--\")","v":87139.400000000009},{"$f":"IFERROR(AA245*'Inputs & Assumptions'!$Q$47,\"--\")","v":237500},{"$f":"IFERROR(AB245*'Inputs & Assumptions'!$Q$48,\"--\")","v":728791},{"$f":"IFERROR(AC245*'Inputs & Assumptions'!$Q$49,\"--\")","v":66250}]
["2113","Knowlton Township","Warren",3404137320,243,{"$f":"VLOOKUP(A246,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":259671567},{"$f":"VLOOKUP(A246,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1296221.6800000002},0.49917736276455721,269831.73800000001,15823.500520334081,{"$f":"VLOOKUP(A246,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.2704336089287747},{"$f":"VLOOKUP(A246,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2673346.1900000004},{"$f":"VLOOKUP(A246,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7119534},{"$f":"VLOOKUP(A246,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":11089101.870000001},0.11689149357593556,0.24107869341811719,0.64202981300594719,3522,76.613213515048272,837251,30050,0,80892,490800,19691.38,0,0,103213,80000,{"$f":"IFERROR(T246*'Inputs & Assumptions'!$Q$40,\"--\")","v":83725.100000000006},{"$f":"IFERROR(U246*'Inputs & Assumptions'!$Q$41,\"--\")","v":3005},{"$f":"IFERROR(V246*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W246*'Inputs & Assumptions'!$Q$43,\"--\")","v":40446},{"$f":"IFERROR(X246*'Inputs & Assumptions'!$Q$44,\"--\")","v":49080},{"$f":"IFERROR(Y246*'Inputs & Assumptions'!$Q$45,\"--\")","v":1969.1380000000001},{"$f":"IFERROR(Z246*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA246*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB246*'Inputs & Assumptions'!$Q$48,\"--\")","v":51606.5},{"$f":"IFERROR(AC246*'Inputs & Assumptions'!$Q$49,\"--\")","v":40000}]
["1512","Lacey Township","Ocean",3402937380,244,{"$f":"VLOOKUP(A247,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4063819500},{"$f":"VLOOKUP(A247,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":22933896.079999998},0.56434337401058288,9331766.0999999996,53278.486301597441,{"$f":"VLOOKUP(A247,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.7346493595495569},{"$f":"VLOOKUP(A247,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":21135793.849999998},{"$f":"VLOOKUP(A247,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":67061524},{"$f":"VLOOKUP(A247,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":111131213.93000001},0.20636772756253466,0.1901877348637003,0.60344453757376493,33151,281.49274833338359,2474850,298025,578775,9593352.5999999996,7343403,122130,0,1557839,4454334,431550,{"$f":"IFERROR(T247*'Inputs & Assumptions'!$Q$40,\"--\")","v":247485},{"$f":"IFERROR(U247*'Inputs & Assumptions'!$Q$41,\"--\")","v":29802.5},{"$f":"IFERROR(V247*'Inputs & Assumptions'!$Q$42,\"--\")","v":289387.5},{"$f":"IFERROR(W247*'Inputs & Assumptions'!$Q$43,\"--\")","v":4796676.3},{"$f":"IFERROR(X247*'Inputs & Assumptions'!$Q$44,\"--\")","v":734340.3},{"$f":"IFERROR(Y247*'Inputs & Assumptions'!$Q$45,\"--\")","v":12213},{"$f":"IFERROR(Z247*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA247*'Inputs & Assumptions'!$Q$47,\"--\")","v":778919.5},{"$f":"IFERROR(AB247*'Inputs & Assumptions'!$Q$48,\"--\")","v":2227167},{"$f":"IFERROR(AC247*'Inputs & Assumptions'!$Q$49,\"--\")","v":215775}]
["1913","Lafayette Township","Sussex",3403737440,245,{"$f":"VLOOKUP(A248,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":336402400},{"$f":"VLOOKUP(A248,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1102415.24},0.32770730529865422,185466.84299999999,11445.384057721601,{"$f":"VLOOKUP(A248,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9866914683129488},{"$f":"VLOOKUP(A248,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2156217.54},{"$f":"VLOOKUP(A248,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6788669},{"$f":"VLOOKUP(A248,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":10047301.779999999},0.10972251696415156,0.21460662645687947,0.67567085657896908,3173,58.451573589662779,331899,68450,0,57500,537249.43000000005,10260,0,0,123862,0,{"$f":"IFERROR(T248*'Inputs & Assumptions'!$Q$40,\"--\")","v":33189.9},{"$f":"IFERROR(U248*'Inputs & Assumptions'!$Q$41,\"--\")","v":6845},{"$f":"IFERROR(V248*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W248*'Inputs & Assumptions'!$Q$43,\"--\")","v":28750},{"$f":"IFERROR(X248*'Inputs & Assumptions'!$Q$44,\"--\")","v":53724.943000000007},{"$f":"IFERROR(Y248*'Inputs & Assumptions'!$Q$45,\"--\")","v":1026},{"$f":"IFERROR(Z248*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA248*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB248*'Inputs & Assumptions'!$Q$48,\"--\")","v":61931},{"$f":"IFERROR(AC248*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1347","Lake Como Borough","Monmouth",3402537560,246,{"$f":"VLOOKUP(A249,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":840922100},{"$f":"VLOOKUP(A249,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3261993.4},0.38790672762673262,528859.48100000003,161.09855755903999,{"$f":"VLOOKUP(A249,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.0010462657599319},{"$f":"VLOOKUP(A249,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1705280.8800000001},{"$f":"VLOOKUP(A249,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3450745},{"$f":"VLOOKUP(A249,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":8418019.2800000012},0.38750129828640634,0.20257507416875384,0.40992362754483969,2026,261.03626900296149,1751199,14200,190242,27400,625705.81000000006,12500,0,96000,213956,49400,{"$f":"IFERROR(T249*'Inputs & Assumptions'!$Q$40,\"--\")","v":175119.90000000002},{"$f":"IFERROR(U249*'Inputs & Assumptions'!$Q$41,\"--\")","v":1420},{"$f":"IFERROR(V249*'Inputs & Assumptions'!$Q$42,\"--\")","v":95121},{"$f":"IFERROR(W249*'Inputs & Assumptions'!$Q$43,\"--\")","v":13700},{"$f":"IFERROR(X249*'Inputs & Assumptions'!$Q$44,\"--\")","v":62570.581000000006},{"$f":"IFERROR(Y249*'Inputs & Assumptions'!$Q$45,\"--\")","v":1250},{"$f":"IFERROR(Z249*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA249*'Inputs & Assumptions'!$Q$47,\"--\")","v":48000},{"$f":"IFERROR(AB249*'Inputs & Assumptions'!$Q$48,\"--\")","v":106978},{"$f":"IFERROR(AC249*'Inputs & Assumptions'!$Q$49,\"--\")","v":24700}]
["1513","Lakehurst Borough","Ocean",3402937770,247,{"$f":"VLOOKUP(A250,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":234843600},{"$f":"VLOOKUP(A250,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2907477.82},1.238048565087573,1333661.608,572.89036378368007,{"$f":"VLOOKUP(A250,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2968558223430402},{"$f":"VLOOKUP(A250,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":872697.08},{"$f":"VLOOKUP(A250,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1613844},{"$f":"VLOOKUP(A250,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":5394018.9000000004},0.53901884177676862,0.16178977051786006,0.29919138770537118,3923,339.95962477695639,714225,6900,23450,1457821.22,1468717.98,2000,8392,146810,546245,52950,{"$f":"IFERROR(T250*'Inputs & Assumptions'!$Q$40,\"--\")","v":71422.5},{"$f":"IFERROR(U250*'Inputs & Assumptions'!$Q$41,\"--\")","v":690},{"$f":"IFERROR(V250*'Inputs & Assumptions'!$Q$42,\"--\")","v":11725},{"$f":"IFERROR(W250*'Inputs & Assumptions'!$Q$43,\"--\")","v":728910.61},{"$f":"IFERROR(X250*'Inputs & Assumptions'!$Q$44,\"--\")","v":146871.79800000001},{"$f":"IFERROR(Y250*'Inputs & Assumptions'!$Q$45,\"--\")","v":200},{"$f":"IFERROR(Z250*'Inputs & Assumptions'!$Q$46,\"--\")","v":839.2},{"$f":"IFERROR(AA250*'Inputs & Assumptions'!$Q$47,\"--\")","v":73405},{"$f":"IFERROR(AB250*'Inputs & Assumptions'!$Q$48,\"--\")","v":273122.5},{"$f":"IFERROR(AC250*'Inputs & Assumptions'!$Q$49,\"--\")","v":26475}]
["1514","Lakewood Township","Ocean",3402938550,248,{"$f":"VLOOKUP(A251,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":11531970900},{"$f":"VLOOKUP(A251,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":96267017.950000003},0.83478373978553833,36426256.023999996,15795.609253169921,{"$f":"VLOOKUP(A251,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.4613258114447722},{"$f":"VLOOKUP(A251,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":69216730.379999995},{"$f":"VLOOKUP(A251,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":118355628},{"$f":"VLOOKUP(A251,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":283839376.32999998},0.33916019403198361,0.24385880237957749,0.41698100358843898,164129,221.93674502373131,15939989.93,141800,3163800,39842842.590000004,20496371.280000001,5102540.0299999993,6000000,6378355.7400000002,12923058.699999999,1008314.77,{"$f":"IFERROR(T251*'Inputs & Assumptions'!$Q$40,\"--\")","v":1593998.993},{"$f":"IFERROR(U251*'Inputs & Assumptions'!$Q$41,\"--\")","v":14180},{"$f":"IFERROR(V251*'Inputs & Assumptions'!$Q$42,\"--\")","v":1581900},{"$f":"IFERROR(W251*'Inputs & Assumptions'!$Q$43,\"--\")","v":19921421.295000002},{"$f":"IFERROR(X251*'Inputs & Assumptions'!$Q$44,\"--\")","v":2049637.1280000003},{"$f":"IFERROR(Y251*'Inputs & Assumptions'!$Q$45,\"--\")","v":510254.00299999997},{"$f":"IFERROR(Z251*'Inputs & Assumptions'!$Q$46,\"--\")","v":600000},{"$f":"IFERROR(AA251*'Inputs & Assumptions'!$Q$47,\"--\")","v":3189177.87},{"$f":"IFERROR(AB251*'Inputs & Assumptions'!$Q$48,\"--\")","v":6461529.3499999996},{"$f":"IFERROR(AC251*'Inputs & Assumptions'!$Q$49,\"--\")","v":504157.38500000001}]
["1017","Lambertville City","Hunterdon",3401938610,249,{"$f":"VLOOKUP(A252,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":995947919},{"$f":"VLOOKUP(A252,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4991638.51},0.50119473265348524,1591855.469,693.93958019199999,{"$f":"VLOOKUP(A252,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1255093460363961},{"$f":"VLOOKUP(A252,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3745166.59},{"$f":"VLOOKUP(A252,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12432161},{"$f":"VLOOKUP(A252,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":21168966.099999998},0.23579982538684308,0.17691778485109863,0.58728238976205838,5230,304.37007055449334,830551.79,16525,233294.1,1364951.88,289910,31880,384093,469380,690018,115475,{"$f":"IFERROR(T252*'Inputs & Assumptions'!$Q$40,\"--\")","v":83055.179000000004},{"$f":"IFERROR(U252*'Inputs & Assumptions'!$Q$41,\"--\")","v":1652.5},{"$f":"IFERROR(V252*'Inputs & Assumptions'!$Q$42,\"--\")","v":116647.05},{"$f":"IFERROR(W252*'Inputs & Assumptions'!$Q$43,\"--\")","v":682475.94},{"$f":"IFERROR(X252*'Inputs & Assumptions'!$Q$44,\"--\")","v":28991},{"$f":"IFERROR(Y252*'Inputs & Assumptions'!$Q$45,\"--\")","v":3188},{"$f":"IFERROR(Z252*'Inputs & Assumptions'!$Q$46,\"--\")","v":38409.300000000003},{"$f":"IFERROR(AA252*'Inputs & Assumptions'!$Q$47,\"--\")","v":234690},{"$f":"IFERROR(AB252*'Inputs & Assumptions'!$Q$48,\"--\")","v":345009},{"$f":"IFERROR(AC252*'Inputs & Assumptions'!$Q$49,\"--\")","v":57737.5}]
["0420","Laurel Springs Borough","Camden",3400739210,250,{"$f":"VLOOKUP(A253,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":116829600},{"$f":"VLOOKUP(A253,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2339997},2.0029145011195792,772225.125,288.92537758719999,{"$f":"VLOOKUP(A253,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.7281360032046678},{"$f":"VLOOKUP(A253,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1059087.3800000001},{"$f":"VLOOKUP(A253,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3293074},{"$f":"VLOOKUP(A253,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":6692158.3800000008},0.34966252547059412,0.15825796699091274,0.49207950753849306,2234,345.66925917636524,311900,9700,36000,893744.85,617052,13100,0,107500,308905,7950,{"$f":"IFERROR(T253*'Inputs & Assumptions'!$Q$40,\"--\")","v":31190},{"$f":"IFERROR(U253*'Inputs & Assumptions'!$Q$41,\"--\")","v":970},{"$f":"IFERROR(V253*'Inputs & Assumptions'!$Q$42,\"--\")","v":18000},{"$f":"IFERROR(W253*'Inputs & Assumptions'!$Q$43,\"--\")","v":446872.42499999999},{"$f":"IFERROR(X253*'Inputs & Assumptions'!$Q$44,\"--\")","v":61705.200000000004},{"$f":"IFERROR(Y253*'Inputs & Assumptions'!$Q$45,\"--\")","v":1310},{"$f":"IFERROR(Z253*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA253*'Inputs & Assumptions'!$Q$47,\"--\")","v":53750},{"$f":"IFERROR(AB253*'Inputs & Assumptions'!$Q$48,\"--\")","v":154452.5},{"$f":"IFERROR(AC253*'Inputs & Assumptions'!$Q$49,\"--\")","v":3975}]
["1515","Lavallette Borough","Ocean",3402939390,251,{"$f":"VLOOKUP(A254,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2449044900},{"$f":"VLOOKUP(A254,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6855881},0.27994100883981343,2540542.73,522.17719427455995,{"$f":"VLOOKUP(A254,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.0135164345088161},{"$f":"VLOOKUP(A254,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":13511651.550000001},{"$f":"VLOOKUP(A254,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4453940},{"$f":"VLOOKUP(A254,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":24821472.550000001},0.27620766601133823,0.54435334256589063,0.17943899142277117,2832,897.08429731638421,3396850,51950,47800,2472735.46,1507850,16100,0,199000,1291000,76000,{"$f":"IFERROR(T254*'Inputs & Assumptions'!$Q$40,\"--\")","v":339685},{"$f":"IFERROR(U254*'Inputs & Assumptions'!$Q$41,\"--\")","v":5195},{"$f":"IFERROR(V254*'Inputs & Assumptions'!$Q$42,\"--\")","v":23900},{"$f":"IFERROR(W254*'Inputs & Assumptions'!$Q$43,\"--\")","v":1236367.73},{"$f":"IFERROR(X254*'Inputs & Assumptions'!$Q$44,\"--\")","v":150785},{"$f":"IFERROR(Y254*'Inputs & Assumptions'!$Q$45,\"--\")","v":1610},{"$f":"IFERROR(Z254*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA254*'Inputs & Assumptions'!$Q$47,\"--\")","v":99500},{"$f":"IFERROR(AB254*'Inputs & Assumptions'!$Q$48,\"--\")","v":645500},{"$f":"IFERROR(AC254*'Inputs & Assumptions'!$Q$49,\"--\")","v":38000}]
["0421","Lawnside Borough","Camden",3400739420,252,{"$f":"VLOOKUP(A255,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":216550574},{"$f":"VLOOKUP(A255,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3172000},1.4647848497506175,1411903,915.48750239743993,{"$f":"VLOOKUP(A255,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.8750560596528363},{"$f":"VLOOKUP(A255,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2042007.88},{"$f":"VLOOKUP(A255,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":5342954},{"$f":"VLOOKUP(A255,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":10556961.880000001},0.30046523195364611,0.19342760760257663,0.50610716044377713,6781,208.21457012240083,1268800,55445,60700,1128290,638710,10850,0,275000,789605,175450,{"$f":"IFERROR(T255*'Inputs & Assumptions'!$Q$40,\"--\")","v":126880},{"$f":"IFERROR(U255*'Inputs & Assumptions'!$Q$41,\"--\")","v":5544.5},{"$f":"IFERROR(V255*'Inputs & Assumptions'!$Q$42,\"--\")","v":30350},{"$f":"IFERROR(W255*'Inputs & Assumptions'!$Q$43,\"--\")","v":564145},{"$f":"IFERROR(X255*'Inputs & Assumptions'!$Q$44,\"--\")","v":63871},{"$f":"IFERROR(Y255*'Inputs & Assumptions'!$Q$45,\"--\")","v":1085},{"$f":"IFERROR(Z255*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA255*'Inputs & Assumptions'!$Q$47,\"--\")","v":137500},{"$f":"IFERROR(AB255*'Inputs & Assumptions'!$Q$48,\"--\")","v":394802.5},{"$f":"IFERROR(AC255*'Inputs & Assumptions'!$Q$49,\"--\")","v":87725}]
["0608","Lawrence Township","Cumberland",3401139450,253,{"$f":"VLOOKUP(A256,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":232091527},{"$f":"VLOOKUP(A256,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1557956.69},0.67126823203675157,279480.09999999998,23631.015719317762,{"$f":"VLOOKUP(A256,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9772657922148094},{"$f":"VLOOKUP(A256,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2534930.9500000002},{"$f":"VLOOKUP(A256,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2817094},{"$f":"VLOOKUP(A256,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":6909981.6399999987},0.22546466418686464,0.36685060569857036,0.40768473011456519,3349,83.451806509405785,415182,28624,0,142766,380000,40670,0,159000,84299,0,{"$f":"IFERROR(T256*'Inputs & Assumptions'!$Q$40,\"--\")","v":41518.200000000004},{"$f":"IFERROR(U256*'Inputs & Assumptions'!$Q$41,\"--\")","v":2862.4},{"$f":"IFERROR(V256*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W256*'Inputs & Assumptions'!$Q$43,\"--\")","v":71383},{"$f":"IFERROR(X256*'Inputs & Assumptions'!$Q$44,\"--\")","v":38000},{"$f":"IFERROR(Y256*'Inputs & Assumptions'!$Q$45,\"--\")","v":4067},{"$f":"IFERROR(Z256*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA256*'Inputs & Assumptions'!$Q$47,\"--\")","v":79500},{"$f":"IFERROR(AB256*'Inputs & Assumptions'!$Q$48,\"--\")","v":42149.5},{"$f":"IFERROR(AC256*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1107","Lawrence Township","Mercer",3402139510,254,{"$f":"VLOOKUP(A257,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4754459300},{"$f":"VLOOKUP(A257,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":32426517.18},0.68202323616483584,11028555.034,13903.970643450881,{"$f":"VLOOKUP(A257,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1641624924626028},{"$f":"VLOOKUP(A257,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":37783121.710000001},{"$f":"VLOOKUP(A257,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":80229179},{"$f":"VLOOKUP(A257,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":150438817.89000002},0.21554621097667812,0.25115274262276377,0.53330104640055809,51722,213.22754406248791,3352085.35,139000,1443800,12187593.07,6609262.5999999996,721562.04,0,1349000,4356335,556000,{"$f":"IFERROR(T257*'Inputs & Assumptions'!$Q$40,\"--\")","v":335208.53500000003},{"$f":"IFERROR(U257*'Inputs & Assumptions'!$Q$41,\"--\")","v":13900},{"$f":"IFERROR(V257*'Inputs & Assumptions'!$Q$42,\"--\")","v":721900},{"$f":"IFERROR(W257*'Inputs & Assumptions'!$Q$43,\"--\")","v":6093796.5350000001},{"$f":"IFERROR(X257*'Inputs & Assumptions'!$Q$44,\"--\")","v":660926.26},{"$f":"IFERROR(Y257*'Inputs & Assumptions'!$Q$45,\"--\")","v":72156.204000000012},{"$f":"IFERROR(Z257*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA257*'Inputs & Assumptions'!$Q$47,\"--\")","v":674500},{"$f":"IFERROR(AB257*'Inputs & Assumptions'!$Q$48,\"--\")","v":2178167.5},{"$f":"IFERROR(AC257*'Inputs & Assumptions'!$Q$49,\"--\")","v":278000}]
["1018","Lebanon Borough","Hunterdon",3401939630,255,{"$f":"VLOOKUP(A258,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":269344835},{"$f":"VLOOKUP(A258,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1466900},0.54461783163579136,268422.00300000003,577.29872197887994,{"$f":"VLOOKUP(A258,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.7751252701764271},{"$f":"VLOOKUP(A258,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1209081.58},{"$f":"VLOOKUP(A258,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4798675},{"$f":"VLOOKUP(A258,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7474656.580000001},0.19624981887796641,0.16175747568592641,0.64199270543610709,2768,96.973266979768795,502775,42950,0,194000,385845.03,4400,0,94500,61150,0,{"$f":"IFERROR(T258*'Inputs & Assumptions'!$Q$40,\"--\")","v":50277.5},{"$f":"IFERROR(U258*'Inputs & Assumptions'!$Q$41,\"--\")","v":4295},{"$f":"IFERROR(V258*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W258*'Inputs & Assumptions'!$Q$43,\"--\")","v":97000},{"$f":"IFERROR(X258*'Inputs & Assumptions'!$Q$44,\"--\")","v":38584.503000000004},{"$f":"IFERROR(Y258*'Inputs & Assumptions'!$Q$45,\"--\")","v":440},{"$f":"IFERROR(Z258*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA258*'Inputs & Assumptions'!$Q$47,\"--\")","v":47250},{"$f":"IFERROR(AB258*'Inputs & Assumptions'!$Q$48,\"--\")","v":30575},{"$f":"IFERROR(AC258*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1019","Lebanon Township","Hunterdon",3401939660,256,{"$f":"VLOOKUP(A259,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":932765900},{"$f":"VLOOKUP(A259,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3236748},0.3470053954588177,1287036.5,20114.41476516096,{"$f":"VLOOKUP(A259,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.968295323617641},{"$f":"VLOOKUP(A259,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4629861.59},{"$f":"VLOOKUP(A259,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":19820637},{"$f":"VLOOKUP(A259,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":27687246.59},0.11690393226638286,0.16722000777326121,0.71587605996035597,6947,185.26507845112999,645550,75950,0,1488350,1116100,21950,82500,0,697313,0,{"$f":"IFERROR(T259*'Inputs & Assumptions'!$Q$40,\"--\")","v":64555},{"$f":"IFERROR(U259*'Inputs & Assumptions'!$Q$41,\"--\")","v":7595},{"$f":"IFERROR(V259*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W259*'Inputs & Assumptions'!$Q$43,\"--\")","v":744175},{"$f":"IFERROR(X259*'Inputs & Assumptions'!$Q$44,\"--\")","v":111610},{"$f":"IFERROR(Y259*'Inputs & Assumptions'!$Q$45,\"--\")","v":2195},{"$f":"IFERROR(Z259*'Inputs & Assumptions'!$Q$46,\"--\")","v":8250},{"$f":"IFERROR(AA259*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB259*'Inputs & Assumptions'!$Q$48,\"--\")","v":348656.5},{"$f":"IFERROR(AC259*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0229","Leonia Borough","Bergen",3400340020,257,{"$f":"VLOOKUP(A260,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1245559828},{"$f":"VLOOKUP(A260,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":14732045},1.1827649438289367,3433191.5,974.80042986111994,{"$f":"VLOOKUP(A260,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.608660691327306},{"$f":"VLOOKUP(A260,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4769121.8999999994},{"$f":"VLOOKUP(A260,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":25446861},{"$f":"VLOOKUP(A260,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":44948027.900000006},{"$f":"G260/N260","v":0.32775731635603078},{"$f":"L260/N260","v":0.10610302882721133},{"$f":"M260/N260","v":0.56613965481675776},12314,{"$f":"IFERROR(I260/R260,\"--\")","v":278.80392236478804},1092950,13900,300000,3710898,2556300,183910,755100,0,1752853,182200,{"$f":"IFERROR(T260*'Inputs & Assumptions'!$Q$40,\"--\")","v":109295},{"$f":"IFERROR(U260*'Inputs & Assumptions'!$Q$41,\"--\")","v":1390},{"$f":"IFERROR(V260*'Inputs & Assumptions'!$Q$42,\"--\")","v":150000},{"$f":"IFERROR(W260*'Inputs & Assumptions'!$Q$43,\"--\")","v":1855449},{"$f":"IFERROR(X260*'Inputs & Assumptions'!$Q$44,\"--\")","v":255630},{"$f":"IFERROR(Y260*'Inputs & Assumptions'!$Q$45,\"--\")","v":18391},{"$f":"IFERROR(Z260*'Inputs & Assumptions'!$Q$46,\"--\")","v":75510},{"$f":"IFERROR(AA260*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB260*'Inputs & Assumptions'!$Q$48,\"--\")","v":876426.5},{"$f":"IFERROR(AC260*'Inputs & Assumptions'!$Q$49,\"--\")","v":91100}]
["2114","Liberty Township","Warren",3404140110,{"$f":"E260+1","v":258},{"$f":"VLOOKUP(A261,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":267868136},{"$f":"VLOOKUP(A261,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1106476.5},0.41306760726479241,{"$f":"IF(IFERROR(SUM(AD261:AM261),\"--\")=0,\"--\",IFERROR(SUM(AD261:AM261),\"--\"))","v":168778.43099999998},7466.7782689177602,{"$f":"VLOOKUP(A261,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6554907896921343},{"$f":"VLOOKUP(A261,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2427676.54},{"$f":"VLOOKUP(A261,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6257742},{"$f":"VLOOKUP(A261,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":9791895.0399999991},0.11299921981189864,0.24792714077131286,0.63907363941678863,2932,57.564267053205995,346401.5,35980,0,44212,542605.81000000006,20157,0,0,92316,12000,{"$f":"IFERROR(T261*'Inputs & Assumptions'!$Q$40,\"--\")","v":34640.15},{"$f":"IFERROR(U261*'Inputs & Assumptions'!$Q$41,\"--\")","v":3598},{"$f":"IFERROR(V261*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W261*'Inputs & Assumptions'!$Q$43,\"--\")","v":22106},{"$f":"IFERROR(X261*'Inputs & Assumptions'!$Q$44,\"--\")","v":54260.581000000006},{"$f":"IFERROR(Y261*'Inputs & Assumptions'!$Q$45,\"--\")","v":2015.7},{"$f":"IFERROR(Z261*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA261*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB261*'Inputs & Assumptions'!$Q$48,\"--\")","v":46158},{"$f":"IFERROR(AC261*'Inputs & Assumptions'!$Q$49,\"--\")","v":6000}]
["1416","Lincoln Park Borough","Morris",3402740290,259,{"$f":"VLOOKUP(A262,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2089123700},{"$f":"VLOOKUP(A262,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17620814.550000001},{"$f":"G262/(F262/100)","v":0.84345482031533126},4509727.2029999997,4094.5772388134401,{"$f":"VLOOKUP(A262,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1708473777785389},{"$f":"VLOOKUP(A262,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4870606.51},{"$f":"VLOOKUP(A262,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":22860266},{"$f":"VLOOKUP(A262,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":45351687.059999995},0.388537134830018,0.10739636881768518,0.50406649635229694,12806,352.15736397001405,1915626.5,157539,421715,4678634.17,4954175,451504.59,678781.09,0,2104000,183580,{"$f":"IFERROR(T262*'Inputs & Assumptions'!$Q$40,\"--\")","v":191562.65000000002},{"$f":"IFERROR(U262*'Inputs & Assumptions'!$Q$41,\"--\")","v":15753.900000000001},{"$f":"IFERROR(V262*'Inputs & Assumptions'!$Q$42,\"--\")","v":210857.5},{"$f":"IFERROR(W262*'Inputs & Assumptions'!$Q$43,\"--\")","v":2339317.085},{"$f":"IFERROR(X262*'Inputs & Assumptions'!$Q$44,\"--\")","v":495417.5},{"$f":"IFERROR(Y262*'Inputs & Assumptions'!$Q$45,\"--\")","v":45150.459000000003},{"$f":"IFERROR(Z262*'Inputs & Assumptions'!$Q$46,\"--\")","v":67878.108999999997},{"$f":"IFERROR(AA262*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB262*'Inputs & Assumptions'!$Q$48,\"--\")","v":1052000},{"$f":"IFERROR(AC262*'Inputs & Assumptions'!$Q$49,\"--\")","v":91790}]
["2009","Linden City","Union",3403940350,260,{"$f":"VLOOKUP(A263,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2778482500},{"$f":"VLOOKUP(A263,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":75435657.549999997},2.7149948775995529,32920889.866999999,6840.0705990975994,{"$f":"VLOOKUP(A263,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":7.3440297446537821},{"$f":"VLOOKUP(A263,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":36401007.700000003},{"$f":"VLOOKUP(A263,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":92215916},{"$f":"VLOOKUP(A263,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":204052581.25000003},0.36968734768210626,0.17839033192823184,0.45192232038966174,61560,534.77728828784927,8103200,127950,2278400,42447903.32,12048450,1657550,3288023.42,93500,14571266.73,1405675,{"$f":"IFERROR(T263*'Inputs & Assumptions'!$Q$40,\"--\")","v":810320},{"$f":"IFERROR(U263*'Inputs & Assumptions'!$Q$41,\"--\")","v":12795},{"$f":"IFERROR(V263*'Inputs & Assumptions'!$Q$42,\"--\")","v":1139200},{"$f":"IFERROR(W263*'Inputs & Assumptions'!$Q$43,\"--\")","v":21223951.66},{"$f":"IFERROR(X263*'Inputs & Assumptions'!$Q$44,\"--\")","v":1204845},{"$f":"IFERROR(Y263*'Inputs & Assumptions'!$Q$45,\"--\")","v":165755},{"$f":"IFERROR(Z263*'Inputs & Assumptions'!$Q$46,\"--\")","v":328802.342},{"$f":"IFERROR(AA263*'Inputs & Assumptions'!$Q$47,\"--\")","v":46750},{"$f":"IFERROR(AB263*'Inputs & Assumptions'!$Q$48,\"--\")","v":7285633.3650000002},{"$f":"IFERROR(AC263*'Inputs & Assumptions'!$Q$49,\"--\")","v":702837.5}]
["0422","Lindenwold Borough","Camden",3400740440,261,{"$f":"VLOOKUP(A264,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":637360284},{"$f":"VLOOKUP(A264,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11177883.800000001},1.753777899345859,5577069.7890000008,2497.3057591577599,{"$f":"VLOOKUP(A264,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.7686835033480062},{"$f":"VLOOKUP(A264,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5535035.919999999},{"$f":"VLOOKUP(A264,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":13680775},{"$f":"VLOOKUP(A264,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":30393694.720000003},0.36776982538567787,0.18211132180510362,0.45011885280921843,23783,234.49816209056894,2303964,68284,592686.42999999993,5737465.2600000007,2089264,286408.83999999997,142521,878900,2729927.52,237072,{"$f":"IFERROR(T264*'Inputs & Assumptions'!$Q$40,\"--\")","v":230396.40000000002},{"$f":"IFERROR(U264*'Inputs & Assumptions'!$Q$41,\"--\")","v":6828.4000000000005},{"$f":"IFERROR(V264*'Inputs & Assumptions'!$Q$42,\"--\")","v":296343.21499999997},{"$f":"IFERROR(W264*'Inputs & Assumptions'!$Q$43,\"--\")","v":2868732.6300000004},{"$f":"IFERROR(X264*'Inputs & Assumptions'!$Q$44,\"--\")","v":208926.40000000002},{"$f":"IFERROR(Y264*'Inputs & Assumptions'!$Q$45,\"--\")","v":28640.883999999998},{"$f":"IFERROR(Z264*'Inputs & Assumptions'!$Q$46,\"--\")","v":14252.1},{"$f":"IFERROR(AA264*'Inputs & Assumptions'!$Q$47,\"--\")","v":439450},{"$f":"IFERROR(AB264*'Inputs & Assumptions'!$Q$48,\"--\")","v":1364963.76},{"$f":"IFERROR(AC264*'Inputs & Assumptions'!$Q$49,\"--\")","v":118536}]
["0114","Linwood City","Atlantic",3400140530,262,{"$f":"VLOOKUP(A265,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":951440900},{"$f":"VLOOKUP(A265,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10511263.17},1.104773104666827,3012745.5150000001,2439.33115389056,{"$f":"VLOOKUP(A265,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.9285646528334022},{"$f":"VLOOKUP(A265,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5329582.72},{"$f":"VLOOKUP(A265,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":21537125},{"$f":"VLOOKUP(A265,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":37377970.890000001},0.28121545711867829,0.14258619697908378,0.57619834590223795,9376,321.3252469069966,1091687.8,45501,182121,3174702.39,1274270,12400,448730,858520,1235629.8799999999,0,{"$f":"IFERROR(T265*'Inputs & Assumptions'!$Q$40,\"--\")","v":109168.78000000001},{"$f":"IFERROR(U265*'Inputs & Assumptions'!$Q$41,\"--\")","v":4550.1000000000004},{"$f":"IFERROR(V265*'Inputs & Assumptions'!$Q$42,\"--\")","v":91060.5},{"$f":"IFERROR(W265*'Inputs & Assumptions'!$Q$43,\"--\")","v":1587351.1950000001},{"$f":"IFERROR(X265*'Inputs & Assumptions'!$Q$44,\"--\")","v":127427},{"$f":"IFERROR(Y265*'Inputs & Assumptions'!$Q$45,\"--\")","v":1240},{"$f":"IFERROR(Z265*'Inputs & Assumptions'!$Q$46,\"--\")","v":44873},{"$f":"IFERROR(AA265*'Inputs & Assumptions'!$Q$47,\"--\")","v":429260},{"$f":"IFERROR(AB265*'Inputs & Assumptions'!$Q$48,\"--\")","v":617814.93999999994},{"$f":"IFERROR(AC265*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1516","Little Egg Harbor Township","Ocean",3402940560,263,{"$f":"VLOOKUP(A266,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2388487150},{"$f":"VLOOKUP(A266,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":22379003.109999999},0.93695304619913899,6851505.4059999995,30301.299539211519,{"$f":"VLOOKUP(A266,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2068749526243003},{"$f":"VLOOKUP(A266,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":13825219.050000001},{"$f":"VLOOKUP(A266,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":40391574},{"$f":"VLOOKUP(A266,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":76595796.159999996},0.29217012201626291,0.18049579406578234,0.52733408391795478,23851,287.26281522787303,1988000,268400,520000,7519774.2699999996,2431237.71,92400,0,975000,3357229,375000,{"$f":"IFERROR(T266*'Inputs & Assumptions'!$Q$40,\"--\")","v":198800},{"$f":"IFERROR(U266*'Inputs & Assumptions'!$Q$41,\"--\")","v":26840},{"$f":"IFERROR(V266*'Inputs & Assumptions'!$Q$42,\"--\")","v":260000},{"$f":"IFERROR(W266*'Inputs & Assumptions'!$Q$43,\"--\")","v":3759887.1349999998},{"$f":"IFERROR(X266*'Inputs & Assumptions'!$Q$44,\"--\")","v":243123.77100000001},{"$f":"IFERROR(Y266*'Inputs & Assumptions'!$Q$45,\"--\")","v":9240},{"$f":"IFERROR(Z266*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA266*'Inputs & Assumptions'!$Q$47,\"--\")","v":487500},{"$f":"IFERROR(AB266*'Inputs & Assumptions'!$Q$48,\"--\")","v":1678614.5},{"$f":"IFERROR(AC266*'Inputs & Assumptions'!$Q$49,\"--\")","v":187500}]
["1605","Little Falls Township","Passaic",3403140620,264,{"$f":"VLOOKUP(A267,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1544113800},{"$f":"VLOOKUP(A267,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17693364.650000002},1.1458588512064332,7176120.3449999997,1788.6770055961599,{"$f":"VLOOKUP(A267,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4957193245730989},{"$f":"VLOOKUP(A267,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11947424.850000001},{"$f":"VLOOKUP(A267,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":24337095},{"$f":"VLOOKUP(A267,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":53977884.500000007},0.32778914575653662,0.22133925700626522,0.45087159723719805,19660,365.0112077822991,1421250,70707,449303,8337355.6900000004,1483370,126075,823513,2118680,2413069,248850,{"$f":"IFERROR(T267*'Inputs & Assumptions'!$Q$40,\"--\")","v":142125},{"$f":"IFERROR(U267*'Inputs & Assumptions'!$Q$41,\"--\")","v":7070.7000000000007},{"$f":"IFERROR(V267*'Inputs & Assumptions'!$Q$42,\"--\")","v":224651.5},{"$f":"IFERROR(W267*'Inputs & Assumptions'!$Q$43,\"--\")","v":4168677.8450000002},{"$f":"IFERROR(X267*'Inputs & Assumptions'!$Q$44,\"--\")","v":148337},{"$f":"IFERROR(Y267*'Inputs & Assumptions'!$Q$45,\"--\")","v":12607.5},{"$f":"IFERROR(Z267*'Inputs & Assumptions'!$Q$46,\"--\")","v":82351.3},{"$f":"IFERROR(AA267*'Inputs & Assumptions'!$Q$47,\"--\")","v":1059340},{"$f":"IFERROR(AB267*'Inputs & Assumptions'!$Q$48,\"--\")","v":1206534.5},{"$f":"IFERROR(AC267*'Inputs & Assumptions'!$Q$49,\"--\")","v":124425}]
["0230","Little Ferry Borough","Bergen",3400340680,265,{"$f":"VLOOKUP(A268,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1617682500},{"$f":"VLOOKUP(A268,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12315306},0.76129314621379662,4285295.3,945.32694758911998,{"$f":"VLOOKUP(A268,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.4350598130350054},{"$f":"VLOOKUP(A268,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3941562.46},{"$f":"VLOOKUP(A268,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":23134668},{"$f":"VLOOKUP(A268,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":39391536.460000001},0.31263837633004071,0.10006115054695686,0.58730047312300238,13498,317.47631500963104,1186241,34200,254783,4856150,1925804,113320,661038,760000,1840685,74852,{"$f":"IFERROR(T268*'Inputs & Assumptions'!$Q$40,\"--\")","v":118624.1},{"$f":"IFERROR(U268*'Inputs & Assumptions'!$Q$41,\"--\")","v":3420},{"$f":"IFERROR(V268*'Inputs & Assumptions'!$Q$42,\"--\")","v":127391.5},{"$f":"IFERROR(W268*'Inputs & Assumptions'!$Q$43,\"--\")","v":2428075},{"$f":"IFERROR(X268*'Inputs & Assumptions'!$Q$44,\"--\")","v":192580.40000000002},{"$f":"IFERROR(Y268*'Inputs & Assumptions'!$Q$45,\"--\")","v":11332},{"$f":"IFERROR(Z268*'Inputs & Assumptions'!$Q$46,\"--\")","v":66103.8},{"$f":"IFERROR(AA268*'Inputs & Assumptions'!$Q$47,\"--\")","v":380000},{"$f":"IFERROR(AB268*'Inputs & Assumptions'!$Q$48,\"--\")","v":920342.5},{"$f":"IFERROR(AC268*'Inputs & Assumptions'!$Q$49,\"--\")","v":37426}]
["1323","Little Silver Borough","Monmouth",3402540770,266,{"$f":"VLOOKUP(A269,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2864731626},{"$f":"VLOOKUP(A269,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9751473.1600000001},0.34039744147398188,2477580.2999999998,1735.6959038272,{"$f":"VLOOKUP(A269,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.4369177530069965},{"$f":"VLOOKUP(A269,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5641745.1500000004},{"$f":"VLOOKUP(A269,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":25770619},{"$f":"VLOOKUP(A269,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":41163837.309999995},0.23689417209971966,0.13705586064566053,0.62604996725461992,7943,311.91996726677576,1153265,113360,12485,2733439,2301935,12745,196648,252000,1073132,128514,{"$f":"IFERROR(T269*'Inputs & Assumptions'!$Q$40,\"--\")","v":115326.5},{"$f":"IFERROR(U269*'Inputs & Assumptions'!$Q$41,\"--\")","v":11336},{"$f":"IFERROR(V269*'Inputs & Assumptions'!$Q$42,\"--\")","v":6242.5},{"$f":"IFERROR(W269*'Inputs & Assumptions'!$Q$43,\"--\")","v":1366719.5},{"$f":"IFERROR(X269*'Inputs & Assumptions'!$Q$44,\"--\")","v":230193.5},{"$f":"IFERROR(Y269*'Inputs & Assumptions'!$Q$45,\"--\")","v":1274.5},{"$f":"IFERROR(Z269*'Inputs & Assumptions'!$Q$46,\"--\")","v":19664.800000000003},{"$f":"IFERROR(AA269*'Inputs & Assumptions'!$Q$47,\"--\")","v":126000},{"$f":"IFERROR(AB269*'Inputs & Assumptions'!$Q$48,\"--\")","v":536566},{"$f":"IFERROR(AC269*'Inputs & Assumptions'!$Q$49,\"--\")","v":64257}]
["0710","Livingston Township","Essex",3401340890,267,{"$f":"VLOOKUP(A270,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":8702453200},{"$f":"VLOOKUP(A270,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":44971183.460000001},0.51676443902048219,14537547.310000002,8822.4415726323205,{"$f":"VLOOKUP(A270,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5303575456171368},{"$f":"VLOOKUP(A270,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":41054304.740000002},{"$f":"VLOOKUP(A270,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":134177693},{"$f":"VLOOKUP(A270,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":220203181.19999999},0.20422585729656118,0.18643829083791641,0.60933585186552253,48417,300.25708552781055,5041948,659049,1258251.8799999999,13518049.130000001,18011407.41,891252.67,3872612.37,1270020,7002552.7200000007,330967,{"$f":"IFERROR(T270*'Inputs & Assumptions'!$Q$40,\"--\")","v":504194.80000000005},{"$f":"IFERROR(U270*'Inputs & Assumptions'!$Q$41,\"--\")","v":65904.900000000009},{"$f":"IFERROR(V270*'Inputs & Assumptions'!$Q$42,\"--\")","v":629125.93999999994},{"$f":"IFERROR(W270*'Inputs & Assumptions'!$Q$43,\"--\")","v":6759024.5650000004},{"$f":"IFERROR(X270*'Inputs & Assumptions'!$Q$44,\"--\")","v":1801140.7410000002},{"$f":"IFERROR(Y270*'Inputs & Assumptions'!$Q$45,\"--\")","v":89125.267000000007},{"$f":"IFERROR(Z270*'Inputs & Assumptions'!$Q$46,\"--\")","v":387261.23700000002},{"$f":"IFERROR(AA270*'Inputs & Assumptions'!$Q$47,\"--\")","v":635010},{"$f":"IFERROR(AB270*'Inputs & Assumptions'!$Q$48,\"--\")","v":3501276.3600000003},{"$f":"IFERROR(AC270*'Inputs & Assumptions'!$Q$49,\"--\")","v":165483.5}]
["1324","Loch Arbour Village","Monmouth",3402541010,268,{"$f":"VLOOKUP(A271,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":507472100},{"$f":"VLOOKUP(A271,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":655773.61},0.12922357899084502,57588.75,55.531228258559999,{"$f":"VLOOKUP(A271,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.37815743565015697},{"$f":"VLOOKUP(A271,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1030769.8700000001},{"$f":"VLOOKUP(A271,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":232500},{"$f":"VLOOKUP(A271,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":1919043.4800000002},0.34171899534032441,0.53712689719776441,0.12115410746191117,335,171.90671641791045,272550,27870,3600,3500,50600,6375,0,0,36598.5,0,{"$f":"IFERROR(T271*'Inputs & Assumptions'!$Q$40,\"--\")","v":27255},{"$f":"IFERROR(U271*'Inputs & Assumptions'!$Q$41,\"--\")","v":2787},{"$f":"IFERROR(V271*'Inputs & Assumptions'!$Q$42,\"--\")","v":1800},{"$f":"IFERROR(W271*'Inputs & Assumptions'!$Q$43,\"--\")","v":1750},{"$f":"IFERROR(X271*'Inputs & Assumptions'!$Q$44,\"--\")","v":5060},{"$f":"IFERROR(Y271*'Inputs & Assumptions'!$Q$45,\"--\")","v":637.5},{"$f":"IFERROR(Z271*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA271*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB271*'Inputs & Assumptions'!$Q$48,\"--\")","v":18299.25},{"$f":"IFERROR(AC271*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0231","Lodi Borough","Bergen",3400341100,269,{"$f":"VLOOKUP(A272,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2010362260},{"$f":"VLOOKUP(A272,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":23496225.559999999},1.1687558022502869,3878998.5,1454.2212446425601,{"$f":"VLOOKUP(A272,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5399585878616726},{"$f":"VLOOKUP(A272,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8218943.9100000001},{"$f":"VLOOKUP(A272,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":39450822},{"$f":"VLOOKUP(A272,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":71165991.469999999},0.33016086862086119,0.11548976892234676,0.55434936245679201,29488,131.54498440043409,1862000,14000,201500,4614650,2950300,11675,692985,120000,1715655,0,{"$f":"IFERROR(T272*'Inputs & Assumptions'!$Q$40,\"--\")","v":186200},{"$f":"IFERROR(U272*'Inputs & Assumptions'!$Q$41,\"--\")","v":1400},{"$f":"IFERROR(V272*'Inputs & Assumptions'!$Q$42,\"--\")","v":100750},{"$f":"IFERROR(W272*'Inputs & Assumptions'!$Q$43,\"--\")","v":2307325},{"$f":"IFERROR(X272*'Inputs & Assumptions'!$Q$44,\"--\")","v":295030},{"$f":"IFERROR(Y272*'Inputs & Assumptions'!$Q$45,\"--\")","v":1167.5},{"$f":"IFERROR(Z272*'Inputs & Assumptions'!$Q$46,\"--\")","v":69298.5},{"$f":"IFERROR(AA272*'Inputs & Assumptions'!$Q$47,\"--\")","v":60000},{"$f":"IFERROR(AB272*'Inputs & Assumptions'!$Q$48,\"--\")","v":857827.5},{"$f":"IFERROR(AC272*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0809","Logan Township","Gloucester",3401541160,270,{"$f":"VLOOKUP(A273,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3052812540},{"$f":"VLOOKUP(A273,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8782441.9900000002},0.28768363189441043,3754684.335,14034.0639131072,{"$f":"VLOOKUP(A273,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.4444515309151604},{"$f":"VLOOKUP(A273,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":14385439.479999999},{"$f":"VLOOKUP(A273,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":20928516},{"$f":"VLOOKUP(A273,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":44096397.469999999},0.19916461420629517,0.32622709122183535,0.47460829457186948,18866,199.01856964910419,1429453.35,163770,562000,4323525,1564300,28800,0,2000,1764569,220010,{"$f":"IFERROR(T273*'Inputs & Assumptions'!$Q$40,\"--\")","v":142945.33500000002},{"$f":"IFERROR(U273*'Inputs & Assumptions'!$Q$41,\"--\")","v":16377},{"$f":"IFERROR(V273*'Inputs & Assumptions'!$Q$42,\"--\")","v":281000},{"$f":"IFERROR(W273*'Inputs & Assumptions'!$Q$43,\"--\")","v":2161762.5},{"$f":"IFERROR(X273*'Inputs & Assumptions'!$Q$44,\"--\")","v":156430},{"$f":"IFERROR(Y273*'Inputs & Assumptions'!$Q$45,\"--\")","v":2880},{"$f":"IFERROR(Z273*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA273*'Inputs & Assumptions'!$Q$47,\"--\")","v":1000},{"$f":"IFERROR(AB273*'Inputs & Assumptions'!$Q$48,\"--\")","v":882284.5},{"$f":"IFERROR(AC273*'Inputs & Assumptions'!$Q$49,\"--\")","v":110005}]
["1517","Long Beach Township","Ocean",3402941250,271,{"$f":"VLOOKUP(A274,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":11041521900},{"$f":"VLOOKUP(A274,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":24295315.220000003},0.22003592838048894,8588866.1749999989,3486.9861276646402,{"$f":"VLOOKUP(A274,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.9125505020281669},{"$f":"VLOOKUP(A274,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":48511744.310000002},{"$f":"VLOOKUP(A274,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":27952404},{"$f":"VLOOKUP(A274,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":100759463.53},0.24112191916113512,0.48146092297877485,0.27741715786009008,5291,1623.2973303723302,17862415.899999999,65000,711956,5563451.4699999997,3250000,332000,0,2483000,3804441.7,313000,{"$f":"IFERROR(T274*'Inputs & Assumptions'!$Q$40,\"--\")","v":1786241.5899999999},{"$f":"IFERROR(U274*'Inputs & Assumptions'!$Q$41,\"--\")","v":6500},{"$f":"IFERROR(V274*'Inputs & Assumptions'!$Q$42,\"--\")","v":355978},{"$f":"IFERROR(W274*'Inputs & Assumptions'!$Q$43,\"--\")","v":2781725.7349999999},{"$f":"IFERROR(X274*'Inputs & Assumptions'!$Q$44,\"--\")","v":325000},{"$f":"IFERROR(Y274*'Inputs & Assumptions'!$Q$45,\"--\")","v":33200},{"$f":"IFERROR(Z274*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA274*'Inputs & Assumptions'!$Q$47,\"--\")","v":1241500},{"$f":"IFERROR(AB274*'Inputs & Assumptions'!$Q$48,\"--\")","v":1902220.85},{"$f":"IFERROR(AC274*'Inputs & Assumptions'!$Q$49,\"--\")","v":156500}]
["1325","Long Branch City","Monmouth",3402541310,272,{"$f":"VLOOKUP(A275,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":8958592700},{"$f":"VLOOKUP(A275,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":49628157.489999995},0.55397269584540876,18047210.145999998,3279.5862182655997,{"$f":"VLOOKUP(A275,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.4997109019143151},{"$f":"VLOOKUP(A275,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":20572506.890000001},{"$f":"VLOOKUP(A275,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":64152327},{"$f":"VLOOKUP(A275,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":134352991.38},0.36938632314953967,0.15312280492373509,0.47749087192672524,39852,452.8558201846833,6872076.2699999958,520548,1357800,19477150,8960500,868589,3222058.19,2150000,8354655,666061,{"$f":"IFERROR(T275*'Inputs & Assumptions'!$Q$40,\"--\")","v":687207.62699999963},{"$f":"IFERROR(U275*'Inputs & Assumptions'!$Q$41,\"--\")","v":52054.8},{"$f":"IFERROR(V275*'Inputs & Assumptions'!$Q$42,\"--\")","v":678900},{"$f":"IFERROR(W275*'Inputs & Assumptions'!$Q$43,\"--\")","v":9738575},{"$f":"IFERROR(X275*'Inputs & Assumptions'!$Q$44,\"--\")","v":896050},{"$f":"IFERROR(Y275*'Inputs & Assumptions'!$Q$45,\"--\")","v":86858.900000000009},{"$f":"IFERROR(Z275*'Inputs & Assumptions'!$Q$46,\"--\")","v":322205.81900000002},{"$f":"IFERROR(AA275*'Inputs & Assumptions'!$Q$47,\"--\")","v":1075000},{"$f":"IFERROR(AB275*'Inputs & Assumptions'!$Q$48,\"--\")","v":4177327.5},{"$f":"IFERROR(AC275*'Inputs & Assumptions'!$Q$49,\"--\")","v":333030.5}]
["1430","Long Hill Township","Morris",3402741362,273,{"$f":"VLOOKUP(A276,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2049576939},{"$f":"VLOOKUP(A276,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11979896.300000001},0.58450581054278739,4288773,7549.9791109043199,{"$f":"VLOOKUP(A276,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2007626189435769},{"$f":"VLOOKUP(A276,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5114600.8200000012},{"$f":"VLOOKUP(A276,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":28011826},{"$f":"VLOOKUP(A276,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":45106323.120000005},0.26559239306934668,0.11338988563517391,0.62101772129547939,10626,403.61123658949748,1578420,208660,182054,4762947.8,1545902,240140,760044,905000,1687706,173205,{"$f":"IFERROR(T276*'Inputs & Assumptions'!$Q$40,\"--\")","v":157842},{"$f":"IFERROR(U276*'Inputs & Assumptions'!$Q$41,\"--\")","v":20866},{"$f":"IFERROR(V276*'Inputs & Assumptions'!$Q$42,\"--\")","v":91027},{"$f":"IFERROR(W276*'Inputs & Assumptions'!$Q$43,\"--\")","v":2381473.9},{"$f":"IFERROR(X276*'Inputs & Assumptions'!$Q$44,\"--\")","v":154590.20000000001},{"$f":"IFERROR(Y276*'Inputs & Assumptions'!$Q$45,\"--\")","v":24014},{"$f":"IFERROR(Z276*'Inputs & Assumptions'!$Q$46,\"--\")","v":76004.400000000009},{"$f":"IFERROR(AA276*'Inputs & Assumptions'!$Q$47,\"--\")","v":452500},{"$f":"IFERROR(AB276*'Inputs & Assumptions'!$Q$48,\"--\")","v":843853},{"$f":"IFERROR(AC276*'Inputs & Assumptions'!$Q$49,\"--\")","v":86602.5}]
["0115","Longport Borough","Atlantic",3400141370,274,{"$f":"VLOOKUP(A277,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1994300500},{"$f":"VLOOKUP(A277,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8936505.4800000004},0.44810225339661702,2652634.33,252.90780618496001,{"$f":"VLOOKUP(A277,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.1105667260274967},{"$f":"VLOOKUP(A277,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":12453143.289999999},{"$f":"VLOOKUP(A277,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":758389},{"$f":"VLOOKUP(A277,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":22148037.77},0.40348971646168547,0.56226846907711403,3.4241814461200462E-2,1165,2276.9393390557939,786750,118500,294200,3208294.66,1345000,6000,0,182500,1144524,24500,{"$f":"IFERROR(T277*'Inputs & Assumptions'!$Q$40,\"--\")","v":78675},{"$f":"IFERROR(U277*'Inputs & Assumptions'!$Q$41,\"--\")","v":11850},{"$f":"IFERROR(V277*'Inputs & Assumptions'!$Q$42,\"--\")","v":147100},{"$f":"IFERROR(W277*'Inputs & Assumptions'!$Q$43,\"--\")","v":1604147.33},{"$f":"IFERROR(X277*'Inputs & Assumptions'!$Q$44,\"--\")","v":134500},{"$f":"IFERROR(Y277*'Inputs & Assumptions'!$Q$45,\"--\")","v":600},{"$f":"IFERROR(Z277*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA277*'Inputs & Assumptions'!$Q$47,\"--\")","v":91250},{"$f":"IFERROR(AB277*'Inputs & Assumptions'!$Q$48,\"--\")","v":572262},{"$f":"IFERROR(AC277*'Inputs & Assumptions'!$Q$49,\"--\")","v":12250}]
["2115","Lopatcong Township","Warren",3404141490,275,{"$f":"VLOOKUP(A278,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1033894722},{"$f":"VLOOKUP(A278,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6673035.5700000003},0.64542698864846315,2477073.9750000001,4682.2934251865599,{"$f":"VLOOKUP(A278,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0414500200920842},{"$f":"VLOOKUP(A278,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7521440.6600000011},{"$f":"VLOOKUP(A278,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17250915},{"$f":"VLOOKUP(A278,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":31445391.23},0.21221028929777447,0.23919055752832499,0.54859915317390062,11286,219.48201089845827,1850115,83050,205950,2776623.95,1016655,15550,0,0,1089500,289000,{"$f":"IFERROR(T278*'Inputs & Assumptions'!$Q$40,\"--\")","v":185011.5},{"$f":"IFERROR(U278*'Inputs & Assumptions'!$Q$41,\"--\")","v":8305},{"$f":"IFERROR(V278*'Inputs & Assumptions'!$Q$42,\"--\")","v":102975},{"$f":"IFERROR(W278*'Inputs & Assumptions'!$Q$43,\"--\")","v":1388311.9750000001},{"$f":"IFERROR(X278*'Inputs & Assumptions'!$Q$44,\"--\")","v":101665.5},{"$f":"IFERROR(Y278*'Inputs & Assumptions'!$Q$45,\"--\")","v":1555},{"$f":"IFERROR(Z278*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA278*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB278*'Inputs & Assumptions'!$Q$48,\"--\")","v":544750},{"$f":"IFERROR(AC278*'Inputs & Assumptions'!$Q$49,\"--\")","v":144500}]
["1704","Lower Alloways Creek Township","Salem",3403341640,276,{"$f":"VLOOKUP(A279,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":232170100},{"$f":"VLOOKUP(A279,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":0},0,1886860.4,28997.783851156477,{"$f":"VLOOKUP(A279,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0030965615296714},{"$f":"VLOOKUP(A279,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4650591.29},{"$f":"VLOOKUP(A279,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":0},{"$f":"VLOOKUP(A279,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4650591.29},0,1,0,3205,588.72399375975033,487800,21500,43600,1830261,1001000,27500,3493504,85000,780599,28000,{"$f":"IFERROR(T279*'Inputs & Assumptions'!$Q$40,\"--\")","v":48780},{"$f":"IFERROR(U279*'Inputs & Assumptions'!$Q$41,\"--\")","v":2150},{"$f":"IFERROR(V279*'Inputs & Assumptions'!$Q$42,\"--\")","v":21800},{"$f":"IFERROR(W279*'Inputs & Assumptions'!$Q$43,\"--\")","v":915130.5},{"$f":"IFERROR(X279*'Inputs & Assumptions'!$Q$44,\"--\")","v":100100},{"$f":"IFERROR(Y279*'Inputs & Assumptions'!$Q$45,\"--\")","v":2750},{"$f":"IFERROR(Z279*'Inputs & Assumptions'!$Q$46,\"--\")","v":349350.40000000002},{"$f":"IFERROR(AA279*'Inputs & Assumptions'!$Q$47,\"--\")","v":42500},{"$f":"IFERROR(AB279*'Inputs & Assumptions'!$Q$48,\"--\")","v":390299.5},{"$f":"IFERROR(AC279*'Inputs & Assumptions'!$Q$49,\"--\")","v":14000}]
["0505","Lower Township","Cape May",3400941610,277,{"$f":"VLOOKUP(A280,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3769121090},{"$f":"VLOOKUP(A280,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":23874081.489999998},0.63341243011112702,6962987.8200000003,17521.90329530368,{"$f":"VLOOKUP(A280,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0178387484494422},{"$f":"VLOOKUP(A280,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":15472314.34},{"$f":"VLOOKUP(A280,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":36708390},{"$f":"VLOOKUP(A280,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":76054785.829999983},0.31390636669944855,0.20343643297588396,0.48265720032466769,24527,283.89072532311332,2766590,20900,557850,7525823.6399999997,3785350,238550,0,825000,3290774,364250,{"$f":"IFERROR(T280*'Inputs & Assumptions'!$Q$40,\"--\")","v":276659},{"$f":"IFERROR(U280*'Inputs & Assumptions'!$Q$41,\"--\")","v":2090},{"$f":"IFERROR(V280*'Inputs & Assumptions'!$Q$42,\"--\")","v":278925},{"$f":"IFERROR(W280*'Inputs & Assumptions'!$Q$43,\"--\")","v":3762911.82},{"$f":"IFERROR(X280*'Inputs & Assumptions'!$Q$44,\"--\")","v":378535},{"$f":"IFERROR(Y280*'Inputs & Assumptions'!$Q$45,\"--\")","v":23855},{"$f":"IFERROR(Z280*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA280*'Inputs & Assumptions'!$Q$47,\"--\")","v":412500},{"$f":"IFERROR(AB280*'Inputs & Assumptions'!$Q$48,\"--\")","v":1645387},{"$f":"IFERROR(AC280*'Inputs & Assumptions'!$Q$49,\"--\")","v":182125}]
["0317","Lumberton Township","Burlington",3400542060,278,{"$f":"VLOOKUP(A281,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1410263392},{"$f":"VLOOKUP(A281,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6571268.0099999998},0.46596033388350194,2419613.98,8243.9137489907207,{"$f":"VLOOKUP(A281,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0389310098464213},{"$f":"VLOOKUP(A281,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7055511.5299999993},{"$f":"VLOOKUP(A281,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":29230152},{"$f":"VLOOKUP(A281,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":42856931.539999992},0.15333034293103293,0.16462941411040649,0.68204024295856081,17007,142.27165167284059,883310,41650,262100,2786545.96,1291200,20000,0,0,1127000,216350,{"$f":"IFERROR(T281*'Inputs & Assumptions'!$Q$40,\"--\")","v":88331},{"$f":"IFERROR(U281*'Inputs & Assumptions'!$Q$41,\"--\")","v":4165},{"$f":"IFERROR(V281*'Inputs & Assumptions'!$Q$42,\"--\")","v":131050},{"$f":"IFERROR(W281*'Inputs & Assumptions'!$Q$43,\"--\")","v":1393272.98},{"$f":"IFERROR(X281*'Inputs & Assumptions'!$Q$44,\"--\")","v":129120},{"$f":"IFERROR(Y281*'Inputs & Assumptions'!$Q$45,\"--\")","v":2000},{"$f":"IFERROR(Z281*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA281*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB281*'Inputs & Assumptions'!$Q$48,\"--\")","v":563500},{"$f":"IFERROR(AC281*'Inputs & Assumptions'!$Q$49,\"--\")","v":108175}]
["0232","Lyndhurst Township","Bergen",3400342090,279,{"$f":"VLOOKUP(A282,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4531658708},{"$f":"VLOOKUP(A282,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":40222902.530000001},0.88759778972304737,10180116.6,2934.0292526079998,{"$f":"VLOOKUP(A282,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2245053574321378},{"$f":"VLOOKUP(A282,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11193281.210000001},{"$f":"VLOOKUP(A282,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":49390807},{"$f":"VLOOKUP(A282,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":100806990.74000001},0.39900905914097123,0.11103675576299621,0.4899541850960325,30296,336.02180485872719,3104733,271228,652275,11762148,4783300,381055,1697140,1311995,4323611,262713,{"$f":"IFERROR(T282*'Inputs & Assumptions'!$Q$40,\"--\")","v":310473.3},{"$f":"IFERROR(U282*'Inputs & Assumptions'!$Q$41,\"--\")","v":27122.800000000003},{"$f":"IFERROR(V282*'Inputs & Assumptions'!$Q$42,\"--\")","v":326137.5},{"$f":"IFERROR(W282*'Inputs & Assumptions'!$Q$43,\"--\")","v":5881074},{"$f":"IFERROR(X282*'Inputs & Assumptions'!$Q$44,\"--\")","v":478330},{"$f":"IFERROR(Y282*'Inputs & Assumptions'!$Q$45,\"--\")","v":38105.5},{"$f":"IFERROR(Z282*'Inputs & Assumptions'!$Q$46,\"--\")","v":169714},{"$f":"IFERROR(AA282*'Inputs & Assumptions'!$Q$47,\"--\")","v":655997.5},{"$f":"IFERROR(AB282*'Inputs & Assumptions'!$Q$48,\"--\")","v":2161805.5},{"$f":"IFERROR(AC282*'Inputs & Assumptions'!$Q$49,\"--\")","v":131356.5}]
["1417","Madison Borough","Morris",3402742510,280,{"$f":"VLOOKUP(A283,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3681740400},{"$f":"VLOOKUP(A283,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17705394.079999998},0.48089740602026143,9049240.9000000004,2760.5652997324801,{"$f":"VLOOKUP(A283,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2539206281355417},{"$f":"VLOOKUP(A283,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":12886092.27},{"$f":"VLOOKUP(A283,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":52392020},{"$f":"VLOOKUP(A283,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":82983506.350000009},0.21336039965970896,0.15528498176071584,0.63135461857957509,21964,412.00331906756514,23719634,276100,1108478,7954008,5920269,385825,1832926,0,2532667,76378,{"$f":"IFERROR(T283*'Inputs & Assumptions'!$Q$40,\"--\")","v":2371963.4},{"$f":"IFERROR(U283*'Inputs & Assumptions'!$Q$41,\"--\")","v":27610},{"$f":"IFERROR(V283*'Inputs & Assumptions'!$Q$42,\"--\")","v":554239},{"$f":"IFERROR(W283*'Inputs & Assumptions'!$Q$43,\"--\")","v":3977004},{"$f":"IFERROR(X283*'Inputs & Assumptions'!$Q$44,\"--\")","v":592026.9},{"$f":"IFERROR(Y283*'Inputs & Assumptions'!$Q$45,\"--\")","v":38582.5},{"$f":"IFERROR(Z283*'Inputs & Assumptions'!$Q$46,\"--\")","v":183292.6},{"$f":"IFERROR(AA283*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB283*'Inputs & Assumptions'!$Q$48,\"--\")","v":1266333.5},{"$f":"IFERROR(AC283*'Inputs & Assumptions'!$Q$49,\"--\")","v":38189}]
["0423","Magnolia Borough","Camden",3400742630,281,{"$f":"VLOOKUP(A284,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":267709500},{"$f":"VLOOKUP(A284,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3664243.96},1.3687388605932924,1391864.868,626.20629320703995,{"$f":"VLOOKUP(A284,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.9667397010565555},{"$f":"VLOOKUP(A284,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2696136.0599999996},{"$f":"VLOOKUP(A284,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6936054},{"$f":"VLOOKUP(A284,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":13296434.02},0.27558095309527209,0.20277136380660954,0.52164768309811838,5004,278.15045323741009,590923.75,15170,0,1564097.46,967952.63,15450,0,213500,682032,6201,{"$f":"IFERROR(T284*'Inputs & Assumptions'!$Q$40,\"--\")","v":59092.375},{"$f":"IFERROR(U284*'Inputs & Assumptions'!$Q$41,\"--\")","v":1517},{"$f":"IFERROR(V284*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W284*'Inputs & Assumptions'!$Q$43,\"--\")","v":782048.73},{"$f":"IFERROR(X284*'Inputs & Assumptions'!$Q$44,\"--\")","v":96795.263000000006},{"$f":"IFERROR(Y284*'Inputs & Assumptions'!$Q$45,\"--\")","v":1545},{"$f":"IFERROR(Z284*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA284*'Inputs & Assumptions'!$Q$47,\"--\")","v":106750},{"$f":"IFERROR(AB284*'Inputs & Assumptions'!$Q$48,\"--\")","v":341016},{"$f":"IFERROR(AC284*'Inputs & Assumptions'!$Q$49,\"--\")","v":3100.5}]
["0233","Mahwah Township","Bergen",3400342750,282,{"$f":"VLOOKUP(A285,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5799545840},{"$f":"VLOOKUP(A285,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":33366196.399999999},0.57532429815228425,10457204.738,16250.8194339328,{"$f":"VLOOKUP(A285,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1268116932411383},{"$f":"VLOOKUP(A285,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":18200974.68},{"$f":"VLOOKUP(A285,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":71778248},{"$f":"VLOOKUP(A285,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":123345419.08},0.27051021958390836,0.14756101050007475,0.58192876991601694,37435,279.34298752504338,3232237,687700,715600,11095177,13224730.16,903970,2948389.32,41730,4503669,358828.18,{"$f":"IFERROR(T285*'Inputs & Assumptions'!$Q$40,\"--\")","v":323223.7},{"$f":"IFERROR(U285*'Inputs & Assumptions'!$Q$41,\"--\")","v":68770},{"$f":"IFERROR(V285*'Inputs & Assumptions'!$Q$42,\"--\")","v":357800},{"$f":"IFERROR(W285*'Inputs & Assumptions'!$Q$43,\"--\")","v":5547588.5},{"$f":"IFERROR(X285*'Inputs & Assumptions'!$Q$44,\"--\")","v":1322473.0160000001},{"$f":"IFERROR(Y285*'Inputs & Assumptions'!$Q$45,\"--\")","v":90397},{"$f":"IFERROR(Z285*'Inputs & Assumptions'!$Q$46,\"--\")","v":294838.93199999997},{"$f":"IFERROR(AA285*'Inputs & Assumptions'!$Q$47,\"--\")","v":20865},{"$f":"IFERROR(AB285*'Inputs & Assumptions'!$Q$48,\"--\")","v":2251834.5},{"$f":"IFERROR(AC285*'Inputs & Assumptions'!$Q$49,\"--\")","v":179414.09}]
["1326","Manalapan Township","Monmouth",3402542990,283,{"$f":"VLOOKUP(A286,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":10749364289},{"$f":"VLOOKUP(A286,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":30711314.82},0.28570354482662191,11154044.48,19616.714831502079,{"$f":"VLOOKUP(A286,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.6449949257087642},{"$f":"VLOOKUP(A286,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":23429021.280000001},{"$f":"VLOOKUP(A286,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":122686161},{"$f":"VLOOKUP(A286,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":176826497.09999996},0.17368050220794656,0.13249723126478202,0.69382226652727164,47452,235.05952288628509,2874325,251375,1366850,9666730.8000000007,4196025.8,43425,0,4886878,4550023,364577,{"$f":"IFERROR(T286*'Inputs & Assumptions'!$Q$40,\"--\")","v":287432.5},{"$f":"IFERROR(U286*'Inputs & Assumptions'!$Q$41,\"--\")","v":25137.5},{"$f":"IFERROR(V286*'Inputs & Assumptions'!$Q$42,\"--\")","v":683425},{"$f":"IFERROR(W286*'Inputs & Assumptions'!$Q$43,\"--\")","v":4833365.4000000004},{"$f":"IFERROR(X286*'Inputs & Assumptions'!$Q$44,\"--\")","v":419602.58},{"$f":"IFERROR(Y286*'Inputs & Assumptions'!$Q$45,\"--\")","v":4342.5},{"$f":"IFERROR(Z286*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA286*'Inputs & Assumptions'!$Q$47,\"--\")","v":2443439},{"$f":"IFERROR(AB286*'Inputs & Assumptions'!$Q$48,\"--\")","v":2275011.5},{"$f":"IFERROR(AC286*'Inputs & Assumptions'!$Q$49,\"--\")","v":182288.5}]
["1327","Manasquan Borough","Monmouth",3402543050,284,{"$f":"VLOOKUP(A287,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2111179500},{"$f":"VLOOKUP(A287,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8800238.7400000002},0.41683991058079145,4069253.7,883.06234755584001,{"$f":"VLOOKUP(A287,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7547765720536794},{"$f":"VLOOKUP(A287,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8494986.5199999996},{"$f":"VLOOKUP(A287,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":19751258},{"$f":"VLOOKUP(A287,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":37046483.260000005},0.23754586037865119,0.22930615195996876,0.53314798766137994,7992,509.16587837837841,2045288.81,89415,302165,4349001.66,4268326.54,32050,120000,424000,1534799.67,217525,{"$f":"IFERROR(T287*'Inputs & Assumptions'!$Q$40,\"--\")","v":204528.88100000002},{"$f":"IFERROR(U287*'Inputs & Assumptions'!$Q$41,\"--\")","v":8941.5},{"$f":"IFERROR(V287*'Inputs & Assumptions'!$Q$42,\"--\")","v":151082.5},{"$f":"IFERROR(W287*'Inputs & Assumptions'!$Q$43,\"--\")","v":2174500.83},{"$f":"IFERROR(X287*'Inputs & Assumptions'!$Q$44,\"--\")","v":426832.65400000004},{"$f":"IFERROR(Y287*'Inputs & Assumptions'!$Q$45,\"--\")","v":3205},{"$f":"IFERROR(Z287*'Inputs & Assumptions'!$Q$46,\"--\")","v":12000},{"$f":"IFERROR(AA287*'Inputs & Assumptions'!$Q$47,\"--\")","v":212000},{"$f":"IFERROR(AB287*'Inputs & Assumptions'!$Q$48,\"--\")","v":767399.83499999996},{"$f":"IFERROR(AC287*'Inputs & Assumptions'!$Q$49,\"--\")","v":108762.5}]
["1518","Manchester Township","Ocean",3402943140,285,{"$f":"VLOOKUP(A288,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":7707377900},{"$f":"VLOOKUP(A288,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":30480131.279999997},0.39546693668672972,14889818.106000001,52107.077297020158,{"$f":"VLOOKUP(A288,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.4543394254743889},{"$f":"VLOOKUP(A288,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":24856786.189999998},{"$f":"VLOOKUP(A288,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":56754518},{"$f":"VLOOKUP(A288,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":112091435.47000001},0.27192203536511633,0.22175455319824708,0.50632341143663639,52950,281.20525223796034,14447910.050000001,347000,955520,17128600,4766500,811451.01,0,0,7172394,448550,{"$f":"IFERROR(T288*'Inputs & Assumptions'!$Q$40,\"--\")","v":1444791.0050000001},{"$f":"IFERROR(U288*'Inputs & Assumptions'!$Q$41,\"--\")","v":34700},{"$f":"IFERROR(V288*'Inputs & Assumptions'!$Q$42,\"--\")","v":477760},{"$f":"IFERROR(W288*'Inputs & Assumptions'!$Q$43,\"--\")","v":8564300},{"$f":"IFERROR(X288*'Inputs & Assumptions'!$Q$44,\"--\")","v":476650},{"$f":"IFERROR(Y288*'Inputs & Assumptions'!$Q$45,\"--\")","v":81145.10100000001},{"$f":"IFERROR(Z288*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA288*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB288*'Inputs & Assumptions'!$Q$48,\"--\")","v":3586197},{"$f":"IFERROR(AC288*'Inputs & Assumptions'!$Q$49,\"--\")","v":224275}]
["1705","Mannington Township","Salem",3403343200,286,{"$f":"VLOOKUP(A289,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":174397900},{"$f":"VLOOKUP(A289,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":521422.96},0.29898465520513723,135779.70000000001,21685.052249317119,{"$f":"VLOOKUP(A289,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5591547856940937},{"$f":"VLOOKUP(A289,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2228345.3200000003},{"$f":"VLOOKUP(A289,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3534058},{"$f":"VLOOKUP(A289,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":6283826.2800000003},8.2978576549700547E-2,0.35461599679996247,0.56240542665033699,3152,43.077315989847719,391736,21641,4362,47125,207800,17500,0,28750,63577,10,{"$f":"IFERROR(T289*'Inputs & Assumptions'!$Q$40,\"--\")","v":39173.599999999999},{"$f":"IFERROR(U289*'Inputs & Assumptions'!$Q$41,\"--\")","v":2164.1},{"$f":"IFERROR(V289*'Inputs & Assumptions'!$Q$42,\"--\")","v":2181},{"$f":"IFERROR(W289*'Inputs & Assumptions'!$Q$43,\"--\")","v":23562.5},{"$f":"IFERROR(X289*'Inputs & Assumptions'!$Q$44,\"--\")","v":20780},{"$f":"IFERROR(Y289*'Inputs & Assumptions'!$Q$45,\"--\")","v":1750},{"$f":"IFERROR(Z289*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA289*'Inputs & Assumptions'!$Q$47,\"--\")","v":14375},{"$f":"IFERROR(AB289*'Inputs & Assumptions'!$Q$48,\"--\")","v":31788.5},{"$f":"IFERROR(AC289*'Inputs & Assumptions'!$Q$49,\"--\")","v":5}]
["0318","Mansfield Township","Burlington",3400543290,287,{"$f":"VLOOKUP(A290,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1027395400},{"$f":"VLOOKUP(A290,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5225035.74},0.50857106621267723,2580905.398,13909.381013556482,{"$f":"VLOOKUP(A290,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.221116841675562},{"$f":"VLOOKUP(A290,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5153523.5200000005},{"$f":"VLOOKUP(A290,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":22715047},{"$f":"VLOOKUP(A290,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":33093606.260000005},0.15788656270789872,0.15572565526740512,0.68638778202469608,10674,241.79364792954843,1209577.33,63303,104377,2747887.6,1573504.3,8968,0,357000,1062610,318865.67,{"$f":"IFERROR(T290*'Inputs & Assumptions'!$Q$40,\"--\")","v":120957.73300000001},{"$f":"IFERROR(U290*'Inputs & Assumptions'!$Q$41,\"--\")","v":6330.3},{"$f":"IFERROR(V290*'Inputs & Assumptions'!$Q$42,\"--\")","v":52188.5},{"$f":"IFERROR(W290*'Inputs & Assumptions'!$Q$43,\"--\")","v":1373943.8},{"$f":"IFERROR(X290*'Inputs & Assumptions'!$Q$44,\"--\")","v":157350.43000000002},{"$f":"IFERROR(Y290*'Inputs & Assumptions'!$Q$45,\"--\")","v":896.80000000000007},{"$f":"IFERROR(Z290*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA290*'Inputs & Assumptions'!$Q$47,\"--\")","v":178500},{"$f":"IFERROR(AB290*'Inputs & Assumptions'!$Q$48,\"--\")","v":531305},{"$f":"IFERROR(AC290*'Inputs & Assumptions'!$Q$49,\"--\")","v":159432.83499999999}]
["2116","Mansfield Township","Warren",3404143320,288,{"$f":"VLOOKUP(A291,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":718393650},{"$f":"VLOOKUP(A291,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5003336.7300000004},0.69646171427044223,1591356.5,18934.90219003136,{"$f":"VLOOKUP(A291,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5626196459281072},{"$f":"VLOOKUP(A291,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5748299.5800000001},{"$f":"VLOOKUP(A291,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":14841997},{"$f":"VLOOKUP(A291,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":25593633.310000002},0.1954914595125142,0.22459880980454663,0.57990973068293905,9973,159.56647949463553,1226075,63200,75000,1925865,704250,12500,0,0,775143,5500,{"$f":"IFERROR(T291*'Inputs & Assumptions'!$Q$40,\"--\")","v":122607.5},{"$f":"IFERROR(U291*'Inputs & Assumptions'!$Q$41,\"--\")","v":6320},{"$f":"IFERROR(V291*'Inputs & Assumptions'!$Q$42,\"--\")","v":37500},{"$f":"IFERROR(W291*'Inputs & Assumptions'!$Q$43,\"--\")","v":962932.5},{"$f":"IFERROR(X291*'Inputs & Assumptions'!$Q$44,\"--\")","v":70425},{"$f":"IFERROR(Y291*'Inputs & Assumptions'!$Q$45,\"--\")","v":1250},{"$f":"IFERROR(Z291*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA291*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB291*'Inputs & Assumptions'!$Q$48,\"--\")","v":387571.5},{"$f":"IFERROR(AC291*'Inputs & Assumptions'!$Q$49,\"--\")","v":2750}]
["1519","Mantoloking Borough","Ocean",3402943380,289,{"$f":"VLOOKUP(A292,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1567387500},{"$f":"VLOOKUP(A292,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4982895},0.31791085484604159,"--",247.17842316287999,{"$f":"VLOOKUP(A292,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.91111225781754668},{"$f":"VLOOKUP(A292,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9053417.6399999987},{"$f":"VLOOKUP(A292,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":244347},{"$f":"VLOOKUP(A292,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":14280659.640000001},0.34892610885024916,0.63396354707883773,1.7110344070912959E-2,616,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T292*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U292*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V292*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W292*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X292*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y292*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z292*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA292*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB292*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC292*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0810","Mantua Township","Gloucester",3401543440,290,{"$f":"VLOOKUP(A293,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2000002100},{"$f":"VLOOKUP(A293,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11406506.800000001},0.57032474115902188,4009760,10243.01473840256,{"$f":"VLOOKUP(A293,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5158697858367245},{"$f":"VLOOKUP(A293,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10662294.75},{"$f":"VLOOKUP(A293,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":28248647},{"$f":"VLOOKUP(A293,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":50317448.549999997},0.22669088216318156,0.21190054458752958,0.56140857324928894,20311,197.41814780168383,953440,157000,216550,3889710,1991700,41250,0,690000,1906357,688225,{"$f":"IFERROR(T293*'Inputs & Assumptions'!$Q$40,\"--\")","v":95344},{"$f":"IFERROR(U293*'Inputs & Assumptions'!$Q$41,\"--\")","v":15700},{"$f":"IFERROR(V293*'Inputs & Assumptions'!$Q$42,\"--\")","v":108275},{"$f":"IFERROR(W293*'Inputs & Assumptions'!$Q$43,\"--\")","v":1944855},{"$f":"IFERROR(X293*'Inputs & Assumptions'!$Q$44,\"--\")","v":199170},{"$f":"IFERROR(Y293*'Inputs & Assumptions'!$Q$45,\"--\")","v":4125},{"$f":"IFERROR(Z293*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA293*'Inputs & Assumptions'!$Q$47,\"--\")","v":345000},{"$f":"IFERROR(AB293*'Inputs & Assumptions'!$Q$48,\"--\")","v":953178.5},{"$f":"IFERROR(AC293*'Inputs & Assumptions'!$Q$49,\"--\")","v":344112.5}]
["1811","Manville Borough","Somerset",3403543620,291,{"$f":"VLOOKUP(A294,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1468968500},{"$f":"VLOOKUP(A294,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10260623},0.69849169672460643,3722011.7379999999,1510.9741614054401,{"$f":"VLOOKUP(A294,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1095616658900447},{"$f":"VLOOKUP(A294,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5072157.3600000003},{"$f":"VLOOKUP(A294,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":15656016},{"$f":"VLOOKUP(A294,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":30988796.359999999},0.33110750352486423,0.1636771335380772,0.5052153629370586,12484,298.142561518744,1779592.18,72000,316350,4364612.6399999997,3622862,20850,0,0,1664000,0,{"$f":"IFERROR(T294*'Inputs & Assumptions'!$Q$40,\"--\")","v":177959.21799999999},{"$f":"IFERROR(U294*'Inputs & Assumptions'!$Q$41,\"--\")","v":7200},{"$f":"IFERROR(V294*'Inputs & Assumptions'!$Q$42,\"--\")","v":158175},{"$f":"IFERROR(W294*'Inputs & Assumptions'!$Q$43,\"--\")","v":2182306.3199999998},{"$f":"IFERROR(X294*'Inputs & Assumptions'!$Q$44,\"--\")","v":362286.2},{"$f":"IFERROR(Y294*'Inputs & Assumptions'!$Q$45,\"--\")","v":2085},{"$f":"IFERROR(Z294*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA294*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB294*'Inputs & Assumptions'!$Q$48,\"--\")","v":832000},{"$f":"IFERROR(AC294*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0319","Maple Shade Township","Burlington",3400543740,292,{"$f":"VLOOKUP(A295,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1332509272},{"$f":"VLOOKUP(A295,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12883136.01},0.9668327478624853,6051357.7990000006,2449.4073658931202,{"$f":"VLOOKUP(A295,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.9573809314551625},{"$f":"VLOOKUP(A295,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7486955.8300000001},{"$f":"VLOOKUP(A295,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":32362376},{"$f":"VLOOKUP(A295,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":52732467.840000004},0.24431126662021208,0.14198000087378423,0.61370873250600355,24805,243.95717794799438,6119152,126960,117750,6535017.75,2020355,61667.24,0,1525000,2083421,175900,{"$f":"IFERROR(T295*'Inputs & Assumptions'!$Q$40,\"--\")","v":611915.20000000007},{"$f":"IFERROR(U295*'Inputs & Assumptions'!$Q$41,\"--\")","v":12696},{"$f":"IFERROR(V295*'Inputs & Assumptions'!$Q$42,\"--\")","v":58875},{"$f":"IFERROR(W295*'Inputs & Assumptions'!$Q$43,\"--\")","v":3267508.875},{"$f":"IFERROR(X295*'Inputs & Assumptions'!$Q$44,\"--\")","v":202035.5},{"$f":"IFERROR(Y295*'Inputs & Assumptions'!$Q$45,\"--\")","v":6166.7240000000002},{"$f":"IFERROR(Z295*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA295*'Inputs & Assumptions'!$Q$47,\"--\")","v":762500},{"$f":"IFERROR(AB295*'Inputs & Assumptions'!$Q$48,\"--\")","v":1041710.5},{"$f":"IFERROR(AC295*'Inputs & Assumptions'!$Q$49,\"--\")","v":87950}]
["0711","Maplewood Township","Essex",3401343800,293,{"$f":"VLOOKUP(A296,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":6213444300},{"$f":"VLOOKUP(A296,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":43282699.43},0.6965975285237529,10484090.199999999,2479.3646803033598,{"$f":"VLOOKUP(A296,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.4007529530762834},{"$f":"VLOOKUP(A296,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":21641405.09},{"$f":"VLOOKUP(A296,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":84245343},{"$f":"VLOOKUP(A296,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":149169447.52000001},0.29015793883795699,0.14507934064110822,0.56476272052093468,32070,326.9126972248207,4748050,130550,895930,11459000,5575800,474700,2541042,0,5798520,120702,{"$f":"IFERROR(T296*'Inputs & Assumptions'!$Q$40,\"--\")","v":474805},{"$f":"IFERROR(U296*'Inputs & Assumptions'!$Q$41,\"--\")","v":13055},{"$f":"IFERROR(V296*'Inputs & Assumptions'!$Q$42,\"--\")","v":447965},{"$f":"IFERROR(W296*'Inputs & Assumptions'!$Q$43,\"--\")","v":5729500},{"$f":"IFERROR(X296*'Inputs & Assumptions'!$Q$44,\"--\")","v":557580},{"$f":"IFERROR(Y296*'Inputs & Assumptions'!$Q$45,\"--\")","v":47470},{"$f":"IFERROR(Z296*'Inputs & Assumptions'!$Q$46,\"--\")","v":254104.2},{"$f":"IFERROR(AA296*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB296*'Inputs & Assumptions'!$Q$48,\"--\")","v":2899260},{"$f":"IFERROR(AC296*'Inputs & Assumptions'!$Q$49,\"--\")","v":60351}]
["0116","Margate City","Atlantic",3400143890,294,{"$f":"VLOOKUP(A297,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4110031700},{"$f":"VLOOKUP(A297,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":29903005.18},0.72756142440458549,8708171.0150000006,906.30605861376,{"$f":"VLOOKUP(A297,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7869141965498709},{"$f":"VLOOKUP(A297,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":31357615.749999996},{"$f":"VLOOKUP(A297,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12182119},{"$f":"VLOOKUP(A297,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":73442739.930000007},0.40716080593536208,0.4269668558102227,0.16587233825441511,7050,1235.2015624113476,2480725,220000,773000,9231179.4100000001,7796300,9200,2613200,11297.62,4406330,370650,{"$f":"IFERROR(T297*'Inputs & Assumptions'!$Q$40,\"--\")","v":248072.5},{"$f":"IFERROR(U297*'Inputs & Assumptions'!$Q$41,\"--\")","v":22000},{"$f":"IFERROR(V297*'Inputs & Assumptions'!$Q$42,\"--\")","v":386500},{"$f":"IFERROR(W297*'Inputs & Assumptions'!$Q$43,\"--\")","v":4615589.7050000001},{"$f":"IFERROR(X297*'Inputs & Assumptions'!$Q$44,\"--\")","v":779630},{"$f":"IFERROR(Y297*'Inputs & Assumptions'!$Q$45,\"--\")","v":920},{"$f":"IFERROR(Z297*'Inputs & Assumptions'!$Q$46,\"--\")","v":261320},{"$f":"IFERROR(AA297*'Inputs & Assumptions'!$Q$47,\"--\")","v":5648.81},{"$f":"IFERROR(AB297*'Inputs & Assumptions'!$Q$48,\"--\")","v":2203165},{"$f":"IFERROR(AC297*'Inputs & Assumptions'!$Q$49,\"--\")","v":185325}]
["1328","Marlboro Township","Monmouth",3402544070,295,{"$f":"VLOOKUP(A298,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":7494271070},{"$f":"VLOOKUP(A298,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":33700605.950000003},0.44968490778116466,12415040.236180326,19417.836841894401,{"$f":"VLOOKUP(A298,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5633647345504942},{"$f":"VLOOKUP(A298,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":25527980.77},{"$f":"VLOOKUP(A298,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":132876915},{"$f":"VLOOKUP(A298,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":192105501.71999997},0.17542759394324758,0.13288521432982103,0.69168719172693161,49828,249.15790792687497,2485289.5498532257,875453.20747524756,0,13822521.359999999,17046633.759474788,130492.55,0,1000,6373678.4289999995,525306.87,{"$f":"IFERROR(T298*'Inputs & Assumptions'!$Q$40,\"--\")","v":248528.95498532258},{"$f":"IFERROR(U298*'Inputs & Assumptions'!$Q$41,\"--\")","v":87545.320747524762},{"$f":"IFERROR(V298*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W298*'Inputs & Assumptions'!$Q$43,\"--\")","v":6911260.6799999997},{"$f":"IFERROR(X298*'Inputs & Assumptions'!$Q$44,\"--\")","v":1704663.3759474789},{"$f":"IFERROR(Y298*'Inputs & Assumptions'!$Q$45,\"--\")","v":13049.255000000001},{"$f":"IFERROR(Z298*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA298*'Inputs & Assumptions'!$Q$47,\"--\")","v":500},{"$f":"IFERROR(AB298*'Inputs & Assumptions'!$Q$48,\"--\")","v":3186839.2144999998},{"$f":"IFERROR(AC298*'Inputs & Assumptions'!$Q$49,\"--\")","v":262653.435}]
["1329","Matawan Borough","Monmouth",3402544520,296,{"$f":"VLOOKUP(A299,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1740127400},{"$f":"VLOOKUP(A299,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11649034.83},0.66943574533680694,5728775.5059999991,1450.1590809446402,{"$f":"VLOOKUP(A299,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0864521683872108},{"$f":"VLOOKUP(A299,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3413580.04},{"$f":"VLOOKUP(A299,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":21244311},{"$f":"VLOOKUP(A299,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":36306925.869999997},0.32084883395830177,9.4020079040087579E-2,0.58513108700161076,13683,418.67832390557618,1447325,67710,100,9214819.0999999996,2169827.42,68230,532557.14,0,1385502,0,{"$f":"IFERROR(T299*'Inputs & Assumptions'!$Q$40,\"--\")","v":144732.5},{"$f":"IFERROR(U299*'Inputs & Assumptions'!$Q$41,\"--\")","v":6771},{"$f":"IFERROR(V299*'Inputs & Assumptions'!$Q$42,\"--\")","v":50},{"$f":"IFERROR(W299*'Inputs & Assumptions'!$Q$43,\"--\")","v":4607409.55},{"$f":"IFERROR(X299*'Inputs & Assumptions'!$Q$44,\"--\")","v":216982.742},{"$f":"IFERROR(Y299*'Inputs & Assumptions'!$Q$45,\"--\")","v":6823},{"$f":"IFERROR(Z299*'Inputs & Assumptions'!$Q$46,\"--\")","v":53255.714000000007},{"$f":"IFERROR(AA299*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB299*'Inputs & Assumptions'!$Q$48,\"--\")","v":692751},{"$f":"IFERROR(AC299*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0609","Maurice River Township","Cumberland",3401144580,297,{"$f":"VLOOKUP(A300,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":293607433},{"$f":"VLOOKUP(A300,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1316442.5900000001},0.44836827751564451,424972.79999999999,59626.489731893758,{"$f":"VLOOKUP(A300,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6658079599776343},{"$f":"VLOOKUP(A300,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3052355.7300000004},{"$f":"VLOOKUP(A300,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3458212},{"$f":"VLOOKUP(A300,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7827010.3200000003},0.16819226450183089,0.38997722057430484,0.44183051492386427,6870,61.859213973799122,890738,34000,101000,38000,905000,100000,0,166000,158998,0,{"$f":"IFERROR(T300*'Inputs & Assumptions'!$Q$40,\"--\")","v":89073.8},{"$f":"IFERROR(U300*'Inputs & Assumptions'!$Q$41,\"--\")","v":3400},{"$f":"IFERROR(V300*'Inputs & Assumptions'!$Q$42,\"--\")","v":50500},{"$f":"IFERROR(W300*'Inputs & Assumptions'!$Q$43,\"--\")","v":19000},{"$f":"IFERROR(X300*'Inputs & Assumptions'!$Q$44,\"--\")","v":90500},{"$f":"IFERROR(Y300*'Inputs & Assumptions'!$Q$45,\"--\")","v":10000},{"$f":"IFERROR(Z300*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA300*'Inputs & Assumptions'!$Q$47,\"--\")","v":83000},{"$f":"IFERROR(AB300*'Inputs & Assumptions'!$Q$48,\"--\")","v":79499},{"$f":"IFERROR(AC300*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0234","Maywood Borough","Bergen",3400344880,298,{"$f":"VLOOKUP(A301,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1986277700},{"$f":"VLOOKUP(A301,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":14702274},0.74019227019464595,3878998.5,823.48279349503991,{"$f":"VLOOKUP(A301,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1559491746798547},{"$f":"VLOOKUP(A301,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4748709.6800000006},{"$f":"VLOOKUP(A301,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":23372154},{"$f":"VLOOKUP(A301,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":42823137.68},0.34332547301564287,0.11089121295793851,0.54578331402641866,12199,317.97676039019592,1862000,14000,201500,4614650,2950300,11675,692985,120000,1715655,0,{"$f":"IFERROR(T301*'Inputs & Assumptions'!$Q$40,\"--\")","v":186200},{"$f":"IFERROR(U301*'Inputs & Assumptions'!$Q$41,\"--\")","v":1400},{"$f":"IFERROR(V301*'Inputs & Assumptions'!$Q$42,\"--\")","v":100750},{"$f":"IFERROR(W301*'Inputs & Assumptions'!$Q$43,\"--\")","v":2307325},{"$f":"IFERROR(X301*'Inputs & Assumptions'!$Q$44,\"--\")","v":295030},{"$f":"IFERROR(Y301*'Inputs & Assumptions'!$Q$45,\"--\")","v":1167.5},{"$f":"IFERROR(Z301*'Inputs & Assumptions'!$Q$46,\"--\")","v":69298.5},{"$f":"IFERROR(AA301*'Inputs & Assumptions'!$Q$47,\"--\")","v":60000},{"$f":"IFERROR(AB301*'Inputs & Assumptions'!$Q$48,\"--\")","v":857827.5},{"$f":"IFERROR(AC301*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0321","Medford Lakes Borough","Burlington",3400545210,299,{"$f":"VLOOKUP(A302,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":452102860},{"$f":"VLOOKUP(A302,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3696904.92},0.81771323455020839,1411621.9440000001,729.43106445311992,{"$f":"VLOOKUP(A302,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.0228545468613053},{"$f":"VLOOKUP(A302,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2587153.54},{"$f":"VLOOKUP(A302,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":11903382},{"$f":"VLOOKUP(A302,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":18187440.460000001},0.20326691532712787,0.14224945756880844,0.6544836271040636,4692,300.85719181585682,491750,12700,72750,1241014.22,2447528.34,0,0,200000,683884,35200,{"$f":"IFERROR(T302*'Inputs & Assumptions'!$Q$40,\"--\")","v":49175},{"$f":"IFERROR(U302*'Inputs & Assumptions'!$Q$41,\"--\")","v":1270},{"$f":"IFERROR(V302*'Inputs & Assumptions'!$Q$42,\"--\")","v":36375},{"$f":"IFERROR(W302*'Inputs & Assumptions'!$Q$43,\"--\")","v":620507.11},{"$f":"IFERROR(X302*'Inputs & Assumptions'!$Q$44,\"--\")","v":244752.834},{"$f":"IFERROR(Y302*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z302*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA302*'Inputs & Assumptions'!$Q$47,\"--\")","v":100000},{"$f":"IFERROR(AB302*'Inputs & Assumptions'!$Q$48,\"--\")","v":341942},{"$f":"IFERROR(AC302*'Inputs & Assumptions'!$Q$49,\"--\")","v":17600}]
["0320","Medford Township","Burlington",3400545120,300,{"$f":"VLOOKUP(A303,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3158191561},{"$f":"VLOOKUP(A303,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17325090.800000001},0.5485763122777213,6406026.0290000001,24831.645911676162,{"$f":"VLOOKUP(A303,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.7533657708991641},{"$f":"VLOOKUP(A303,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":17798306.23},{"$f":"VLOOKUP(A303,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":83415084},{"$f":"VLOOKUP(A303,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":118538481.03},0.14615583605812635,0.15014791884751386,0.7036962450943598,31863,201.04905467156263,6441685,334495,425866,6263077.3899999997,3564103.69,0,0,1053950,2808206.93,192895,{"$f":"IFERROR(T303*'Inputs & Assumptions'!$Q$40,\"--\")","v":644168.5},{"$f":"IFERROR(U303*'Inputs & Assumptions'!$Q$41,\"--\")","v":33449.5},{"$f":"IFERROR(V303*'Inputs & Assumptions'!$Q$42,\"--\")","v":212933},{"$f":"IFERROR(W303*'Inputs & Assumptions'!$Q$43,\"--\")","v":3131538.6949999998},{"$f":"IFERROR(X303*'Inputs & Assumptions'!$Q$44,\"--\")","v":356410.36900000001},{"$f":"IFERROR(Y303*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z303*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA303*'Inputs & Assumptions'!$Q$47,\"--\")","v":526975},{"$f":"IFERROR(AB303*'Inputs & Assumptions'!$Q$48,\"--\")","v":1404103.4650000001},{"$f":"IFERROR(AC303*'Inputs & Assumptions'!$Q$49,\"--\")","v":96447.5}]
["1418","Mendham Borough","Morris",3402745330,301,{"$f":"VLOOKUP(A304,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1263882977},{"$f":"VLOOKUP(A304,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7113763.4900000002},0.56284985393865306,2574767.4890000001,3795.5420429055998,{"$f":"VLOOKUP(A304,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.525528081386605},{"$f":"VLOOKUP(A304,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3818883.0100000002},{"$f":"VLOOKUP(A304,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":20987073},{"$f":"VLOOKUP(A304,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":31919719.500000004},0.22286422316461771,0.1196402433924897,0.65749553344289247,6104,421.81643004587158,1323513.0900000001,79202.5,308709.98,2603651.15,2470227.42,114680.63,201000,197940,1154209.1200000001,47300,{"$f":"IFERROR(T304*'Inputs & Assumptions'!$Q$40,\"--\")","v":132351.30900000001},{"$f":"IFERROR(U304*'Inputs & Assumptions'!$Q$41,\"--\")","v":7920.25},{"$f":"IFERROR(V304*'Inputs & Assumptions'!$Q$42,\"--\")","v":154354.99},{"$f":"IFERROR(W304*'Inputs & Assumptions'!$Q$43,\"--\")","v":1301825.575},{"$f":"IFERROR(X304*'Inputs & Assumptions'!$Q$44,\"--\")","v":247022.742},{"$f":"IFERROR(Y304*'Inputs & Assumptions'!$Q$45,\"--\")","v":11468.063000000002},{"$f":"IFERROR(Z304*'Inputs & Assumptions'!$Q$46,\"--\")","v":20100},{"$f":"IFERROR(AA304*'Inputs & Assumptions'!$Q$47,\"--\")","v":98970},{"$f":"IFERROR(AB304*'Inputs & Assumptions'!$Q$48,\"--\")","v":577104.56000000006},{"$f":"IFERROR(AC304*'Inputs & Assumptions'!$Q$49,\"--\")","v":23650}]
["1419","Mendham Township","Morris",3402745360,302,{"$f":"VLOOKUP(A305,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2456186384},{"$f":"VLOOKUP(A305,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8324386.0499999998},0.33891508006991705,2234784.3969999999,11381.7655678592,{"$f":"VLOOKUP(A305,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8380475156155738},{"$f":"VLOOKUP(A305,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6030772.7599999998},{"$f":"VLOOKUP(A305,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":30790714},{"$f":"VLOOKUP(A305,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":45145872.809999995},0.18438863913505099,0.1335841436797775,0.68202721718517156,6592,339.01462333131064,944695,67174,223440,2335668.9499999997,2618055.77,156186.20000000001,240200,0,999071,106126.65,{"$f":"IFERROR(T305*'Inputs & Assumptions'!$Q$40,\"--\")","v":94469.5},{"$f":"IFERROR(U305*'Inputs & Assumptions'!$Q$41,\"--\")","v":6717.4000000000005},{"$f":"IFERROR(V305*'Inputs & Assumptions'!$Q$42,\"--\")","v":111720},{"$f":"IFERROR(W305*'Inputs & Assumptions'!$Q$43,\"--\")","v":1167834.4749999999},{"$f":"IFERROR(X305*'Inputs & Assumptions'!$Q$44,\"--\")","v":261805.57700000002},{"$f":"IFERROR(Y305*'Inputs & Assumptions'!$Q$45,\"--\")","v":15618.620000000003},{"$f":"IFERROR(Z305*'Inputs & Assumptions'!$Q$46,\"--\")","v":24020},{"$f":"IFERROR(AA305*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB305*'Inputs & Assumptions'!$Q$48,\"--\")","v":499535.5},{"$f":"IFERROR(AC305*'Inputs & Assumptions'!$Q$49,\"--\")","v":53063.324999999997}]
["0424","Merchantville Borough","Camden",3400745510,303,{"$f":"VLOOKUP(A306,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":241194700},{"$f":"VLOOKUP(A306,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4563859.92},1.8921891401427975,1577365.2080000001,379.80452193920001,{"$f":"VLOOKUP(A306,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.5019133670847662},{"$f":"VLOOKUP(A306,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2230363.5199999996},{"$f":"VLOOKUP(A306,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6476100},{"$f":"VLOOKUP(A306,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":13270323.439999999},0.34391474636129893,0.16807152667260081,0.48801372696610024,4626,340.97821184608733,759446.53,73211,113030,1734821.58,586395,8750,72729,198000,681080.53,127692,{"$f":"IFERROR(T306*'Inputs & Assumptions'!$Q$40,\"--\")","v":75944.653000000006},{"$f":"IFERROR(U306*'Inputs & Assumptions'!$Q$41,\"--\")","v":7321.1},{"$f":"IFERROR(V306*'Inputs & Assumptions'!$Q$42,\"--\")","v":56515},{"$f":"IFERROR(W306*'Inputs & Assumptions'!$Q$43,\"--\")","v":867410.79},{"$f":"IFERROR(X306*'Inputs & Assumptions'!$Q$44,\"--\")","v":58639.5},{"$f":"IFERROR(Y306*'Inputs & Assumptions'!$Q$45,\"--\")","v":875},{"$f":"IFERROR(Z306*'Inputs & Assumptions'!$Q$46,\"--\")","v":7272.9000000000005},{"$f":"IFERROR(AA306*'Inputs & Assumptions'!$Q$47,\"--\")","v":99000},{"$f":"IFERROR(AB306*'Inputs & Assumptions'!$Q$48,\"--\")","v":340540.26500000001},{"$f":"IFERROR(AC306*'Inputs & Assumptions'!$Q$49,\"--\")","v":63846}]
["1210","Metuchen Borough","Middlesex",3402345690,304,{"$f":"VLOOKUP(A307,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1097683100},{"$f":"VLOOKUP(A307,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":18946469.330000002},1.7260418175336762,5548760.8890000004,1823.5722248166398,{"$f":"VLOOKUP(A307,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":7.2545704147216989},{"$f":"VLOOKUP(A307,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11631664.09},{"$f":"VLOOKUP(A307,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":49054060},{"$f":"VLOOKUP(A307,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":79632193.420000002},0.23792474521041521,0.14606735781660199,0.61600789697298275,20745,267.47461503976865,2093900,201800,473100,6119579.0999999996,3193380.07,22000,1141293.32,358000,2474468,341900,{"$f":"IFERROR(T307*'Inputs & Assumptions'!$Q$40,\"--\")","v":209390},{"$f":"IFERROR(U307*'Inputs & Assumptions'!$Q$41,\"--\")","v":20180},{"$f":"IFERROR(V307*'Inputs & Assumptions'!$Q$42,\"--\")","v":236550},{"$f":"IFERROR(W307*'Inputs & Assumptions'!$Q$43,\"--\")","v":3059789.55},{"$f":"IFERROR(X307*'Inputs & Assumptions'!$Q$44,\"--\")","v":319338.00699999998},{"$f":"IFERROR(Y307*'Inputs & Assumptions'!$Q$45,\"--\")","v":2200},{"$f":"IFERROR(Z307*'Inputs & Assumptions'!$Q$46,\"--\")","v":114129.33200000001},{"$f":"IFERROR(AA307*'Inputs & Assumptions'!$Q$47,\"--\")","v":179000},{"$f":"IFERROR(AB307*'Inputs & Assumptions'!$Q$48,\"--\")","v":1237234},{"$f":"IFERROR(AC307*'Inputs & Assumptions'!$Q$49,\"--\")","v":170950}]
["0506","Middle Township","Cape May",3400945810,305,{"$f":"VLOOKUP(A308,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2953423624},{"$f":"VLOOKUP(A308,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":18400232.140000001},0.6230136439106374,6562723.5,44952.474294379514,{"$f":"VLOOKUP(A308,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0818782605498654},{"$f":"VLOOKUP(A308,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9124819.2300000004},{"$f":"VLOOKUP(A308,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":33961633},{"$f":"VLOOKUP(A308,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":61486684.370000005},0.29925555961475242,0.14840317580129747,0.55234126458395005,27818,235.91643899633331,2705120,250000,271500,6675137,7769950,382500,0,580000,3052966,324330,{"$f":"IFERROR(T308*'Inputs & Assumptions'!$Q$40,\"--\")","v":270512},{"$f":"IFERROR(U308*'Inputs & Assumptions'!$Q$41,\"--\")","v":25000},{"$f":"IFERROR(V308*'Inputs & Assumptions'!$Q$42,\"--\")","v":135750},{"$f":"IFERROR(W308*'Inputs & Assumptions'!$Q$43,\"--\")","v":3337568.5},{"$f":"IFERROR(X308*'Inputs & Assumptions'!$Q$44,\"--\")","v":776995},{"$f":"IFERROR(Y308*'Inputs & Assumptions'!$Q$45,\"--\")","v":38250},{"$f":"IFERROR(Z308*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA308*'Inputs & Assumptions'!$Q$47,\"--\")","v":290000},{"$f":"IFERROR(AB308*'Inputs & Assumptions'!$Q$48,\"--\")","v":1526483},{"$f":"IFERROR(AC308*'Inputs & Assumptions'!$Q$49,\"--\")","v":162165}]
["1211","Middlesex Borough","Middlesex",3402345900,306,{"$f":"VLOOKUP(A309,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2586535300},{"$f":"VLOOKUP(A309,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16613629.140000001},0.64231209757701746,4705540.3249999993,2232.5062584780799,{"$f":"VLOOKUP(A309,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1193320953323158},{"$f":"VLOOKUP(A309,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8785079.629999999},{"$f":"VLOOKUP(A309,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":29418564},{"$f":"VLOOKUP(A309,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":54817272.770000003},0.30307288744018268,0.16026115831883986,0.53666595424097741,19399,242.56612840868081,1876496,99000,224450,5125007.05,2370159,338504,817624,425000,2306067,230200,{"$f":"IFERROR(T309*'Inputs & Assumptions'!$Q$40,\"--\")","v":187649.6},{"$f":"IFERROR(U309*'Inputs & Assumptions'!$Q$41,\"--\")","v":9900},{"$f":"IFERROR(V309*'Inputs & Assumptions'!$Q$42,\"--\")","v":112225},{"$f":"IFERROR(W309*'Inputs & Assumptions'!$Q$43,\"--\")","v":2562503.5249999999},{"$f":"IFERROR(X309*'Inputs & Assumptions'!$Q$44,\"--\")","v":237015.90000000002},{"$f":"IFERROR(Y309*'Inputs & Assumptions'!$Q$45,\"--\")","v":33850.400000000001},{"$f":"IFERROR(Z309*'Inputs & Assumptions'!$Q$46,\"--\")","v":81762.400000000009},{"$f":"IFERROR(AA309*'Inputs & Assumptions'!$Q$47,\"--\")","v":212500},{"$f":"IFERROR(AB309*'Inputs & Assumptions'!$Q$48,\"--\")","v":1153033.5},{"$f":"IFERROR(AC309*'Inputs & Assumptions'!$Q$49,\"--\")","v":115100}]
["1331","Middletown Township","Monmouth",3402545990,307,{"$f":"VLOOKUP(A310,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":18374800348},{"$f":"VLOOKUP(A310,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":78762508},0.42864415671636341,19700960.446999997,26207.437670183681,{"$f":"VLOOKUP(A310,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.613603843278069},{"$f":"VLOOKUP(A310,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":35850938.609999999},{"$f":"VLOOKUP(A310,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":181883038},{"$f":"VLOOKUP(A310,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":296496484.61000001},0.26564398597710576,0.12091522318437244,0.61344079083852177,79493,247.83264497502921,6684339,889192,1759452,21481557,20712786,698386.47,5648761,0,8633835,600384,{"$f":"IFERROR(T310*'Inputs & Assumptions'!$Q$40,\"--\")","v":668433.9},{"$f":"IFERROR(U310*'Inputs & Assumptions'!$Q$41,\"--\")","v":88919.200000000012},{"$f":"IFERROR(V310*'Inputs & Assumptions'!$Q$42,\"--\")","v":879726},{"$f":"IFERROR(W310*'Inputs & Assumptions'!$Q$43,\"--\")","v":10740778.5},{"$f":"IFERROR(X310*'Inputs & Assumptions'!$Q$44,\"--\")","v":2071278.6},{"$f":"IFERROR(Y310*'Inputs & Assumptions'!$Q$45,\"--\")","v":69838.646999999997},{"$f":"IFERROR(Z310*'Inputs & Assumptions'!$Q$46,\"--\")","v":564876.1},{"$f":"IFERROR(AA310*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB310*'Inputs & Assumptions'!$Q$48,\"--\")","v":4316917.5},{"$f":"IFERROR(AC310*'Inputs & Assumptions'!$Q$49,\"--\")","v":300192}]
["0235","Midland Park Borough","Bergen",3400346110,308,{"$f":"VLOOKUP(A311,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1088543500},{"$f":"VLOOKUP(A311,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10748350.119999999},0.9874065776884432,3160045.2620000001,1005.2897619392,{"$f":"VLOOKUP(A311,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6876925772833142},{"$f":"VLOOKUP(A311,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3947366.73},{"$f":"VLOOKUP(A311,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":25446421},{"$f":"VLOOKUP(A311,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":40142137.849999994},0.26775729185534647,9.8334741033230755E-2,0.63390796711142283,9759,323.80830638385083,993349.94,81500,224525,3490033.07,1696900,74620,564922.32999999996,225000,1570324,127950,{"$f":"IFERROR(T311*'Inputs & Assumptions'!$Q$40,\"--\")","v":99334.994000000006},{"$f":"IFERROR(U311*'Inputs & Assumptions'!$Q$41,\"--\")","v":8150},{"$f":"IFERROR(V311*'Inputs & Assumptions'!$Q$42,\"--\")","v":112262.5},{"$f":"IFERROR(W311*'Inputs & Assumptions'!$Q$43,\"--\")","v":1745016.5349999999},{"$f":"IFERROR(X311*'Inputs & Assumptions'!$Q$44,\"--\")","v":169690},{"$f":"IFERROR(Y311*'Inputs & Assumptions'!$Q$45,\"--\")","v":7462},{"$f":"IFERROR(Z311*'Inputs & Assumptions'!$Q$46,\"--\")","v":56492.233},{"$f":"IFERROR(AA311*'Inputs & Assumptions'!$Q$47,\"--\")","v":112500},{"$f":"IFERROR(AB311*'Inputs & Assumptions'!$Q$48,\"--\")","v":785162},{"$f":"IFERROR(AC311*'Inputs & Assumptions'!$Q$49,\"--\")","v":63975}]
["1020","Milford Borough","Hunterdon",3401946260,309,{"$f":"VLOOKUP(A312,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":114692347},{"$f":"VLOOKUP(A312,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1001713},0.87339131703355932,429309.5,756.69814368000004,{"$f":"VLOOKUP(A312,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.0268460806717998},{"$f":"VLOOKUP(A312,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":527932.28},{"$f":"VLOOKUP(A312,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3088839},{"$f":"VLOOKUP(A312,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4618484.28},0.21689215319793184,0.11430855839136904,0.66879928841069902,1382,310.64363241678728,315775,27850,0,147510,1015900,4200,56500,220000,120064,87000,{"$f":"IFERROR(T312*'Inputs & Assumptions'!$Q$40,\"--\")","v":31577.5},{"$f":"IFERROR(U312*'Inputs & Assumptions'!$Q$41,\"--\")","v":2785},{"$f":"IFERROR(V312*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W312*'Inputs & Assumptions'!$Q$43,\"--\")","v":73755},{"$f":"IFERROR(X312*'Inputs & Assumptions'!$Q$44,\"--\")","v":101590},{"$f":"IFERROR(Y312*'Inputs & Assumptions'!$Q$45,\"--\")","v":420},{"$f":"IFERROR(Z312*'Inputs & Assumptions'!$Q$46,\"--\")","v":5650},{"$f":"IFERROR(AA312*'Inputs & Assumptions'!$Q$47,\"--\")","v":110000},{"$f":"IFERROR(AB312*'Inputs & Assumptions'!$Q$48,\"--\")","v":60032},{"$f":"IFERROR(AC312*'Inputs & Assumptions'!$Q$49,\"--\")","v":43500}]
["0712","Millburn Township","Essex",3401346380,310,{"$f":"VLOOKUP(A313,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":10009185800},{"$f":"VLOOKUP(A313,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":53267282.420000002},0.53218397064824197,17283027.888999999,5973.3238718643206,{"$f":"VLOOKUP(A313,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0185166404843842},{"$f":"VLOOKUP(A313,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":45361345.530000001},{"$f":"VLOOKUP(A313,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":103408453},{"$f":"VLOOKUP(A313,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":202037080.95000005},0.2636510197510849,0.22451990157799789,0.51182907867091698,33865,510.35074232983902,5005886.4400000004,251350,909686,19372740.289999999,7000500,102000,4239056,3145700,7317021,501150,{"$f":"IFERROR(T313*'Inputs & Assumptions'!$Q$40,\"--\")","v":500588.64400000009},{"$f":"IFERROR(U313*'Inputs & Assumptions'!$Q$41,\"--\")","v":25135},{"$f":"IFERROR(V313*'Inputs & Assumptions'!$Q$42,\"--\")","v":454843},{"$f":"IFERROR(W313*'Inputs & Assumptions'!$Q$43,\"--\")","v":9686370.1449999996},{"$f":"IFERROR(X313*'Inputs & Assumptions'!$Q$44,\"--\")","v":700050},{"$f":"IFERROR(Y313*'Inputs & Assumptions'!$Q$45,\"--\")","v":10200},{"$f":"IFERROR(Z313*'Inputs & Assumptions'!$Q$46,\"--\")","v":423905.60000000003},{"$f":"IFERROR(AA313*'Inputs & Assumptions'!$Q$47,\"--\")","v":1572850},{"$f":"IFERROR(AB313*'Inputs & Assumptions'!$Q$48,\"--\")","v":3658510.5},{"$f":"IFERROR(AC313*'Inputs & Assumptions'!$Q$49,\"--\")","v":250575}]
["1812","Millstone Borough","Somerset",3403546590,311,{"$f":"VLOOKUP(A314,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":68604900},{"$f":"VLOOKUP(A314,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":390578},0.5693150197726401,123514.20000000001,435.57445389823999,{"$f":"VLOOKUP(A314,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1538283562835887},{"$f":"VLOOKUP(A314,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":254797.78999999998},{"$f":"VLOOKUP(A314,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":832256},{"$f":"VLOOKUP(A314,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":1477631.7899999998},0.26432701478356802,0.17243659193336658,0.56323639328306552,710,173.96366197183102,182865,25940,6644,75550,387952,24170,60000,0,14149,14500,{"$f":"IFERROR(T314*'Inputs & Assumptions'!$Q$40,\"--\")","v":18286.5},{"$f":"IFERROR(U314*'Inputs & Assumptions'!$Q$41,\"--\")","v":2594},{"$f":"IFERROR(V314*'Inputs & Assumptions'!$Q$42,\"--\")","v":3322},{"$f":"IFERROR(W314*'Inputs & Assumptions'!$Q$43,\"--\")","v":37775},{"$f":"IFERROR(X314*'Inputs & Assumptions'!$Q$44,\"--\")","v":38795.200000000004},{"$f":"IFERROR(Y314*'Inputs & Assumptions'!$Q$45,\"--\")","v":2417},{"$f":"IFERROR(Z314*'Inputs & Assumptions'!$Q$46,\"--\")","v":6000},{"$f":"IFERROR(AA314*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB314*'Inputs & Assumptions'!$Q$48,\"--\")","v":7074.5},{"$f":"IFERROR(AC314*'Inputs & Assumptions'!$Q$49,\"--\")","v":7250}]
["1332","Millstone Township","Monmouth",3402546560,312,{"$f":"VLOOKUP(A315,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2405754684},{"$f":"VLOOKUP(A315,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6441849.2400000002},0.26776833410500805,1062637.5,23428.67257236864,{"$f":"VLOOKUP(A315,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1157183144447327},{"$f":"VLOOKUP(A315,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7993671.21},{"$f":"VLOOKUP(A315,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":36463472},{"$f":"VLOOKUP(A315,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":50898992.450000003},0.12656142940998433,0.15704969440902949,0.71638887618098612,12359,85.980864147584754,1191950,157875,586375,26978,1171000,22900,250,418800,421827,162500,{"$f":"IFERROR(T315*'Inputs & Assumptions'!$Q$40,\"--\")","v":119195},{"$f":"IFERROR(U315*'Inputs & Assumptions'!$Q$41,\"--\")","v":15787.5},{"$f":"IFERROR(V315*'Inputs & Assumptions'!$Q$42,\"--\")","v":293187.5},{"$f":"IFERROR(W315*'Inputs & Assumptions'!$Q$43,\"--\")","v":13489},{"$f":"IFERROR(X315*'Inputs & Assumptions'!$Q$44,\"--\")","v":117100},{"$f":"IFERROR(Y315*'Inputs & Assumptions'!$Q$45,\"--\")","v":2290},{"$f":"IFERROR(Z315*'Inputs & Assumptions'!$Q$46,\"--\")","v":25},{"$f":"IFERROR(AA315*'Inputs & Assumptions'!$Q$47,\"--\")","v":209400},{"$f":"IFERROR(AB315*'Inputs & Assumptions'!$Q$48,\"--\")","v":210913.5},{"$f":"IFERROR(AC315*'Inputs & Assumptions'!$Q$49,\"--\")","v":81250}]
["1212","Milltown Borough","Middlesex",3402346620,313,{"$f":"VLOOKUP(A316,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":446356400},{"$f":"VLOOKUP(A316,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7717064.9199999999},1.728902043299928,3728718.375,994.30469671679998,{"$f":"VLOOKUP(A316,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":6.9500987350018955},{"$f":"VLOOKUP(A316,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4303591.59},{"$f":"VLOOKUP(A316,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":19001554},{"$f":"VLOOKUP(A316,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":31022210.510000002},0.24875934993453822,0.13872614231061123,0.6125145077548505,8298,449.35145516992048,9854050,147800,113000,3049000,1880096.75,137600,397437,0,1718000,94040,{"$f":"IFERROR(T316*'Inputs & Assumptions'!$Q$40,\"--\")","v":985405},{"$f":"IFERROR(U316*'Inputs & Assumptions'!$Q$41,\"--\")","v":14780},{"$f":"IFERROR(V316*'Inputs & Assumptions'!$Q$42,\"--\")","v":56500},{"$f":"IFERROR(W316*'Inputs & Assumptions'!$Q$43,\"--\")","v":1524500},{"$f":"IFERROR(X316*'Inputs & Assumptions'!$Q$44,\"--\")","v":188009.67500000002},{"$f":"IFERROR(Y316*'Inputs & Assumptions'!$Q$45,\"--\")","v":13760},{"$f":"IFERROR(Z316*'Inputs & Assumptions'!$Q$46,\"--\")","v":39743.700000000004},{"$f":"IFERROR(AA316*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB316*'Inputs & Assumptions'!$Q$48,\"--\")","v":859000},{"$f":"IFERROR(AC316*'Inputs & Assumptions'!$Q$49,\"--\")","v":47020}]
["0610","Millville City","Cumberland",3401146680,314,{"$f":"VLOOKUP(A317,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1497734085},{"$f":"VLOOKUP(A317,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":21240893.899999999},1.4182019433710089,9370274.9499999993,26879.58898941696,{"$f":"VLOOKUP(A317,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.0532862186948222},{"$f":"VLOOKUP(A317,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":22372991.359999999},{"$f":"VLOOKUP(A317,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17093564},{"$f":"VLOOKUP(A317,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":60707449.259999998},0.3498894148727737,0.36853782579762434,0.28157275932960191,34309,273.11419598356116,2728363,284674,987100,11813393.300000001,1720950,309721,533000,100000,4226715,498000,{"$f":"IFERROR(T317*'Inputs & Assumptions'!$Q$40,\"--\")","v":272836.3},{"$f":"IFERROR(U317*'Inputs & Assumptions'!$Q$41,\"--\")","v":28467.4},{"$f":"IFERROR(V317*'Inputs & Assumptions'!$Q$42,\"--\")","v":493550},{"$f":"IFERROR(W317*'Inputs & Assumptions'!$Q$43,\"--\")","v":5906696.6500000004},{"$f":"IFERROR(X317*'Inputs & Assumptions'!$Q$44,\"--\")","v":172095},{"$f":"IFERROR(Y317*'Inputs & Assumptions'!$Q$45,\"--\")","v":30972.100000000002},{"$f":"IFERROR(Z317*'Inputs & Assumptions'!$Q$46,\"--\")","v":53300},{"$f":"IFERROR(AA317*'Inputs & Assumptions'!$Q$47,\"--\")","v":50000},{"$f":"IFERROR(AB317*'Inputs & Assumptions'!$Q$48,\"--\")","v":2113357.5},{"$f":"IFERROR(AC317*'Inputs & Assumptions'!$Q$49,\"--\")","v":249000}]
["1420","Mine Hill Township","Morris",3402746860,315,{"$f":"VLOOKUP(A318,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":463455700},{"$f":"VLOOKUP(A318,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3776542},0.81486580055008495,600679.19999999995,1880.8949663551998,{"$f":"VLOOKUP(A318,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8195293185519135},{"$f":"VLOOKUP(A318,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1638985.34},{"$f":"VLOOKUP(A318,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7651742},{"$f":"VLOOKUP(A318,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":13067269.34},0.28900774153630476,0.1254267664769815,0.5855654919867137,4683,128.26803331197948,2770127,52500,98200,138800,600000,28750,0,0,274083,0,{"$f":"IFERROR(T318*'Inputs & Assumptions'!$Q$40,\"--\")","v":277012.7},{"$f":"IFERROR(U318*'Inputs & Assumptions'!$Q$41,\"--\")","v":5250},{"$f":"IFERROR(V318*'Inputs & Assumptions'!$Q$42,\"--\")","v":49100},{"$f":"IFERROR(W318*'Inputs & Assumptions'!$Q$43,\"--\")","v":69400},{"$f":"IFERROR(X318*'Inputs & Assumptions'!$Q$44,\"--\")","v":60000},{"$f":"IFERROR(Y318*'Inputs & Assumptions'!$Q$45,\"--\")","v":2875},{"$f":"IFERROR(Z318*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA318*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB318*'Inputs & Assumptions'!$Q$48,\"--\")","v":137041.5},{"$f":"IFERROR(AC318*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1333","Monmouth Beach Borough","Monmouth",3402547130,316,{"$f":"VLOOKUP(A319,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2485275100},{"$f":"VLOOKUP(A319,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6585887.4900000002},0.2649963173090979,1839511.6839999999,666.86573729407996,{"$f":"VLOOKUP(A319,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.88649662526293382},{"$f":"VLOOKUP(A319,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5203736.4000000004},{"$f":"VLOOKUP(A319,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10242256},{"$f":"VLOOKUP(A319,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":22031879.890000004},0.29892535375473123,0.23619121137102383,0.46488343487424477,3591,512.25610804789744,797374.25,73208,17620,2063730.78,986937.84,114613.8,40975,295500,891509.81,8041,{"$f":"IFERROR(T319*'Inputs & Assumptions'!$Q$40,\"--\")","v":79737.425000000003},{"$f":"IFERROR(U319*'Inputs & Assumptions'!$Q$41,\"--\")","v":7320.8},{"$f":"IFERROR(V319*'Inputs & Assumptions'!$Q$42,\"--\")","v":8810},{"$f":"IFERROR(W319*'Inputs & Assumptions'!$Q$43,\"--\")","v":1031865.39},{"$f":"IFERROR(X319*'Inputs & Assumptions'!$Q$44,\"--\")","v":98693.784},{"$f":"IFERROR(Y319*'Inputs & Assumptions'!$Q$45,\"--\")","v":11461.380000000001},{"$f":"IFERROR(Z319*'Inputs & Assumptions'!$Q$46,\"--\")","v":4097.5},{"$f":"IFERROR(AA319*'Inputs & Assumptions'!$Q$47,\"--\")","v":147750},{"$f":"IFERROR(AB319*'Inputs & Assumptions'!$Q$48,\"--\")","v":445754.90500000003},{"$f":"IFERROR(AC319*'Inputs & Assumptions'!$Q$49,\"--\")","v":4020.5}]
["0811","Monroe Township","Gloucester",3401547250,317,{"$f":"VLOOKUP(A320,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2871858300},{"$f":"VLOOKUP(A320,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":30047603.32},1.0462773640328982,9958391.6400000006,29709.3603236032,{"$f":"VLOOKUP(A320,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.7680856464958592},{"$f":"VLOOKUP(A320,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":19933513.07},{"$f":"VLOOKUP(A320,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":58232964},{"$f":"VLOOKUP(A320,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":108214080.38999999},0.27766814828263964,0.18420443068185097,0.53812742103550959,42237,235.77412316215643,2797200,655000,785500,10452100,4957800,123200,1443396.4,1970000,4332864,381000,{"$f":"IFERROR(T320*'Inputs & Assumptions'!$Q$40,\"--\")","v":279720},{"$f":"IFERROR(U320*'Inputs & Assumptions'!$Q$41,\"--\")","v":65500},{"$f":"IFERROR(V320*'Inputs & Assumptions'!$Q$42,\"--\")","v":392750},{"$f":"IFERROR(W320*'Inputs & Assumptions'!$Q$43,\"--\")","v":5226050},{"$f":"IFERROR(X320*'Inputs & Assumptions'!$Q$44,\"--\")","v":495780},{"$f":"IFERROR(Y320*'Inputs & Assumptions'!$Q$45,\"--\")","v":12320},{"$f":"IFERROR(Z320*'Inputs & Assumptions'!$Q$46,\"--\")","v":144339.63999999998},{"$f":"IFERROR(AA320*'Inputs & Assumptions'!$Q$47,\"--\")","v":985000},{"$f":"IFERROR(AB320*'Inputs & Assumptions'!$Q$48,\"--\")","v":2166432},{"$f":"IFERROR(AC320*'Inputs & Assumptions'!$Q$49,\"--\")","v":190500}]
["1213","Monroe Township","Middlesex",3402347280,318,{"$f":"VLOOKUP(A321,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":8704904956},{"$f":"VLOOKUP(A321,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":51907189.039999999},0.59629817100096083,17694258.151000001,26843.749580921598,{"$f":"VLOOKUP(A321,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.7395285792940021},{"$f":"VLOOKUP(A321,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":52952312.030000001},{"$f":"VLOOKUP(A321,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":133613858},{"$f":"VLOOKUP(A321,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":238473359.06999999},0.21766451918330837,0.22204707576772426,0.56028840504896738,58183,304.11388465703044,4503689,527973,1594210,19969345.210000001,8201205.1600000001,2145893,5056315.3,177500,9018617,541829,{"$f":"IFERROR(T321*'Inputs & Assumptions'!$Q$40,\"--\")","v":450368.9},{"$f":"IFERROR(U321*'Inputs & Assumptions'!$Q$41,\"--\")","v":52797.3},{"$f":"IFERROR(V321*'Inputs & Assumptions'!$Q$42,\"--\")","v":797105},{"$f":"IFERROR(W321*'Inputs & Assumptions'!$Q$43,\"--\")","v":9984672.6050000004},{"$f":"IFERROR(X321*'Inputs & Assumptions'!$Q$44,\"--\")","v":820120.51600000006},{"$f":"IFERROR(Y321*'Inputs & Assumptions'!$Q$45,\"--\")","v":214589.30000000002},{"$f":"IFERROR(Z321*'Inputs & Assumptions'!$Q$46,\"--\")","v":505631.53},{"$f":"IFERROR(AA321*'Inputs & Assumptions'!$Q$47,\"--\")","v":88750},{"$f":"IFERROR(AB321*'Inputs & Assumptions'!$Q$48,\"--\")","v":4509308.5},{"$f":"IFERROR(AC321*'Inputs & Assumptions'!$Q$49,\"--\")","v":270914.5}]
["1914","Montague Township","Sussex",3403747430,319,{"$f":"VLOOKUP(A322,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":358038500},{"$f":"VLOOKUP(A322,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1637046.32},0.45722633739109064,335507.467,28947.962237497599,{"$f":"VLOOKUP(A322,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1648741015281874},{"$f":"VLOOKUP(A322,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2299370.44},{"$f":"VLOOKUP(A322,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7395051},{"$f":"VLOOKUP(A322,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":11331467.76},0.14446904449384412,0.20291902944089565,0.65261192606526019,4421,75.889497172585394,508708,15100,132200,192397,617686.67000000004,15000,0,0,115119,0,{"$f":"IFERROR(T322*'Inputs & Assumptions'!$Q$40,\"--\")","v":50870.8},{"$f":"IFERROR(U322*'Inputs & Assumptions'!$Q$41,\"--\")","v":1510},{"$f":"IFERROR(V322*'Inputs & Assumptions'!$Q$42,\"--\")","v":66100},{"$f":"IFERROR(W322*'Inputs & Assumptions'!$Q$43,\"--\")","v":96198.5},{"$f":"IFERROR(X322*'Inputs & Assumptions'!$Q$44,\"--\")","v":61768.667000000009},{"$f":"IFERROR(Y322*'Inputs & Assumptions'!$Q$45,\"--\")","v":1500},{"$f":"IFERROR(Z322*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA322*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB322*'Inputs & Assumptions'!$Q$48,\"--\")","v":57559.5},{"$f":"IFERROR(AC322*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0713","Montclair Township","Essex",3401347500,320,{"$f":"VLOOKUP(A323,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":7212368100},{"$f":"VLOOKUP(A323,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":66479830.350000001},0.92174760672572997,28030331.614408337,3992.2640389452799,{"$f":"VLOOKUP(A323,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5156105062080791},{"$f":"VLOOKUP(A323,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":41484208.32},{"$f":"VLOOKUP(A323,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":145594732},{"$f":"VLOOKUP(A323,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":253558770.67000002},0.26218706682610371,0.16360786183961507,0.57420507133428123,54083,518.28359400196621,5503183.0475833295,2088479.0125,1172087.8,28928789.970000003,25199785.144000001,2941712.0900000003,4403915,4844813.71,12341869.07,745687.82,{"$f":"IFERROR(T323*'Inputs & Assumptions'!$Q$40,\"--\")","v":550318.30475833302},{"$f":"IFERROR(U323*'Inputs & Assumptions'!$Q$41,\"--\")","v":208847.90125},{"$f":"IFERROR(V323*'Inputs & Assumptions'!$Q$42,\"--\")","v":586043.9},{"$f":"IFERROR(W323*'Inputs & Assumptions'!$Q$43,\"--\")","v":14464394.985000001},{"$f":"IFERROR(X323*'Inputs & Assumptions'!$Q$44,\"--\")","v":2519978.5144000002},{"$f":"IFERROR(Y323*'Inputs & Assumptions'!$Q$45,\"--\")","v":294171.20900000003},{"$f":"IFERROR(Z323*'Inputs & Assumptions'!$Q$46,\"--\")","v":440391.5},{"$f":"IFERROR(AA323*'Inputs & Assumptions'!$Q$47,\"--\")","v":2422406.855},{"$f":"IFERROR(AB323*'Inputs & Assumptions'!$Q$48,\"--\")","v":6170934.5350000001},{"$f":"IFERROR(AC323*'Inputs & Assumptions'!$Q$49,\"--\")","v":372843.91}]
["1813","Montgomery Township","Somerset",3403547580,321,{"$f":"VLOOKUP(A324,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4053320253},{"$f":"VLOOKUP(A324,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":21054506.609999999},0.51943851696437859,6700650.5039999997,20672.021173166082,{"$f":"VLOOKUP(A324,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4371800761828428},{"$f":"VLOOKUP(A324,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":23622498.550000004},{"$f":"VLOOKUP(A324,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":94642911},{"$f":"VLOOKUP(A324,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":139319916.16},{"$f":"G324/N324","v":0.15112345162352989},{"$f":"L324/N324","v":0.1695557907375646},{"$f":"M324/N324","v":0.67932075763890554},32242,{"$f":"IFERROR(I324/R324,\"--\")","v":207.82366180758018},4870795.6100000003,883220,614500,5801333.2599999998,12065551,957772.13,0,0,3230000,0,{"$f":"IFERROR(T324*'Inputs & Assumptions'!$Q$40,\"--\")","v":487079.56100000005},{"$f":"IFERROR(U324*'Inputs & Assumptions'!$Q$41,\"--\")","v":88322},{"$f":"IFERROR(V324*'Inputs & Assumptions'!$Q$42,\"--\")","v":307250},{"$f":"IFERROR(W324*'Inputs & Assumptions'!$Q$43,\"--\")","v":2900666.63},{"$f":"IFERROR(X324*'Inputs & Assumptions'!$Q$44,\"--\")","v":1206555.1000000001},{"$f":"IFERROR(Y324*'Inputs & Assumptions'!$Q$45,\"--\")","v":95777.213000000003},{"$f":"IFERROR(Z324*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA324*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB324*'Inputs & Assumptions'!$Q$48,\"--\")","v":1615000},{"$f":"IFERROR(AC324*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0236","Montvale Borough","Bergen",3400347610,{"$f":"E324+1","v":322},{"$f":"VLOOKUP(A325,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2320562870},{"$f":"VLOOKUP(A325,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":15623997},0.6732847966321206,{"$f":"IF(IFERROR(SUM(AD325:AM325),\"--\")=0,\"--\",IFERROR(SUM(AD325:AM325),\"--\"))","v":5247191.3000000007},2574.82911023104,{"$f":"VLOOKUP(A325,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5516765731927786},{"$f":"VLOOKUP(A325,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6918721.1200000001},{"$f":"VLOOKUP(A325,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":36670541},{"$f":"VLOOKUP(A325,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":59213259.119999997},0.26385977114241976,0.11684411942228523,0.61929610943529501,15353,341.76977138018634,1725462,247000,483500,5979412,1418400,145925,958266,1140000,1775294,217166,{"$f":"IFERROR(T325*'Inputs & Assumptions'!$Q$40,\"--\")","v":172546.2},{"$f":"IFERROR(U325*'Inputs & Assumptions'!$Q$41,\"--\")","v":24700},{"$f":"IFERROR(V325*'Inputs & Assumptions'!$Q$42,\"--\")","v":241750},{"$f":"IFERROR(W325*'Inputs & Assumptions'!$Q$43,\"--\")","v":2989706},{"$f":"IFERROR(X325*'Inputs & Assumptions'!$Q$44,\"--\")","v":141840},{"$f":"IFERROR(Y325*'Inputs & Assumptions'!$Q$45,\"--\")","v":14592.5},{"$f":"IFERROR(Z325*'Inputs & Assumptions'!$Q$46,\"--\")","v":95826.6},{"$f":"IFERROR(AA325*'Inputs & Assumptions'!$Q$47,\"--\")","v":570000},{"$f":"IFERROR(AB325*'Inputs & Assumptions'!$Q$48,\"--\")","v":887647},{"$f":"IFERROR(AC325*'Inputs & Assumptions'!$Q$49,\"--\")","v":108583}]
["1421","Montville Township","Morris",3402747670,323,{"$f":"VLOOKUP(A326,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4604190179},{"$f":"VLOOKUP(A326,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":24962779.25},{"$f":"G326/(F326/100)","v":0.54217524210569756},8733186.2410000004,11921.336749898239,{"$f":"VLOOKUP(A326,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6722893061885395},{"$f":"VLOOKUP(A326,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":15303870.540000001},{"$f":"VLOOKUP(A326,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":82770632},{"$f":"VLOOKUP(A326,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":123037281.78999999},0.20288792865731922,0.12438401041824579,0.67272806092443505,30673,284.7190115410948,3321004,399589,872603,6892994.9900000002,4890676.3100000005,719468.15,2101355,3775360,3464508,174488,{"$f":"IFERROR(T326*'Inputs & Assumptions'!$Q$40,\"--\")","v":332100.40000000002},{"$f":"IFERROR(U326*'Inputs & Assumptions'!$Q$41,\"--\")","v":39958.9},{"$f":"IFERROR(V326*'Inputs & Assumptions'!$Q$42,\"--\")","v":436301.5},{"$f":"IFERROR(W326*'Inputs & Assumptions'!$Q$43,\"--\")","v":3446497.4950000001},{"$f":"IFERROR(X326*'Inputs & Assumptions'!$Q$44,\"--\")","v":489067.63100000005},{"$f":"IFERROR(Y326*'Inputs & Assumptions'!$Q$45,\"--\")","v":71946.815000000002},{"$f":"IFERROR(Z326*'Inputs & Assumptions'!$Q$46,\"--\")","v":210135.5},{"$f":"IFERROR(AA326*'Inputs & Assumptions'!$Q$47,\"--\")","v":1887680},{"$f":"IFERROR(AB326*'Inputs & Assumptions'!$Q$48,\"--\")","v":1732254},{"$f":"IFERROR(AC326*'Inputs & Assumptions'!$Q$49,\"--\")","v":87244}]
["0237","Moonachie Borough","Bergen",3400347700,324,{"$f":"VLOOKUP(A327,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1272900989},{"$f":"VLOOKUP(A327,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9291922},0.72997994976025582,2847965,1107.22143125504,{"$f":"VLOOKUP(A327,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7685666202275221},{"$f":"VLOOKUP(A327,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2984926.9999999995},{"$f":"VLOOKUP(A327,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10235253},{"$f":"VLOOKUP(A327,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":22512102},0.41275230540444424,0.13259210534849208,0.45465558924706362,9569,297.62409865189676,958200,11900,128100,3165854,930000,60650,0,435298,1483828,90700,{"$f":"IFERROR(T327*'Inputs & Assumptions'!$Q$40,\"--\")","v":95820},{"$f":"IFERROR(U327*'Inputs & Assumptions'!$Q$41,\"--\")","v":1190},{"$f":"IFERROR(V327*'Inputs & Assumptions'!$Q$42,\"--\")","v":64050},{"$f":"IFERROR(W327*'Inputs & Assumptions'!$Q$43,\"--\")","v":1582927},{"$f":"IFERROR(X327*'Inputs & Assumptions'!$Q$44,\"--\")","v":93000},{"$f":"IFERROR(Y327*'Inputs & Assumptions'!$Q$45,\"--\")","v":6065},{"$f":"IFERROR(Z327*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA327*'Inputs & Assumptions'!$Q$47,\"--\")","v":217649},{"$f":"IFERROR(AB327*'Inputs & Assumptions'!$Q$48,\"--\")","v":741914},{"$f":"IFERROR(AC327*'Inputs & Assumptions'!$Q$49,\"--\")","v":45350}]
["0322","Moorestown Township","Burlington",3400547880,325,{"$f":"VLOOKUP(A328,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4167345568},{"$f":"VLOOKUP(A328,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":18862980},0.45263776886764767,6912202.4359999998,9426.40641379712,{"$f":"VLOOKUP(A328,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8127353445338277},{"$f":"VLOOKUP(A328,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":20396587.719999999},{"$f":"VLOOKUP(A328,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":77956834},{"$f":"VLOOKUP(A328,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":117216401.72},0.16092440753350229,0.17400796663868107,0.66506762582781664,38475,179.65438430149447,2434375,384135,1003725,5552584.2699999996,11992311.01,11800,2082492,855000,2822148,209925,{"$f":"IFERROR(T328*'Inputs & Assumptions'!$Q$40,\"--\")","v":243437.5},{"$f":"IFERROR(U328*'Inputs & Assumptions'!$Q$41,\"--\")","v":38413.5},{"$f":"IFERROR(V328*'Inputs & Assumptions'!$Q$42,\"--\")","v":501862.5},{"$f":"IFERROR(W328*'Inputs & Assumptions'!$Q$43,\"--\")","v":2776292.1349999998},{"$f":"IFERROR(X328*'Inputs & Assumptions'!$Q$44,\"--\")","v":1199231.101},{"$f":"IFERROR(Y328*'Inputs & Assumptions'!$Q$45,\"--\")","v":1180},{"$f":"IFERROR(Z328*'Inputs & Assumptions'!$Q$46,\"--\")","v":208249.2},{"$f":"IFERROR(AA328*'Inputs & Assumptions'!$Q$47,\"--\")","v":427500},{"$f":"IFERROR(AB328*'Inputs & Assumptions'!$Q$48,\"--\")","v":1411074},{"$f":"IFERROR(AC328*'Inputs & Assumptions'!$Q$49,\"--\")","v":104962.5}]
["1423","Morris Plains Borough","Morris",3402748210,326,{"$f":"VLOOKUP(A329,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1529216900},{"$f":"VLOOKUP(A329,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":14067646.109999999},0.91992483930827595,3539015.6750000003,1634.25375007104,{"$f":"VLOOKUP(A329,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5474720315999644},{"$f":"VLOOKUP(A329,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4821059.72},{"$f":"VLOOKUP(A329,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":20067667},{"$f":"VLOOKUP(A329,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":38956372.829999998},0.36111283181802323,0.12375535425329279,0.51513181392868401,10341,342.23147422879799,1198650,131700,417950,3774167.24,3126130,127400,125000,328379.11,1441239,174520,{"$f":"IFERROR(T329*'Inputs & Assumptions'!$Q$40,\"--\")","v":119865},{"$f":"IFERROR(U329*'Inputs & Assumptions'!$Q$41,\"--\")","v":13170},{"$f":"IFERROR(V329*'Inputs & Assumptions'!$Q$42,\"--\")","v":208975},{"$f":"IFERROR(W329*'Inputs & Assumptions'!$Q$43,\"--\")","v":1887083.62},{"$f":"IFERROR(X329*'Inputs & Assumptions'!$Q$44,\"--\")","v":312613},{"$f":"IFERROR(Y329*'Inputs & Assumptions'!$Q$45,\"--\")","v":12740},{"$f":"IFERROR(Z329*'Inputs & Assumptions'!$Q$46,\"--\")","v":12500},{"$f":"IFERROR(AA329*'Inputs & Assumptions'!$Q$47,\"--\")","v":164189.55499999999},{"$f":"IFERROR(AB329*'Inputs & Assumptions'!$Q$48,\"--\")","v":720619.5},{"$f":"IFERROR(AC329*'Inputs & Assumptions'!$Q$49,\"--\")","v":87260}]
["1422","Morris Township","Morris",3402748090,327,{"$f":"VLOOKUP(A330,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5452857800},{"$f":"VLOOKUP(A330,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":28209061.360000003},0.51732618738012948,10135381.888,10036.651929863679,{"$f":"VLOOKUP(A330,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.967610944484927},{"$f":"VLOOKUP(A330,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":16538090.5},{"$f":"VLOOKUP(A330,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":62543875},{"$f":"VLOOKUP(A330,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":107291026.86},0.2629209747130945,0.15414234520823375,0.58293668007867172,34833,290.9706854993828,10686919.300000001,192797.52,1046157.8,9300909.0300000012,7088778.2800000003,611365.78,2294606,0,5440303.5700000012,308500,{"$f":"IFERROR(T330*'Inputs & Assumptions'!$Q$40,\"--\")","v":1068691.9300000002},{"$f":"IFERROR(U330*'Inputs & Assumptions'!$Q$41,\"--\")","v":19279.752},{"$f":"IFERROR(V330*'Inputs & Assumptions'!$Q$42,\"--\")","v":523078.9},{"$f":"IFERROR(W330*'Inputs & Assumptions'!$Q$43,\"--\")","v":4650454.5150000006},{"$f":"IFERROR(X330*'Inputs & Assumptions'!$Q$44,\"--\")","v":708877.8280000001},{"$f":"IFERROR(Y330*'Inputs & Assumptions'!$Q$45,\"--\")","v":61136.578000000009},{"$f":"IFERROR(Z330*'Inputs & Assumptions'!$Q$46,\"--\")","v":229460.6},{"$f":"IFERROR(AA330*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB330*'Inputs & Assumptions'!$Q$48,\"--\")","v":2720151.7850000006},{"$f":"IFERROR(AC330*'Inputs & Assumptions'!$Q$49,\"--\")","v":154250}]
["1424","Morristown Town","Morris",3402748300,328,{"$f":"VLOOKUP(A331,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4753580063},{"$f":"VLOOKUP(A331,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":28879620.59},0.60753411549302849,12474840.552178362,1861.85822268928,{"$f":"VLOOKUP(A331,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7590276293196414},{"$f":"VLOOKUP(A331,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11735595.099999998},{"$f":"VLOOKUP(A331,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":43001571},{"$f":"VLOOKUP(A331,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":83616786.690000013},0.34538065540676655,0.14034974990737709,0.5142695946858562,40517,307.89151596066745,11178056.408193843,343539,1366755.8309554704,13204181.267606355,7336938.5377328992,950786.93304774293,1750674.45,0,5550836,515908.94,{"$f":"IFERROR(T331*'Inputs & Assumptions'!$Q$40,\"--\")","v":1117805.6408193845},{"$f":"IFERROR(U331*'Inputs & Assumptions'!$Q$41,\"--\")","v":34353.9},{"$f":"IFERROR(V331*'Inputs & Assumptions'!$Q$42,\"--\")","v":683377.91547773522},{"$f":"IFERROR(W331*'Inputs & Assumptions'!$Q$43,\"--\")","v":6602090.6338031776},{"$f":"IFERROR(X331*'Inputs & Assumptions'!$Q$44,\"--\")","v":733693.85377328994},{"$f":"IFERROR(Y331*'Inputs & Assumptions'!$Q$45,\"--\")","v":95078.693304774293},{"$f":"IFERROR(Z331*'Inputs & Assumptions'!$Q$46,\"--\")","v":175067.44500000001},{"$f":"IFERROR(AA331*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB331*'Inputs & Assumptions'!$Q$48,\"--\")","v":2775418},{"$f":"IFERROR(AC331*'Inputs & Assumptions'!$Q$49,\"--\")","v":257954.47}]
["1426","Mount Arlington Borough","Morris",3402748690,329,{"$f":"VLOOKUP(A332,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1063401700},{"$f":"VLOOKUP(A332,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7467006.1499999994},0.70218113719396913,2257190.6459999997,1369.6136322969598,{"$f":"VLOOKUP(A332,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2023012573705683},{"$f":"VLOOKUP(A332,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2893555.86},{"$f":"VLOOKUP(A332,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":13058747},{"$f":"VLOOKUP(A332,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":23419309.009999998},0.31883972950745909,0.12355427987924227,0.55760599061329863,7479,301.80380344965903,826678.5,49118,112800,2551906.83,1311957.92,72477,1380780.89,43800,1057072,20600,{"$f":"IFERROR(T332*'Inputs & Assumptions'!$Q$40,\"--\")","v":82667.850000000006},{"$f":"IFERROR(U332*'Inputs & Assumptions'!$Q$41,\"--\")","v":4911.8},{"$f":"IFERROR(V332*'Inputs & Assumptions'!$Q$42,\"--\")","v":56400},{"$f":"IFERROR(W332*'Inputs & Assumptions'!$Q$43,\"--\")","v":1275953.415},{"$f":"IFERROR(X332*'Inputs & Assumptions'!$Q$44,\"--\")","v":131195.79199999999},{"$f":"IFERROR(Y332*'Inputs & Assumptions'!$Q$45,\"--\")","v":7247.7000000000007},{"$f":"IFERROR(Z332*'Inputs & Assumptions'!$Q$46,\"--\")","v":138078.08900000001},{"$f":"IFERROR(AA332*'Inputs & Assumptions'!$Q$47,\"--\")","v":21900},{"$f":"IFERROR(AB332*'Inputs & Assumptions'!$Q$48,\"--\")","v":528536},{"$f":"IFERROR(AC332*'Inputs & Assumptions'!$Q$49,\"--\")","v":10300}]
["0425","Mount Ephraim Borough","Camden",3400748750,330,{"$f":"VLOOKUP(A333,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":280570362},{"$f":"VLOOKUP(A333,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4955900.72},1.7663664417982965,1536844.0330000001,565.76434171903998,{"$f":"VLOOKUP(A333,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.3486336450604863},{"$f":"VLOOKUP(A333,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2696325.06},{"$f":"VLOOKUP(A333,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7354455},{"$f":"VLOOKUP(A333,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":15006680.780000001},0.3302462944773854,0.17967497939940852,0.49007872612320602,5072,303.00552701104101,437350,53200,93600,1889720.58,876682.43,19600,0,8000,675001,130000,{"$f":"IFERROR(T333*'Inputs & Assumptions'!$Q$40,\"--\")","v":43735},{"$f":"IFERROR(U333*'Inputs & Assumptions'!$Q$41,\"--\")","v":5320},{"$f":"IFERROR(V333*'Inputs & Assumptions'!$Q$42,\"--\")","v":46800},{"$f":"IFERROR(W333*'Inputs & Assumptions'!$Q$43,\"--\")","v":944860.29},{"$f":"IFERROR(X333*'Inputs & Assumptions'!$Q$44,\"--\")","v":87668.243000000017},{"$f":"IFERROR(Y333*'Inputs & Assumptions'!$Q$45,\"--\")","v":1960},{"$f":"IFERROR(Z333*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA333*'Inputs & Assumptions'!$Q$47,\"--\")","v":4000},{"$f":"IFERROR(AB333*'Inputs & Assumptions'!$Q$48,\"--\")","v":337500.5},{"$f":"IFERROR(AC333*'Inputs & Assumptions'!$Q$49,\"--\")","v":65000}]
["0323","Mount Holly Township","Burlington",3400548900,331,{"$f":"VLOOKUP(A334,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":647056100},{"$f":"VLOOKUP(A334,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6275900},0.96991590064601818,2718904.9000000004,1807.0685573759999,{"$f":"VLOOKUP(A334,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4898464986266267},{"$f":"VLOOKUP(A334,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3469170.6500000004},{"$f":"VLOOKUP(A334,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12836194},{"$f":"VLOOKUP(A334,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":22581264.650000002},0.27792508954984502,0.15363048543873295,0.56844442501142201,14874,182.79581148312494,1709703,25950,0,3062573,1462303,14200,66963,385000,1137385,197028,{"$f":"IFERROR(T334*'Inputs & Assumptions'!$Q$40,\"--\")","v":170970.30000000002},{"$f":"IFERROR(U334*'Inputs & Assumptions'!$Q$41,\"--\")","v":2595},{"$f":"IFERROR(V334*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W334*'Inputs & Assumptions'!$Q$43,\"--\")","v":1531286.5},{"$f":"IFERROR(X334*'Inputs & Assumptions'!$Q$44,\"--\")","v":146230.30000000002},{"$f":"IFERROR(Y334*'Inputs & Assumptions'!$Q$45,\"--\")","v":1420},{"$f":"IFERROR(Z334*'Inputs & Assumptions'!$Q$46,\"--\")","v":6696.3},{"$f":"IFERROR(AA334*'Inputs & Assumptions'!$Q$47,\"--\")","v":192500},{"$f":"IFERROR(AB334*'Inputs & Assumptions'!$Q$48,\"--\")","v":568692.5},{"$f":"IFERROR(AC334*'Inputs & Assumptions'!$Q$49,\"--\")","v":98514}]
["0324","Mount Laurel Township","Burlington",3400549020,332,{"$f":"VLOOKUP(A335,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5888797065},{"$f":"VLOOKUP(A335,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":30956283.450000003},0.52568093463414334,12001202.932,13903.20239313536,{"$f":"VLOOKUP(A335,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.128218691808494},{"$f":"VLOOKUP(A335,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":29156717.060000002},{"$f":"VLOOKUP(A335,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":124101450},{"$f":"VLOOKUP(A335,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":184214450.50999999},0.16804481605160262,0.15827594946693524,0.67367923448146216,72288,166.01929686808322,3247700,463650,1268000,12669132.83,5830250,50100,3029915.17,1860000,5285100,395850,{"$f":"IFERROR(T335*'Inputs & Assumptions'!$Q$40,\"--\")","v":324770},{"$f":"IFERROR(U335*'Inputs & Assumptions'!$Q$41,\"--\")","v":46365},{"$f":"IFERROR(V335*'Inputs & Assumptions'!$Q$42,\"--\")","v":634000},{"$f":"IFERROR(W335*'Inputs & Assumptions'!$Q$43,\"--\")","v":6334566.415},{"$f":"IFERROR(X335*'Inputs & Assumptions'!$Q$44,\"--\")","v":583025},{"$f":"IFERROR(Y335*'Inputs & Assumptions'!$Q$45,\"--\")","v":5010},{"$f":"IFERROR(Z335*'Inputs & Assumptions'!$Q$46,\"--\")","v":302991.51699999999},{"$f":"IFERROR(AA335*'Inputs & Assumptions'!$Q$47,\"--\")","v":930000},{"$f":"IFERROR(AB335*'Inputs & Assumptions'!$Q$48,\"--\")","v":2642550},{"$f":"IFERROR(AC335*'Inputs & Assumptions'!$Q$49,\"--\")","v":197925}]
["1427","Mount Olive Township","Morris",3402749080,333,{"$f":"VLOOKUP(A336,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3530044200},{"$f":"VLOOKUP(A336,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":25097544},0.71096968134280014,10835580.300000001,18955.137147199999,{"$f":"VLOOKUP(A336,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3656121674057222},{"$f":"VLOOKUP(A336,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":12165485.109999999},{"$f":"VLOOKUP(A336,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":81544568},{"$f":"VLOOKUP(A336,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":118807597.11},0.21124527900991905,0.10239652518800108,0.68635819580207991,36521,296.69451274609133,2694769,177249,472016,9721579,9390726,741461,1585838,3273440,4986322,299795,{"$f":"IFERROR(T336*'Inputs & Assumptions'!$Q$40,\"--\")","v":269476.90000000002},{"$f":"IFERROR(U336*'Inputs & Assumptions'!$Q$41,\"--\")","v":17724.900000000001},{"$f":"IFERROR(V336*'Inputs & Assumptions'!$Q$42,\"--\")","v":236008},{"$f":"IFERROR(W336*'Inputs & Assumptions'!$Q$43,\"--\")","v":4860789.5},{"$f":"IFERROR(X336*'Inputs & Assumptions'!$Q$44,\"--\")","v":939072.60000000009},{"$f":"IFERROR(Y336*'Inputs & Assumptions'!$Q$45,\"--\")","v":74146.100000000006},{"$f":"IFERROR(Z336*'Inputs & Assumptions'!$Q$46,\"--\")","v":158583.80000000002},{"$f":"IFERROR(AA336*'Inputs & Assumptions'!$Q$47,\"--\")","v":1636720},{"$f":"IFERROR(AB336*'Inputs & Assumptions'!$Q$48,\"--\")","v":2493161},{"$f":"IFERROR(AC336*'Inputs & Assumptions'!$Q$49,\"--\")","v":149897.5}]
["1425","Mountain Lakes Borough","Morris",3402748480,334,{"$f":"VLOOKUP(A337,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1650062400},{"$f":"VLOOKUP(A337,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7453523.6100000003},0.45171162072416171,2403505.3339999998,1690.3083473126401,{"$f":"VLOOKUP(A337,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2983261548169329},{"$f":"VLOOKUP(A337,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4309388.0999999996},{"$f":"VLOOKUP(A337,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":26160904},{"$f":"VLOOKUP(A337,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":37923815.709999993},0.19653939010242072,0.11363276662225928,0.68982784327532021,6393,375.95891349913967,741375.14,65514,225071.64,2151817.1399999997,827780.85,14800,401525,1128298.27,891624.61999999988,0,{"$f":"IFERROR(T337*'Inputs & Assumptions'!$Q$40,\"--\")","v":74137.51400000001},{"$f":"IFERROR(U337*'Inputs & Assumptions'!$Q$41,\"--\")","v":6551.4000000000005},{"$f":"IFERROR(V337*'Inputs & Assumptions'!$Q$42,\"--\")","v":112535.82},{"$f":"IFERROR(W337*'Inputs & Assumptions'!$Q$43,\"--\")","v":1075908.5699999998},{"$f":"IFERROR(X337*'Inputs & Assumptions'!$Q$44,\"--\")","v":82778.085000000006},{"$f":"IFERROR(Y337*'Inputs & Assumptions'!$Q$45,\"--\")","v":1480},{"$f":"IFERROR(Z337*'Inputs & Assumptions'!$Q$46,\"--\")","v":40152.5},{"$f":"IFERROR(AA337*'Inputs & Assumptions'!$Q$47,\"--\")","v":564149.13500000001},{"$f":"IFERROR(AB337*'Inputs & Assumptions'!$Q$48,\"--\")","v":445812.30999999994},{"$f":"IFERROR(AC337*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2010","Mountainside Borough","Union",3403948510,335,{"$f":"VLOOKUP(A338,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1926831740},{"$f":"VLOOKUP(A338,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11445752.74},0.59401931691243581,3981995.3879999998,2557.70076064256,{"$f":"VLOOKUP(A338,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.099059519333017},{"$f":"VLOOKUP(A338,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9294996.3200000003},{"$f":"VLOOKUP(A338,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":19704596},{"$f":"VLOOKUP(A338,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":40445345.060000002},0.28299307925350653,0.22981622004240604,0.48719070070408738,11234,354.45926544418728,1375235,74000,213010,4104806.68,1278461.98,73000,849722,1095000,1601090.3,220000,{"$f":"IFERROR(T338*'Inputs & Assumptions'!$Q$40,\"--\")","v":137523.5},{"$f":"IFERROR(U338*'Inputs & Assumptions'!$Q$41,\"--\")","v":7400},{"$f":"IFERROR(V338*'Inputs & Assumptions'!$Q$42,\"--\")","v":106505},{"$f":"IFERROR(W338*'Inputs & Assumptions'!$Q$43,\"--\")","v":2052403.34},{"$f":"IFERROR(X338*'Inputs & Assumptions'!$Q$44,\"--\")","v":127846.198},{"$f":"IFERROR(Y338*'Inputs & Assumptions'!$Q$45,\"--\")","v":7300},{"$f":"IFERROR(Z338*'Inputs & Assumptions'!$Q$46,\"--\")","v":84972.200000000012},{"$f":"IFERROR(AA338*'Inputs & Assumptions'!$Q$47,\"--\")","v":547500},{"$f":"IFERROR(AB338*'Inputs & Assumptions'!$Q$48,\"--\")","v":800545.15},{"$f":"IFERROR(AC338*'Inputs & Assumptions'!$Q$49,\"--\")","v":110000}]
["0117","Mullica Township","Atlantic",3400149410,336,{"$f":"VLOOKUP(A339,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":462233000},{"$f":"VLOOKUP(A339,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4995904.72},1.0808195693513876,1511723.2719999999,36080.247679669759,{"$f":"VLOOKUP(A339,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.9656342904985147},{"$f":"VLOOKUP(A339,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3230678.6299999994},{"$f":"VLOOKUP(A339,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10103887},{"$f":"VLOOKUP(A339,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":18330470.349999998},0.27254645541596811,0.17624635747549161,0.55120718710854033,6873,219.95100712934669,640681.97,75500,125000,1689702.49,467501,18622.3,0,210000,758283,0,{"$f":"IFERROR(T339*'Inputs & Assumptions'!$Q$40,\"--\")","v":64068.197},{"$f":"IFERROR(U339*'Inputs & Assumptions'!$Q$41,\"--\")","v":7550},{"$f":"IFERROR(V339*'Inputs & Assumptions'!$Q$42,\"--\")","v":62500},{"$f":"IFERROR(W339*'Inputs & Assumptions'!$Q$43,\"--\")","v":844851.245},{"$f":"IFERROR(X339*'Inputs & Assumptions'!$Q$44,\"--\")","v":46750.100000000006},{"$f":"IFERROR(Y339*'Inputs & Assumptions'!$Q$45,\"--\")","v":1862.23},{"$f":"IFERROR(Z339*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA339*'Inputs & Assumptions'!$Q$47,\"--\")","v":105000},{"$f":"IFERROR(AB339*'Inputs & Assumptions'!$Q$48,\"--\")","v":379141.5},{"$f":"IFERROR(AC339*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0812","National Park Borough","Gloucester",3401549680,337,{"$f":"VLOOKUP(A340,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":162343300},{"$f":"VLOOKUP(A340,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1687000.89},1.0391564604144428,391613.58999999997,644.75376841856007,{"$f":"VLOOKUP(A340,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.7828650212235431},{"$f":"VLOOKUP(A340,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1209842.02},{"$f":"VLOOKUP(A340,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4867818},{"$f":"VLOOKUP(A340,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7764660.9100000001},0.21726652452103024,0.15581388988176689,0.62691958559720284,3211,121.96000934288382,417750,20000,83500,39000,1388510.9,1375,0,154000,141200,0,{"$f":"IFERROR(T340*'Inputs & Assumptions'!$Q$40,\"--\")","v":41775},{"$f":"IFERROR(U340*'Inputs & Assumptions'!$Q$41,\"--\")","v":2000},{"$f":"IFERROR(V340*'Inputs & Assumptions'!$Q$42,\"--\")","v":41750},{"$f":"IFERROR(W340*'Inputs & Assumptions'!$Q$43,\"--\")","v":19500},{"$f":"IFERROR(X340*'Inputs & Assumptions'!$Q$44,\"--\")","v":138851.09},{"$f":"IFERROR(Y340*'Inputs & Assumptions'!$Q$45,\"--\")","v":137.5},{"$f":"IFERROR(Z340*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA340*'Inputs & Assumptions'!$Q$47,\"--\")","v":77000},{"$f":"IFERROR(AB340*'Inputs & Assumptions'!$Q$48,\"--\")","v":70600},{"$f":"IFERROR(AC340*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1335","Neptune City Borough","Monmouth",3402549920,338,{"$f":"VLOOKUP(A341,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1010646700},{"$f":"VLOOKUP(A341,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6758689.1299999999},0.66874894362194026,2521322.0430000001,573.53061356416003,{"$f":"VLOOKUP(A341,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7661832606785337},{"$f":"VLOOKUP(A341,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2145433.71},{"$f":"VLOOKUP(A341,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":8945750},{"$f":"VLOOKUP(A341,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":17849872.839999996},0.37864074386313673,0.1201932209394944,0.50116603519736902,5944,424.17934774562588,476542,16500,102925,2888875.31,2714308.13,15000,41950,100000,1095316,202667.75,{"$f":"IFERROR(T341*'Inputs & Assumptions'!$Q$40,\"--\")","v":47654.200000000004},{"$f":"IFERROR(U341*'Inputs & Assumptions'!$Q$41,\"--\")","v":1650},{"$f":"IFERROR(V341*'Inputs & Assumptions'!$Q$42,\"--\")","v":51462.5},{"$f":"IFERROR(W341*'Inputs & Assumptions'!$Q$43,\"--\")","v":1444437.655},{"$f":"IFERROR(X341*'Inputs & Assumptions'!$Q$44,\"--\")","v":271430.81300000002},{"$f":"IFERROR(Y341*'Inputs & Assumptions'!$Q$45,\"--\")","v":1500},{"$f":"IFERROR(Z341*'Inputs & Assumptions'!$Q$46,\"--\")","v":4195},{"$f":"IFERROR(AA341*'Inputs & Assumptions'!$Q$47,\"--\")","v":50000},{"$f":"IFERROR(AB341*'Inputs & Assumptions'!$Q$48,\"--\")","v":547658},{"$f":"IFERROR(AC341*'Inputs & Assumptions'!$Q$49,\"--\")","v":101333.875}]
["1334","Neptune Township","Monmouth",3402549890,339,{"$f":"VLOOKUP(A342,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":7087527349},{"$f":"VLOOKUP(A342,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":36578226},0.51609290798942642,13431312.975,5201.0585897548799,{"$f":"VLOOKUP(A342,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7696863886909282},{"$f":"VLOOKUP(A342,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":14288076.790000001},{"$f":"VLOOKUP(A342,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":74560704},{"$f":"VLOOKUP(A342,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":125427006.78999999},0.29162958549463125,0.1139154728767645,0.59445494162860435,40781,329.35222223584509,4113200,234000,1194000,13778638.75,10344500,707150,2228266,2265000,5704064,395500,{"$f":"IFERROR(T342*'Inputs & Assumptions'!$Q$40,\"--\")","v":411320},{"$f":"IFERROR(U342*'Inputs & Assumptions'!$Q$41,\"--\")","v":23400},{"$f":"IFERROR(V342*'Inputs & Assumptions'!$Q$42,\"--\")","v":597000},{"$f":"IFERROR(W342*'Inputs & Assumptions'!$Q$43,\"--\")","v":6889319.375},{"$f":"IFERROR(X342*'Inputs & Assumptions'!$Q$44,\"--\")","v":1034450},{"$f":"IFERROR(Y342*'Inputs & Assumptions'!$Q$45,\"--\")","v":70715},{"$f":"IFERROR(Z342*'Inputs & Assumptions'!$Q$46,\"--\")","v":222826.6},{"$f":"IFERROR(AA342*'Inputs & Assumptions'!$Q$47,\"--\")","v":1132500},{"$f":"IFERROR(AB342*'Inputs & Assumptions'!$Q$48,\"--\")","v":2852032},{"$f":"IFERROR(AC342*'Inputs & Assumptions'!$Q$49,\"--\")","v":197750}]
["1428","Netcong Borough","Morris",3402750130,340,{"$f":"VLOOKUP(A343,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":319112300},{"$f":"VLOOKUP(A343,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3155445},0.98881960989908568,1699340.0220000001,532.92380290175993,{"$f":"VLOOKUP(A343,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4469271193871247},{"$f":"VLOOKUP(A343,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":925442.41},{"$f":"VLOOKUP(A343,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6918681},{"$f":"VLOOKUP(A343,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":10999568.41},0.28686989183423789,8.4134429234392114E-2,0.62899567893136998,4725,359.64868190476193,560341,69277,30396,1991531.19,2392811,101732,87903.27,5100,728240,1000,{"$f":"IFERROR(T343*'Inputs & Assumptions'!$Q$40,\"--\")","v":56034.100000000006},{"$f":"IFERROR(U343*'Inputs & Assumptions'!$Q$41,\"--\")","v":6927.7000000000007},{"$f":"IFERROR(V343*'Inputs & Assumptions'!$Q$42,\"--\")","v":15198},{"$f":"IFERROR(W343*'Inputs & Assumptions'!$Q$43,\"--\")","v":995765.59499999997},{"$f":"IFERROR(X343*'Inputs & Assumptions'!$Q$44,\"--\")","v":239281.1},{"$f":"IFERROR(Y343*'Inputs & Assumptions'!$Q$45,\"--\")","v":10173.200000000001},{"$f":"IFERROR(Z343*'Inputs & Assumptions'!$Q$46,\"--\")","v":8790.3270000000011},{"$f":"IFERROR(AA343*'Inputs & Assumptions'!$Q$47,\"--\")","v":2550},{"$f":"IFERROR(AB343*'Inputs & Assumptions'!$Q$48,\"--\")","v":364120},{"$f":"IFERROR(AC343*'Inputs & Assumptions'!$Q$49,\"--\")","v":500}]
["1214","New Brunswick City","Middlesex",3402351210,341,{"$f":"VLOOKUP(A344,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3634430900},{"$f":"VLOOKUP(A344,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":43014325.410000004},1.1835229942052277,27473467.866,3348.9746164159997,{"$f":"VLOOKUP(A344,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6879672578174483},{"$f":"VLOOKUP(A344,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":16045602.190000001},{"$f":"VLOOKUP(A344,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":38632385},{"$f":"VLOOKUP(A344,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":97692312.599999994},0.44030409625086514,0.16424631337880727,0.39544959037032767,88648,309.91638690100172,4435877.53,851828.57,485743.65,35682805.800000004,5044698.3099999996,2025442.5500000005,2516852.7999999998,0,14447382.609999999,1356063.72,{"$f":"IFERROR(T344*'Inputs & Assumptions'!$Q$40,\"--\")","v":443587.75300000003},{"$f":"IFERROR(U344*'Inputs & Assumptions'!$Q$41,\"--\")","v":85182.857000000004},{"$f":"IFERROR(V344*'Inputs & Assumptions'!$Q$42,\"--\")","v":242871.82500000001},{"$f":"IFERROR(W344*'Inputs & Assumptions'!$Q$43,\"--\")","v":17841402.900000002},{"$f":"IFERROR(X344*'Inputs & Assumptions'!$Q$44,\"--\")","v":504469.83100000001},{"$f":"IFERROR(Y344*'Inputs & Assumptions'!$Q$45,\"--\")","v":202544.25500000006},{"$f":"IFERROR(Z344*'Inputs & Assumptions'!$Q$46,\"--\")","v":251685.28},{"$f":"IFERROR(AA344*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB344*'Inputs & Assumptions'!$Q$48,\"--\")","v":7223691.3049999997},{"$f":"IFERROR(AC344*'Inputs & Assumptions'!$Q$49,\"--\")","v":678031.86}]
["0325","New Hanover Township","Burlington",3400551510,342,{"$f":"VLOOKUP(A345,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":64223400},{"$f":"VLOOKUP(A345,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":300273.69},0.46754561421537943,468956.9,14293.757971596799,{"$f":"VLOOKUP(A345,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2191630620614919},{"$f":"VLOOKUP(A345,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":452313.27999999997},{"$f":"VLOOKUP(A345,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1314869},{"$f":"VLOOKUP(A345,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":2067455.9700000002},0.14523825143420102,0.21877770872189356,0.63598403984390528,13744,34.120845459837021,399590,6500,31000,400122,156340,2000,9174,81000,192071,119000,{"$f":"IFERROR(T345*'Inputs & Assumptions'!$Q$40,\"--\")","v":39959},{"$f":"IFERROR(U345*'Inputs & Assumptions'!$Q$41,\"--\")","v":650},{"$f":"IFERROR(V345*'Inputs & Assumptions'!$Q$42,\"--\")","v":15500},{"$f":"IFERROR(W345*'Inputs & Assumptions'!$Q$43,\"--\")","v":200061},{"$f":"IFERROR(X345*'Inputs & Assumptions'!$Q$44,\"--\")","v":15634},{"$f":"IFERROR(Y345*'Inputs & Assumptions'!$Q$45,\"--\")","v":200},{"$f":"IFERROR(Z345*'Inputs & Assumptions'!$Q$46,\"--\")","v":917.40000000000009},{"$f":"IFERROR(AA345*'Inputs & Assumptions'!$Q$47,\"--\")","v":40500},{"$f":"IFERROR(AB345*'Inputs & Assumptions'!$Q$48,\"--\")","v":96035.5},{"$f":"IFERROR(AC345*'Inputs & Assumptions'!$Q$49,\"--\")","v":59500}]
["0238","New Milford Borough","Bergen",3400351660,343,{"$f":"VLOOKUP(A346,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3138797200},{"$f":"VLOOKUP(A346,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":20827449},0.66354873134205672,6191698.6500000004,1461.0640840563201,{"$f":"VLOOKUP(A346,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1778451028948287},{"$f":"VLOOKUP(A346,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7054189.1099999994},{"$f":"VLOOKUP(A346,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":40476503},{"$f":"VLOOKUP(A346,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":68358141.109999999},0.30468132488396743,0.10319457193326244,0.59212410318277009,19030,325.36514188124016,1277925,24400,219000,6127948.9000000004,4455500,266800,966442,1695653,2697582,245000,{"$f":"IFERROR(T346*'Inputs & Assumptions'!$Q$40,\"--\")","v":127792.5},{"$f":"IFERROR(U346*'Inputs & Assumptions'!$Q$41,\"--\")","v":2440},{"$f":"IFERROR(V346*'Inputs & Assumptions'!$Q$42,\"--\")","v":109500},{"$f":"IFERROR(W346*'Inputs & Assumptions'!$Q$43,\"--\")","v":3063974.45},{"$f":"IFERROR(X346*'Inputs & Assumptions'!$Q$44,\"--\")","v":445550},{"$f":"IFERROR(Y346*'Inputs & Assumptions'!$Q$45,\"--\")","v":26680},{"$f":"IFERROR(Z346*'Inputs & Assumptions'!$Q$46,\"--\")","v":96644.200000000012},{"$f":"IFERROR(AA346*'Inputs & Assumptions'!$Q$47,\"--\")","v":847826.5},{"$f":"IFERROR(AB346*'Inputs & Assumptions'!$Q$48,\"--\")","v":1348791},{"$f":"IFERROR(AC346*'Inputs & Assumptions'!$Q$49,\"--\")","v":122500}]
["2011","New Providence Borough","Union",3403951810,344,{"$f":"VLOOKUP(A347,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1483531250},{"$f":"VLOOKUP(A347,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17542360},1.1824732374191647,5995637.0999999996,2360.51198272896,{"$f":"VLOOKUP(A347,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.2410714556906024},{"$f":"VLOOKUP(A347,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":13448248.880000001},{"$f":"VLOOKUP(A347,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":46762324},{"$f":"VLOOKUP(A347,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":77752932.879999995},0.22561669830608197,0.17296130681983865,0.60142199487407944,18945,316.47596199524941,1965624,85250,500713,4600662,1946238,165359,1259490,2994601,2377563,433343,{"$f":"IFERROR(T347*'Inputs & Assumptions'!$Q$40,\"--\")","v":196562.40000000002},{"$f":"IFERROR(U347*'Inputs & Assumptions'!$Q$41,\"--\")","v":8525},{"$f":"IFERROR(V347*'Inputs & Assumptions'!$Q$42,\"--\")","v":250356.5},{"$f":"IFERROR(W347*'Inputs & Assumptions'!$Q$43,\"--\")","v":2300331},{"$f":"IFERROR(X347*'Inputs & Assumptions'!$Q$44,\"--\")","v":194623.80000000002},{"$f":"IFERROR(Y347*'Inputs & Assumptions'!$Q$45,\"--\")","v":16535.900000000001},{"$f":"IFERROR(Z347*'Inputs & Assumptions'!$Q$46,\"--\")","v":125949},{"$f":"IFERROR(AA347*'Inputs & Assumptions'!$Q$47,\"--\")","v":1497300.5},{"$f":"IFERROR(AB347*'Inputs & Assumptions'!$Q$48,\"--\")","v":1188781.5},{"$f":"IFERROR(AC347*'Inputs & Assumptions'!$Q$49,\"--\")","v":216671.5}]
["0714","Newark City","Essex",3401351000,345,{"$f":"VLOOKUP(A348,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":12785121100},{"$f":"VLOOKUP(A348,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":296330014.68000001},2.3177724509781923,"--",15451.835646318079,{"$f":"VLOOKUP(A348,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.9988506071326926},{"$f":"VLOOKUP(A348,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":66316589.270000003},{"$f":"VLOOKUP(A348,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":148611288.78},{"$f":"VLOOKUP(A348,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":511257892.72999996},0.57960966254753676,0.12971259752271916,0.29067773992974422,420964,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T348*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U348*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V348*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W348*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X348*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y348*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z348*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA348*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB348*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC348*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0813","Newfield Borough","Gloucester",3401551390,346,{"$f":"VLOOKUP(A349,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":137129500},{"$f":"VLOOKUP(A349,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1193572.6299999999},0.87039814919473923,414942.875,1112.40174634496,{"$f":"VLOOKUP(A349,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.7424787664215211},{"$f":"VLOOKUP(A349,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1020009.79},{"$f":"VLOOKUP(A349,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2918460},{"$f":"VLOOKUP(A349,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":5132042.42},0.23257263528230929,0.19875318762466504,0.5686741770930257,2535,163.68555226824458,252196,16700,59425,497225,695642.75,0,24000,0,75528,0,{"$f":"IFERROR(T349*'Inputs & Assumptions'!$Q$40,\"--\")","v":25219.600000000002},{"$f":"IFERROR(U349*'Inputs & Assumptions'!$Q$41,\"--\")","v":1670},{"$f":"IFERROR(V349*'Inputs & Assumptions'!$Q$42,\"--\")","v":29712.5},{"$f":"IFERROR(W349*'Inputs & Assumptions'!$Q$43,\"--\")","v":248612.5},{"$f":"IFERROR(X349*'Inputs & Assumptions'!$Q$44,\"--\")","v":69564.275000000009},{"$f":"IFERROR(Y349*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z349*'Inputs & Assumptions'!$Q$46,\"--\")","v":2400},{"$f":"IFERROR(AA349*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB349*'Inputs & Assumptions'!$Q$48,\"--\")","v":37764},{"$f":"IFERROR(AC349*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1915","Newton Town","Sussex",3403751930,347,{"$f":"VLOOKUP(A350,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1109165654},{"$f":"VLOOKUP(A350,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10330800},0.93140280378714291,3764983.1,2150.4626105177599,{"$f":"VLOOKUP(A350,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6615826286665745},{"$f":"VLOOKUP(A350,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4661328.3699999992},{"$f":"VLOOKUP(A350,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":14529232},{"$f":"VLOOKUP(A350,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":29521360.370000001},0.34994322316183968,0.15789680121709104,0.49215997562106922,15236,247.11099369913364,2641225,199350,74100,4037983,4602056,158650,0,400,1723927,173300,{"$f":"IFERROR(T350*'Inputs & Assumptions'!$Q$40,\"--\")","v":264122.5},{"$f":"IFERROR(U350*'Inputs & Assumptions'!$Q$41,\"--\")","v":19935},{"$f":"IFERROR(V350*'Inputs & Assumptions'!$Q$42,\"--\")","v":37050},{"$f":"IFERROR(W350*'Inputs & Assumptions'!$Q$43,\"--\")","v":2018991.5},{"$f":"IFERROR(X350*'Inputs & Assumptions'!$Q$44,\"--\")","v":460205.60000000003},{"$f":"IFERROR(Y350*'Inputs & Assumptions'!$Q$45,\"--\")","v":15865},{"$f":"IFERROR(Z350*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA350*'Inputs & Assumptions'!$Q$47,\"--\")","v":200},{"$f":"IFERROR(AB350*'Inputs & Assumptions'!$Q$48,\"--\")","v":861963.5},{"$f":"IFERROR(AC350*'Inputs & Assumptions'!$Q$49,\"--\")","v":86650}]
["0239","North Arlington Borough","Bergen",3400352320,348,{"$f":"VLOOKUP(A351,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2611875300},{"$f":"VLOOKUP(A351,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":20320345},0.77799828345556921,6852873.4000000004,1589.9702599475199,{"$f":"VLOOKUP(A351,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2351136120472521},{"$f":"VLOOKUP(A351,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6220118.3599999994},{"$f":"VLOOKUP(A351,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":31837917},{"$f":"VLOOKUP(A351,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":58378380.359999999},0.348079971980915,0.10654832014253572,0.54537170787654921,18480,370.8264826839827,1757900,43800,431000,8602949,2195000,278000,903529,790000,2543152,303000,{"$f":"IFERROR(T351*'Inputs & Assumptions'!$Q$40,\"--\")","v":175790},{"$f":"IFERROR(U351*'Inputs & Assumptions'!$Q$41,\"--\")","v":4380},{"$f":"IFERROR(V351*'Inputs & Assumptions'!$Q$42,\"--\")","v":215500},{"$f":"IFERROR(W351*'Inputs & Assumptions'!$Q$43,\"--\")","v":4301474.5},{"$f":"IFERROR(X351*'Inputs & Assumptions'!$Q$44,\"--\")","v":219500},{"$f":"IFERROR(Y351*'Inputs & Assumptions'!$Q$45,\"--\")","v":27800},{"$f":"IFERROR(Z351*'Inputs & Assumptions'!$Q$46,\"--\")","v":90352.900000000009},{"$f":"IFERROR(AA351*'Inputs & Assumptions'!$Q$47,\"--\")","v":395000},{"$f":"IFERROR(AB351*'Inputs & Assumptions'!$Q$48,\"--\")","v":1271576},{"$f":"IFERROR(AC351*'Inputs & Assumptions'!$Q$49,\"--\")","v":151500}]
["0908","North Bergen Township","Hudson",3401752470,349,{"$f":"VLOOKUP(A352,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":9703818664},{"$f":"VLOOKUP(A352,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":81743929.650000006},0.8423892951880908,22435551.445,3286.9084419225601,{"$f":"VLOOKUP(A352,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8278798587615486},{"$f":"VLOOKUP(A352,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":36919035.240000002},{"$f":"VLOOKUP(A352,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":58711182},{"$f":"VLOOKUP(A352,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":177374146.88999999},0.46085594255567675,0.2081421440910193,0.33100191335330403,75652,296.56256866969812,6593213,270780,750000,21982174.879999999,6385520,649905,3518929.65,8411550,9227578.4800000004,1016130,{"$f":"IFERROR(T352*'Inputs & Assumptions'!$Q$40,\"--\")","v":659321.30000000005},{"$f":"IFERROR(U352*'Inputs & Assumptions'!$Q$41,\"--\")","v":27078},{"$f":"IFERROR(V352*'Inputs & Assumptions'!$Q$42,\"--\")","v":375000},{"$f":"IFERROR(W352*'Inputs & Assumptions'!$Q$43,\"--\")","v":10991087.439999999},{"$f":"IFERROR(X352*'Inputs & Assumptions'!$Q$44,\"--\")","v":638552},{"$f":"IFERROR(Y352*'Inputs & Assumptions'!$Q$45,\"--\")","v":64990.5},{"$f":"IFERROR(Z352*'Inputs & Assumptions'!$Q$46,\"--\")","v":351892.96500000003},{"$f":"IFERROR(AA352*'Inputs & Assumptions'!$Q$47,\"--\")","v":4205775},{"$f":"IFERROR(AB352*'Inputs & Assumptions'!$Q$48,\"--\")","v":4613789.24},{"$f":"IFERROR(AC352*'Inputs & Assumptions'!$Q$49,\"--\")","v":508065}]
["1215","North Brunswick Township","Middlesex",3402352560,350,{"$f":"VLOOKUP(A353,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2568352700},{"$f":"VLOOKUP(A353,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":44299013.75},1.7248025845515689,16482294.668000001,7700.4192764211202,{"$f":"VLOOKUP(A353,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":6.5704290092244735},{"$f":"VLOOKUP(A353,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":24844720.109999999},{"$f":"VLOOKUP(A353,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":99608057},{"$f":"VLOOKUP(A353,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":168751790.86000001},0.2625098881869134,0.14722640858141586,0.59026370323167066,56603,291.19118541420067,15399985,957900,578000,18504531.100000001,6351226.2999999998,947499.58,2111180.2999999998,0,8083100,645400,{"$f":"IFERROR(T353*'Inputs & Assumptions'!$Q$40,\"--\")","v":1539998.5},{"$f":"IFERROR(U353*'Inputs & Assumptions'!$Q$41,\"--\")","v":95790},{"$f":"IFERROR(V353*'Inputs & Assumptions'!$Q$42,\"--\")","v":289000},{"$f":"IFERROR(W353*'Inputs & Assumptions'!$Q$43,\"--\")","v":9252265.5500000007},{"$f":"IFERROR(X353*'Inputs & Assumptions'!$Q$44,\"--\")","v":635122.63},{"$f":"IFERROR(Y353*'Inputs & Assumptions'!$Q$45,\"--\")","v":94749.957999999999},{"$f":"IFERROR(Z353*'Inputs & Assumptions'!$Q$46,\"--\")","v":211118.03},{"$f":"IFERROR(AA353*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB353*'Inputs & Assumptions'!$Q$48,\"--\")","v":4041550},{"$f":"IFERROR(AC353*'Inputs & Assumptions'!$Q$49,\"--\")","v":322700}]
["0715","North Caldwell Borough","Essex",3401352620,351,{"$f":"VLOOKUP(A354,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1917325900},{"$f":"VLOOKUP(A354,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8205358.7699999996},0.42795847956781891,2721904.5460000001,1963.3683303974399,{"$f":"VLOOKUP(A354,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3072146868719603},{"$f":"VLOOKUP(A354,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8843785.9900000002},{"$f":"VLOOKUP(A354,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":27187680},{"$f":"VLOOKUP(A354,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":44236824.759999998},0.18548706455576086,0.19991909541384545,0.61459384003039375,7359,369.87424188069031,1774658.81,13300,173244,2747833.86,818010,41622,8900,810585.57,1180847.5,0,{"$f":"IFERROR(T354*'Inputs & Assumptions'!$Q$40,\"--\")","v":177465.88100000002},{"$f":"IFERROR(U354*'Inputs & Assumptions'!$Q$41,\"--\")","v":1330},{"$f":"IFERROR(V354*'Inputs & Assumptions'!$Q$42,\"--\")","v":86622},{"$f":"IFERROR(W354*'Inputs & Assumptions'!$Q$43,\"--\")","v":1373916.93},{"$f":"IFERROR(X354*'Inputs & Assumptions'!$Q$44,\"--\")","v":81801},{"$f":"IFERROR(Y354*'Inputs & Assumptions'!$Q$45,\"--\")","v":4162.2},{"$f":"IFERROR(Z354*'Inputs & Assumptions'!$Q$46,\"--\")","v":890},{"$f":"IFERROR(AA354*'Inputs & Assumptions'!$Q$47,\"--\")","v":405292.78499999997},{"$f":"IFERROR(AB354*'Inputs & Assumptions'!$Q$48,\"--\")","v":590423.75},{"$f":"IFERROR(AC354*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1606","North Haledon Borough","Passaic",3403153040,352,{"$f":"VLOOKUP(A355,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1194715793},{"$f":"VLOOKUP(A355,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13861451.42},1.1602300313778475,3827399.0040000002,2217.0774990054401,{"$f":"VLOOKUP(A355,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1864434950178988},{"$f":"VLOOKUP(A355,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8966369.2499999981},{"$f":"VLOOKUP(A355,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":15241123},{"$f":"VLOOKUP(A355,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":38068943.670000002},0.36411442198548399,0.2355297622052458,0.4003558158092701,10228,374.20795893625342,1264315,80940,232040,3762974.48,2643712.64,104530,618520,340000,2169410,207970,{"$f":"IFERROR(T355*'Inputs & Assumptions'!$Q$40,\"--\")","v":126431.5},{"$f":"IFERROR(U355*'Inputs & Assumptions'!$Q$41,\"--\")","v":8094},{"$f":"IFERROR(V355*'Inputs & Assumptions'!$Q$42,\"--\")","v":116020},{"$f":"IFERROR(W355*'Inputs & Assumptions'!$Q$43,\"--\")","v":1881487.24},{"$f":"IFERROR(X355*'Inputs & Assumptions'!$Q$44,\"--\")","v":264371.26400000002},{"$f":"IFERROR(Y355*'Inputs & Assumptions'!$Q$45,\"--\")","v":10453},{"$f":"IFERROR(Z355*'Inputs & Assumptions'!$Q$46,\"--\")","v":61852},{"$f":"IFERROR(AA355*'Inputs & Assumptions'!$Q$47,\"--\")","v":170000},{"$f":"IFERROR(AB355*'Inputs & Assumptions'!$Q$48,\"--\")","v":1084705},{"$f":"IFERROR(AC355*'Inputs & Assumptions'!$Q$49,\"--\")","v":103985}]
["0326","North Hanover Township","Burlington",3400553070,353,{"$f":"VLOOKUP(A356,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":436678971},{"$f":"VLOOKUP(A356,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1986000},0.45479634511642192,1045889,11115.72115077888,{"$f":"VLOOKUP(A356,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.4877164579560214},{"$f":"VLOOKUP(A356,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2153760.63},{"$f":"VLOOKUP(A356,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6723574},{"$f":"VLOOKUP(A356,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":10863334.630000001},0.18281679315258281,0.19825962315956014,0.61892358368785694,8833,118.4069964904336,390460,24075,106100,1166550,370025,1450,0,139010,366141,156775,{"$f":"IFERROR(T356*'Inputs & Assumptions'!$Q$40,\"--\")","v":39046},{"$f":"IFERROR(U356*'Inputs & Assumptions'!$Q$41,\"--\")","v":2407.5},{"$f":"IFERROR(V356*'Inputs & Assumptions'!$Q$42,\"--\")","v":53050},{"$f":"IFERROR(W356*'Inputs & Assumptions'!$Q$43,\"--\")","v":583275},{"$f":"IFERROR(X356*'Inputs & Assumptions'!$Q$44,\"--\")","v":37002.5},{"$f":"IFERROR(Y356*'Inputs & Assumptions'!$Q$45,\"--\")","v":145},{"$f":"IFERROR(Z356*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA356*'Inputs & Assumptions'!$Q$47,\"--\")","v":69505},{"$f":"IFERROR(AB356*'Inputs & Assumptions'!$Q$48,\"--\")","v":183070.5},{"$f":"IFERROR(AC356*'Inputs & Assumptions'!$Q$49,\"--\")","v":78387.5}]
["1814","North Plainfield Borough","Somerset",3403553280,354,{"$f":"VLOOKUP(A357,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1515036558},{"$f":"VLOOKUP(A357,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":25488301.420000002},1.6823555369282384,618030.07399999991,1796.77316299008,{"$f":"VLOOKUP(A357,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.5425410348414843},{"$f":"VLOOKUP(A357,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9266971.9199999999},{"$f":"VLOOKUP(A357,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":34065884},{"$f":"VLOOKUP(A357,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":68821157.340000004},0.37035560582160942,0.13465295089732357,0.49499144328106698,24819,24.901489745759292,0,0,0,720305.62999999989,2341354.06,147418.53,0,0,18000,0,{"$f":"IFERROR(T357*'Inputs & Assumptions'!$Q$40,\"--\")","v":0},{"$f":"IFERROR(U357*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V357*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W357*'Inputs & Assumptions'!$Q$43,\"--\")","v":360152.81499999994},{"$f":"IFERROR(X357*'Inputs & Assumptions'!$Q$44,\"--\")","v":234135.40600000002},{"$f":"IFERROR(Y357*'Inputs & Assumptions'!$Q$45,\"--\")","v":14741.853000000001},{"$f":"IFERROR(Z357*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA357*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB357*'Inputs & Assumptions'!$Q$48,\"--\")","v":9000},{"$f":"IFERROR(AC357*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0507","North Wildwood City","Cape May",3400953490,355,{"$f":"VLOOKUP(A358,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2718160500},{"$f":"VLOOKUP(A358,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":25234721.859999999},0.92837497491410093,6458200.2249999996,1104.0577423551999,{"$f":"VLOOKUP(A358,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.5843624719732334},{"$f":"VLOOKUP(A358,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10114280.029999999},{"$f":"VLOOKUP(A358,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7716513},{"$f":"VLOOKUP(A358,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":43065514.890000001},0.58596122499535264,0.23485798453436299,0.17918079047028432,4306,1499.8142649790989,2319733.59,97383.19,232685.75,7829405.0300000003,4794891.5199999996,45000,0,400000,2701108,301800.01,{"$f":"IFERROR(T358*'Inputs & Assumptions'!$Q$40,\"--\")","v":231973.359},{"$f":"IFERROR(U358*'Inputs & Assumptions'!$Q$41,\"--\")","v":9738.3190000000013},{"$f":"IFERROR(V358*'Inputs & Assumptions'!$Q$42,\"--\")","v":116342.875},{"$f":"IFERROR(W358*'Inputs & Assumptions'!$Q$43,\"--\")","v":3914702.5150000001},{"$f":"IFERROR(X358*'Inputs & Assumptions'!$Q$44,\"--\")","v":479489.152},{"$f":"IFERROR(Y358*'Inputs & Assumptions'!$Q$45,\"--\")","v":4500},{"$f":"IFERROR(Z358*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA358*'Inputs & Assumptions'!$Q$47,\"--\")","v":200000},{"$f":"IFERROR(AB358*'Inputs & Assumptions'!$Q$48,\"--\")","v":1350554},{"$f":"IFERROR(AC358*'Inputs & Assumptions'!$Q$49,\"--\")","v":150900.005}]
["0118","Northfield City","Atlantic",3400152950,356,{"$f":"VLOOKUP(A359,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":885820900},{"$f":"VLOOKUP(A359,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9985294.9600000009},1.1272363250855788,3251526.4480000008,2292.7772131123202,{"$f":"VLOOKUP(A359,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.7770195769822092},{"$f":"VLOOKUP(A359,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4991142.8500000006},{"$f":"VLOOKUP(A359,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":18481191},{"$f":"VLOOKUP(A359,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":33457628.809999999},0.29844598422394897,0.14917802090350829,0.55237599487254285,11810,275.3197669771381,854750,215800,167000,3703605.0000000009,848201,19187.48,420086,910000,1250843,0,{"$f":"IFERROR(T359*'Inputs & Assumptions'!$Q$40,\"--\")","v":85475},{"$f":"IFERROR(U359*'Inputs & Assumptions'!$Q$41,\"--\")","v":21580},{"$f":"IFERROR(V359*'Inputs & Assumptions'!$Q$42,\"--\")","v":83500},{"$f":"IFERROR(W359*'Inputs & Assumptions'!$Q$43,\"--\")","v":1851802.5000000005},{"$f":"IFERROR(X359*'Inputs & Assumptions'!$Q$44,\"--\")","v":84820.1},{"$f":"IFERROR(Y359*'Inputs & Assumptions'!$Q$45,\"--\")","v":1918.748},{"$f":"IFERROR(Z359*'Inputs & Assumptions'!$Q$46,\"--\")","v":42008.600000000006},{"$f":"IFERROR(AA359*'Inputs & Assumptions'!$Q$47,\"--\")","v":455000},{"$f":"IFERROR(AB359*'Inputs & Assumptions'!$Q$48,\"--\")","v":625421.5},{"$f":"IFERROR(AC359*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0240","Northvale Borough","Bergen",3400353430,357,{"$f":"VLOOKUP(A360,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":893726403},{"$f":"VLOOKUP(A360,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8941190.7599999998},1.0004393660058402,3127920.5079999999,809.56631833599999,{"$f":"VLOOKUP(A360,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.327983521596821},{"$f":"VLOOKUP(A360,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3062777.6599999997},{"$f":"VLOOKUP(A360,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17739099},{"$f":"VLOOKUP(A360,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":29743067.419999998},0.30061427874072311,0.10297450551251852,0.59641121574675837,7190,435.03762280945756,736500,16200,162500,2624700,1221900,159500,431605.08,1660000,1200000,95500,{"$f":"IFERROR(T360*'Inputs & Assumptions'!$Q$40,\"--\")","v":73650},{"$f":"IFERROR(U360*'Inputs & Assumptions'!$Q$41,\"--\")","v":1620},{"$f":"IFERROR(V360*'Inputs & Assumptions'!$Q$42,\"--\")","v":81250},{"$f":"IFERROR(W360*'Inputs & Assumptions'!$Q$43,\"--\")","v":1312350},{"$f":"IFERROR(X360*'Inputs & Assumptions'!$Q$44,\"--\")","v":122190},{"$f":"IFERROR(Y360*'Inputs & Assumptions'!$Q$45,\"--\")","v":15950},{"$f":"IFERROR(Z360*'Inputs & Assumptions'!$Q$46,\"--\")","v":43160.508000000002},{"$f":"IFERROR(AA360*'Inputs & Assumptions'!$Q$47,\"--\")","v":830000},{"$f":"IFERROR(AB360*'Inputs & Assumptions'!$Q$48,\"--\")","v":600000},{"$f":"IFERROR(AC360*'Inputs & Assumptions'!$Q$49,\"--\")","v":47750}]
["0241","Norwood Borough","Bergen",3400353610,358,{"$f":"VLOOKUP(A361,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1242897600},{"$f":"VLOOKUP(A361,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10326724.76},0.83085885434166096,2963929.6,1782.41955859072,{"$f":"VLOOKUP(A361,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8910235372568103},{"$f":"VLOOKUP(A361,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4078369.4},{"$f":"VLOOKUP(A361,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":21527368},{"$f":"VLOOKUP(A361,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":35932462.159999996},0.28739262881617128,0.11350097251448689,0.5991063986693419,7934,373.57317872447697,777000,34200,211600,3633976,2099740,81670,581121,0,1327837,39700,{"$f":"IFERROR(T361*'Inputs & Assumptions'!$Q$40,\"--\")","v":77700},{"$f":"IFERROR(U361*'Inputs & Assumptions'!$Q$41,\"--\")","v":3420},{"$f":"IFERROR(V361*'Inputs & Assumptions'!$Q$42,\"--\")","v":105800},{"$f":"IFERROR(W361*'Inputs & Assumptions'!$Q$43,\"--\")","v":1816988},{"$f":"IFERROR(X361*'Inputs & Assumptions'!$Q$44,\"--\")","v":209974},{"$f":"IFERROR(Y361*'Inputs & Assumptions'!$Q$45,\"--\")","v":8167},{"$f":"IFERROR(Z361*'Inputs & Assumptions'!$Q$46,\"--\")","v":58112.100000000006},{"$f":"IFERROR(AA361*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB361*'Inputs & Assumptions'!$Q$48,\"--\")","v":663918.5},{"$f":"IFERROR(AC361*'Inputs & Assumptions'!$Q$49,\"--\")","v":19850}]
["0716","Nutley Township","Essex",3401353680,359,{"$f":"VLOOKUP(A362,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4974135700},{"$f":"VLOOKUP(A362,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":45728221.219999999},0.91931993773310205,16485524.324999999,2158.0400939289602,{"$f":"VLOOKUP(A362,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6985539459649242},{"$f":"VLOOKUP(A362,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":19746545.989999998},{"$f":"VLOOKUP(A362,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":68754968},{"$f":"VLOOKUP(A362,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":134229735.21000001},0.34067132106354092,0.14711007184143574,0.5122186070950232,35149,469.01830279666558,3174332.02,0,500000,19212817.359999999,5381655.9800000004,1083156,1851813.1,2967152,7493577.8700000001,499310,{"$f":"IFERROR(T362*'Inputs & Assumptions'!$Q$40,\"--\")","v":317433.20200000005},{"$f":"IFERROR(U362*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V362*'Inputs & Assumptions'!$Q$42,\"--\")","v":250000},{"$f":"IFERROR(W362*'Inputs & Assumptions'!$Q$43,\"--\")","v":9606408.6799999997},{"$f":"IFERROR(X362*'Inputs & Assumptions'!$Q$44,\"--\")","v":538165.59800000011},{"$f":"IFERROR(Y362*'Inputs & Assumptions'!$Q$45,\"--\")","v":108315.6},{"$f":"IFERROR(Z362*'Inputs & Assumptions'!$Q$46,\"--\")","v":185181.31000000003},{"$f":"IFERROR(AA362*'Inputs & Assumptions'!$Q$47,\"--\")","v":1483576},{"$f":"IFERROR(AB362*'Inputs & Assumptions'!$Q$48,\"--\")","v":3746788.9350000001},{"$f":"IFERROR(AC362*'Inputs & Assumptions'!$Q$49,\"--\")","v":249655}]
["0242","Oakland Borough","Bergen",3400353850,360,{"$f":"VLOOKUP(A363,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3452669000},{"$f":"VLOOKUP(A363,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":19068904.640000001},0.55229460570938016,5414701.2586813131,5441.5258806182392,{"$f":"VLOOKUP(A363,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1840598183608102},{"$f":"VLOOKUP(A363,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8106480.6500000004},{"$f":"VLOOKUP(A363,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":48232971},{"$f":"VLOOKUP(A363,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":75408356.290000007},0.25287521938107477,0.10750109203845636,0.63962368858046881,17161,315.52364423293011,2003878.2352941176,67650,436250.00050000002,5474699.9042099994,6646826.9994914997,252990,1161945.998903207,0,2695494.3659148626,196300,{"$f":"IFERROR(T363*'Inputs & Assumptions'!$Q$40,\"--\")","v":200387.82352941178},{"$f":"IFERROR(U363*'Inputs & Assumptions'!$Q$41,\"--\")","v":6765},{"$f":"IFERROR(V363*'Inputs & Assumptions'!$Q$42,\"--\")","v":218125.00025000001},{"$f":"IFERROR(W363*'Inputs & Assumptions'!$Q$43,\"--\")","v":2737349.9521049997},{"$f":"IFERROR(X363*'Inputs & Assumptions'!$Q$44,\"--\")","v":664682.69994914997},{"$f":"IFERROR(Y363*'Inputs & Assumptions'!$Q$45,\"--\")","v":25299},{"$f":"IFERROR(Z363*'Inputs & Assumptions'!$Q$46,\"--\")","v":116194.59989032071},{"$f":"IFERROR(AA363*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB363*'Inputs & Assumptions'!$Q$48,\"--\")","v":1347747.1829574313},{"$f":"IFERROR(AC363*'Inputs & Assumptions'!$Q$49,\"--\")","v":98150}]
["0426","Oaklyn Borough","Camden",3400753880,361,{"$f":"VLOOKUP(A364,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":258374000},{"$f":"VLOOKUP(A364,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4859586.26},1.8808340854729964,1517484.5750000002,401.42400999167995,{"$f":"VLOOKUP(A364,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.6242400164103197},{"$f":"VLOOKUP(A364,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2644042.64},{"$f":"VLOOKUP(A364,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7027945},{"$f":"VLOOKUP(A364,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":14531573.899999999},0.3344156863834275,0.18195156685677388,0.48363274675979873,4507,336.69504659418686,635192,37312,47300,1602956.75,911156.75,10000,0,234412,711566,120002.25,{"$f":"IFERROR(T364*'Inputs & Assumptions'!$Q$40,\"--\")","v":63519.200000000004},{"$f":"IFERROR(U364*'Inputs & Assumptions'!$Q$41,\"--\")","v":3731.2000000000003},{"$f":"IFERROR(V364*'Inputs & Assumptions'!$Q$42,\"--\")","v":23650},{"$f":"IFERROR(W364*'Inputs & Assumptions'!$Q$43,\"--\")","v":801478.375},{"$f":"IFERROR(X364*'Inputs & Assumptions'!$Q$44,\"--\")","v":91115.675000000003},{"$f":"IFERROR(Y364*'Inputs & Assumptions'!$Q$45,\"--\")","v":1000},{"$f":"IFERROR(Z364*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA364*'Inputs & Assumptions'!$Q$47,\"--\")","v":117206},{"$f":"IFERROR(AB364*'Inputs & Assumptions'!$Q$48,\"--\")","v":355783},{"$f":"IFERROR(AC364*'Inputs & Assumptions'!$Q$49,\"--\")","v":60001.125}]
["0508","Ocean City City","Cape May",3400954360,362,{"$f":"VLOOKUP(A365,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":12949222000},{"$f":"VLOOKUP(A365,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":81724231.829999998},0.63111306478489593,20603595.699999999,4321.8715943052803,{"$f":"VLOOKUP(A365,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.1596883859122968},{"$f":"VLOOKUP(A365,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":42119285.770000003},{"$f":"VLOOKUP(A365,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":26327106},{"$f":"VLOOKUP(A365,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":150170623.60000002},0.5442091793377889,0.28047619940761837,0.17531462125459268,16308,1263.4042003924453,10970292,0,823100,23814200,13105400,0,7707100,0,9644033,569300,{"$f":"IFERROR(T365*'Inputs & Assumptions'!$Q$40,\"--\")","v":1097029.2},{"$f":"IFERROR(U365*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V365*'Inputs & Assumptions'!$Q$42,\"--\")","v":411550},{"$f":"IFERROR(W365*'Inputs & Assumptions'!$Q$43,\"--\")","v":11907100},{"$f":"IFERROR(X365*'Inputs & Assumptions'!$Q$44,\"--\")","v":1310540},{"$f":"IFERROR(Y365*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z365*'Inputs & Assumptions'!$Q$46,\"--\")","v":770710},{"$f":"IFERROR(AA365*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB365*'Inputs & Assumptions'!$Q$48,\"--\")","v":4822016.5},{"$f":"IFERROR(AC365*'Inputs & Assumptions'!$Q$49,\"--\")","v":284650}]
["1521","Ocean Gate Borough","Ocean",3402954450,363,{"$f":"VLOOKUP(A366,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":454710800},{"$f":"VLOOKUP(A366,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2750515.04},0.60489327282307792,1436907.3970000001,287.94955883648004,{"$f":"VLOOKUP(A366,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8202951788257502},{"$f":"VLOOKUP(A366,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1569527.73},{"$f":"VLOOKUP(A366,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3957036},{"$f":"VLOOKUP(A366,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":8277078.7700000005},0.33230504582959286,0.18962338931564859,0.47807156485475849,1656,867.69770350241549,302361,6211,110648,1539035,1106517.52,0,0,250000,634113.89,57000,{"$f":"IFERROR(T366*'Inputs & Assumptions'!$Q$40,\"--\")","v":30236.100000000002},{"$f":"IFERROR(U366*'Inputs & Assumptions'!$Q$41,\"--\")","v":621.1},{"$f":"IFERROR(V366*'Inputs & Assumptions'!$Q$42,\"--\")","v":55324},{"$f":"IFERROR(W366*'Inputs & Assumptions'!$Q$43,\"--\")","v":769517.5},{"$f":"IFERROR(X366*'Inputs & Assumptions'!$Q$44,\"--\")","v":110651.75200000001},{"$f":"IFERROR(Y366*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z366*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA366*'Inputs & Assumptions'!$Q$47,\"--\")","v":125000},{"$f":"IFERROR(AB366*'Inputs & Assumptions'!$Q$48,\"--\")","v":317056.94500000001},{"$f":"IFERROR(AC366*'Inputs & Assumptions'!$Q$49,\"--\")","v":28500}]
["1337","Ocean Township","Monmouth",3402554270,364,{"$f":"VLOOKUP(A367,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":9601343295},{"$f":"VLOOKUP(A367,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":28291190.66},0.29465867213323088,10240781.934999999,6954.9090713984006,{"$f":"VLOOKUP(A367,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.3191472657368408},{"$f":"VLOOKUP(A367,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":21494689.890000001},{"$f":"VLOOKUP(A367,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":76869977},{"$f":"VLOOKUP(A367,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":126655857.55},0.22337056656721521,0.16970940235839096,0.60692003107439385,35763,286.35131099180711,2551555,652750,1097000,10889921.67,5611746,1024160,32500,1549151,4639349,331600,{"$f":"IFERROR(T367*'Inputs & Assumptions'!$Q$40,\"--\")","v":255155.5},{"$f":"IFERROR(U367*'Inputs & Assumptions'!$Q$41,\"--\")","v":65275},{"$f":"IFERROR(V367*'Inputs & Assumptions'!$Q$42,\"--\")","v":548500},{"$f":"IFERROR(W367*'Inputs & Assumptions'!$Q$43,\"--\")","v":5444960.835},{"$f":"IFERROR(X367*'Inputs & Assumptions'!$Q$44,\"--\")","v":561174.6},{"$f":"IFERROR(Y367*'Inputs & Assumptions'!$Q$45,\"--\")","v":102416},{"$f":"IFERROR(Z367*'Inputs & Assumptions'!$Q$46,\"--\")","v":3250},{"$f":"IFERROR(AA367*'Inputs & Assumptions'!$Q$47,\"--\")","v":774575.5},{"$f":"IFERROR(AB367*'Inputs & Assumptions'!$Q$48,\"--\")","v":2319674.5},{"$f":"IFERROR(AC367*'Inputs & Assumptions'!$Q$49,\"--\")","v":165800}]
["1520","Ocean Township","Ocean",3402954300,365,{"$f":"VLOOKUP(A368,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2295595600},{"$f":"VLOOKUP(A368,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12076465.619999999},0.52607112594221728,4376785.2249999996,13354.3304154624,{"$f":"VLOOKUP(A368,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.5779462127388639},{"$f":"VLOOKUP(A368,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7771820.21},{"$f":"VLOOKUP(A368,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16374978},{"$f":"VLOOKUP(A368,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":36223263.829999998},0.3333897706368002,0.21455328394685963,0.45205694541634023,10587,413.41128034381785,1111400,146000,457000,4338615.45,1000000,276000,0,1407000,1870875,173400,{"$f":"IFERROR(T368*'Inputs & Assumptions'!$Q$40,\"--\")","v":111140},{"$f":"IFERROR(U368*'Inputs & Assumptions'!$Q$41,\"--\")","v":14600},{"$f":"IFERROR(V368*'Inputs & Assumptions'!$Q$42,\"--\")","v":228500},{"$f":"IFERROR(W368*'Inputs & Assumptions'!$Q$43,\"--\")","v":2169307.7250000001},{"$f":"IFERROR(X368*'Inputs & Assumptions'!$Q$44,\"--\")","v":100000},{"$f":"IFERROR(Y368*'Inputs & Assumptions'!$Q$45,\"--\")","v":27600},{"$f":"IFERROR(Z368*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA368*'Inputs & Assumptions'!$Q$47,\"--\")","v":703500},{"$f":"IFERROR(AB368*'Inputs & Assumptions'!$Q$48,\"--\")","v":935437.5},{"$f":"IFERROR(AC368*'Inputs & Assumptions'!$Q$49,\"--\")","v":86700}]
["1338","Oceanport Borough","Monmouth",3402554570,366,{"$f":"VLOOKUP(A369,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2083703105},{"$f":"VLOOKUP(A369,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8377865.2699999996},0.40206617007464696,2550185.9819999998,2030.15619258112,{"$f":"VLOOKUP(A369,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.4749491857190471},{"$f":"VLOOKUP(A369,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4752488.71},{"$f":"VLOOKUP(A369,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17603208},{"$f":"VLOOKUP(A369,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":30733561.98},0.27259662500077053,0.15463514164393644,0.57276823335529292,7662,332.83554972592009,2904219.1100000003,77456.25,49130.45,2726260.76,1508500,32485.71,61000,358337.76,961646,88264.78,{"$f":"IFERROR(T369*'Inputs & Assumptions'!$Q$40,\"--\")","v":290421.91100000002},{"$f":"IFERROR(U369*'Inputs & Assumptions'!$Q$41,\"--\")","v":7745.625},{"$f":"IFERROR(V369*'Inputs & Assumptions'!$Q$42,\"--\")","v":24565.224999999999},{"$f":"IFERROR(W369*'Inputs & Assumptions'!$Q$43,\"--\")","v":1363130.38},{"$f":"IFERROR(X369*'Inputs & Assumptions'!$Q$44,\"--\")","v":150850},{"$f":"IFERROR(Y369*'Inputs & Assumptions'!$Q$45,\"--\")","v":3248.5709999999999},{"$f":"IFERROR(Z369*'Inputs & Assumptions'!$Q$46,\"--\")","v":6100},{"$f":"IFERROR(AA369*'Inputs & Assumptions'!$Q$47,\"--\")","v":179168.88},{"$f":"IFERROR(AB369*'Inputs & Assumptions'!$Q$48,\"--\")","v":480823},{"$f":"IFERROR(AC369*'Inputs & Assumptions'!$Q$49,\"--\")","v":44132.39}]
["1916","Ogdensburg Borough","Sussex",3403754660,367,{"$f":"VLOOKUP(A370,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":194497700},{"$f":"VLOOKUP(A370,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2787958.59},1.4334146830528072,907214.74500000011,1410.30594138624,{"$f":"VLOOKUP(A370,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.1537936078421493},{"$f":"VLOOKUP(A370,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1301364.4399999997},{"$f":"VLOOKUP(A370,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3989710},{"$f":"VLOOKUP(A370,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":8079033.0300000003},0.34508567790816419,0.1610792325229545,0.49383508956888122,2257,401.95602348249895,373650,25750,13600,955119.89,211626,27547.5,0,278800.78000000003,428689.12,10505,{"$f":"IFERROR(T370*'Inputs & Assumptions'!$Q$40,\"--\")","v":37365},{"$f":"IFERROR(U370*'Inputs & Assumptions'!$Q$41,\"--\")","v":2575},{"$f":"IFERROR(V370*'Inputs & Assumptions'!$Q$42,\"--\")","v":6800},{"$f":"IFERROR(W370*'Inputs & Assumptions'!$Q$43,\"--\")","v":477559.94500000001},{"$f":"IFERROR(X370*'Inputs & Assumptions'!$Q$44,\"--\")","v":21162.600000000002},{"$f":"IFERROR(Y370*'Inputs & Assumptions'!$Q$45,\"--\")","v":2754.75},{"$f":"IFERROR(Z370*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA370*'Inputs & Assumptions'!$Q$47,\"--\")","v":139400.39000000001},{"$f":"IFERROR(AB370*'Inputs & Assumptions'!$Q$48,\"--\")","v":214344.56},{"$f":"IFERROR(AC370*'Inputs & Assumptions'!$Q$49,\"--\")","v":5252.5}]
["1209","Old Bridge Township","Middlesex",3402354705,368,{"$f":"VLOOKUP(A371,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3751355700},{"$f":"VLOOKUP(A371,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":42704783},1.1383826652321987,16620357.4,24436.065694451201,{"$f":"VLOOKUP(A371,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":6.0939481089463206},{"$f":"VLOOKUP(A371,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":43352439.740000002},{"$f":"VLOOKUP(A371,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":142548447},{"$f":"VLOOKUP(A371,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":228605669.74000001},0.1868054412148632,0.18963851504341958,0.62355604374171714,79130,210.03863768482245,4365198,1924193,2498540,19443285,5987857,194878,4058543,0,7352746,640010,{"$f":"IFERROR(T371*'Inputs & Assumptions'!$Q$40,\"--\")","v":436519.80000000005},{"$f":"IFERROR(U371*'Inputs & Assumptions'!$Q$41,\"--\")","v":192419.30000000002},{"$f":"IFERROR(V371*'Inputs & Assumptions'!$Q$42,\"--\")","v":1249270},{"$f":"IFERROR(W371*'Inputs & Assumptions'!$Q$43,\"--\")","v":9721642.5},{"$f":"IFERROR(X371*'Inputs & Assumptions'!$Q$44,\"--\")","v":598785.70000000007},{"$f":"IFERROR(Y371*'Inputs & Assumptions'!$Q$45,\"--\")","v":19487.8},{"$f":"IFERROR(Z371*'Inputs & Assumptions'!$Q$46,\"--\")","v":405854.30000000005},{"$f":"IFERROR(AA371*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB371*'Inputs & Assumptions'!$Q$48,\"--\")","v":3676373},{"$f":"IFERROR(AC371*'Inputs & Assumptions'!$Q$49,\"--\")","v":320005}]
["0243","Old Tappan Borough","Bergen",3400354870,369,{"$f":"VLOOKUP(A372,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1838011900},{"$f":"VLOOKUP(A372,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7076589},0.38501323087190026,2497796.7999999998,2121.8018575116803,{"$f":"VLOOKUP(A372,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3458677977003304},{"$f":"VLOOKUP(A372,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5632726.2800000003},{"$f":"VLOOKUP(A372,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":30408014},{"$f":"VLOOKUP(A372,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":43117329.280000001},0.16412401041922789,0.13063717939071759,0.70523881019005452,7001,356.77714612198253,866512,2975,282103,2728158,1834268,52755,797683,0,1253994,20500,{"$f":"IFERROR(T372*'Inputs & Assumptions'!$Q$40,\"--\")","v":86651.200000000012},{"$f":"IFERROR(U372*'Inputs & Assumptions'!$Q$41,\"--\")","v":297.5},{"$f":"IFERROR(V372*'Inputs & Assumptions'!$Q$42,\"--\")","v":141051.5},{"$f":"IFERROR(W372*'Inputs & Assumptions'!$Q$43,\"--\")","v":1364079},{"$f":"IFERROR(X372*'Inputs & Assumptions'!$Q$44,\"--\")","v":183426.80000000002},{"$f":"IFERROR(Y372*'Inputs & Assumptions'!$Q$45,\"--\")","v":5275.5},{"$f":"IFERROR(Z372*'Inputs & Assumptions'!$Q$46,\"--\")","v":79768.3},{"$f":"IFERROR(AA372*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB372*'Inputs & Assumptions'!$Q$48,\"--\")","v":626997},{"$f":"IFERROR(AC372*'Inputs & Assumptions'!$Q$49,\"--\")","v":10250}]
["1706","Oldmans Township","Salem",3403354810,370,{"$f":"VLOOKUP(A373,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":281903800},{"$f":"VLOOKUP(A373,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":555298.04},0.19698139578111398,307956.40000000002,12486.614788426241,{"$f":"VLOOKUP(A373,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6986938806784444},{"$f":"VLOOKUP(A373,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3606081.5600000005},{"$f":"VLOOKUP(A373,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3446341},{"$f":"VLOOKUP(A373,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7607720.6000000006},7.2991381939026517E-2,0.47400289122079486,0.45300572684017859,3656,84.233150984682723,535896,56564,144566,137049,158000,10824,0,106050,75991,0,{"$f":"IFERROR(T373*'Inputs & Assumptions'!$Q$40,\"--\")","v":53589.600000000006},{"$f":"IFERROR(U373*'Inputs & Assumptions'!$Q$41,\"--\")","v":5656.4000000000005},{"$f":"IFERROR(V373*'Inputs & Assumptions'!$Q$42,\"--\")","v":72283},{"$f":"IFERROR(W373*'Inputs & Assumptions'!$Q$43,\"--\")","v":68524.5},{"$f":"IFERROR(X373*'Inputs & Assumptions'!$Q$44,\"--\")","v":15800},{"$f":"IFERROR(Y373*'Inputs & Assumptions'!$Q$45,\"--\")","v":1082.4000000000001},{"$f":"IFERROR(Z373*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA373*'Inputs & Assumptions'!$Q$47,\"--\")","v":53025},{"$f":"IFERROR(AB373*'Inputs & Assumptions'!$Q$48,\"--\")","v":37995.5},{"$f":"IFERROR(AC373*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0244","Oradell Borough","Bergen",3400354990,371,{"$f":"VLOOKUP(A374,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2358819300},{"$f":"VLOOKUP(A374,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16629880},0.70500864563894317,3890553.2999999993,1543.3486596646401,{"$f":"VLOOKUP(A374,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2949457514613352},{"$f":"VLOOKUP(A374,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5595218.3099999996},{"$f":"VLOOKUP(A374,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":31908525},{"$f":"VLOOKUP(A374,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":54133623.310000002},0.30720057116383698,0.10335939048377731,0.58944003835238568,10477,371.34230218574015,1528406,136462,364792,4249687,3019294,108763,814918,326700,1718359,0,{"$f":"IFERROR(T374*'Inputs & Assumptions'!$Q$40,\"--\")","v":152840.6},{"$f":"IFERROR(U374*'Inputs & Assumptions'!$Q$41,\"--\")","v":13646.2},{"$f":"IFERROR(V374*'Inputs & Assumptions'!$Q$42,\"--\")","v":182396},{"$f":"IFERROR(W374*'Inputs & Assumptions'!$Q$43,\"--\")","v":2124843.5},{"$f":"IFERROR(X374*'Inputs & Assumptions'!$Q$44,\"--\")","v":301929.40000000002},{"$f":"IFERROR(Y374*'Inputs & Assumptions'!$Q$45,\"--\")","v":10876.300000000001},{"$f":"IFERROR(Z374*'Inputs & Assumptions'!$Q$46,\"--\")","v":81491.8},{"$f":"IFERROR(AA374*'Inputs & Assumptions'!$Q$47,\"--\")","v":163350},{"$f":"IFERROR(AB374*'Inputs & Assumptions'!$Q$48,\"--\")","v":859179.5},{"$f":"IFERROR(AC374*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2117","Oxford Township","Warren",3404155530,372,{"$f":"VLOOKUP(A375,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":158037900},{"$f":"VLOOKUP(A375,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1169678.1299999999},0.74012507759214718,"--",3813.4418551782396,{"$f":"VLOOKUP(A375,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.8264347159763572},{"$f":"VLOOKUP(A375,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1567185.94},{"$f":"VLOOKUP(A375,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4890732},{"$f":"VLOOKUP(A375,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7627596.0699999994},0.15334820030657445,0.20546262880435934,0.64118917088906624,2852,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T375*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U375*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V375*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W375*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X375*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y375*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z375*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA375*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB375*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC375*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0245","Palisades Park Borough","Bergen",3400355770,373,{"$f":"VLOOKUP(A376,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4107250491},{"$f":"VLOOKUP(A376,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":22818514.27},0.55556665754866918,8721543.561999999,792.9252603596799,{"$f":"VLOOKUP(A376,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.4628921822922729},{"$f":"VLOOKUP(A376,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10050508.069999998},{"$f":"VLOOKUP(A376,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":27215624},{"$f":"VLOOKUP(A376,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":60084646.339999996},0.37977279820999943,0.16727248444015722,0.45295471734984338,22776,382.92692140850011,3225165,26200,757292,6898685.5399999991,1340000,213450,1487799.22,5153809.74,3083177,291600,{"$f":"IFERROR(T376*'Inputs & Assumptions'!$Q$40,\"--\")","v":322516.5},{"$f":"IFERROR(U376*'Inputs & Assumptions'!$Q$41,\"--\")","v":2620},{"$f":"IFERROR(V376*'Inputs & Assumptions'!$Q$42,\"--\")","v":378646},{"$f":"IFERROR(W376*'Inputs & Assumptions'!$Q$43,\"--\")","v":3449342.7699999996},{"$f":"IFERROR(X376*'Inputs & Assumptions'!$Q$44,\"--\")","v":134000},{"$f":"IFERROR(Y376*'Inputs & Assumptions'!$Q$45,\"--\")","v":21345},{"$f":"IFERROR(Z376*'Inputs & Assumptions'!$Q$46,\"--\")","v":148779.92199999999},{"$f":"IFERROR(AA376*'Inputs & Assumptions'!$Q$47,\"--\")","v":2576904.87},{"$f":"IFERROR(AB376*'Inputs & Assumptions'!$Q$48,\"--\")","v":1541588.5},{"$f":"IFERROR(AC376*'Inputs & Assumptions'!$Q$49,\"--\")","v":145800}]
["0327","Palmyra Borough","Burlington",3400555800,374,{"$f":"VLOOKUP(A377,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":479351405},{"$f":"VLOOKUP(A377,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7004971.96},1.4613437838989958,2202091.9000000004,1183.59080067072,{"$f":"VLOOKUP(A377,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.5882610879173296},{"$f":"VLOOKUP(A377,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2772060.0300000003},{"$f":"VLOOKUP(A377,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12216862},{"$f":"VLOOKUP(A377,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":21993893.990000002},0.31849621368480552,0.126037709887134,0.55546607642806045,8295,265.47220012055459,1174173,12523,187486,2193361,2648767,14931,4500,300000,789739,162619,{"$f":"IFERROR(T377*'Inputs & Assumptions'!$Q$40,\"--\")","v":117417.3},{"$f":"IFERROR(U377*'Inputs & Assumptions'!$Q$41,\"--\")","v":1252.3000000000002},{"$f":"IFERROR(V377*'Inputs & Assumptions'!$Q$42,\"--\")","v":93743},{"$f":"IFERROR(W377*'Inputs & Assumptions'!$Q$43,\"--\")","v":1096680.5},{"$f":"IFERROR(X377*'Inputs & Assumptions'!$Q$44,\"--\")","v":264876.7},{"$f":"IFERROR(Y377*'Inputs & Assumptions'!$Q$45,\"--\")","v":1493.1000000000001},{"$f":"IFERROR(Z377*'Inputs & Assumptions'!$Q$46,\"--\")","v":450},{"$f":"IFERROR(AA377*'Inputs & Assumptions'!$Q$47,\"--\")","v":150000},{"$f":"IFERROR(AB377*'Inputs & Assumptions'!$Q$48,\"--\")","v":394869.5},{"$f":"IFERROR(AC377*'Inputs & Assumptions'!$Q$49,\"--\")","v":81309.5}]
["0246","Paramus Borough","Bergen",3400355950,375,{"$f":"VLOOKUP(A378,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":12886241620},{"$f":"VLOOKUP(A378,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":70649062},0.54825188044239082,21490758,6684.6962353497602,{"$f":"VLOOKUP(A378,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.4987068757911433},{"$f":"VLOOKUP(A378,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":31080118.190000001},{"$f":"VLOOKUP(A378,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":91397809},{"$f":"VLOOKUP(A378,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":193126989.19},0.3658166178446185,0.16093099323069296,0.47325238892468857,56710,378.9588785046729,8515710,185450,859050,25296033,11213200,1136050,4594845,1125000,9816382,756000,{"$f":"IFERROR(T378*'Inputs & Assumptions'!$Q$40,\"--\")","v":851571},{"$f":"IFERROR(U378*'Inputs & Assumptions'!$Q$41,\"--\")","v":18545},{"$f":"IFERROR(V378*'Inputs & Assumptions'!$Q$42,\"--\")","v":429525},{"$f":"IFERROR(W378*'Inputs & Assumptions'!$Q$43,\"--\")","v":12648016.5},{"$f":"IFERROR(X378*'Inputs & Assumptions'!$Q$44,\"--\")","v":1121320},{"$f":"IFERROR(Y378*'Inputs & Assumptions'!$Q$45,\"--\")","v":113605},{"$f":"IFERROR(Z378*'Inputs & Assumptions'!$Q$46,\"--\")","v":459484.5},{"$f":"IFERROR(AA378*'Inputs & Assumptions'!$Q$47,\"--\")","v":562500},{"$f":"IFERROR(AB378*'Inputs & Assumptions'!$Q$48,\"--\")","v":4908191},{"$f":"IFERROR(AC378*'Inputs & Assumptions'!$Q$49,\"--\")","v":378000}]
["0247","Park Ridge Borough","Bergen",3400356130,376,{"$f":"VLOOKUP(A379,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1582562748},{"$f":"VLOOKUP(A379,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12175601},0.76935976253625293,3940130.8999999994,1668.5284879334401,{"$f":"VLOOKUP(A379,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3323479891490528},{"$f":"VLOOKUP(A379,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5604414.9100000001},{"$f":"VLOOKUP(A379,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":34956482},{"$f":"VLOOKUP(A379,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":52736497.909999996},0.23087617651021985,0.10627203420986513,0.66285178927991506,11218,351.23292030664999,1306612,122396,245757,4320439,2654788,152503,791970,90000,2218412,0,{"$f":"IFERROR(T379*'Inputs & Assumptions'!$Q$40,\"--\")","v":130661.20000000001},{"$f":"IFERROR(U379*'Inputs & Assumptions'!$Q$41,\"--\")","v":12239.6},{"$f":"IFERROR(V379*'Inputs & Assumptions'!$Q$42,\"--\")","v":122878.5},{"$f":"IFERROR(W379*'Inputs & Assumptions'!$Q$43,\"--\")","v":2160219.5},{"$f":"IFERROR(X379*'Inputs & Assumptions'!$Q$44,\"--\")","v":265478.8},{"$f":"IFERROR(Y379*'Inputs & Assumptions'!$Q$45,\"--\")","v":15250.300000000001},{"$f":"IFERROR(Z379*'Inputs & Assumptions'!$Q$46,\"--\")","v":79197},{"$f":"IFERROR(AA379*'Inputs & Assumptions'!$Q$47,\"--\")","v":45000},{"$f":"IFERROR(AB379*'Inputs & Assumptions'!$Q$48,\"--\")","v":1109206},{"$f":"IFERROR(AC379*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1429","Parsippany-Troy Hills Township","Morris",3402756460,377,{"$f":"VLOOKUP(A380,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":7347550100},{"$f":"VLOOKUP(A380,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":68738440.420000002},0.93552870663651555,23651110.388999999,15124.603019804161,{"$f":"VLOOKUP(A380,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4518640293449652},{"$f":"VLOOKUP(A380,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":24566114.52},{"$f":"VLOOKUP(A380,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":160322884},{"$f":"VLOOKUP(A380,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":253627438.94},0.2710213086852219,9.6859056822363537E-2,0.63211963449241459,87299,270.92074810708027,3891150,258844,2840418,20535164.579999998,37373564,3692473.99,3906859,2426500,10986164,689396,{"$f":"IFERROR(T380*'Inputs & Assumptions'!$Q$40,\"--\")","v":389115},{"$f":"IFERROR(U380*'Inputs & Assumptions'!$Q$41,\"--\")","v":25884.400000000001},{"$f":"IFERROR(V380*'Inputs & Assumptions'!$Q$42,\"--\")","v":1420209},{"$f":"IFERROR(W380*'Inputs & Assumptions'!$Q$43,\"--\")","v":10267582.289999999},{"$f":"IFERROR(X380*'Inputs & Assumptions'!$Q$44,\"--\")","v":3737356.4000000004},{"$f":"IFERROR(Y380*'Inputs & Assumptions'!$Q$45,\"--\")","v":369247.39900000003},{"$f":"IFERROR(Z380*'Inputs & Assumptions'!$Q$46,\"--\")","v":390685.9},{"$f":"IFERROR(AA380*'Inputs & Assumptions'!$Q$47,\"--\")","v":1213250},{"$f":"IFERROR(AB380*'Inputs & Assumptions'!$Q$48,\"--\")","v":5493082},{"$f":"IFERROR(AC380*'Inputs & Assumptions'!$Q$49,\"--\")","v":344698}]
["1607","Passaic City","Passaic",3403156550,378,{"$f":"VLOOKUP(A381,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2963048857},{"$f":"VLOOKUP(A381,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":79900080},2.6965495290852708,32353820.399999999,2005.0824198195201,{"$f":"VLOOKUP(A381,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.2573961722562306},{"$f":"VLOOKUP(A381,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":28575619.620000001},{"$f":"VLOOKUP(A381,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17673029},{"$f":"VLOOKUP(A381,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":126148728.62},0.63337998625958725,0.22652324706401786,0.1400967666763949,81788,395.58150828972464,7674600,59800,1133100,40312500,8713650,1777500,1945659,3407050,14563929,1256820,{"$f":"IFERROR(T381*'Inputs & Assumptions'!$Q$40,\"--\")","v":767460},{"$f":"IFERROR(U381*'Inputs & Assumptions'!$Q$41,\"--\")","v":5980},{"$f":"IFERROR(V381*'Inputs & Assumptions'!$Q$42,\"--\")","v":566550},{"$f":"IFERROR(W381*'Inputs & Assumptions'!$Q$43,\"--\")","v":20156250},{"$f":"IFERROR(X381*'Inputs & Assumptions'!$Q$44,\"--\")","v":871365},{"$f":"IFERROR(Y381*'Inputs & Assumptions'!$Q$45,\"--\")","v":177750},{"$f":"IFERROR(Z381*'Inputs & Assumptions'!$Q$46,\"--\")","v":194565.90000000002},{"$f":"IFERROR(AA381*'Inputs & Assumptions'!$Q$47,\"--\")","v":1703525},{"$f":"IFERROR(AB381*'Inputs & Assumptions'!$Q$48,\"--\")","v":7281964.5},{"$f":"IFERROR(AC381*'Inputs & Assumptions'!$Q$49,\"--\")","v":628410}]
["1608","Paterson City","Passaic",3403157000,379,{"$f":"VLOOKUP(A382,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5996504873},{"$f":"VLOOKUP(A382,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":178662145.69999999},2.9794380140412837,"--",5384.4514798860801,{"$f":"VLOOKUP(A382,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.3344604609645918},{"$f":"VLOOKUP(A382,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":62855710.789999992},{"$f":"VLOOKUP(A382,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":78363325},{"$f":"VLOOKUP(A382,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":319881181.49000001},0.55852659061653886,0.19649705711733143,0.24497635226612968,185602,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T382*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U382*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V382*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W382*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X382*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y382*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z382*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA382*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB382*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC382*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0814","Paulsboro Borough","Gloucester",3401557150,380,{"$f":"VLOOKUP(A383,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":336395900},{"$f":"VLOOKUP(A383,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6197217.4199999999},1.8422392841292061,2258930.58,1231.6730402636799,{"$f":"VLOOKUP(A383,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.8539926437866807},{"$f":"VLOOKUP(A383,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2310340.8200000003},{"$f":"VLOOKUP(A383,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7821074},{"$f":"VLOOKUP(A383,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":16328632.239999998},0.37953071199795729,0.14149016194635053,0.47897912605569226,7713,292.87314663555037,3257545,38000,67319,2861277,1154000,7700,170535.8,391000,116352,156357,{"$f":"IFERROR(T383*'Inputs & Assumptions'!$Q$40,\"--\")","v":325754.5},{"$f":"IFERROR(U383*'Inputs & Assumptions'!$Q$41,\"--\")","v":3800},{"$f":"IFERROR(V383*'Inputs & Assumptions'!$Q$42,\"--\")","v":33659.5},{"$f":"IFERROR(W383*'Inputs & Assumptions'!$Q$43,\"--\")","v":1430638.5},{"$f":"IFERROR(X383*'Inputs & Assumptions'!$Q$44,\"--\")","v":115400},{"$f":"IFERROR(Y383*'Inputs & Assumptions'!$Q$45,\"--\")","v":770},{"$f":"IFERROR(Z383*'Inputs & Assumptions'!$Q$46,\"--\")","v":17053.579999999998},{"$f":"IFERROR(AA383*'Inputs & Assumptions'!$Q$47,\"--\")","v":195500},{"$f":"IFERROR(AB383*'Inputs & Assumptions'!$Q$48,\"--\")","v":58176},{"$f":"IFERROR(AC383*'Inputs & Assumptions'!$Q$49,\"--\")","v":78178.5}]
["1815","Peapack and Gladstone Borough","Somerset",3403557300,381,{"$f":"VLOOKUP(A384,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":948090900},{"$f":"VLOOKUP(A384,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4962798.6400000006},0.52345177450811953,1489610.4650000001,3668.9094826956803,{"$f":"VLOOKUP(A384,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.5763624416182034},{"$f":"VLOOKUP(A384,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3207094.22},{"$f":"VLOOKUP(A384,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6775456},{"$f":"VLOOKUP(A384,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":14945348.859999999},0.33206308440765303,0.2145881136694992,0.45334880192284788,3927,379.32530303030308,959600.75,50180,132970,1702926.78,1127210,54630,0,89000,616000,0,{"$f":"IFERROR(T384*'Inputs & Assumptions'!$Q$40,\"--\")","v":95960.075000000012},{"$f":"IFERROR(U384*'Inputs & Assumptions'!$Q$41,\"--\")","v":5018},{"$f":"IFERROR(V384*'Inputs & Assumptions'!$Q$42,\"--\")","v":66485},{"$f":"IFERROR(W384*'Inputs & Assumptions'!$Q$43,\"--\")","v":851463.39},{"$f":"IFERROR(X384*'Inputs & Assumptions'!$Q$44,\"--\")","v":112721},{"$f":"IFERROR(Y384*'Inputs & Assumptions'!$Q$45,\"--\")","v":5463},{"$f":"IFERROR(Z384*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA384*'Inputs & Assumptions'!$Q$47,\"--\")","v":44500},{"$f":"IFERROR(AB384*'Inputs & Assumptions'!$Q$48,\"--\")","v":308000},{"$f":"IFERROR(AC384*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0328","Pemberton Borough","Burlington",3400557480,382,{"$f":"VLOOKUP(A385,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":102217500},{"$f":"VLOOKUP(A385,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":888488},0.86921319734879054,724691.61,377.36287466752003,{"$f":"VLOOKUP(A385,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9097822877687283},{"$f":"VLOOKUP(A385,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":505149.71},{"$f":"VLOOKUP(A385,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1580669},{"$f":"VLOOKUP(A385,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":2974306.71},0.29872104212144279,0.16983780062144299,0.53144115725711427,1922,377.05078563995835,362614,5696,46858,604801.97,779362,0,0,156186.85,309652,102350,{"$f":"IFERROR(T385*'Inputs & Assumptions'!$Q$40,\"--\")","v":36261.4},{"$f":"IFERROR(U385*'Inputs & Assumptions'!$Q$41,\"--\")","v":569.6},{"$f":"IFERROR(V385*'Inputs & Assumptions'!$Q$42,\"--\")","v":23429},{"$f":"IFERROR(W385*'Inputs & Assumptions'!$Q$43,\"--\")","v":302400.98499999999},{"$f":"IFERROR(X385*'Inputs & Assumptions'!$Q$44,\"--\")","v":77936.2},{"$f":"IFERROR(Y385*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z385*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA385*'Inputs & Assumptions'!$Q$47,\"--\")","v":78093.425000000003},{"$f":"IFERROR(AB385*'Inputs & Assumptions'!$Q$48,\"--\")","v":154826},{"$f":"IFERROR(AC385*'Inputs & Assumptions'!$Q$49,\"--\")","v":51175}]
["0329","Pemberton Township","Burlington",3400557510,383,{"$f":"VLOOKUP(A386,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1466726915},{"$f":"VLOOKUP(A386,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16310001.57},1.1119998824048307,7449347.2879999997,39395.595468267522,{"$f":"VLOOKUP(A386,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2525311611943803},{"$f":"VLOOKUP(A386,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7811300.3900000006},{"$f":"VLOOKUP(A386,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":23584448},{"$f":"VLOOKUP(A386,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":47705749.960000008},0.34188754151597028,0.16373918021516415,0.49437327826886546,30964,240.58090970158892,1857074.6,122458,516433,6112025.3200000003,10165931.08,142108,0,2450288,3012399,350034.92,{"$f":"IFERROR(T386*'Inputs & Assumptions'!$Q$40,\"--\")","v":185707.46000000002},{"$f":"IFERROR(U386*'Inputs & Assumptions'!$Q$41,\"--\")","v":12245.800000000001},{"$f":"IFERROR(V386*'Inputs & Assumptions'!$Q$42,\"--\")","v":258216.5},{"$f":"IFERROR(W386*'Inputs & Assumptions'!$Q$43,\"--\")","v":3056012.66},{"$f":"IFERROR(X386*'Inputs & Assumptions'!$Q$44,\"--\")","v":1016593.108},{"$f":"IFERROR(Y386*'Inputs & Assumptions'!$Q$45,\"--\")","v":14210.800000000001},{"$f":"IFERROR(Z386*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA386*'Inputs & Assumptions'!$Q$47,\"--\")","v":1225144},{"$f":"IFERROR(AB386*'Inputs & Assumptions'!$Q$48,\"--\")","v":1506199.5},{"$f":"IFERROR(AC386*'Inputs & Assumptions'!$Q$49,\"--\")","v":175017.46}]
["1108","Pennington Borough","Mercer",3402157600,384,{"$f":"VLOOKUP(A387,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":528478700},{"$f":"VLOOKUP(A387,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3331965.59},0.63048247545265301,1029736.755,614.98054744191995,{"$f":"VLOOKUP(A387,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3075623293805401},{"$f":"VLOOKUP(A387,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3937684.81},{"$f":"VLOOKUP(A387,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10210112},{"$f":"VLOOKUP(A387,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":17479762.399999999},0.19061847145016114,0.22527107176239422,0.58411045678744467,4167,247.11705183585315,500050,127850,104600,864194.85,1497925,9043.11,240365.19,0,564920,50712,{"$f":"IFERROR(T387*'Inputs & Assumptions'!$Q$40,\"--\")","v":50005},{"$f":"IFERROR(U387*'Inputs & Assumptions'!$Q$41,\"--\")","v":12785},{"$f":"IFERROR(V387*'Inputs & Assumptions'!$Q$42,\"--\")","v":52300},{"$f":"IFERROR(W387*'Inputs & Assumptions'!$Q$43,\"--\")","v":432097.42499999999},{"$f":"IFERROR(X387*'Inputs & Assumptions'!$Q$44,\"--\")","v":149792.5},{"$f":"IFERROR(Y387*'Inputs & Assumptions'!$Q$45,\"--\")","v":904.31100000000015},{"$f":"IFERROR(Z387*'Inputs & Assumptions'!$Q$46,\"--\")","v":24036.519},{"$f":"IFERROR(AA387*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB387*'Inputs & Assumptions'!$Q$48,\"--\")","v":282460},{"$f":"IFERROR(AC387*'Inputs & Assumptions'!$Q$49,\"--\")","v":25356}]
["1707","Penns Grove Borough","Salem",3403357750,385,{"$f":"VLOOKUP(A388,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":136137350},{"$f":"VLOOKUP(A388,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3571767.92},2.6236502473421144,"--",571.28961577984001,{"$f":"VLOOKUP(A388,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.648121929801043},{"$f":"VLOOKUP(A388,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2164970.5999999996},{"$f":"VLOOKUP(A388,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1952465},{"$f":"VLOOKUP(A388,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7689203.5199999996},{"$f":"G388/N388","v":0.46451728201882736},{"$f":"L388/N388","v":0.28155979931715991},{"$f":"M388/N388","v":0.25392291866401268},5581,{"$f":"IFERROR(I388/R388,\"--\")","v":"--"},"No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T388*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U388*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V388*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W388*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X388*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y388*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z388*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA388*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB388*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC388*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0427","Pennsauken Township","Camden",3400757660,{"$f":"E388+1","v":386},{"$f":"VLOOKUP(A389,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4914832164},{"$f":"VLOOKUP(A389,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":33939077.189999998},0.69054397093344966,{"$f":"IF(IFERROR(SUM(AD389:AM389),\"--\")=0,\"--\",IFERROR(SUM(AD389:AM389),\"--\"))","v":12236032.5},6706.3910905126395,{"$f":"VLOOKUP(A389,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1712573170179166},{"$f":"VLOOKUP(A389,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":25188832.789999999},{"$f":"VLOOKUP(A389,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":47585743},{"$f":"VLOOKUP(A389,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":106713652.98},0.31803875363877543,0.23604133198139909,0.44591991437982537,52592,232.65957750228171,3640350,262650,902400,15719876,2646850,76500,1298530,0,5748113,516700,{"$f":"IFERROR(T389*'Inputs & Assumptions'!$Q$40,\"--\")","v":364035},{"$f":"IFERROR(U389*'Inputs & Assumptions'!$Q$41,\"--\")","v":26265},{"$f":"IFERROR(V389*'Inputs & Assumptions'!$Q$42,\"--\")","v":451200},{"$f":"IFERROR(W389*'Inputs & Assumptions'!$Q$43,\"--\")","v":7859938},{"$f":"IFERROR(X389*'Inputs & Assumptions'!$Q$44,\"--\")","v":264685},{"$f":"IFERROR(Y389*'Inputs & Assumptions'!$Q$45,\"--\")","v":7650},{"$f":"IFERROR(Z389*'Inputs & Assumptions'!$Q$46,\"--\")","v":129853},{"$f":"IFERROR(AA389*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB389*'Inputs & Assumptions'!$Q$48,\"--\")","v":2874056.5},{"$f":"IFERROR(AC389*'Inputs & Assumptions'!$Q$49,\"--\")","v":258350}]
["1708","Pennsville Township","Salem",3403357870,387,{"$f":"VLOOKUP(A390,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":972216363},{"$f":"VLOOKUP(A390,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10621445.33},{"$f":"G390/(F390/100)","v":1.0924981037374291},4219407.9550000001,13610.186928953599,{"$f":"VLOOKUP(A390,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.1989318534026774},{"$f":"VLOOKUP(A390,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":14349107.850000001},{"$f":"VLOOKUP(A390,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":25574313},{"$f":"VLOOKUP(A390,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":50544866.18},0.21013895441279809,0.28388853180261803,0.50597251378458397,14654,287.93557765797738,4534997,80405,200,4488442.25,3138222,433520,40000,542176.86,1762568,0,{"$f":"IFERROR(T390*'Inputs & Assumptions'!$Q$40,\"--\")","v":453499.7},{"$f":"IFERROR(U390*'Inputs & Assumptions'!$Q$41,\"--\")","v":8040.5},{"$f":"IFERROR(V390*'Inputs & Assumptions'!$Q$42,\"--\")","v":100},{"$f":"IFERROR(W390*'Inputs & Assumptions'!$Q$43,\"--\")","v":2244221.125},{"$f":"IFERROR(X390*'Inputs & Assumptions'!$Q$44,\"--\")","v":313822.2},{"$f":"IFERROR(Y390*'Inputs & Assumptions'!$Q$45,\"--\")","v":43352},{"$f":"IFERROR(Z390*'Inputs & Assumptions'!$Q$46,\"--\")","v":4000},{"$f":"IFERROR(AA390*'Inputs & Assumptions'!$Q$47,\"--\")","v":271088.43},{"$f":"IFERROR(AB390*'Inputs & Assumptions'!$Q$48,\"--\")","v":881284},{"$f":"IFERROR(AC390*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1431","Pequannock Township","Morris",3402758110,388,{"$f":"VLOOKUP(A391,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3559357675},{"$f":"VLOOKUP(A391,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":15293877},0.42968081312592449,6829399.9000000004,4343.4115144575999,{"$f":"VLOOKUP(A391,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8381537163162451},{"$f":"VLOOKUP(A391,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8618602.3800000008},{"$f":"VLOOKUP(A391,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":41513986},{"$f":"VLOOKUP(A391,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":65426465.380000003},0.23375673607266478,0.13172960406683673,0.63451365986049846,20852,327.51773930558221,1500840,411671,459070,6154156,4514535,585973,1220650,2330790,2815960,252090,{"$f":"IFERROR(T391*'Inputs & Assumptions'!$Q$40,\"--\")","v":150084},{"$f":"IFERROR(U391*'Inputs & Assumptions'!$Q$41,\"--\")","v":41167.100000000006},{"$f":"IFERROR(V391*'Inputs & Assumptions'!$Q$42,\"--\")","v":229535},{"$f":"IFERROR(W391*'Inputs & Assumptions'!$Q$43,\"--\")","v":3077078},{"$f":"IFERROR(X391*'Inputs & Assumptions'!$Q$44,\"--\")","v":451453.5},{"$f":"IFERROR(Y391*'Inputs & Assumptions'!$Q$45,\"--\")","v":58597.3},{"$f":"IFERROR(Z391*'Inputs & Assumptions'!$Q$46,\"--\")","v":122065},{"$f":"IFERROR(AA391*'Inputs & Assumptions'!$Q$47,\"--\")","v":1165395},{"$f":"IFERROR(AB391*'Inputs & Assumptions'!$Q$48,\"--\")","v":1407980},{"$f":"IFERROR(AC391*'Inputs & Assumptions'!$Q$49,\"--\")","v":126045}]
["1216","Perth Amboy City","Middlesex",3402358200,389,{"$f":"VLOOKUP(A392,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3504864500},{"$f":"VLOOKUP(A392,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":66519064.259999998},1.8979068737179425,21649505.101,2983.7433754700801,{"$f":"VLOOKUP(A392,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1776105113336048},{"$f":"VLOOKUP(A392,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":16762405.5},{"$f":"VLOOKUP(A392,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":28089473},{"$f":"VLOOKUP(A392,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":111370942.75999999},0.5972748601342629,0.15050968488362648,0.25221545498211068,64572,335.27697920151149,4813471.13,61730,673441,27551154.629999999,9050646.2799999993,899183.89,1590871.61,62421.99,10858570,870242,{"$f":"IFERROR(T392*'Inputs & Assumptions'!$Q$40,\"--\")","v":481347.11300000001},{"$f":"IFERROR(U392*'Inputs & Assumptions'!$Q$41,\"--\")","v":6173},{"$f":"IFERROR(V392*'Inputs & Assumptions'!$Q$42,\"--\")","v":336720.5},{"$f":"IFERROR(W392*'Inputs & Assumptions'!$Q$43,\"--\")","v":13775577.314999999},{"$f":"IFERROR(X392*'Inputs & Assumptions'!$Q$44,\"--\")","v":905064.62800000003},{"$f":"IFERROR(Y392*'Inputs & Assumptions'!$Q$45,\"--\")","v":89918.38900000001},{"$f":"IFERROR(Z392*'Inputs & Assumptions'!$Q$46,\"--\")","v":159087.16100000002},{"$f":"IFERROR(AA392*'Inputs & Assumptions'!$Q$47,\"--\")","v":31210.994999999999},{"$f":"IFERROR(AB392*'Inputs & Assumptions'!$Q$48,\"--\")","v":5429285},{"$f":"IFERROR(AC392*'Inputs & Assumptions'!$Q$49,\"--\")","v":435121}]
["2119","Phillipsburg Town","Warren",3404158350,390,{"$f":"VLOOKUP(A393,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":708341495},{"$f":"VLOOKUP(A393,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13637650.850000001},1.9252932302095336,5600115.0899999999,2041.99673628288,{"$f":"VLOOKUP(A393,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.6741351133184716},{"$f":"VLOOKUP(A393,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5844289.6899999995},{"$f":"VLOOKUP(A393,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":13626898},{"$f":"VLOOKUP(A393,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":33108838.540000003},0.41190363212300107,0.17651750854803616,0.41157885932896271,18473,303.15136090510475,2020075,27500,727000,5680425,2702450,163000,1114964,651000,2577707.38,358500,{"$f":"IFERROR(T393*'Inputs & Assumptions'!$Q$40,\"--\")","v":202007.5},{"$f":"IFERROR(U393*'Inputs & Assumptions'!$Q$41,\"--\")","v":2750},{"$f":"IFERROR(V393*'Inputs & Assumptions'!$Q$42,\"--\")","v":363500},{"$f":"IFERROR(W393*'Inputs & Assumptions'!$Q$43,\"--\")","v":2840212.5},{"$f":"IFERROR(X393*'Inputs & Assumptions'!$Q$44,\"--\")","v":270245},{"$f":"IFERROR(Y393*'Inputs & Assumptions'!$Q$45,\"--\")","v":16300},{"$f":"IFERROR(Z393*'Inputs & Assumptions'!$Q$46,\"--\")","v":111496.40000000001},{"$f":"IFERROR(AA393*'Inputs & Assumptions'!$Q$47,\"--\")","v":325500},{"$f":"IFERROR(AB393*'Inputs & Assumptions'!$Q$48,\"--\")","v":1288853.69},{"$f":"IFERROR(AC393*'Inputs & Assumptions'!$Q$49,\"--\")","v":179250}]
["1709","Pilesgrove Township","Salem",3403358530,391,{"$f":"VLOOKUP(A394,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":497436500},{"$f":"VLOOKUP(A394,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1616474.44},0.32496096285656562,400489.05,22358.138862035197,{"$f":"VLOOKUP(A394,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.7453062230053478},{"$f":"VLOOKUP(A394,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7190155.75},{"$f":"VLOOKUP(A394,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9823890},{"$f":"VLOOKUP(A394,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":18630520.189999998},8.6764858067014616E-2,0.38593424534970006,0.52730089658328538,5494,72.895713505642519,415026,428915,120895,140962.06,770526,14567.5,2500,0,154633.14000000001,58181,{"$f":"IFERROR(T394*'Inputs & Assumptions'!$Q$40,\"--\")","v":41502.600000000006},{"$f":"IFERROR(U394*'Inputs & Assumptions'!$Q$41,\"--\")","v":42891.5},{"$f":"IFERROR(V394*'Inputs & Assumptions'!$Q$42,\"--\")","v":60447.5},{"$f":"IFERROR(W394*'Inputs & Assumptions'!$Q$43,\"--\")","v":70481.03},{"$f":"IFERROR(X394*'Inputs & Assumptions'!$Q$44,\"--\")","v":77052.600000000006},{"$f":"IFERROR(Y394*'Inputs & Assumptions'!$Q$45,\"--\")","v":1456.75},{"$f":"IFERROR(Z394*'Inputs & Assumptions'!$Q$46,\"--\")","v":250},{"$f":"IFERROR(AA394*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB394*'Inputs & Assumptions'!$Q$48,\"--\")","v":77316.570000000007},{"$f":"IFERROR(AC394*'Inputs & Assumptions'!$Q$49,\"--\")","v":29090.5}]
["1522","Pine Beach Borough","Ocean",3402958590,392,{"$f":"VLOOKUP(A395,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":385331200},{"$f":"VLOOKUP(A395,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2498521.12},0.64840872475418554,689853.86699999997,407.16920775168001,{"$f":"VLOOKUP(A395,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0274467081824672},{"$f":"VLOOKUP(A395,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1536158.6099999999},{"$f":"VLOOKUP(A395,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3777705},{"$f":"VLOOKUP(A395,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7812384.7299999995},0.31981542209583425,0.19663120328688677,0.48355337461727904,2474,278.84149838318513,854625.02,2900,21750,744932.73,402900,2150,0,0,336010,24500,{"$f":"IFERROR(T395*'Inputs & Assumptions'!$Q$40,\"--\")","v":85462.502000000008},{"$f":"IFERROR(U395*'Inputs & Assumptions'!$Q$41,\"--\")","v":290},{"$f":"IFERROR(V395*'Inputs & Assumptions'!$Q$42,\"--\")","v":10875},{"$f":"IFERROR(W395*'Inputs & Assumptions'!$Q$43,\"--\")","v":372466.36499999999},{"$f":"IFERROR(X395*'Inputs & Assumptions'!$Q$44,\"--\")","v":40290},{"$f":"IFERROR(Y395*'Inputs & Assumptions'!$Q$45,\"--\")","v":215},{"$f":"IFERROR(Z395*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA395*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB395*'Inputs & Assumptions'!$Q$48,\"--\")","v":168005},{"$f":"IFERROR(AC395*'Inputs & Assumptions'!$Q$49,\"--\")","v":12250}]
["0428","Pine Hill Borough","Camden",3400758770,393,{"$f":"VLOOKUP(A396,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":447144300},{"$f":"VLOOKUP(A396,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6881239.8600000003},1.5389304660710201,2802724.7,2502.7966855846403,{"$f":"VLOOKUP(A396,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.507044792922553},{"$f":"VLOOKUP(A396,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4808031.03},{"$f":"VLOOKUP(A396,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12935166},{"$f":"VLOOKUP(A396,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":24624436.890000001},0.27944760283206621,0.19525445602991817,0.52529794113801564,11815,237.21749471011427,1034811,14100,299211,2798286,1527656,98650,0,622322,1245987,104600,{"$f":"IFERROR(T396*'Inputs & Assumptions'!$Q$40,\"--\")","v":103481.1},{"$f":"IFERROR(U396*'Inputs & Assumptions'!$Q$41,\"--\")","v":1410},{"$f":"IFERROR(V396*'Inputs & Assumptions'!$Q$42,\"--\")","v":149605.5},{"$f":"IFERROR(W396*'Inputs & Assumptions'!$Q$43,\"--\")","v":1399143},{"$f":"IFERROR(X396*'Inputs & Assumptions'!$Q$44,\"--\")","v":152765.6},{"$f":"IFERROR(Y396*'Inputs & Assumptions'!$Q$45,\"--\")","v":9865},{"$f":"IFERROR(Z396*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA396*'Inputs & Assumptions'!$Q$47,\"--\")","v":311161},{"$f":"IFERROR(AB396*'Inputs & Assumptions'!$Q$48,\"--\")","v":622993.5},{"$f":"IFERROR(AC396*'Inputs & Assumptions'!$Q$49,\"--\")","v":52300}]
["0429","Pine Valley Borough","Camden",3400758920,394,{"$f":"VLOOKUP(A397,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A397,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"--",610.93543400831993,{"$f":"VLOOKUP(A397,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A397,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A397,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(A397,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"--",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IFERROR(T397*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U397*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V397*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W397*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X397*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y397*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z397*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA397*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB397*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC397*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1217","Piscataway Township","Middlesex",3402359010,395,{"$f":"VLOOKUP(A398,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":11641869053},{"$f":"VLOOKUP(A398,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":55549002.299999997},0.47714848919113673,17576648.057999998,12028.08450112128,{"$f":"VLOOKUP(A398,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7498930859173618},{"$f":"VLOOKUP(A398,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":41217778.329999998},{"$f":"VLOOKUP(A398,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":106953481},{"$f":"VLOOKUP(A398,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":203720261.63000003},0.27267293815324556,0.20232537500300476,0.52500168684374959,88490,198.62863665950954,23078437.140000001,873600,1655190,18155750,4394853,320000,3970315.44,902574,7314141,598200,{"$f":"IFERROR(T398*'Inputs & Assumptions'!$Q$40,\"--\")","v":2307843.7140000002},{"$f":"IFERROR(U398*'Inputs & Assumptions'!$Q$41,\"--\")","v":87360},{"$f":"IFERROR(V398*'Inputs & Assumptions'!$Q$42,\"--\")","v":827595},{"$f":"IFERROR(W398*'Inputs & Assumptions'!$Q$43,\"--\")","v":9077875},{"$f":"IFERROR(X398*'Inputs & Assumptions'!$Q$44,\"--\")","v":439485.30000000005},{"$f":"IFERROR(Y398*'Inputs & Assumptions'!$Q$45,\"--\")","v":32000},{"$f":"IFERROR(Z398*'Inputs & Assumptions'!$Q$46,\"--\")","v":397031.54399999999},{"$f":"IFERROR(AA398*'Inputs & Assumptions'!$Q$47,\"--\")","v":451287},{"$f":"IFERROR(AB398*'Inputs & Assumptions'!$Q$48,\"--\")","v":3657070.5},{"$f":"IFERROR(AC398*'Inputs & Assumptions'!$Q$49,\"--\")","v":299100}]
["0815","Pitman Borough","Gloucester",3401559070,396,{"$f":"VLOOKUP(A399,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":794224660},{"$f":"VLOOKUP(A399,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7340452.3899999997},0.92422871760239733,2914819.2949999999,1419.7117567641601,{"$f":"VLOOKUP(A399,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5953150774744267},{"$f":"VLOOKUP(A399,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4623894.5600000005},{"$f":"VLOOKUP(A399,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16590532},{"$f":"VLOOKUP(A399,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":28554878.950000003},0.25706473499163612,0.16193010546801845,0.58100515954034537,10221,285.17946335974955,664508,103000,135300,2723224.19,3836714,0,347410,686000,1294788,0,{"$f":"IFERROR(T399*'Inputs & Assumptions'!$Q$40,\"--\")","v":66450.8},{"$f":"IFERROR(U399*'Inputs & Assumptions'!$Q$41,\"--\")","v":10300},{"$f":"IFERROR(V399*'Inputs & Assumptions'!$Q$42,\"--\")","v":67650},{"$f":"IFERROR(W399*'Inputs & Assumptions'!$Q$43,\"--\")","v":1361612.095},{"$f":"IFERROR(X399*'Inputs & Assumptions'!$Q$44,\"--\")","v":383671.4},{"$f":"IFERROR(Y399*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z399*'Inputs & Assumptions'!$Q$46,\"--\")","v":34741},{"$f":"IFERROR(AA399*'Inputs & Assumptions'!$Q$47,\"--\")","v":343000},{"$f":"IFERROR(AB399*'Inputs & Assumptions'!$Q$48,\"--\")","v":647394},{"$f":"IFERROR(AC399*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1710","Pittsgrove Township","Salem",3403359130,397,{"$f":"VLOOKUP(A400,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":616105150},{"$f":"VLOOKUP(A400,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2740687.95},0.44484094151785619,589123.95200000005,28735.268591685122,{"$f":"VLOOKUP(A400,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.1228895684446067},{"$f":"VLOOKUP(A400,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9681320.0099999998},{"$f":"VLOOKUP(A400,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12979327},{"$f":"VLOOKUP(A400,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":25401334.960000001},0.10789542968177922,0.38113429964391127,0.51097027067430945,10418,56.548661163371094,782450,86200,273434.92,103860,895720,106934.92,2000,217500,208792,0,{"$f":"IFERROR(T400*'Inputs & Assumptions'!$Q$40,\"--\")","v":78245},{"$f":"IFERROR(U400*'Inputs & Assumptions'!$Q$41,\"--\")","v":8620},{"$f":"IFERROR(V400*'Inputs & Assumptions'!$Q$42,\"--\")","v":136717.46},{"$f":"IFERROR(W400*'Inputs & Assumptions'!$Q$43,\"--\")","v":51930},{"$f":"IFERROR(X400*'Inputs & Assumptions'!$Q$44,\"--\")","v":89572},{"$f":"IFERROR(Y400*'Inputs & Assumptions'!$Q$45,\"--\")","v":10693.492},{"$f":"IFERROR(Z400*'Inputs & Assumptions'!$Q$46,\"--\")","v":200},{"$f":"IFERROR(AA400*'Inputs & Assumptions'!$Q$47,\"--\")","v":108750},{"$f":"IFERROR(AB400*'Inputs & Assumptions'!$Q$48,\"--\")","v":104396},{"$f":"IFERROR(AC400*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2012","Plainfield City","Union",3403959190,398,{"$f":"VLOOKUP(A401,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1219056495},{"$f":"VLOOKUP(A401,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":63366674.270000003},5.1980096517183974,30884345.320000004,3813.9442202124796,{"$f":"VLOOKUP(A401,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":8.9258035838609775},{"$f":"VLOOKUP(A401,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":15845740.050000001},{"$f":"VLOOKUP(A401,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":29598174},{"$f":"VLOOKUP(A401,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":108810588.32000002},0.58235761104099126,0.14562682083290843,0.27201556812610012,63256,488.24372897432659,7637073.25,524498,2057226,32509199.359999999,16423934.9,4803292.25,2553483,5460000,13912320,1441489,{"$f":"IFERROR(T401*'Inputs & Assumptions'!$Q$40,\"--\")","v":763707.32500000007},{"$f":"IFERROR(U401*'Inputs & Assumptions'!$Q$41,\"--\")","v":52449.8},{"$f":"IFERROR(V401*'Inputs & Assumptions'!$Q$42,\"--\")","v":1028613},{"$f":"IFERROR(W401*'Inputs & Assumptions'!$Q$43,\"--\")","v":16254599.68},{"$f":"IFERROR(X401*'Inputs & Assumptions'!$Q$44,\"--\")","v":1642393.4900000002},{"$f":"IFERROR(Y401*'Inputs & Assumptions'!$Q$45,\"--\")","v":480329.22500000003},{"$f":"IFERROR(Z401*'Inputs & Assumptions'!$Q$46,\"--\")","v":255348.30000000002},{"$f":"IFERROR(AA401*'Inputs & Assumptions'!$Q$47,\"--\")","v":2730000},{"$f":"IFERROR(AB401*'Inputs & Assumptions'!$Q$48,\"--\")","v":6956160},{"$f":"IFERROR(AC401*'Inputs & Assumptions'!$Q$49,\"--\")","v":720744.5}]
["1218","Plainsboro Township","Middlesex",3402359280,399,{"$f":"VLOOKUP(A402,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4408615815},{"$f":"VLOOKUP(A402,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":23069051.079999998},0.52327197578680373,7942651.2850000001,7512.1262885875194,{"$f":"VLOOKUP(A402,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.7651785618339253},{"$f":"VLOOKUP(A402,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":18415150.310000002},{"$f":"VLOOKUP(A402,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":80421898},{"$f":"VLOOKUP(A402,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":121906099.38999999},0.18923623342420193,0.15106012252173337,0.65970364405406479,37165,213.7132055697565,3673014,366700,1092407,8709741.7699999996,1856873,80712,2075780,0,3918288,554250,{"$f":"IFERROR(T402*'Inputs & Assumptions'!$Q$40,\"--\")","v":367301.4},{"$f":"IFERROR(U402*'Inputs & Assumptions'!$Q$41,\"--\")","v":36670},{"$f":"IFERROR(V402*'Inputs & Assumptions'!$Q$42,\"--\")","v":546203.5},{"$f":"IFERROR(W402*'Inputs & Assumptions'!$Q$43,\"--\")","v":4354870.8849999998},{"$f":"IFERROR(X402*'Inputs & Assumptions'!$Q$44,\"--\")","v":185687.30000000002},{"$f":"IFERROR(Y402*'Inputs & Assumptions'!$Q$45,\"--\")","v":8071.2000000000007},{"$f":"IFERROR(Z402*'Inputs & Assumptions'!$Q$46,\"--\")","v":207578},{"$f":"IFERROR(AA402*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB402*'Inputs & Assumptions'!$Q$48,\"--\")","v":1959144},{"$f":"IFERROR(AC402*'Inputs & Assumptions'!$Q$49,\"--\")","v":277125}]
["0119","Pleasantville City","Atlantic",3400159640,400,{"$f":"VLOOKUP(A403,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":792106700},{"$f":"VLOOKUP(A403,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":27342895},3.4519206818980321,9798652.0999999996,3661.4241695539199,{"$f":"VLOOKUP(A403,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.420980008122644},{"$f":"VLOOKUP(A403,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5292596.8500000006},{"$f":"VLOOKUP(A403,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10304454},{"$f":"VLOOKUP(A403,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":42939945.850000009},0.63677059807004843,0.12325578771078025,0.23997361421917113,24817,394.83628561067007,5411425,6700,541400,12451575,3224190,0,469951,0,4581876,200000,{"$f":"IFERROR(T403*'Inputs & Assumptions'!$Q$40,\"--\")","v":541142.5},{"$f":"IFERROR(U403*'Inputs & Assumptions'!$Q$41,\"--\")","v":670},{"$f":"IFERROR(V403*'Inputs & Assumptions'!$Q$42,\"--\")","v":270700},{"$f":"IFERROR(W403*'Inputs & Assumptions'!$Q$43,\"--\")","v":6225787.5},{"$f":"IFERROR(X403*'Inputs & Assumptions'!$Q$44,\"--\")","v":322419},{"$f":"IFERROR(Y403*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z403*'Inputs & Assumptions'!$Q$46,\"--\")","v":46995.100000000006},{"$f":"IFERROR(AA403*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB403*'Inputs & Assumptions'!$Q$48,\"--\")","v":2290938},{"$f":"IFERROR(AC403*'Inputs & Assumptions'!$Q$49,\"--\")","v":100000}]
["1523","Plumsted Township","Ocean",3402959790,401,{"$f":"VLOOKUP(A404,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":793509100},{"$f":"VLOOKUP(A404,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2781328.5799999996},0.35050997902859582,1485350.531,25047.638660081921,{"$f":"VLOOKUP(A404,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1477720482348595},{"$f":"VLOOKUP(A404,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4305464.07},{"$f":"VLOOKUP(A404,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17891065},{"$f":"VLOOKUP(A404,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":24977857.649999999},0.11135176679173683,0.17237123096503837,0.71627700224322488,9423,157.63032272100179,882980,35725,356100,1759150.83,312877.40999999997,25043.75,0,0,569625,34500,{"$f":"IFERROR(T404*'Inputs & Assumptions'!$Q$40,\"--\")","v":88298},{"$f":"IFERROR(U404*'Inputs & Assumptions'!$Q$41,\"--\")","v":3572.5},{"$f":"IFERROR(V404*'Inputs & Assumptions'!$Q$42,\"--\")","v":178050},{"$f":"IFERROR(W404*'Inputs & Assumptions'!$Q$43,\"--\")","v":879575.41500000004},{"$f":"IFERROR(X404*'Inputs & Assumptions'!$Q$44,\"--\")","v":31287.740999999998},{"$f":"IFERROR(Y404*'Inputs & Assumptions'!$Q$45,\"--\")","v":2504.375},{"$f":"IFERROR(Z404*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA404*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB404*'Inputs & Assumptions'!$Q$48,\"--\")","v":284812.5},{"$f":"IFERROR(AC404*'Inputs & Assumptions'!$Q$49,\"--\")","v":17250}]
["2120","Pohatcong Township","Warren",3404159820,402,{"$f":"VLOOKUP(A405,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":343987817},{"$f":"VLOOKUP(A405,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5746153.9100000001},1.6704527387375467,1936930.175,8556.6489558323192,{"$f":"VLOOKUP(A405,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.5347884428127871},{"$f":"VLOOKUP(A405,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2916860.86},{"$f":"VLOOKUP(A405,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6936105},{"$f":"VLOOKUP(A405,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":15599119.77},0.36836398429678835,0.18698881110007656,0.44464720460313512,4410,439.21319160997734,870904,67541,0,2242178.75,2282343,23500,0,0,894474,88350,{"$f":"IFERROR(T405*'Inputs & Assumptions'!$Q$40,\"--\")","v":87090.400000000009},{"$f":"IFERROR(U405*'Inputs & Assumptions'!$Q$41,\"--\")","v":6754.1},{"$f":"IFERROR(V405*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W405*'Inputs & Assumptions'!$Q$43,\"--\")","v":1121089.375},{"$f":"IFERROR(X405*'Inputs & Assumptions'!$Q$44,\"--\")","v":228234.30000000002},{"$f":"IFERROR(Y405*'Inputs & Assumptions'!$Q$45,\"--\")","v":2350},{"$f":"IFERROR(Z405*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA405*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB405*'Inputs & Assumptions'!$Q$48,\"--\")","v":447237},{"$f":"IFERROR(AC405*'Inputs & Assumptions'!$Q$49,\"--\")","v":44175}]
["1525","Point Pleasant Beach Borough","Ocean",3402959910,403,{"$f":"VLOOKUP(A406,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2081798000},{"$f":"VLOOKUP(A406,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10288181.189999999},0.49419690046776871,4536987.5999999996,911.11744552063999,{"$f":"VLOOKUP(A406,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8021632286129585},{"$f":"VLOOKUP(A406,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11542147.859999999},{"$f":"VLOOKUP(A406,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":15687069},{"$f":"VLOOKUP(A406,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":37517398.049999997},0.27422427259717708,0.30764787698276963,0.41812785042005335,7535,602.12177836761771,1677100,54000,614150,5237600,1781501,27200,0,319000,1955165,240100,{"$f":"IFERROR(T406*'Inputs & Assumptions'!$Q$40,\"--\")","v":167710},{"$f":"IFERROR(U406*'Inputs & Assumptions'!$Q$41,\"--\")","v":5400},{"$f":"IFERROR(V406*'Inputs & Assumptions'!$Q$42,\"--\")","v":307075},{"$f":"IFERROR(W406*'Inputs & Assumptions'!$Q$43,\"--\")","v":2618800},{"$f":"IFERROR(X406*'Inputs & Assumptions'!$Q$44,\"--\")","v":178150.1},{"$f":"IFERROR(Y406*'Inputs & Assumptions'!$Q$45,\"--\")","v":2720},{"$f":"IFERROR(Z406*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA406*'Inputs & Assumptions'!$Q$47,\"--\")","v":159500},{"$f":"IFERROR(AB406*'Inputs & Assumptions'!$Q$48,\"--\")","v":977582.5},{"$f":"IFERROR(AC406*'Inputs & Assumptions'!$Q$49,\"--\")","v":120050}]
["1524","Point Pleasant Borough","Ocean",3402959880,404,{"$f":"VLOOKUP(A407,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3406585400},{"$f":"VLOOKUP(A407,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17415984.920000002},0.51124462988657216,7042097.8609999996,2234.2898643891199,{"$f":"VLOOKUP(A407,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.4234449933355551},{"$f":"VLOOKUP(A407,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":19346653.399999995},{"$f":"VLOOKUP(A407,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":45794085},{"$f":"VLOOKUP(A407,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":82556723.319999993},0.2109578023402589,0.2343437653770486,0.55469843228269256,22335,315.2942852473696,2775863,284441,534298,6742841.0199999996,6505349.5099999998,41600,0,780000,3953690,151916,{"$f":"IFERROR(T407*'Inputs & Assumptions'!$Q$40,\"--\")","v":277586.3},{"$f":"IFERROR(U407*'Inputs & Assumptions'!$Q$41,\"--\")","v":28444.100000000002},{"$f":"IFERROR(V407*'Inputs & Assumptions'!$Q$42,\"--\")","v":267149},{"$f":"IFERROR(W407*'Inputs & Assumptions'!$Q$43,\"--\")","v":3371420.51},{"$f":"IFERROR(X407*'Inputs & Assumptions'!$Q$44,\"--\")","v":650534.951},{"$f":"IFERROR(Y407*'Inputs & Assumptions'!$Q$45,\"--\")","v":4160},{"$f":"IFERROR(Z407*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA407*'Inputs & Assumptions'!$Q$47,\"--\")","v":390000},{"$f":"IFERROR(AB407*'Inputs & Assumptions'!$Q$48,\"--\")","v":1976845},{"$f":"IFERROR(AC407*'Inputs & Assumptions'!$Q$49,\"--\")","v":75958}]
["1609","Pompton Lakes Borough","Passaic",3403160090,405,{"$f":"VLOOKUP(A408,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1179581100},{"$f":"VLOOKUP(A408,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12357262.369999999},1.0475975216964735,4043375.9619999998,1847.5036298687999,{"$f":"VLOOKUP(A408,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.1307677556040865},{"$f":"VLOOKUP(A408,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9241429.3599999994},{"$f":"VLOOKUP(A408,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":27127064},{"$f":"VLOOKUP(A408,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":48725755.729999997},0.25360842915344967,0.18966210419000515,0.55672946665654521,12889,313.70749957327951,1550593.97,19800,240200,4571829.37,2689647,31960,640822.15,436000,1665757,186400.93,{"$f":"IFERROR(T408*'Inputs & Assumptions'!$Q$40,\"--\")","v":155059.397},{"$f":"IFERROR(U408*'Inputs & Assumptions'!$Q$41,\"--\")","v":1980},{"$f":"IFERROR(V408*'Inputs & Assumptions'!$Q$42,\"--\")","v":120100},{"$f":"IFERROR(W408*'Inputs & Assumptions'!$Q$43,\"--\")","v":2285914.6850000001},{"$f":"IFERROR(X408*'Inputs & Assumptions'!$Q$44,\"--\")","v":268964.7},{"$f":"IFERROR(Y408*'Inputs & Assumptions'!$Q$45,\"--\")","v":3196},{"$f":"IFERROR(Z408*'Inputs & Assumptions'!$Q$46,\"--\")","v":64082.215000000004},{"$f":"IFERROR(AA408*'Inputs & Assumptions'!$Q$47,\"--\")","v":218000},{"$f":"IFERROR(AB408*'Inputs & Assumptions'!$Q$48,\"--\")","v":832878.5},{"$f":"IFERROR(AC408*'Inputs & Assumptions'!$Q$49,\"--\")","v":93200.464999999997}]
["0120","Port Republic City","Atlantic",3400160600,406,{"$f":"VLOOKUP(A409,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":119162600},{"$f":"VLOOKUP(A409,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":919190.9},0.7713753308504514,185716.93,4775.84130656256,{"$f":"VLOOKUP(A409,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.8032010630852291},{"$f":"VLOOKUP(A409,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":930581.36999999988},{"$f":"VLOOKUP(A409,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2682221},{"$f":"VLOOKUP(A409,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4531993.2699999996},0.20282265335314589,0.20533599998042362,0.59184134666643051,1172,158.46154436860067,327000,3200,29610,52001,203500,1600,0,99588.86,83174,0,{"$f":"IFERROR(T409*'Inputs & Assumptions'!$Q$40,\"--\")","v":32700},{"$f":"IFERROR(U409*'Inputs & Assumptions'!$Q$41,\"--\")","v":320},{"$f":"IFERROR(V409*'Inputs & Assumptions'!$Q$42,\"--\")","v":14805},{"$f":"IFERROR(W409*'Inputs & Assumptions'!$Q$43,\"--\")","v":26000.5},{"$f":"IFERROR(X409*'Inputs & Assumptions'!$Q$44,\"--\")","v":20350},{"$f":"IFERROR(Y409*'Inputs & Assumptions'!$Q$45,\"--\")","v":160},{"$f":"IFERROR(Z409*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA409*'Inputs & Assumptions'!$Q$47,\"--\")","v":49794.43},{"$f":"IFERROR(AB409*'Inputs & Assumptions'!$Q$48,\"--\")","v":41587},{"$f":"IFERROR(AC409*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1114","Princeton","Mercer",3402160900,407,{"$f":"VLOOKUP(A410,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":7185501008},{"$f":"VLOOKUP(A410,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":42653673.469999999},0.59360750798742357,12647684.247,11485.30193886336,{"$f":"VLOOKUP(A410,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.7320016395716853},{"$f":"VLOOKUP(A410,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":59183378.880000003},{"$f":"VLOOKUP(A410,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":94470953},{"$f":"VLOOKUP(A410,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":196308005.34999999},0.21727933811946298,0.3014822486453429,0.48123841323519412,51792,244.20150306997218,7963231,1284835,0,12542368.460000001,15743457.560000001,2838092.61,4975094,0,5603000,589058,{"$f":"IFERROR(T410*'Inputs & Assumptions'!$Q$40,\"--\")","v":796323.10000000009},{"$f":"IFERROR(U410*'Inputs & Assumptions'!$Q$41,\"--\")","v":128483.5},{"$f":"IFERROR(V410*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W410*'Inputs & Assumptions'!$Q$43,\"--\")","v":6271184.2300000004},{"$f":"IFERROR(X410*'Inputs & Assumptions'!$Q$44,\"--\")","v":1574345.7560000001},{"$f":"IFERROR(Y410*'Inputs & Assumptions'!$Q$45,\"--\")","v":283809.261},{"$f":"IFERROR(Z410*'Inputs & Assumptions'!$Q$46,\"--\")","v":497509.4},{"$f":"IFERROR(AA410*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB410*'Inputs & Assumptions'!$Q$48,\"--\")","v":2801500},{"$f":"IFERROR(AC410*'Inputs & Assumptions'!$Q$49,\"--\")","v":294529}]
["1610","Prospect Park Borough","Passaic",3403161170,408,{"$f":"VLOOKUP(A411,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":252291600},{"$f":"VLOOKUP(A411,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5580654},2.2119856546948053,2260706.4759999998,297.76161529472,{"$f":"VLOOKUP(A411,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":6.2306457012441161},{"$f":"VLOOKUP(A411,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2601087.73},{"$f":"VLOOKUP(A411,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7537654},{"$f":"VLOOKUP(A411,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":15719395.73},0.35501708181755914,0.1654699566495359,0.4795129615329049,6606,342.22017499243111,748000,10000,104600,2221117.4399999999,455362.56,74000,0,760000,1011653,166570,{"$f":"IFERROR(T411*'Inputs & Assumptions'!$Q$40,\"--\")","v":74800},{"$f":"IFERROR(U411*'Inputs & Assumptions'!$Q$41,\"--\")","v":1000},{"$f":"IFERROR(V411*'Inputs & Assumptions'!$Q$42,\"--\")","v":52300},{"$f":"IFERROR(W411*'Inputs & Assumptions'!$Q$43,\"--\")","v":1110558.72},{"$f":"IFERROR(X411*'Inputs & Assumptions'!$Q$44,\"--\")","v":45536.256000000001},{"$f":"IFERROR(Y411*'Inputs & Assumptions'!$Q$45,\"--\")","v":7400},{"$f":"IFERROR(Z411*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA411*'Inputs & Assumptions'!$Q$47,\"--\")","v":380000},{"$f":"IFERROR(AB411*'Inputs & Assumptions'!$Q$48,\"--\")","v":505826.5},{"$f":"IFERROR(AC411*'Inputs & Assumptions'!$Q$49,\"--\")","v":83285}]
["1711","Quinton Township","Salem",3403361470,409,{"$f":"VLOOKUP(A412,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":181326741},{"$f":"VLOOKUP(A412,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":972480.64},0.53631396816424337,209569.1,15227.478631289599,{"$f":"VLOOKUP(A412,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.8400431406860172},{"$f":"VLOOKUP(A412,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2773249.44},{"$f":"VLOOKUP(A412,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3217295},{"$f":"VLOOKUP(A412,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":6963025.0800000001},0.13966352681871999,0.39828227072822781,0.46205420245305218,2814,74.473738450604131,477352,59385,55703,79810,543154,6800,0,16800,49487,0,{"$f":"IFERROR(T412*'Inputs & Assumptions'!$Q$40,\"--\")","v":47735.200000000004},{"$f":"IFERROR(U412*'Inputs & Assumptions'!$Q$41,\"--\")","v":5938.5},{"$f":"IFERROR(V412*'Inputs & Assumptions'!$Q$42,\"--\")","v":27851.5},{"$f":"IFERROR(W412*'Inputs & Assumptions'!$Q$43,\"--\")","v":39905},{"$f":"IFERROR(X412*'Inputs & Assumptions'!$Q$44,\"--\")","v":54315.4},{"$f":"IFERROR(Y412*'Inputs & Assumptions'!$Q$45,\"--\")","v":680},{"$f":"IFERROR(Z412*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA412*'Inputs & Assumptions'!$Q$47,\"--\")","v":8400},{"$f":"IFERROR(AB412*'Inputs & Assumptions'!$Q$48,\"--\")","v":24743.5},{"$f":"IFERROR(AC412*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2013","Rahway City","Union",3403961530,410,{"$f":"VLOOKUP(A413,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1478826788},{"$f":"VLOOKUP(A413,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":45457739},3.0739055695277275,"--",2493.5391333747198,{"$f":"VLOOKUP(A413,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":7.5838712843224467},{"$f":"VLOOKUP(A413,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":15906279.120000001},{"$f":"VLOOKUP(A413,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":50788302},{"$f":"VLOOKUP(A413,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":112152320.11999999},0.40532143206098126,0.14182746378301142,0.45285110415600738,41507,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T413*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U413*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V413*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W413*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X413*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y413*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z413*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA413*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB413*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC413*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0248","Ramsey Borough","Bergen",3400361680,411,{"$f":"VLOOKUP(A414,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5014066700},{"$f":"VLOOKUP(A414,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":22855738.880000003},0.45583236617095668,8013619.9689999996,3521.6320176576,{"$f":"VLOOKUP(A414,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0581769502587588},{"$f":"VLOOKUP(A414,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11630829.209999999},{"$f":"VLOOKUP(A414,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":68711797},{"$f":"VLOOKUP(A414,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":103198365.09},0.2214738466066527,0.11270361889799972,0.66582253449534756,22937,349.37524388542528,5574500,108000,422000,7345565.2499999981,2863768.43,340500,1643588.76,2915000,3016500,222103.25,{"$f":"IFERROR(T414*'Inputs & Assumptions'!$Q$40,\"--\")","v":557450},{"$f":"IFERROR(U414*'Inputs & Assumptions'!$Q$41,\"--\")","v":10800},{"$f":"IFERROR(V414*'Inputs & Assumptions'!$Q$42,\"--\")","v":211000},{"$f":"IFERROR(W414*'Inputs & Assumptions'!$Q$43,\"--\")","v":3672782.6249999991},{"$f":"IFERROR(X414*'Inputs & Assumptions'!$Q$44,\"--\")","v":286376.84300000005},{"$f":"IFERROR(Y414*'Inputs & Assumptions'!$Q$45,\"--\")","v":34050},{"$f":"IFERROR(Z414*'Inputs & Assumptions'!$Q$46,\"--\")","v":164358.87600000002},{"$f":"IFERROR(AA414*'Inputs & Assumptions'!$Q$47,\"--\")","v":1457500},{"$f":"IFERROR(AB414*'Inputs & Assumptions'!$Q$48,\"--\")","v":1508250},{"$f":"IFERROR(AC414*'Inputs & Assumptions'!$Q$49,\"--\")","v":111051.625}]
["1432","Randolph Township","Morris",3402761890,412,{"$f":"VLOOKUP(A415,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4422184466},{"$f":"VLOOKUP(A415,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":24857613.5},0.56211163715846679,6828795.4450000003,13379.358473747199,{"$f":"VLOOKUP(A415,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9311140800791735},{"$f":"VLOOKUP(A415,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":13642806.030000001},{"$f":"VLOOKUP(A415,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":91118852},{"$f":"VLOOKUP(A415,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":129619271.53},0.19177405648547236,0.10525291392987357,0.70297302958465402,33113,206.22702397849787,2796666,351217,302328,6519903.3899999997,7584605,731009,1898270.5,625500,3198429,339077,{"$f":"IFERROR(T415*'Inputs & Assumptions'!$Q$40,\"--\")","v":279666.60000000003},{"$f":"IFERROR(U415*'Inputs & Assumptions'!$Q$41,\"--\")","v":35121.700000000004},{"$f":"IFERROR(V415*'Inputs & Assumptions'!$Q$42,\"--\")","v":151164},{"$f":"IFERROR(W415*'Inputs & Assumptions'!$Q$43,\"--\")","v":3259951.6949999998},{"$f":"IFERROR(X415*'Inputs & Assumptions'!$Q$44,\"--\")","v":758460.5},{"$f":"IFERROR(Y415*'Inputs & Assumptions'!$Q$45,\"--\")","v":73100.900000000009},{"$f":"IFERROR(Z415*'Inputs & Assumptions'!$Q$46,\"--\")","v":189827.05000000002},{"$f":"IFERROR(AA415*'Inputs & Assumptions'!$Q$47,\"--\")","v":312750},{"$f":"IFERROR(AB415*'Inputs & Assumptions'!$Q$48,\"--\")","v":1599214.5},{"$f":"IFERROR(AC415*'Inputs & Assumptions'!$Q$49,\"--\")","v":169538.5}]
["1816","Raritan Borough","Somerset",3403561980,413,{"$f":"VLOOKUP(A416,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1204505300},{"$f":"VLOOKUP(A416,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8619265.8399999999},0.71558554702914134,2924196.6550000003,1274.77981504384,{"$f":"VLOOKUP(A416,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0412754497634835},{"$f":"VLOOKUP(A416,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5670155.1400000006},{"$f":"VLOOKUP(A416,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":22342903},{"$f":"VLOOKUP(A416,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":36632323.979999997},0.23529126475038345,0.15478556979065025,0.60992316545896641,13959,209.484680492872,1228640,25000,301000,3336329.31,1879500,138400,602500,0,1431256,5000,{"$f":"IFERROR(T416*'Inputs & Assumptions'!$Q$40,\"--\")","v":122864},{"$f":"IFERROR(U416*'Inputs & Assumptions'!$Q$41,\"--\")","v":2500},{"$f":"IFERROR(V416*'Inputs & Assumptions'!$Q$42,\"--\")","v":150500},{"$f":"IFERROR(W416*'Inputs & Assumptions'!$Q$43,\"--\")","v":1668164.655},{"$f":"IFERROR(X416*'Inputs & Assumptions'!$Q$44,\"--\")","v":187950},{"$f":"IFERROR(Y416*'Inputs & Assumptions'!$Q$45,\"--\")","v":13840},{"$f":"IFERROR(Z416*'Inputs & Assumptions'!$Q$46,\"--\")","v":60250},{"$f":"IFERROR(AA416*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB416*'Inputs & Assumptions'!$Q$48,\"--\")","v":715628},{"$f":"IFERROR(AC416*'Inputs & Assumptions'!$Q$49,\"--\")","v":2500}]
["1021","Raritan Township","Hunterdon",3401961920,414,{"$f":"VLOOKUP(A417,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4332219700},{"$f":"VLOOKUP(A417,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":18119316.790000003},0.41824556566233245,5700221.9840000002,23988.358371304963,{"$f":"VLOOKUP(A417,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0282101233231549},{"$f":"VLOOKUP(A417,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":22737035.73},{"$f":"VLOOKUP(A417,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":90332363},{"$f":"VLOOKUP(A417,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":131188715.52000001},0.1381164280645592,0.17331548403287544,0.6885680879025653,33053,172.4570230841376,3211981.84,296526,525847,6500977,2582557,115285,0,50000,2827144,255206,{"$f":"IFERROR(T417*'Inputs & Assumptions'!$Q$40,\"--\")","v":321198.18400000001},{"$f":"IFERROR(U417*'Inputs & Assumptions'!$Q$41,\"--\")","v":29652.600000000002},{"$f":"IFERROR(V417*'Inputs & Assumptions'!$Q$42,\"--\")","v":262923.5},{"$f":"IFERROR(W417*'Inputs & Assumptions'!$Q$43,\"--\")","v":3250488.5},{"$f":"IFERROR(X417*'Inputs & Assumptions'!$Q$44,\"--\")","v":258255.7},{"$f":"IFERROR(Y417*'Inputs & Assumptions'!$Q$45,\"--\")","v":11528.5},{"$f":"IFERROR(Z417*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA417*'Inputs & Assumptions'!$Q$47,\"--\")","v":25000},{"$f":"IFERROR(AB417*'Inputs & Assumptions'!$Q$48,\"--\")","v":1413572},{"$f":"IFERROR(AC417*'Inputs & Assumptions'!$Q$49,\"--\")","v":127603}]
["1022","Readington Township","Hunterdon",3401962250,415,{"$f":"VLOOKUP(A418,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3351118800},{"$f":"VLOOKUP(A418,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":19561378.419999998},0.58372679655522797,4748905.0999999996,30437.165929524483,{"$f":"VLOOKUP(A418,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.7977653612280173},{"$f":"VLOOKUP(A418,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":16961146.579999998},{"$f":"VLOOKUP(A418,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":57233916},{"$f":"VLOOKUP(A418,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":93756441},0.2086403687187742,0.18090646785536577,0.61045316342585998,21903,216.81528101173353,2191757,220125,391391,4830292,5682134,362850,138750,182500,2194695,179809,{"$f":"IFERROR(T418*'Inputs & Assumptions'!$Q$40,\"--\")","v":219175.7},{"$f":"IFERROR(U418*'Inputs & Assumptions'!$Q$41,\"--\")","v":22012.5},{"$f":"IFERROR(V418*'Inputs & Assumptions'!$Q$42,\"--\")","v":195695.5},{"$f":"IFERROR(W418*'Inputs & Assumptions'!$Q$43,\"--\")","v":2415146},{"$f":"IFERROR(X418*'Inputs & Assumptions'!$Q$44,\"--\")","v":568213.4},{"$f":"IFERROR(Y418*'Inputs & Assumptions'!$Q$45,\"--\")","v":36285},{"$f":"IFERROR(Z418*'Inputs & Assumptions'!$Q$46,\"--\")","v":13875},{"$f":"IFERROR(AA418*'Inputs & Assumptions'!$Q$47,\"--\")","v":91250},{"$f":"IFERROR(AB418*'Inputs & Assumptions'!$Q$48,\"--\")","v":1097347.5},{"$f":"IFERROR(AC418*'Inputs & Assumptions'!$Q$49,\"--\")","v":89904.5}]
["1340","Red Bank Borough","Monmouth",3402562430,416,{"$f":"VLOOKUP(A419,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3332114290},{"$f":"VLOOKUP(A419,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16415469.120000001},0.49264424000294427,7075684.9840000011,1117.22450009472,{"$f":"VLOOKUP(A419,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8218522456503139},{"$f":"VLOOKUP(A419,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7246612.9000000004},{"$f":"VLOOKUP(A419,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":37044117},{"$f":"VLOOKUP(A419,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":60706199.020000011},0.27040844897226773,0.11937187662848997,0.61021967439924218,23611,299.6774801575537,4946644.87,393800,585500,7276662.2800000003,3537277.66,584990,1118299.1599999999,710000,3121797.22,341208.13,{"$f":"IFERROR(T419*'Inputs & Assumptions'!$Q$40,\"--\")","v":494664.48700000002},{"$f":"IFERROR(U419*'Inputs & Assumptions'!$Q$41,\"--\")","v":39380},{"$f":"IFERROR(V419*'Inputs & Assumptions'!$Q$42,\"--\")","v":292750},{"$f":"IFERROR(W419*'Inputs & Assumptions'!$Q$43,\"--\")","v":3638331.14},{"$f":"IFERROR(X419*'Inputs & Assumptions'!$Q$44,\"--\")","v":353727.76600000006},{"$f":"IFERROR(Y419*'Inputs & Assumptions'!$Q$45,\"--\")","v":58499},{"$f":"IFERROR(Z419*'Inputs & Assumptions'!$Q$46,\"--\")","v":111829.916},{"$f":"IFERROR(AA419*'Inputs & Assumptions'!$Q$47,\"--\")","v":355000},{"$f":"IFERROR(AB419*'Inputs & Assumptions'!$Q$48,\"--\")","v":1560898.61},{"$f":"IFERROR(AC419*'Inputs & Assumptions'!$Q$49,\"--\")","v":170604.065}]
["0249","Ridgefield Borough","Bergen",3400362910,417,{"$f":"VLOOKUP(A420,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2747471595},{"$f":"VLOOKUP(A420,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13774501.810000001},0.50135192789863947,5167049.125,1627.7066956774399,{"$f":"VLOOKUP(A420,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.6939482819293714},{"$f":"VLOOKUP(A420,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6300041.0700000003},{"$f":"VLOOKUP(A420,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":26466205},{"$f":"VLOOKUP(A420,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":46540747.880000003},0.29596649038635947,0.13536613305492934,0.56866737655871114,14795,349.24292835417373,1511328,80678,196956,5864811.8399999999,2722687.05,376407,875322,444515,2462138,252393,{"$f":"IFERROR(T420*'Inputs & Assumptions'!$Q$40,\"--\")","v":151132.80000000002},{"$f":"IFERROR(U420*'Inputs & Assumptions'!$Q$41,\"--\")","v":8067.8},{"$f":"IFERROR(V420*'Inputs & Assumptions'!$Q$42,\"--\")","v":98478},{"$f":"IFERROR(W420*'Inputs & Assumptions'!$Q$43,\"--\")","v":2932405.92},{"$f":"IFERROR(X420*'Inputs & Assumptions'!$Q$44,\"--\")","v":272268.70500000002},{"$f":"IFERROR(Y420*'Inputs & Assumptions'!$Q$45,\"--\")","v":37640.700000000004},{"$f":"IFERROR(Z420*'Inputs & Assumptions'!$Q$46,\"--\")","v":87532.200000000012},{"$f":"IFERROR(AA420*'Inputs & Assumptions'!$Q$47,\"--\")","v":222257.5},{"$f":"IFERROR(AB420*'Inputs & Assumptions'!$Q$48,\"--\")","v":1231069},{"$f":"IFERROR(AC420*'Inputs & Assumptions'!$Q$49,\"--\")","v":126196.5}]
["0250","Ridgefield Park Village","Bergen",3400362940,418,{"$f":"VLOOKUP(A421,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1797843350},{"$f":"VLOOKUP(A421,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":19740968.350000001},1.0980360635980884,6520958.9611999998,1091.0197264665599,{"$f":"VLOOKUP(A421,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0603683669102764},{"$f":"VLOOKUP(A421,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4933014.82},{"$f":"VLOOKUP(A421,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":30346646},{"$f":"VLOOKUP(A421,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":55020629.170000002},0.35879212302362701,8.9657550166469688E-2,0.55155032680990335,17761,367.15043979505657,1638250,0,435000,7445696,3184000,217375,863617.84,997000,2671213.3544000001,312360,{"$f":"IFERROR(T421*'Inputs & Assumptions'!$Q$40,\"--\")","v":163825},{"$f":"IFERROR(U421*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V421*'Inputs & Assumptions'!$Q$42,\"--\")","v":217500},{"$f":"IFERROR(W421*'Inputs & Assumptions'!$Q$43,\"--\")","v":3722848},{"$f":"IFERROR(X421*'Inputs & Assumptions'!$Q$44,\"--\")","v":318400},{"$f":"IFERROR(Y421*'Inputs & Assumptions'!$Q$45,\"--\")","v":21737.5},{"$f":"IFERROR(Z421*'Inputs & Assumptions'!$Q$46,\"--\")","v":86361.784},{"$f":"IFERROR(AA421*'Inputs & Assumptions'!$Q$47,\"--\")","v":498500},{"$f":"IFERROR(AB421*'Inputs & Assumptions'!$Q$48,\"--\")","v":1335606.6772},{"$f":"IFERROR(AC421*'Inputs & Assumptions'!$Q$49,\"--\")","v":156180}]
["0251","Ridgewood Village","Bergen",3400363000,419,{"$f":"VLOOKUP(A422,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":6133035300},{"$f":"VLOOKUP(A422,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":45492632.670000002},0.74176375065051403,"--",3674.61390808448,{"$f":"VLOOKUP(A422,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8890148012029218},{"$f":"VLOOKUP(A422,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":21260287.91},{"$f":"VLOOKUP(A422,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":110431377},{"$f":"VLOOKUP(A422,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":177184297.58000001},0.25675318462946606,0.11998968418971113,0.62325713118082271,34582,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T422*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U422*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V422*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W422*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X422*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y422*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z422*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA422*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB422*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC422*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1611","Ringwood Borough","Passaic",3403163150,420,{"$f":"VLOOKUP(A423,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1452563500},{"$f":"VLOOKUP(A423,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13546597.93},0.93259936174907321,4201385,16376.54931855488,{"$f":"VLOOKUP(A423,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.2589137507585733},{"$f":"VLOOKUP(A423,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11336299.709999999},{"$f":"VLOOKUP(A423,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":36980529},{"$f":"VLOOKUP(A423,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":61863426.640000001},0.21897587420805695,0.18324719993234437,0.59777692585959863,13643,307.9516968408708,2863725,141770,264846,4338544,4656430,346525,578200,0,1957000,125050,{"$f":"IFERROR(T423*'Inputs & Assumptions'!$Q$40,\"--\")","v":286372.5},{"$f":"IFERROR(U423*'Inputs & Assumptions'!$Q$41,\"--\")","v":14177},{"$f":"IFERROR(V423*'Inputs & Assumptions'!$Q$42,\"--\")","v":132423},{"$f":"IFERROR(W423*'Inputs & Assumptions'!$Q$43,\"--\")","v":2169272},{"$f":"IFERROR(X423*'Inputs & Assumptions'!$Q$44,\"--\")","v":465643},{"$f":"IFERROR(Y423*'Inputs & Assumptions'!$Q$45,\"--\")","v":34652.5},{"$f":"IFERROR(Z423*'Inputs & Assumptions'!$Q$46,\"--\")","v":57820},{"$f":"IFERROR(AA423*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB423*'Inputs & Assumptions'!$Q$48,\"--\")","v":978500},{"$f":"IFERROR(AC423*'Inputs & Assumptions'!$Q$49,\"--\")","v":62525}]
["0252","River Edge Borough","Bergen",3400363360,421,{"$f":"VLOOKUP(A424,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2559531800},{"$f":"VLOOKUP(A424,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17057570.990000002},0.66643325119070618,4664161.37,1172.8456746752001,{"$f":"VLOOKUP(A424,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.4192404958594382},{"$f":"VLOOKUP(A424,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5873541.8199999994},{"$f":"VLOOKUP(A424,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":38990117},{"$f":"VLOOKUP(A424,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":61921229.810000002},0.27547209644155485,9.4855057595310363E-2,0.62967284596313478,13951,334.32451938929108,1492597,127160,317815,4950830.05,3903300,226795.1,840483,463500,2127452,150658.67000000001,{"$f":"IFERROR(T424*'Inputs & Assumptions'!$Q$40,\"--\")","v":149259.70000000001},{"$f":"IFERROR(U424*'Inputs & Assumptions'!$Q$41,\"--\")","v":12716},{"$f":"IFERROR(V424*'Inputs & Assumptions'!$Q$42,\"--\")","v":158907.5},{"$f":"IFERROR(W424*'Inputs & Assumptions'!$Q$43,\"--\")","v":2475415.0249999999},{"$f":"IFERROR(X424*'Inputs & Assumptions'!$Q$44,\"--\")","v":390330},{"$f":"IFERROR(Y424*'Inputs & Assumptions'!$Q$45,\"--\")","v":22679.510000000002},{"$f":"IFERROR(Z424*'Inputs & Assumptions'!$Q$46,\"--\")","v":84048.3},{"$f":"IFERROR(AA424*'Inputs & Assumptions'!$Q$47,\"--\")","v":231750},{"$f":"IFERROR(AB424*'Inputs & Assumptions'!$Q$48,\"--\")","v":1063726},{"$f":"IFERROR(AC424*'Inputs & Assumptions'!$Q$49,\"--\")","v":75329.335000000006}]
["0253","River Vale Township","Bergen",3400363690,422,{"$f":"VLOOKUP(A425,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2260735741},{"$f":"VLOOKUP(A425,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":15292688},0.6764473937690535,4329282.8,2604.8687106995199,{"$f":"VLOOKUP(A425,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8008800202358546},{"$f":"VLOOKUP(A425,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6607118.6800000006},{"$f":"VLOOKUP(A425,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":41420689},{"$f":"VLOOKUP(A425,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":63320495.68},0.24151244925946228,0.10434407704876641,0.65414347369177128,11340,381.77097001763667,1092521,38378,292000,4972824,2719530,4796,925788,0,2328042,109497,{"$f":"IFERROR(T425*'Inputs & Assumptions'!$Q$40,\"--\")","v":109252.1},{"$f":"IFERROR(U425*'Inputs & Assumptions'!$Q$41,\"--\")","v":3837.8},{"$f":"IFERROR(V425*'Inputs & Assumptions'!$Q$42,\"--\")","v":146000},{"$f":"IFERROR(W425*'Inputs & Assumptions'!$Q$43,\"--\")","v":2486412},{"$f":"IFERROR(X425*'Inputs & Assumptions'!$Q$44,\"--\")","v":271953},{"$f":"IFERROR(Y425*'Inputs & Assumptions'!$Q$45,\"--\")","v":479.6},{"$f":"IFERROR(Z425*'Inputs & Assumptions'!$Q$46,\"--\")","v":92578.8},{"$f":"IFERROR(AA425*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB425*'Inputs & Assumptions'!$Q$48,\"--\")","v":1164021},{"$f":"IFERROR(AC425*'Inputs & Assumptions'!$Q$49,\"--\")","v":54748.5}]
["1433","Riverdale Borough","Morris",3402763300,423,{"$f":"VLOOKUP(A426,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1023796411},{"$f":"VLOOKUP(A426,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6701669.3599999994},0.65459004231652851,2508846.3730000001,1296.7800923328,{"$f":"VLOOKUP(A426,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.9008230983142214},{"$f":"VLOOKUP(A426,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2626336.2999999998},{"$f":"VLOOKUP(A426,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10132553},{"$f":"VLOOKUP(A426,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":19460558.66},0.34437188968140336,0.13495688103745321,0.5206712292811434,6701,374.39880211908672,2352203.7200000002,45302,14900,2807222.14,494197.49,133181,365276.92,0,1142821.3799999999,374717,{"$f":"IFERROR(T426*'Inputs & Assumptions'!$Q$40,\"--\")","v":235220.37200000003},{"$f":"IFERROR(U426*'Inputs & Assumptions'!$Q$41,\"--\")","v":4530.2},{"$f":"IFERROR(V426*'Inputs & Assumptions'!$Q$42,\"--\")","v":7450},{"$f":"IFERROR(W426*'Inputs & Assumptions'!$Q$43,\"--\")","v":1403611.07},{"$f":"IFERROR(X426*'Inputs & Assumptions'!$Q$44,\"--\")","v":49419.749000000003},{"$f":"IFERROR(Y426*'Inputs & Assumptions'!$Q$45,\"--\")","v":13318.1},{"$f":"IFERROR(Z426*'Inputs & Assumptions'!$Q$46,\"--\")","v":36527.692000000003},{"$f":"IFERROR(AA426*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB426*'Inputs & Assumptions'!$Q$48,\"--\")","v":571410.68999999994},{"$f":"IFERROR(AC426*'Inputs & Assumptions'!$Q$49,\"--\")","v":187358.5}]
["0330","Riverside Township","Burlington",3400563510,424,{"$f":"VLOOKUP(A427,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":438767163},{"$f":"VLOOKUP(A427,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6109278},1.3923735673902289,2580730.156,949.89172342656002,{"$f":"VLOOKUP(A427,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.0898034431988703},{"$f":"VLOOKUP(A427,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2429023.54},{"$f":"VLOOKUP(A427,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9406413},{"$f":"VLOOKUP(A427,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":17944714.539999999},0.34044999636979462,0.13536150349929169,0.52418850013091378,8563,301.38154338432793,727082,50324,148680,2869796.44,1725528.36,3500,15000,419250,1032626,186821,{"$f":"IFERROR(T427*'Inputs & Assumptions'!$Q$40,\"--\")","v":72708.2},{"$f":"IFERROR(U427*'Inputs & Assumptions'!$Q$41,\"--\")","v":5032.4000000000005},{"$f":"IFERROR(V427*'Inputs & Assumptions'!$Q$42,\"--\")","v":74340},{"$f":"IFERROR(W427*'Inputs & Assumptions'!$Q$43,\"--\")","v":1434898.22},{"$f":"IFERROR(X427*'Inputs & Assumptions'!$Q$44,\"--\")","v":172552.83600000001},{"$f":"IFERROR(Y427*'Inputs & Assumptions'!$Q$45,\"--\")","v":350},{"$f":"IFERROR(Z427*'Inputs & Assumptions'!$Q$46,\"--\")","v":1500},{"$f":"IFERROR(AA427*'Inputs & Assumptions'!$Q$47,\"--\")","v":209625},{"$f":"IFERROR(AB427*'Inputs & Assumptions'!$Q$48,\"--\")","v":516313},{"$f":"IFERROR(AC427*'Inputs & Assumptions'!$Q$49,\"--\")","v":93410.5}]
["0331","Riverton Borough","Burlington",3400563660,425,{"$f":"VLOOKUP(A428,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":249917600},{"$f":"VLOOKUP(A428,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2596580.02},1.0389744539800319,696096.51,423.54017965696005,{"$f":"VLOOKUP(A428,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.0867903500993927},{"$f":"VLOOKUP(A428,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1356908.34},{"$f":"VLOOKUP(A428,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6260120},{"$f":"VLOOKUP(A428,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":10213608.359999999},0.25422749027357461,0.13285298321346642,0.61291952651295911,3237,215.04371640407786,325998,26061,49413,723604.22,638278,5542,0,128000,291000,1000,{"$f":"IFERROR(T428*'Inputs & Assumptions'!$Q$40,\"--\")","v":32599.800000000003},{"$f":"IFERROR(U428*'Inputs & Assumptions'!$Q$41,\"--\")","v":2606.1000000000004},{"$f":"IFERROR(V428*'Inputs & Assumptions'!$Q$42,\"--\")","v":24706.5},{"$f":"IFERROR(W428*'Inputs & Assumptions'!$Q$43,\"--\")","v":361802.11},{"$f":"IFERROR(X428*'Inputs & Assumptions'!$Q$44,\"--\")","v":63827.8},{"$f":"IFERROR(Y428*'Inputs & Assumptions'!$Q$45,\"--\")","v":554.20000000000005},{"$f":"IFERROR(Z428*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA428*'Inputs & Assumptions'!$Q$47,\"--\")","v":64000},{"$f":"IFERROR(AB428*'Inputs & Assumptions'!$Q$48,\"--\")","v":145500},{"$f":"IFERROR(AC428*'Inputs & Assumptions'!$Q$49,\"--\")","v":500}]
["1112","Robbinsville Township","Mercer",3402163850,426,{"$f":"VLOOKUP(A429,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2689598962},{"$f":"VLOOKUP(A429,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17543576.23},0.65227479924942056,7287836.7139999997,13082.15556349056,{"$f":"VLOOKUP(A429,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4878138296961474},{"$f":"VLOOKUP(A429,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":24527807.330000002},{"$f":"VLOOKUP(A429,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":51736821},{"$f":"VLOOKUP(A429,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":93808204.560000017},0.18701537154758222,0.2614676130413725,0.55151701541104514,27146,268.46816157076546,2605376.46,405237.97,593417.14,8276272.9699999997,2450864.21,155743.04999999999,11398.55,779917.87,3465442.97,334898.43,{"$f":"IFERROR(T429*'Inputs & Assumptions'!$Q$40,\"--\")","v":260537.64600000001},{"$f":"IFERROR(U429*'Inputs & Assumptions'!$Q$41,\"--\")","v":40523.796999999999},{"$f":"IFERROR(V429*'Inputs & Assumptions'!$Q$42,\"--\")","v":296708.57},{"$f":"IFERROR(W429*'Inputs & Assumptions'!$Q$43,\"--\")","v":4138136.4849999999},{"$f":"IFERROR(X429*'Inputs & Assumptions'!$Q$44,\"--\")","v":245086.421},{"$f":"IFERROR(Y429*'Inputs & Assumptions'!$Q$45,\"--\")","v":15574.305},{"$f":"IFERROR(Z429*'Inputs & Assumptions'!$Q$46,\"--\")","v":1139.855},{"$f":"IFERROR(AA429*'Inputs & Assumptions'!$Q$47,\"--\")","v":389958.935},{"$f":"IFERROR(AB429*'Inputs & Assumptions'!$Q$48,\"--\")","v":1732721.4850000001},{"$f":"IFERROR(AC429*'Inputs & Assumptions'!$Q$49,\"--\")","v":167449.215}]
["0254","Rochelle Park Township","Bergen",3400363990,427,{"$f":"VLOOKUP(A430,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":963463900},{"$f":"VLOOKUP(A430,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10343378},1.073561552228371,4192209.4,634.00715979135998,{"$f":"VLOOKUP(A430,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9334003245996039},{"$f":"VLOOKUP(A430,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3290993.1700000004},{"$f":"VLOOKUP(A430,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":14627882},{"$f":"VLOOKUP(A430,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":28262253.170000002},0.36597853461235552,0.11644482661040433,0.51757663877724014,8918,470.08403229423635,1065500,28000,197000,4298634,778000,6500,466574,1770282,1447588,202000,{"$f":"IFERROR(T430*'Inputs & Assumptions'!$Q$40,\"--\")","v":106550},{"$f":"IFERROR(U430*'Inputs & Assumptions'!$Q$41,\"--\")","v":2800},{"$f":"IFERROR(V430*'Inputs & Assumptions'!$Q$42,\"--\")","v":98500},{"$f":"IFERROR(W430*'Inputs & Assumptions'!$Q$43,\"--\")","v":2149317},{"$f":"IFERROR(X430*'Inputs & Assumptions'!$Q$44,\"--\")","v":77800},{"$f":"IFERROR(Y430*'Inputs & Assumptions'!$Q$45,\"--\")","v":650},{"$f":"IFERROR(Z430*'Inputs & Assumptions'!$Q$46,\"--\")","v":46657.4},{"$f":"IFERROR(AA430*'Inputs & Assumptions'!$Q$47,\"--\")","v":885141},{"$f":"IFERROR(AB430*'Inputs & Assumptions'!$Q$48,\"--\")","v":723794},{"$f":"IFERROR(AC430*'Inputs & Assumptions'!$Q$49,\"--\")","v":101000}]
["1434","Rockaway Borough","Morris",3402764050,428,{"$f":"VLOOKUP(A431,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":793084587},{"$f":"VLOOKUP(A431,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7661964.8899999997},0.96609680929280239,3064088.503,1327.34355599488,{"$f":"VLOOKUP(A431,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3677604542830433},{"$f":"VLOOKUP(A431,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2496703.2000000002},{"$f":"VLOOKUP(A431,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16550521},{"$f":"VLOOKUP(A431,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":26709189.09},0.28686624907188446,9.3477311931374707E-2,0.61965643899674083,10025,305.64473845386533,2205530,70235,94150,3089860.19,1847083,158500,345816.08,863220,1155514,0,{"$f":"IFERROR(T431*'Inputs & Assumptions'!$Q$40,\"--\")","v":220553},{"$f":"IFERROR(U431*'Inputs & Assumptions'!$Q$41,\"--\")","v":7023.5},{"$f":"IFERROR(V431*'Inputs & Assumptions'!$Q$42,\"--\")","v":47075},{"$f":"IFERROR(W431*'Inputs & Assumptions'!$Q$43,\"--\")","v":1544930.095},{"$f":"IFERROR(X431*'Inputs & Assumptions'!$Q$44,\"--\")","v":184708.30000000002},{"$f":"IFERROR(Y431*'Inputs & Assumptions'!$Q$45,\"--\")","v":15850},{"$f":"IFERROR(Z431*'Inputs & Assumptions'!$Q$46,\"--\")","v":34581.608},{"$f":"IFERROR(AA431*'Inputs & Assumptions'!$Q$47,\"--\")","v":431610},{"$f":"IFERROR(AB431*'Inputs & Assumptions'!$Q$48,\"--\")","v":577757},{"$f":"IFERROR(AC431*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1435","Rockaway Township","Morris",3402764080,429,{"$f":"VLOOKUP(A432,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5684975400},{"$f":"VLOOKUP(A432,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":33056061.82},0.58146358592862157,9292036.9409999996,26709.261543860481,{"$f":"VLOOKUP(A432,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.4629793794710175},{"$f":"VLOOKUP(A432,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":15034890.01},{"$f":"VLOOKUP(A432,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":91928820},{"$f":"VLOOKUP(A432,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":140019771.82999998},0.23608138613547977,0.10737690694321425,0.65654170692130609,36645,253.56902554236592,3047890,83055,886942,10087664.550000001,4736105,1259766,2095935.66,410852,4575495,378570,{"$f":"IFERROR(T432*'Inputs & Assumptions'!$Q$40,\"--\")","v":304789},{"$f":"IFERROR(U432*'Inputs & Assumptions'!$Q$41,\"--\")","v":8305.5},{"$f":"IFERROR(V432*'Inputs & Assumptions'!$Q$42,\"--\")","v":443471},{"$f":"IFERROR(W432*'Inputs & Assumptions'!$Q$43,\"--\")","v":5043832.2750000004},{"$f":"IFERROR(X432*'Inputs & Assumptions'!$Q$44,\"--\")","v":473610.5},{"$f":"IFERROR(Y432*'Inputs & Assumptions'!$Q$45,\"--\")","v":125976.6},{"$f":"IFERROR(Z432*'Inputs & Assumptions'!$Q$46,\"--\")","v":209593.56599999999},{"$f":"IFERROR(AA432*'Inputs & Assumptions'!$Q$47,\"--\")","v":205426},{"$f":"IFERROR(AB432*'Inputs & Assumptions'!$Q$48,\"--\")","v":2287747.5},{"$f":"IFERROR(AC432*'Inputs & Assumptions'!$Q$49,\"--\")","v":189285}]
["0255","Rockleigh Borough","Bergen",3400364170,430,{"$f":"VLOOKUP(A433,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":250712172},{"$f":"VLOOKUP(A433,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":828531},0.33047099125286983,163173.4,641.78109190016005,{"$f":"VLOOKUP(A433,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.83828233915982342},{"$f":"VLOOKUP(A433,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":555937.86},{"$f":"VLOOKUP(A433,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":717207},{"$f":"VLOOKUP(A433,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":2101675.86},0.39422396943741839,0.2645212187953665,0.34125481176721517,2505,65.13908183632735,394289,42000,71394,80049,103221,24724,515,250,61704,0,{"$f":"IFERROR(T433*'Inputs & Assumptions'!$Q$40,\"--\")","v":39428.9},{"$f":"IFERROR(U433*'Inputs & Assumptions'!$Q$41,\"--\")","v":4200},{"$f":"IFERROR(V433*'Inputs & Assumptions'!$Q$42,\"--\")","v":35697},{"$f":"IFERROR(W433*'Inputs & Assumptions'!$Q$43,\"--\")","v":40024.5},{"$f":"IFERROR(X433*'Inputs & Assumptions'!$Q$44,\"--\")","v":10322.1},{"$f":"IFERROR(Y433*'Inputs & Assumptions'!$Q$45,\"--\")","v":2472.4},{"$f":"IFERROR(Z433*'Inputs & Assumptions'!$Q$46,\"--\")","v":51.5},{"$f":"IFERROR(AA433*'Inputs & Assumptions'!$Q$47,\"--\")","v":125},{"$f":"IFERROR(AB433*'Inputs & Assumptions'!$Q$48,\"--\")","v":30852},{"$f":"IFERROR(AC433*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1817","Rocky Hill Borough","Somerset",3403564320,431,{"$f":"VLOOKUP(A434,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":175250000},{"$f":"VLOOKUP(A434,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":802061.5},0.45766704707560629,347803.91499999998,390.91610506495999,{"$f":"VLOOKUP(A434,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0807078972895861},{"$f":"VLOOKUP(A434,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":616377.08999999985},{"$f":"VLOOKUP(A434,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2228002},{"$f":"VLOOKUP(A434,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":3646440.59},0.21995737492599599,0.16903527557540704,0.61100734949859692,1129,308.06369796279893,213788,41000,0,210200,819822,17500,0,101000,27985.83,138000,{"$f":"IFERROR(T434*'Inputs & Assumptions'!$Q$40,\"--\")","v":21378.800000000003},{"$f":"IFERROR(U434*'Inputs & Assumptions'!$Q$41,\"--\")","v":4100},{"$f":"IFERROR(V434*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W434*'Inputs & Assumptions'!$Q$43,\"--\")","v":105100},{"$f":"IFERROR(X434*'Inputs & Assumptions'!$Q$44,\"--\")","v":81982.200000000012},{"$f":"IFERROR(Y434*'Inputs & Assumptions'!$Q$45,\"--\")","v":1750},{"$f":"IFERROR(Z434*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA434*'Inputs & Assumptions'!$Q$47,\"--\")","v":50500},{"$f":"IFERROR(AB434*'Inputs & Assumptions'!$Q$48,\"--\")","v":13992.915000000001},{"$f":"IFERROR(AC434*'Inputs & Assumptions'!$Q$49,\"--\")","v":69000}]
["1341","Roosevelt Borough","Monmouth",3402564410,432,{"$f":"VLOOKUP(A435,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":131340329},{"$f":"VLOOKUP(A435,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":919686.44},0.70023156406133258,124507.25,1241.506347776,{"$f":"VLOOKUP(A435,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3840029287577011},{"$f":"VLOOKUP(A435,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":290925.84999999998},{"$f":"VLOOKUP(A435,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1920545},{"$f":"VLOOKUP(A435,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":3131157.29},0.29372093281203382,9.2913202070407638E-2,0.61336586511755853,1109,112.26983769161407,425495.5,24200,7997,12000,175687,17260,0,38400,55989,6100,{"$f":"IFERROR(T435*'Inputs & Assumptions'!$Q$40,\"--\")","v":42549.55},{"$f":"IFERROR(U435*'Inputs & Assumptions'!$Q$41,\"--\")","v":2420},{"$f":"IFERROR(V435*'Inputs & Assumptions'!$Q$42,\"--\")","v":3998.5},{"$f":"IFERROR(W435*'Inputs & Assumptions'!$Q$43,\"--\")","v":6000},{"$f":"IFERROR(X435*'Inputs & Assumptions'!$Q$44,\"--\")","v":17568.7},{"$f":"IFERROR(Y435*'Inputs & Assumptions'!$Q$45,\"--\")","v":1726},{"$f":"IFERROR(Z435*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA435*'Inputs & Assumptions'!$Q$47,\"--\")","v":19200},{"$f":"IFERROR(AB435*'Inputs & Assumptions'!$Q$48,\"--\")","v":27994.5},{"$f":"IFERROR(AC435*'Inputs & Assumptions'!$Q$49,\"--\")","v":3050}]
["0718","Roseland Borough","Essex",3401364590,433,{"$f":"VLOOKUP(A436,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2103249500},{"$f":"VLOOKUP(A436,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11607900.420000002},0.55190315842224147,3788679.3759999997,2315.3576935987203,{"$f":"VLOOKUP(A436,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8610727681142918},{"$f":"VLOOKUP(A436,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7236765.2700000005},{"$f":"VLOOKUP(A436,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":20298338},{"$f":"VLOOKUP(A436,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":39143003.689999998},0.29655109025180693,0.18488017238822177,0.51856873735997144,12091,313.34706608220989,1414848.12,72155,259854,3937327.05,3020700.23,55537.5,716451.81,695112,1448327.17,180800,{"$f":"IFERROR(T436*'Inputs & Assumptions'!$Q$40,\"--\")","v":141484.81200000001},{"$f":"IFERROR(U436*'Inputs & Assumptions'!$Q$41,\"--\")","v":7215.5},{"$f":"IFERROR(V436*'Inputs & Assumptions'!$Q$42,\"--\")","v":129927},{"$f":"IFERROR(W436*'Inputs & Assumptions'!$Q$43,\"--\")","v":1968663.5249999999},{"$f":"IFERROR(X436*'Inputs & Assumptions'!$Q$44,\"--\")","v":302070.02299999999},{"$f":"IFERROR(Y436*'Inputs & Assumptions'!$Q$45,\"--\")","v":5553.75},{"$f":"IFERROR(Z436*'Inputs & Assumptions'!$Q$46,\"--\")","v":71645.181000000011},{"$f":"IFERROR(AA436*'Inputs & Assumptions'!$Q$47,\"--\")","v":347556},{"$f":"IFERROR(AB436*'Inputs & Assumptions'!$Q$48,\"--\")","v":724163.58499999996},{"$f":"IFERROR(AC436*'Inputs & Assumptions'!$Q$49,\"--\")","v":90400}]
["2014","Roselle Borough","Union",3403964620,434,{"$f":"VLOOKUP(A437,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":796178405},{"$f":"VLOOKUP(A437,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":37204331.879999995},4.6728637258128094,11156385.921,1686.4063078361598,{"$f":"VLOOKUP(A437,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":9.1464289112438291},{"$f":"VLOOKUP(A437,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9368640.9399999995},{"$f":"VLOOKUP(A437,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":26248919},{"$f":"VLOOKUP(A437,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":72821891.819999993},0.51089488270863759,0.12865143579567059,0.36045368149569179,25939,430.10084895331357,3998604.53,53208,576686.67000000004,13848454.390000001,5791048.6600000001,248055,864152.72,40000,5034987,621630,{"$f":"IFERROR(T437*'Inputs & Assumptions'!$Q$40,\"--\")","v":399860.45299999998},{"$f":"IFERROR(U437*'Inputs & Assumptions'!$Q$41,\"--\")","v":5320.8},{"$f":"IFERROR(V437*'Inputs & Assumptions'!$Q$42,\"--\")","v":288343.33500000002},{"$f":"IFERROR(W437*'Inputs & Assumptions'!$Q$43,\"--\")","v":6924227.1950000003},{"$f":"IFERROR(X437*'Inputs & Assumptions'!$Q$44,\"--\")","v":579104.86600000004},{"$f":"IFERROR(Y437*'Inputs & Assumptions'!$Q$45,\"--\")","v":24805.5},{"$f":"IFERROR(Z437*'Inputs & Assumptions'!$Q$46,\"--\")","v":86415.271999999997},{"$f":"IFERROR(AA437*'Inputs & Assumptions'!$Q$47,\"--\")","v":20000},{"$f":"IFERROR(AB437*'Inputs & Assumptions'!$Q$48,\"--\")","v":2517493.5},{"$f":"IFERROR(AC437*'Inputs & Assumptions'!$Q$49,\"--\")","v":310815}]
["2015","Roselle Park Borough","Union",3403964650,435,{"$f":"VLOOKUP(A438,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1050843256},{"$f":"VLOOKUP(A438,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16155035.449999999},1.5373401654109295,5597507.3700000001,783.68253446656001,{"$f":"VLOOKUP(A438,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.5051654677983679},{"$f":"VLOOKUP(A438,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6771884.04},{"$f":"VLOOKUP(A438,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":24415308},{"$f":"VLOOKUP(A438,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":47342227.490000002},0.34123944534321698,0.14304109457947264,0.51571946007731029,15607,358.65364067405653,6051914,73119,523953,6099671.1399999997,3520261,247437,625007,0,2170733,297110,{"$f":"IFERROR(T438*'Inputs & Assumptions'!$Q$40,\"--\")","v":605191.4},{"$f":"IFERROR(U438*'Inputs & Assumptions'!$Q$41,\"--\")","v":7311.9000000000005},{"$f":"IFERROR(V438*'Inputs & Assumptions'!$Q$42,\"--\")","v":261976.5},{"$f":"IFERROR(W438*'Inputs & Assumptions'!$Q$43,\"--\")","v":3049835.57},{"$f":"IFERROR(X438*'Inputs & Assumptions'!$Q$44,\"--\")","v":352026.10000000003},{"$f":"IFERROR(Y438*'Inputs & Assumptions'!$Q$45,\"--\")","v":24743.7},{"$f":"IFERROR(Z438*'Inputs & Assumptions'!$Q$46,\"--\")","v":62500.700000000004},{"$f":"IFERROR(AA438*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB438*'Inputs & Assumptions'!$Q$48,\"--\")","v":1085366.5},{"$f":"IFERROR(AC438*'Inputs & Assumptions'!$Q$49,\"--\")","v":148555}]
["1436","Roxbury Township","Morris",3402764980,436,{"$f":"VLOOKUP(A439,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3632415900},{"$f":"VLOOKUP(A439,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":25159347.91},0.69263401005374958,7347520.4000000004,13345.224585894401,{"$f":"VLOOKUP(A439,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8202307645993949},{"$f":"VLOOKUP(A439,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":12190698.800000001},{"$f":"VLOOKUP(A439,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":65092464},{"$f":"VLOOKUP(A439,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":102442510.70999999},0.24559479981140342,0.11900039071191953,0.6354048094766771,29753,246.95057305145701,8413465,257600,440142,6820595,6352460,660330,1657254,0,3669487,296595,{"$f":"IFERROR(T439*'Inputs & Assumptions'!$Q$40,\"--\")","v":841346.5},{"$f":"IFERROR(U439*'Inputs & Assumptions'!$Q$41,\"--\")","v":25760},{"$f":"IFERROR(V439*'Inputs & Assumptions'!$Q$42,\"--\")","v":220071},{"$f":"IFERROR(W439*'Inputs & Assumptions'!$Q$43,\"--\")","v":3410297.5},{"$f":"IFERROR(X439*'Inputs & Assumptions'!$Q$44,\"--\")","v":635246},{"$f":"IFERROR(Y439*'Inputs & Assumptions'!$Q$45,\"--\")","v":66033},{"$f":"IFERROR(Z439*'Inputs & Assumptions'!$Q$46,\"--\")","v":165725.40000000002},{"$f":"IFERROR(AA439*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB439*'Inputs & Assumptions'!$Q$48,\"--\")","v":1834743.5},{"$f":"IFERROR(AC439*'Inputs & Assumptions'!$Q$49,\"--\")","v":148297.5}]
["1342","Rumson Borough","Monmouth",3402565130,437,{"$f":"VLOOKUP(A440,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":6022566026},{"$f":"VLOOKUP(A440,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":14742795.43},0.2447925911705065,3412833.7009999999,3242.8070683904002,{"$f":"VLOOKUP(A440,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.0488342501734824},{"$f":"VLOOKUP(A440,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":12628507.790000001},{"$f":"VLOOKUP(A440,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":35795432},{"$f":"VLOOKUP(A440,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":63166735.219999999},0.23339492501319115,0.19992338920187747,0.56668168578493139,8460,403.40823888888889,1894013,153451,311388,3220178.34,2870071.31,92200,75000,650000,1546043,81111,{"$f":"IFERROR(T440*'Inputs & Assumptions'!$Q$40,\"--\")","v":189401.30000000002},{"$f":"IFERROR(U440*'Inputs & Assumptions'!$Q$41,\"--\")","v":15345.1},{"$f":"IFERROR(V440*'Inputs & Assumptions'!$Q$42,\"--\")","v":155694},{"$f":"IFERROR(W440*'Inputs & Assumptions'!$Q$43,\"--\")","v":1610089.17},{"$f":"IFERROR(X440*'Inputs & Assumptions'!$Q$44,\"--\")","v":287007.13099999999},{"$f":"IFERROR(Y440*'Inputs & Assumptions'!$Q$45,\"--\")","v":9220},{"$f":"IFERROR(Z440*'Inputs & Assumptions'!$Q$46,\"--\")","v":7500},{"$f":"IFERROR(AA440*'Inputs & Assumptions'!$Q$47,\"--\")","v":325000},{"$f":"IFERROR(AB440*'Inputs & Assumptions'!$Q$48,\"--\")","v":773021.5},{"$f":"IFERROR(AC440*'Inputs & Assumptions'!$Q$49,\"--\")","v":40555.5}]
["0430","Runnemede Borough","Camden",3400765160,438,{"$f":"VLOOKUP(A441,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":508544659},{"$f":"VLOOKUP(A441,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7153582.9299999997},1.4066774281076462,2209186.6340000001,1312.6714328896001,{"$f":"VLOOKUP(A441,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.7800060289297033},{"$f":"VLOOKUP(A441,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4844018.4300000006},{"$f":"VLOOKUP(A441,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12310864},{"$f":"VLOOKUP(A441,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":24308465.359999999},0.2942836096009312,0.19927290177564713,0.5064434886234217,10794,204.66802241986289,852150,21000,49200,2276800.9500000002,2036501,18750,281310.59000000003,415000,962929,72501,{"$f":"IFERROR(T441*'Inputs & Assumptions'!$Q$40,\"--\")","v":85215},{"$f":"IFERROR(U441*'Inputs & Assumptions'!$Q$41,\"--\")","v":2100},{"$f":"IFERROR(V441*'Inputs & Assumptions'!$Q$42,\"--\")","v":24600},{"$f":"IFERROR(W441*'Inputs & Assumptions'!$Q$43,\"--\")","v":1138400.4750000001},{"$f":"IFERROR(X441*'Inputs & Assumptions'!$Q$44,\"--\")","v":203650.1},{"$f":"IFERROR(Y441*'Inputs & Assumptions'!$Q$45,\"--\")","v":1875},{"$f":"IFERROR(Z441*'Inputs & Assumptions'!$Q$46,\"--\")","v":28131.059000000005},{"$f":"IFERROR(AA441*'Inputs & Assumptions'!$Q$47,\"--\")","v":207500},{"$f":"IFERROR(AB441*'Inputs & Assumptions'!$Q$48,\"--\")","v":481464.5},{"$f":"IFERROR(AC441*'Inputs & Assumptions'!$Q$49,\"--\")","v":36250.5}]
["0256","Rutherford Borough","Bergen",3400365280,439,{"$f":"VLOOKUP(A442,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2749089838},{"$f":"VLOOKUP(A442,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":27143658},0.98736889659987903,7992976.5030000005,1779.8854939443199,{"$f":"VLOOKUP(A442,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1991347399538856},{"$f":"VLOOKUP(A442,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8835268.040000001},{"$f":"VLOOKUP(A442,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":51968162},{"$f":"VLOOKUP(A442,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":87947088.039999992},0.30863623350047192,0.10046117770245622,0.59090258879707191,24391,327.70187786478618,2197100,43750,582600,8387292.9900000002,4329500,637070.07999999996,1312220,910000,4133532,268600,{"$f":"IFERROR(T442*'Inputs & Assumptions'!$Q$40,\"--\")","v":219710},{"$f":"IFERROR(U442*'Inputs & Assumptions'!$Q$41,\"--\")","v":4375},{"$f":"IFERROR(V442*'Inputs & Assumptions'!$Q$42,\"--\")","v":291300},{"$f":"IFERROR(W442*'Inputs & Assumptions'!$Q$43,\"--\")","v":4193646.4950000001},{"$f":"IFERROR(X442*'Inputs & Assumptions'!$Q$44,\"--\")","v":432950},{"$f":"IFERROR(Y442*'Inputs & Assumptions'!$Q$45,\"--\")","v":63707.008000000002},{"$f":"IFERROR(Z442*'Inputs & Assumptions'!$Q$46,\"--\")","v":131222},{"$f":"IFERROR(AA442*'Inputs & Assumptions'!$Q$47,\"--\")","v":455000},{"$f":"IFERROR(AB442*'Inputs & Assumptions'!$Q$48,\"--\")","v":2066766},{"$f":"IFERROR(AC442*'Inputs & Assumptions'!$Q$49,\"--\")","v":134300}]
["0257","Saddle Brook Township","Bergen",3400365340,440,{"$f":"VLOOKUP(A443,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3054382400},{"$f":"VLOOKUP(A443,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":25444077.620000001},0.8330351045762967,6319066.2000000002,1722.8708926899199,{"$f":"VLOOKUP(A443,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3722741022866032},{"$f":"VLOOKUP(A443,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7648042.04},{"$f":"VLOOKUP(A443,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":39366203},{"$f":"VLOOKUP(A443,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":72458322.660000011},0.35115465947773289,0.10555091201720621,0.54329442850506071,21749,290.54513770748082,5292950,0,387000,7030000,4104600,97125,1204537,105000,2733290,243000,{"$f":"IFERROR(T443*'Inputs & Assumptions'!$Q$40,\"--\")","v":529295},{"$f":"IFERROR(U443*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V443*'Inputs & Assumptions'!$Q$42,\"--\")","v":193500},{"$f":"IFERROR(W443*'Inputs & Assumptions'!$Q$43,\"--\")","v":3515000},{"$f":"IFERROR(X443*'Inputs & Assumptions'!$Q$44,\"--\")","v":410460},{"$f":"IFERROR(Y443*'Inputs & Assumptions'!$Q$45,\"--\")","v":9712.5},{"$f":"IFERROR(Z443*'Inputs & Assumptions'!$Q$46,\"--\")","v":120453.70000000001},{"$f":"IFERROR(AA443*'Inputs & Assumptions'!$Q$47,\"--\")","v":52500},{"$f":"IFERROR(AB443*'Inputs & Assumptions'!$Q$48,\"--\")","v":1366645},{"$f":"IFERROR(AC443*'Inputs & Assumptions'!$Q$49,\"--\")","v":121500}]
["0258","Saddle River Borough","Bergen",3400365400,441,{"$f":"VLOOKUP(A444,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2588133250},{"$f":"VLOOKUP(A444,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11225475.640000001},0.43372865906343888,3489227.0990000004,3146.0245788992002,{"$f":"VLOOKUP(A444,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.06680134765086},{"$f":"VLOOKUP(A444,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6250415.7499999991},{"$f":"VLOOKUP(A444,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10134349},{"$f":"VLOOKUP(A444,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":27610240.390000001},0.40656928304273993,0.22638034518032674,0.36705037177693328,3845,907.4712871261379,1279400,110500,380050,4224269.3600000003,1966569.59,71255,0,138000,1487152,63437.919999999998,{"$f":"IFERROR(T444*'Inputs & Assumptions'!$Q$40,\"--\")","v":127940},{"$f":"IFERROR(U444*'Inputs & Assumptions'!$Q$41,\"--\")","v":11050},{"$f":"IFERROR(V444*'Inputs & Assumptions'!$Q$42,\"--\")","v":190025},{"$f":"IFERROR(W444*'Inputs & Assumptions'!$Q$43,\"--\")","v":2112134.6800000002},{"$f":"IFERROR(X444*'Inputs & Assumptions'!$Q$44,\"--\")","v":196656.95900000003},{"$f":"IFERROR(Y444*'Inputs & Assumptions'!$Q$45,\"--\")","v":7125.5},{"$f":"IFERROR(Z444*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA444*'Inputs & Assumptions'!$Q$47,\"--\")","v":69000},{"$f":"IFERROR(AB444*'Inputs & Assumptions'!$Q$48,\"--\")","v":743576},{"$f":"IFERROR(AC444*'Inputs & Assumptions'!$Q$49,\"--\")","v":31718.959999999999}]
["1712","Salem City","Salem",3403365490,442,{"$f":"VLOOKUP(A445,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":116617230},{"$f":"VLOOKUP(A445,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5023194.63},4.3074206358700167,"--",1500.4378393715201,{"$f":"VLOOKUP(A445,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":8.6271097246950568},{"$f":"VLOOKUP(A445,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2359028.7599999998},{"$f":"VLOOKUP(A445,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2678473},{"$f":"VLOOKUP(A445,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":10060696.390000001},0.49928895926060241,0.23447966905599063,0.26623137168340688,7650,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T445*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U445*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V445*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W445*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X445*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y445*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z445*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA445*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB445*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC445*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1917","Sandyston Township","Sussex",3403765700,443,{"$f":"VLOOKUP(A446,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":226074000},{"$f":"VLOOKUP(A446,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":687136.3},0.30394308943089432,331230.02799999999,26434.0910345792,{"$f":"VLOOKUP(A446,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.337340928191654},{"$f":"VLOOKUP(A446,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1607163.83},{"$f":"VLOOKUP(A446,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":5250560},{"$f":"VLOOKUP(A446,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7544860.1299999999},9.1073431204880415E-2,0.21301439686198664,0.69591217193313304,2126,155.79963687676388,338805.08999999997,28705.16,250906.35,84466,527770.74,8592.5400000000009,0,0,83313,63000,{"$f":"IFERROR(T446*'Inputs & Assumptions'!$Q$40,\"--\")","v":33880.508999999998},{"$f":"IFERROR(U446*'Inputs & Assumptions'!$Q$41,\"--\")","v":2870.5160000000001},{"$f":"IFERROR(V446*'Inputs & Assumptions'!$Q$42,\"--\")","v":125453.175},{"$f":"IFERROR(W446*'Inputs & Assumptions'!$Q$43,\"--\")","v":42233},{"$f":"IFERROR(X446*'Inputs & Assumptions'!$Q$44,\"--\")","v":52777.074000000001},{"$f":"IFERROR(Y446*'Inputs & Assumptions'!$Q$45,\"--\")","v":859.25400000000013},{"$f":"IFERROR(Z446*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA446*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB446*'Inputs & Assumptions'!$Q$48,\"--\")","v":41656.5},{"$f":"IFERROR(AC446*'Inputs & Assumptions'!$Q$49,\"--\")","v":31500}]
["1219","Sayreville Borough","Middlesex",3402365790,444,{"$f":"VLOOKUP(A447,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2367893200},{"$f":"VLOOKUP(A447,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":40510296.170000002},1.7108160186447599,15892453.449999999,10131.1014984064,{"$f":"VLOOKUP(A447,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":6.2589399724615955},{"$f":"VLOOKUP(A447,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":24457729.829999998},{"$f":"VLOOKUP(A447,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":83236988},{"$f":"VLOOKUP(A447,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":148205014},0.27333957925337127,0.16502633190264399,0.56163408884398469,54613,291.00128998590077,4151667,121584,1483904,17731166,9909241,974251,2339181.5,1330000,6992010,748642,{"$f":"IFERROR(T447*'Inputs & Assumptions'!$Q$40,\"--\")","v":415166.7},{"$f":"IFERROR(U447*'Inputs & Assumptions'!$Q$41,\"--\")","v":12158.400000000001},{"$f":"IFERROR(V447*'Inputs & Assumptions'!$Q$42,\"--\")","v":741952},{"$f":"IFERROR(W447*'Inputs & Assumptions'!$Q$43,\"--\")","v":8865583},{"$f":"IFERROR(X447*'Inputs & Assumptions'!$Q$44,\"--\")","v":990924.10000000009},{"$f":"IFERROR(Y447*'Inputs & Assumptions'!$Q$45,\"--\")","v":97425.1},{"$f":"IFERROR(Z447*'Inputs & Assumptions'!$Q$46,\"--\")","v":233918.15000000002},{"$f":"IFERROR(AA447*'Inputs & Assumptions'!$Q$47,\"--\")","v":665000},{"$f":"IFERROR(AB447*'Inputs & Assumptions'!$Q$48,\"--\")","v":3496005},{"$f":"IFERROR(AC447*'Inputs & Assumptions'!$Q$49,\"--\")","v":374321}]
["2016","Scotch Plains Township","Union",3403966060,445,{"$f":"VLOOKUP(A448,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1037703254},{"$f":"VLOOKUP(A448,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":21154870.699999999},2.0386243001990239,9674019.5,5773.53974719488,{"$f":"VLOOKUP(A448,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":12.349035369797539},{"$f":"VLOOKUP(A448,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":21617869.169999998},{"$f":"VLOOKUP(A448,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":85373602},{"$f":"VLOOKUP(A448,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":128146341.87},0.16508368784698418,0.16869673261473647,0.66621957953827926,29829,324.31591739582285,2294200,94000,786000,10854000,4414000,56000,1988740,2206000,3474651,258000,{"$f":"IFERROR(T448*'Inputs & Assumptions'!$Q$40,\"--\")","v":229420},{"$f":"IFERROR(U448*'Inputs & Assumptions'!$Q$41,\"--\")","v":9400},{"$f":"IFERROR(V448*'Inputs & Assumptions'!$Q$42,\"--\")","v":393000},{"$f":"IFERROR(W448*'Inputs & Assumptions'!$Q$43,\"--\")","v":5427000},{"$f":"IFERROR(X448*'Inputs & Assumptions'!$Q$44,\"--\")","v":441400},{"$f":"IFERROR(Y448*'Inputs & Assumptions'!$Q$45,\"--\")","v":5600},{"$f":"IFERROR(Z448*'Inputs & Assumptions'!$Q$46,\"--\")","v":198874},{"$f":"IFERROR(AA448*'Inputs & Assumptions'!$Q$47,\"--\")","v":1103000},{"$f":"IFERROR(AB448*'Inputs & Assumptions'!$Q$48,\"--\")","v":1737325.5},{"$f":"IFERROR(AC448*'Inputs & Assumptions'!$Q$49,\"--\")","v":129000}]
["1343","Sea Bright Borough","Monmouth",3402566240,446,{"$f":"VLOOKUP(A449,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1482816755},{"$f":"VLOOKUP(A449,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5213224.5599999996},0.35157577916632049,1845370.3869999999,460.66651245055999,{"$f":"VLOOKUP(A449,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.85476871280699818},{"$f":"VLOOKUP(A449,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3216482.13},{"$f":"VLOOKUP(A449,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4244947},{"$f":"VLOOKUP(A449,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":12674653.689999999},0.41131100600508791,0.25377278217374316,0.33491621182116893,2065,893.64183389830498,996900,79500,199900,1995805.46,1567076.5699999998,93000,88000,135000,754390,40750,{"$f":"IFERROR(T449*'Inputs & Assumptions'!$Q$40,\"--\")","v":99690},{"$f":"IFERROR(U449*'Inputs & Assumptions'!$Q$41,\"--\")","v":7950},{"$f":"IFERROR(V449*'Inputs & Assumptions'!$Q$42,\"--\")","v":99950},{"$f":"IFERROR(W449*'Inputs & Assumptions'!$Q$43,\"--\")","v":997902.73},{"$f":"IFERROR(X449*'Inputs & Assumptions'!$Q$44,\"--\")","v":156707.65699999998},{"$f":"IFERROR(Y449*'Inputs & Assumptions'!$Q$45,\"--\")","v":9300},{"$f":"IFERROR(Z449*'Inputs & Assumptions'!$Q$46,\"--\")","v":8800},{"$f":"IFERROR(AA449*'Inputs & Assumptions'!$Q$47,\"--\")","v":67500},{"$f":"IFERROR(AB449*'Inputs & Assumptions'!$Q$48,\"--\")","v":377195},{"$f":"IFERROR(AC449*'Inputs & Assumptions'!$Q$49,\"--\")","v":20375}]
["1344","Sea Girt Borough","Monmouth",3402566330,447,{"$f":"VLOOKUP(A450,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4098604300},{"$f":"VLOOKUP(A450,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7040711.4000000004},0.17178314578940934,2099288.4580000001,678.61262809471998,{"$f":"VLOOKUP(A450,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.49809013107217992},{"$f":"VLOOKUP(A450,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8232440.1299999999},{"$f":"VLOOKUP(A450,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":5141592},{"$f":"VLOOKUP(A450,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":20414743.530000001},0.34488365673825344,0.40325954219812821,0.25185680106361835,2711,774.35944596090008,1721327.7,34900,0,1920332.58,2742910.38,51000,1297055,100000,951130.72,57675,{"$f":"IFERROR(T450*'Inputs & Assumptions'!$Q$40,\"--\")","v":172132.77000000002},{"$f":"IFERROR(U450*'Inputs & Assumptions'!$Q$41,\"--\")","v":3490},{"$f":"IFERROR(V450*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W450*'Inputs & Assumptions'!$Q$43,\"--\")","v":960166.29},{"$f":"IFERROR(X450*'Inputs & Assumptions'!$Q$44,\"--\")","v":274291.038},{"$f":"IFERROR(Y450*'Inputs & Assumptions'!$Q$45,\"--\")","v":5100},{"$f":"IFERROR(Z450*'Inputs & Assumptions'!$Q$46,\"--\")","v":129705.5},{"$f":"IFERROR(AA450*'Inputs & Assumptions'!$Q$47,\"--\")","v":50000},{"$f":"IFERROR(AB450*'Inputs & Assumptions'!$Q$48,\"--\")","v":475565.36},{"$f":"IFERROR(AC450*'Inputs & Assumptions'!$Q$49,\"--\")","v":28837.5}]
["0509","Sea Isle City","Cape May",3400966390,448,{"$f":"VLOOKUP(A451,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5032302500},{"$f":"VLOOKUP(A451,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":22405807.57},0.44523968044448836,5114042.7699999996,1410.8122601049602,{"$f":"VLOOKUP(A451,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.90473644400351527},{"$f":"VLOOKUP(A451,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":20765509.120000001},{"$f":"VLOOKUP(A451,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2357758},{"$f":"VLOOKUP(A451,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":45529074.689999998},0.49212086392173504,0.45609337025601654,5.1785765822248475E-2,3017,1695.0754955253562,2921634.25,45750,486740,5745442.7999999998,3506864.4499999997,38350,0,0,2443483,249900,{"$f":"IFERROR(T451*'Inputs & Assumptions'!$Q$40,\"--\")","v":292163.42499999999},{"$f":"IFERROR(U451*'Inputs & Assumptions'!$Q$41,\"--\")","v":4575},{"$f":"IFERROR(V451*'Inputs & Assumptions'!$Q$42,\"--\")","v":243370},{"$f":"IFERROR(W451*'Inputs & Assumptions'!$Q$43,\"--\")","v":2872721.4},{"$f":"IFERROR(X451*'Inputs & Assumptions'!$Q$44,\"--\")","v":350686.44500000001},{"$f":"IFERROR(Y451*'Inputs & Assumptions'!$Q$45,\"--\")","v":3835},{"$f":"IFERROR(Z451*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA451*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB451*'Inputs & Assumptions'!$Q$48,\"--\")","v":1221741.5},{"$f":"IFERROR(AC451*'Inputs & Assumptions'!$Q$49,\"--\")","v":124950}]
["1526","Seaside Heights Borough","Ocean",3402966450,449,{"$f":"VLOOKUP(A452,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1705658300},{"$f":"VLOOKUP(A452,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8149672.0300000003},0.4778021500554947,5937996.5939999996,395.04992929407996,{"$f":"VLOOKUP(A452,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.2837665932267912},{"$f":"VLOOKUP(A452,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5121779.42},{"$f":"VLOOKUP(A452,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":8625220},{"$f":"VLOOKUP(A452,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":21896671.450000003},{"$f":"G452/N452","v":0.3721877112057595},{"$f":"L452/N452","v":0.23390675754967311},{"$f":"M452/N452","v":0.39390553124456723},3544,{"$f":"IFERROR(I452/R452,\"--\")","v":1675.5069396162528},5044056.25,5321556.24,546000,5377450,1096100,1300,0,145000,3120440.69,394500,{"$f":"IFERROR(T452*'Inputs & Assumptions'!$Q$40,\"--\")","v":504405.625},{"$f":"IFERROR(U452*'Inputs & Assumptions'!$Q$41,\"--\")","v":532155.62400000007},{"$f":"IFERROR(V452*'Inputs & Assumptions'!$Q$42,\"--\")","v":273000},{"$f":"IFERROR(W452*'Inputs & Assumptions'!$Q$43,\"--\")","v":2688725},{"$f":"IFERROR(X452*'Inputs & Assumptions'!$Q$44,\"--\")","v":109610},{"$f":"IFERROR(Y452*'Inputs & Assumptions'!$Q$45,\"--\")","v":130},{"$f":"IFERROR(Z452*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA452*'Inputs & Assumptions'!$Q$47,\"--\")","v":72500},{"$f":"IFERROR(AB452*'Inputs & Assumptions'!$Q$48,\"--\")","v":1560220.345},{"$f":"IFERROR(AC452*'Inputs & Assumptions'!$Q$49,\"--\")","v":197250}]
["1527","Seaside Park Borough","Ocean",3402966480,{"$f":"E452+1","v":450},{"$f":"VLOOKUP(A453,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1176093800},{"$f":"VLOOKUP(A453,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7959710.5199999996},0.67679215042201557,{"$f":"IF(IFERROR(SUM(AD453:AM453),\"--\")=0,\"--\",IFERROR(SUM(AD453:AM453),\"--\"))","v":3027397.6880000001},419.16987567488002,{"$f":"VLOOKUP(A453,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7349186723031782},{"$f":"VLOOKUP(A453,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6350683.4199999999},{"$f":"VLOOKUP(A453,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6093877},{"$f":"VLOOKUP(A453,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":20404270.939999998},0.39010021693036784,0.31124284904246624,0.29865693402716603,1998,1515.2140580580581,2574971.75,12500,349250,3095114,1573861.68,1250,0,173000,1492914.69,112000,{"$f":"IFERROR(T453*'Inputs & Assumptions'!$Q$40,\"--\")","v":257497.17500000002},{"$f":"IFERROR(U453*'Inputs & Assumptions'!$Q$41,\"--\")","v":1250},{"$f":"IFERROR(V453*'Inputs & Assumptions'!$Q$42,\"--\")","v":174625},{"$f":"IFERROR(W453*'Inputs & Assumptions'!$Q$43,\"--\")","v":1547557},{"$f":"IFERROR(X453*'Inputs & Assumptions'!$Q$44,\"--\")","v":157386.16800000001},{"$f":"IFERROR(Y453*'Inputs & Assumptions'!$Q$45,\"--\")","v":125},{"$f":"IFERROR(Z453*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA453*'Inputs & Assumptions'!$Q$47,\"--\")","v":86500},{"$f":"IFERROR(AB453*'Inputs & Assumptions'!$Q$48,\"--\")","v":746457.34499999997},{"$f":"IFERROR(AC453*'Inputs & Assumptions'!$Q$49,\"--\")","v":56000}]
["0909","Secaucus Town","Hudson",3401766570,451,{"$f":"VLOOKUP(A454,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2865279995},{"$f":"VLOOKUP(A454,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":55930674.050000004},{"$f":"G454/(F454/100)","v":1.952014258557653},15862650.498,3728.9101041535996,{"$f":"VLOOKUP(A454,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.2674694153232311},{"$f":"VLOOKUP(A454,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":24450269.400000002},{"$f":"VLOOKUP(A454,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":41894004},{"$f":"VLOOKUP(A454,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":122274947.45},0.45741728143347488,0.19996139773438112,0.34262132083214403,49534,320.23762462147209,6281300,31000,1410000,15986500,12502333,1388700,2607910.5299999998,1717000,7194552.29,855000,{"$f":"IFERROR(T454*'Inputs & Assumptions'!$Q$40,\"--\")","v":628130},{"$f":"IFERROR(U454*'Inputs & Assumptions'!$Q$41,\"--\")","v":3100},{"$f":"IFERROR(V454*'Inputs & Assumptions'!$Q$42,\"--\")","v":705000},{"$f":"IFERROR(W454*'Inputs & Assumptions'!$Q$43,\"--\")","v":7993250},{"$f":"IFERROR(X454*'Inputs & Assumptions'!$Q$44,\"--\")","v":1250233.3},{"$f":"IFERROR(Y454*'Inputs & Assumptions'!$Q$45,\"--\")","v":138870},{"$f":"IFERROR(Z454*'Inputs & Assumptions'!$Q$46,\"--\")","v":260791.05299999999},{"$f":"IFERROR(AA454*'Inputs & Assumptions'!$Q$47,\"--\")","v":858500},{"$f":"IFERROR(AB454*'Inputs & Assumptions'!$Q$48,\"--\")","v":3597276.145},{"$f":"IFERROR(AC454*'Inputs & Assumptions'!$Q$49,\"--\")","v":427500}]
["0332","Shamong Township","Burlington",3400566810,452,{"$f":"VLOOKUP(A455,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":663496462},{"$f":"VLOOKUP(A455,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":789600.01},0.11900591114229633,368849.01,28449.139457446399,{"$f":"VLOOKUP(A455,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.322290107403767},{"$f":"VLOOKUP(A455,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3732722.3099999996},{"$f":"VLOOKUP(A455,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17520955},{"$f":"VLOOKUP(A455,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":22043277.319999997},3.5820445323871658E-2,0.16933608627303701,0.7948434684030915,7047,52.341281396338871,558300,43200,103500,228000,623030.10000000009,16000,0,0,157092,1000,{"$f":"IFERROR(T455*'Inputs & Assumptions'!$Q$40,\"--\")","v":55830},{"$f":"IFERROR(U455*'Inputs & Assumptions'!$Q$41,\"--\")","v":4320},{"$f":"IFERROR(V455*'Inputs & Assumptions'!$Q$42,\"--\")","v":51750},{"$f":"IFERROR(W455*'Inputs & Assumptions'!$Q$43,\"--\")","v":114000},{"$f":"IFERROR(X455*'Inputs & Assumptions'!$Q$44,\"--\")","v":62303.010000000009},{"$f":"IFERROR(Y455*'Inputs & Assumptions'!$Q$45,\"--\")","v":1600},{"$f":"IFERROR(Z455*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA455*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB455*'Inputs & Assumptions'!$Q$48,\"--\")","v":78546},{"$f":"IFERROR(AC455*'Inputs & Assumptions'!$Q$49,\"--\")","v":500}]
["0611","Shiloh Borough","Cumberland",3401167020,453,{"$f":"VLOOKUP(A456,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":33181893},{"$f":"VLOOKUP(A456,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":111393.3},0.33570507867046645,19445.332000000002,770.01538853504007,{"$f":"VLOOKUP(A456,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1451488316233194},{"$f":"VLOOKUP(A456,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":356114.62},{"$f":"VLOOKUP(A456,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":576112},{"$f":"VLOOKUP(A456,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":1043619.92},0.10673742218335579,0.3412301865606398,0.55203239125600434,260,74.789738461538477,84850,2500,0,3500,53423.32,13250,0,100,4486,0,{"$f":"IFERROR(T456*'Inputs & Assumptions'!$Q$40,\"--\")","v":8485},{"$f":"IFERROR(U456*'Inputs & Assumptions'!$Q$41,\"--\")","v":250},{"$f":"IFERROR(V456*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W456*'Inputs & Assumptions'!$Q$43,\"--\")","v":1750},{"$f":"IFERROR(X456*'Inputs & Assumptions'!$Q$44,\"--\")","v":5342.3320000000003},{"$f":"IFERROR(Y456*'Inputs & Assumptions'!$Q$45,\"--\")","v":1325},{"$f":"IFERROR(Z456*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA456*'Inputs & Assumptions'!$Q$47,\"--\")","v":50},{"$f":"IFERROR(AB456*'Inputs & Assumptions'!$Q$48,\"--\")","v":2243},{"$f":"IFERROR(AC456*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1528","Ship Bottom Borough","Ocean",3402967110,454,{"$f":"VLOOKUP(A457,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1473545000},{"$f":"VLOOKUP(A457,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6260164.75},0.42483702567617548,2140491.85,455.79186659199996,{"$f":"VLOOKUP(A457,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.2407085789711205},{"$f":"VLOOKUP(A457,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8349231.4799999995},{"$f":"VLOOKUP(A457,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3673003},{"$f":"VLOOKUP(A457,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":18282399.229999997},0.34241483687368318,0.45668138929487762,0.20090377383143934,1585,1350.468044164038,3907259.85,143000,72500,1818451,1031000,0,0,210000,1010780.73,153000,{"$f":"IFERROR(T457*'Inputs & Assumptions'!$Q$40,\"--\")","v":390725.98500000004},{"$f":"IFERROR(U457*'Inputs & Assumptions'!$Q$41,\"--\")","v":14300},{"$f":"IFERROR(V457*'Inputs & Assumptions'!$Q$42,\"--\")","v":36250},{"$f":"IFERROR(W457*'Inputs & Assumptions'!$Q$43,\"--\")","v":909225.5},{"$f":"IFERROR(X457*'Inputs & Assumptions'!$Q$44,\"--\")","v":103100},{"$f":"IFERROR(Y457*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z457*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA457*'Inputs & Assumptions'!$Q$47,\"--\")","v":105000},{"$f":"IFERROR(AB457*'Inputs & Assumptions'!$Q$48,\"--\")","v":505390.36499999999},{"$f":"IFERROR(AC457*'Inputs & Assumptions'!$Q$49,\"--\")","v":76500}]
["1345","Shrewsbury Borough","Monmouth",3402567350,455,{"$f":"VLOOKUP(A458,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1774987011},{"$f":"VLOOKUP(A458,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8644200},0.487000746846592,2312629.27,1382.7356639807999,{"$f":"VLOOKUP(A458,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.6604366188232349},{"$f":"VLOOKUP(A458,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3700431.3099999996},{"$f":"VLOOKUP(A458,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17127903},{"$f":"VLOOKUP(A458,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":29472534.310000002},0.29329679996562191,0.12555524649077929,0.58114795354359872,9340,247.60484689507496,875771.35,68848,168245,2538408.27,1246417,7100,0,248000,1064764,166214,{"$f":"IFERROR(T458*'Inputs & Assumptions'!$Q$40,\"--\")","v":87577.135000000009},{"$f":"IFERROR(U458*'Inputs & Assumptions'!$Q$41,\"--\")","v":6884.8},{"$f":"IFERROR(V458*'Inputs & Assumptions'!$Q$42,\"--\")","v":84122.5},{"$f":"IFERROR(W458*'Inputs & Assumptions'!$Q$43,\"--\")","v":1269204.135},{"$f":"IFERROR(X458*'Inputs & Assumptions'!$Q$44,\"--\")","v":124641.70000000001},{"$f":"IFERROR(Y458*'Inputs & Assumptions'!$Q$45,\"--\")","v":710},{"$f":"IFERROR(Z458*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA458*'Inputs & Assumptions'!$Q$47,\"--\")","v":124000},{"$f":"IFERROR(AB458*'Inputs & Assumptions'!$Q$48,\"--\")","v":532382},{"$f":"IFERROR(AC458*'Inputs & Assumptions'!$Q$49,\"--\")","v":83107}]
["1346","Shrewsbury Township","Monmouth",3402567365,456,{"$f":"VLOOKUP(A459,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":130325460},{"$f":"VLOOKUP(A459,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":900000},0.69057880171687092,92150.5,63.436867481599997,{"$f":"VLOOKUP(A459,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.5418420391533627},{"$f":"VLOOKUP(A459,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":237625.72999999998},{"$f":"VLOOKUP(A459,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":871787},{"$f":"VLOOKUP(A459,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":2009412.73},0.44789205650150332,0.1182563076526344,0.43385163584586228,1656,55.64643719806763,328500,0,3800,2550,186000,8875,0,29500,43776,0,{"$f":"IFERROR(T459*'Inputs & Assumptions'!$Q$40,\"--\")","v":32850},{"$f":"IFERROR(U459*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V459*'Inputs & Assumptions'!$Q$42,\"--\")","v":1900},{"$f":"IFERROR(W459*'Inputs & Assumptions'!$Q$43,\"--\")","v":1275},{"$f":"IFERROR(X459*'Inputs & Assumptions'!$Q$44,\"--\")","v":18600},{"$f":"IFERROR(Y459*'Inputs & Assumptions'!$Q$45,\"--\")","v":887.5},{"$f":"IFERROR(Z459*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA459*'Inputs & Assumptions'!$Q$47,\"--\")","v":14750},{"$f":"IFERROR(AB459*'Inputs & Assumptions'!$Q$48,\"--\")","v":21888},{"$f":"IFERROR(AC459*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0431","Somerdale Borough","Camden",3400768340,457,{"$f":"VLOOKUP(A460,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":340138100},{"$f":"VLOOKUP(A460,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4783124.1399999997},1.4062300400925387,1872803.5,890.85258861312002,{"$f":"VLOOKUP(A460,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.7976823884181163},{"$f":"VLOOKUP(A460,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3407031.58},{"$f":"VLOOKUP(A460,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":8128590},{"$f":"VLOOKUP(A460,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":16318745.720000001},0.29310611379512319,0.2087802358378803,0.49811365036699645,7221,259.35514471679824,731025,6900,126600,2054278,1165850,22000,0,220000,899574,60000,{"$f":"IFERROR(T460*'Inputs & Assumptions'!$Q$40,\"--\")","v":73102.5},{"$f":"IFERROR(U460*'Inputs & Assumptions'!$Q$41,\"--\")","v":690},{"$f":"IFERROR(V460*'Inputs & Assumptions'!$Q$42,\"--\")","v":63300},{"$f":"IFERROR(W460*'Inputs & Assumptions'!$Q$43,\"--\")","v":1027139},{"$f":"IFERROR(X460*'Inputs & Assumptions'!$Q$44,\"--\")","v":116585},{"$f":"IFERROR(Y460*'Inputs & Assumptions'!$Q$45,\"--\")","v":2200},{"$f":"IFERROR(Z460*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA460*'Inputs & Assumptions'!$Q$47,\"--\")","v":110000},{"$f":"IFERROR(AB460*'Inputs & Assumptions'!$Q$48,\"--\")","v":449787},{"$f":"IFERROR(AC460*'Inputs & Assumptions'!$Q$49,\"--\")","v":30000}]
["0121","Somers Point City","Atlantic",3400168430,458,{"$f":"VLOOKUP(A461,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1147244100},{"$f":"VLOOKUP(A461,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13122397.199999999},1.1438191052802102,4187331,2566.6976167820799,{"$f":"VLOOKUP(A461,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.721673558399647},{"$f":"VLOOKUP(A461,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7727553.1200000001},{"$f":"VLOOKUP(A461,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":21846730},{"$f":"VLOOKUP(A461,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":42696680.320000008},0.30733998759742448,0.18098721170086504,0.51167280070171028,15078,277.71130123358535,1581260,90100,87600,4798550,2271200,2000,0,342000,2152000,205600,{"$f":"IFERROR(T461*'Inputs & Assumptions'!$Q$40,\"--\")","v":158126},{"$f":"IFERROR(U461*'Inputs & Assumptions'!$Q$41,\"--\")","v":9010},{"$f":"IFERROR(V461*'Inputs & Assumptions'!$Q$42,\"--\")","v":43800},{"$f":"IFERROR(W461*'Inputs & Assumptions'!$Q$43,\"--\")","v":2399275},{"$f":"IFERROR(X461*'Inputs & Assumptions'!$Q$44,\"--\")","v":227120},{"$f":"IFERROR(Y461*'Inputs & Assumptions'!$Q$45,\"--\")","v":200},{"$f":"IFERROR(Z461*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA461*'Inputs & Assumptions'!$Q$47,\"--\")","v":171000},{"$f":"IFERROR(AB461*'Inputs & Assumptions'!$Q$48,\"--\")","v":1076000},{"$f":"IFERROR(AC461*'Inputs & Assumptions'!$Q$49,\"--\")","v":102800}]
["1818","Somerville Borough","Somerset",3403568460,459,{"$f":"VLOOKUP(A462,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1164877600},{"$f":"VLOOKUP(A462,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13254000},1.1378019458868469,5897715,1496.1480917107201,{"$f":"VLOOKUP(A462,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.0780912217729997},{"$f":"VLOOKUP(A462,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6431264.1500000004},{"$f":"VLOOKUP(A462,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":27819507},{"$f":"VLOOKUP(A462,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":47504771.149999999},0.27900355436192859,0.13538143631284497,0.58561500932522648,22264,264.89916457060724,2280300,115800,500500,6390300,2333800,261500,0,1280000,2313350,313000,{"$f":"IFERROR(T462*'Inputs & Assumptions'!$Q$40,\"--\")","v":228030},{"$f":"IFERROR(U462*'Inputs & Assumptions'!$Q$41,\"--\")","v":11580},{"$f":"IFERROR(V462*'Inputs & Assumptions'!$Q$42,\"--\")","v":250250},{"$f":"IFERROR(W462*'Inputs & Assumptions'!$Q$43,\"--\")","v":3195150},{"$f":"IFERROR(X462*'Inputs & Assumptions'!$Q$44,\"--\")","v":233380},{"$f":"IFERROR(Y462*'Inputs & Assumptions'!$Q$45,\"--\")","v":26150},{"$f":"IFERROR(Z462*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA462*'Inputs & Assumptions'!$Q$47,\"--\")","v":640000},{"$f":"IFERROR(AB462*'Inputs & Assumptions'!$Q$48,\"--\")","v":1156675},{"$f":"IFERROR(AC462*'Inputs & Assumptions'!$Q$49,\"--\")","v":156500}]
["1220","South Amboy City","Middlesex",3402368550,460,{"$f":"VLOOKUP(A463,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":902341000},{"$f":"VLOOKUP(A463,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12035585.15},1.3338178305097519,4970829.1359999999,984.15262339328001,{"$f":"VLOOKUP(A463,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2163937868278176},{"$f":"VLOOKUP(A463,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4895725.71},{"$f":"VLOOKUP(A463,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12091529},{"$f":"VLOOKUP(A463,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":29022839.859999999},0.41469357265026791,0.16868527454983517,0.41662115279989698,11221,442.99341734248281,1984630,65400,492000,5900666.5300000003,2796590,304314,467244.71,16000,2239356,170000,{"$f":"IFERROR(T463*'Inputs & Assumptions'!$Q$40,\"--\")","v":198463},{"$f":"IFERROR(U463*'Inputs & Assumptions'!$Q$41,\"--\")","v":6540},{"$f":"IFERROR(V463*'Inputs & Assumptions'!$Q$42,\"--\")","v":246000},{"$f":"IFERROR(W463*'Inputs & Assumptions'!$Q$43,\"--\")","v":2950333.2650000001},{"$f":"IFERROR(X463*'Inputs & Assumptions'!$Q$44,\"--\")","v":279659},{"$f":"IFERROR(Y463*'Inputs & Assumptions'!$Q$45,\"--\")","v":30431.4},{"$f":"IFERROR(Z463*'Inputs & Assumptions'!$Q$46,\"--\")","v":46724.471000000005},{"$f":"IFERROR(AA463*'Inputs & Assumptions'!$Q$47,\"--\")","v":8000},{"$f":"IFERROR(AB463*'Inputs & Assumptions'!$Q$48,\"--\")","v":1119678},{"$f":"IFERROR(AC463*'Inputs & Assumptions'!$Q$49,\"--\")","v":85000}]
["1819","South Bound Brook Borough","Somerset",3403568730,461,{"$f":"VLOOKUP(A464,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":346028526},{"$f":"VLOOKUP(A464,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4501578.58},1.3009270166356171,1928028.8469999998,412.58995627904,{"$f":"VLOOKUP(A464,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.0133538932567658},{"$f":"VLOOKUP(A464,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1835594.7400000002},{"$f":"VLOOKUP(A464,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7550176},{"$f":"VLOOKUP(A464,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":13887349.32},0.32414958940486993,0.13217747301541921,0.5436729375797108,5371,358.97018190281136,663700,34000,76000,2079739.71,389525.52,74200,0,435000,855336.04,177696.84,{"$f":"IFERROR(T464*'Inputs & Assumptions'!$Q$40,\"--\")","v":66370},{"$f":"IFERROR(U464*'Inputs & Assumptions'!$Q$41,\"--\")","v":3400},{"$f":"IFERROR(V464*'Inputs & Assumptions'!$Q$42,\"--\")","v":38000},{"$f":"IFERROR(W464*'Inputs & Assumptions'!$Q$43,\"--\")","v":1039869.855},{"$f":"IFERROR(X464*'Inputs & Assumptions'!$Q$44,\"--\")","v":38952.552000000003},{"$f":"IFERROR(Y464*'Inputs & Assumptions'!$Q$45,\"--\")","v":7420},{"$f":"IFERROR(Z464*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA464*'Inputs & Assumptions'!$Q$47,\"--\")","v":217500},{"$f":"IFERROR(AB464*'Inputs & Assumptions'!$Q$48,\"--\")","v":427668.02},{"$f":"IFERROR(AC464*'Inputs & Assumptions'!$Q$49,\"--\")","v":88848.42}]
["1221","South Brunswick Township","Middlesex",3402368790,462,{"$f":"VLOOKUP(A465,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4274447300},{"$f":"VLOOKUP(A465,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":54959422.610000007},1.2857667612371781,"--",25992.883074507521,{"$f":"VLOOKUP(A465,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.5779342398255789},{"$f":"VLOOKUP(A465,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":42692957.899999999},{"$f":"VLOOKUP(A465,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":140773479},{"$f":"VLOOKUP(A465,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":238425859.50999999},0.23050948719635386,0.17906177621731245,0.59042873658633377,69837,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T465*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U465*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V465*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W465*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X465*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y465*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z465*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA465*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB465*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC465*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0259","South Hackensack Township","Bergen",3400368970,463,{"$f":"VLOOKUP(A466,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1148451100},{"$f":"VLOOKUP(A466,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9347254},0.8139009140223733,3236700.9,458.70449652735999,{"$f":"VLOOKUP(A466,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8502086862906046},{"$f":"VLOOKUP(A466,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2625379.0099999998},{"$f":"VLOOKUP(A466,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9276109},{"$f":"VLOOKUP(A466,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":21248742.009999998},0.43989681815521281,0.123554561901333,0.43654861994345429,6697,483.30609228012543,905000,24000,126000,4169895,1103904,56000,0,140000,1475726,144000,{"$f":"IFERROR(T466*'Inputs & Assumptions'!$Q$40,\"--\")","v":90500},{"$f":"IFERROR(U466*'Inputs & Assumptions'!$Q$41,\"--\")","v":2400},{"$f":"IFERROR(V466*'Inputs & Assumptions'!$Q$42,\"--\")","v":63000},{"$f":"IFERROR(W466*'Inputs & Assumptions'!$Q$43,\"--\")","v":2084947.5},{"$f":"IFERROR(X466*'Inputs & Assumptions'!$Q$44,\"--\")","v":110390.40000000001},{"$f":"IFERROR(Y466*'Inputs & Assumptions'!$Q$45,\"--\")","v":5600},{"$f":"IFERROR(Z466*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA466*'Inputs & Assumptions'!$Q$47,\"--\")","v":70000},{"$f":"IFERROR(AB466*'Inputs & Assumptions'!$Q$48,\"--\")","v":737863},{"$f":"IFERROR(AC466*'Inputs & Assumptions'!$Q$49,\"--\")","v":72000}]
["0816","South Harrison Township","Gloucester",3401569030,464,{"$f":"VLOOKUP(A467,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":414228400},{"$f":"VLOOKUP(A467,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1287440.81},0.31080457303265541,180062.90100000001,10172.94408257408,{"$f":"VLOOKUP(A467,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3058948589715245},{"$f":"VLOOKUP(A467,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3241958.57},{"$f":"VLOOKUP(A467,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9164556},{"$f":"VLOOKUP(A467,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":13693955.380000003},9.4015262520886045E-2,0.23674376613895459,0.66924097134015914,3648,49.35934786184211,407700,57700,0,30275,328849.01,500,0,110000,60901,0,{"$f":"IFERROR(T467*'Inputs & Assumptions'!$Q$40,\"--\")","v":40770},{"$f":"IFERROR(U467*'Inputs & Assumptions'!$Q$41,\"--\")","v":5770},{"$f":"IFERROR(V467*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W467*'Inputs & Assumptions'!$Q$43,\"--\")","v":15137.5},{"$f":"IFERROR(X467*'Inputs & Assumptions'!$Q$44,\"--\")","v":32884.901000000005},{"$f":"IFERROR(Y467*'Inputs & Assumptions'!$Q$45,\"--\")","v":50},{"$f":"IFERROR(Z467*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA467*'Inputs & Assumptions'!$Q$47,\"--\")","v":55000},{"$f":"IFERROR(AB467*'Inputs & Assumptions'!$Q$48,\"--\")","v":30450.5},{"$f":"IFERROR(AC467*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0719","South Orange Village Township","Essex",3401369274,465,{"$f":"VLOOKUP(A468,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4258015100},{"$f":"VLOOKUP(A468,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":31218851.420000002},0.73317850422841391,7632987.3430000003,1821.3040454515201,{"$f":"VLOOKUP(A468,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5835802578530078},{"$f":"VLOOKUP(A468,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":15715361.08},{"$f":"VLOOKUP(A468,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":63075025},{"$f":"VLOOKUP(A468,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":110009237.5},0.28378390878311471,0.14285492234231695,0.57336116887456834,22554,338.43164596080521,4359616.5,37020,701450,8252093.4900000002,8276698.3300000001,108815,1486661.5,0,3314548.35,144120.57999999999,{"$f":"IFERROR(T468*'Inputs & Assumptions'!$Q$40,\"--\")","v":435961.65},{"$f":"IFERROR(U468*'Inputs & Assumptions'!$Q$41,\"--\")","v":3702},{"$f":"IFERROR(V468*'Inputs & Assumptions'!$Q$42,\"--\")","v":350725},{"$f":"IFERROR(W468*'Inputs & Assumptions'!$Q$43,\"--\")","v":4126046.7450000001},{"$f":"IFERROR(X468*'Inputs & Assumptions'!$Q$44,\"--\")","v":827669.8330000001},{"$f":"IFERROR(Y468*'Inputs & Assumptions'!$Q$45,\"--\")","v":10881.5},{"$f":"IFERROR(Z468*'Inputs & Assumptions'!$Q$46,\"--\")","v":148666.15},{"$f":"IFERROR(AA468*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB468*'Inputs & Assumptions'!$Q$48,\"--\")","v":1657274.175},{"$f":"IFERROR(AC468*'Inputs & Assumptions'!$Q$49,\"--\")","v":72060.289999999994}]
["1222","South Plainfield Borough","Middlesex",3402369390,466,{"$f":"VLOOKUP(A469,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1530167465},{"$f":"VLOOKUP(A469,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":31710616.979999997},2.0723625162164847,9386274.6790000014,5309.5276763584006,{"$f":"VLOOKUP(A469,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":7.3154539558844949},{"$f":"VLOOKUP(A469,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":19162440.369999997},{"$f":"VLOOKUP(A469,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":61065639},{"$f":"VLOOKUP(A469,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":111938696.34999999},0.28328556624288398,0.17118691743634906,0.54552751632076701,38775,242.07026896196007,2528216,181882,788363,11430452,3214002,250672,1807464.79,103500,4327243,526544,{"$f":"IFERROR(T469*'Inputs & Assumptions'!$Q$40,\"--\")","v":252821.6},{"$f":"IFERROR(U469*'Inputs & Assumptions'!$Q$41,\"--\")","v":18188.2},{"$f":"IFERROR(V469*'Inputs & Assumptions'!$Q$42,\"--\")","v":394181.5},{"$f":"IFERROR(W469*'Inputs & Assumptions'!$Q$43,\"--\")","v":5715226},{"$f":"IFERROR(X469*'Inputs & Assumptions'!$Q$44,\"--\")","v":321400.2},{"$f":"IFERROR(Y469*'Inputs & Assumptions'!$Q$45,\"--\")","v":25067.200000000001},{"$f":"IFERROR(Z469*'Inputs & Assumptions'!$Q$46,\"--\")","v":180746.47900000002},{"$f":"IFERROR(AA469*'Inputs & Assumptions'!$Q$47,\"--\")","v":51750},{"$f":"IFERROR(AB469*'Inputs & Assumptions'!$Q$48,\"--\")","v":2163621.5},{"$f":"IFERROR(AC469*'Inputs & Assumptions'!$Q$49,\"--\")","v":263272}]
["1223","South River Borough","Middlesex",3402369420,467,{"$f":"VLOOKUP(A470,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1519269100},{"$f":"VLOOKUP(A470,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12738800.17},0.83848214710613145,5473146.4680000003,1782.3696433241598,{"$f":"VLOOKUP(A470,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6680371969653041},{"$f":"VLOOKUP(A470,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7820978.54},{"$f":"VLOOKUP(A470,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":19974886},{"$f":"VLOOKUP(A470,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":40534664.710000001},0.31426928682247879,0.19294543561552011,0.49278527756200108,17897,305.81362619433429,6847839.8300000001,56000,187000,5168021.17,2365000,385908,750116,620000,2730049,160250,{"$f":"IFERROR(T470*'Inputs & Assumptions'!$Q$40,\"--\")","v":684783.98300000001},{"$f":"IFERROR(U470*'Inputs & Assumptions'!$Q$41,\"--\")","v":5600},{"$f":"IFERROR(V470*'Inputs & Assumptions'!$Q$42,\"--\")","v":93500},{"$f":"IFERROR(W470*'Inputs & Assumptions'!$Q$43,\"--\")","v":2584010.585},{"$f":"IFERROR(X470*'Inputs & Assumptions'!$Q$44,\"--\")","v":236500},{"$f":"IFERROR(Y470*'Inputs & Assumptions'!$Q$45,\"--\")","v":38590.800000000003},{"$f":"IFERROR(Z470*'Inputs & Assumptions'!$Q$46,\"--\")","v":75011.600000000006},{"$f":"IFERROR(AA470*'Inputs & Assumptions'!$Q$47,\"--\")","v":310000},{"$f":"IFERROR(AB470*'Inputs & Assumptions'!$Q$48,\"--\")","v":1365024.5},{"$f":"IFERROR(AC470*'Inputs & Assumptions'!$Q$49,\"--\")","v":80125}]
["1529","South Toms River Borough","Ocean",3402969510,468,{"$f":"VLOOKUP(A471,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":230943200},{"$f":"VLOOKUP(A471,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3900503.48},1.6889449353780497,1285318.1000000001,740.7974131225601,{"$f":"VLOOKUP(A471,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5193969123143711},{"$f":"VLOOKUP(A471,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1289846.3699999999},{"$f":"VLOOKUP(A471,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2937458},{"$f":"VLOOKUP(A471,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":8127807.8500000015},0.47989612352855993,0.15869548023333249,0.36140839623810733,4185,307.12499402628436,610935,4700,41000,1591300,564131,16325,0,0,604418,94700,{"$f":"IFERROR(T471*'Inputs & Assumptions'!$Q$40,\"--\")","v":61093.5},{"$f":"IFERROR(U471*'Inputs & Assumptions'!$Q$41,\"--\")","v":470},{"$f":"IFERROR(V471*'Inputs & Assumptions'!$Q$42,\"--\")","v":20500},{"$f":"IFERROR(W471*'Inputs & Assumptions'!$Q$43,\"--\")","v":795650},{"$f":"IFERROR(X471*'Inputs & Assumptions'!$Q$44,\"--\")","v":56413.100000000006},{"$f":"IFERROR(Y471*'Inputs & Assumptions'!$Q$45,\"--\")","v":1632.5},{"$f":"IFERROR(Z471*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA471*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB471*'Inputs & Assumptions'!$Q$48,\"--\")","v":302209},{"$f":"IFERROR(AC471*'Inputs & Assumptions'!$Q$49,\"--\")","v":47350}]
["0333","Southampton Township","Burlington",3400568610,469,{"$f":"VLOOKUP(A472,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":991222904},{"$f":"VLOOKUP(A472,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4512819.5599999996},0.4552779744887735,939644.28,28132.765378251519,{"$f":"VLOOKUP(A472,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3528135544373985},{"$f":"VLOOKUP(A472,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6125911.3200000003},{"$f":"VLOOKUP(A472,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":22595125},{"$f":"VLOOKUP(A472,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":33233855.879999999},0.13578982758710814,0.18432743230635928,0.6798827401065326,12724,73.84818296133291,1108925,110700,260798,237600,1582775,20970,50000,435000,329716.56,41500,{"$f":"IFERROR(T472*'Inputs & Assumptions'!$Q$40,\"--\")","v":110892.5},{"$f":"IFERROR(U472*'Inputs & Assumptions'!$Q$41,\"--\")","v":11070},{"$f":"IFERROR(V472*'Inputs & Assumptions'!$Q$42,\"--\")","v":130399},{"$f":"IFERROR(W472*'Inputs & Assumptions'!$Q$43,\"--\")","v":118800},{"$f":"IFERROR(X472*'Inputs & Assumptions'!$Q$44,\"--\")","v":158277.5},{"$f":"IFERROR(Y472*'Inputs & Assumptions'!$Q$45,\"--\")","v":2097},{"$f":"IFERROR(Z472*'Inputs & Assumptions'!$Q$46,\"--\")","v":5000},{"$f":"IFERROR(AA472*'Inputs & Assumptions'!$Q$47,\"--\")","v":217500},{"$f":"IFERROR(AB472*'Inputs & Assumptions'!$Q$48,\"--\")","v":164858.28},{"$f":"IFERROR(AC472*'Inputs & Assumptions'!$Q$49,\"--\")","v":20750}]
["1918","Sparta Township","Sussex",3403769690,470,{"$f":"VLOOKUP(A473,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3073320500},{"$f":"VLOOKUP(A473,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":20938817.18},0.68130926078162035,6793432.6950000003,23544.552840529919,{"$f":"VLOOKUP(A473,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6670418848278277},{"$f":"VLOOKUP(A473,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":19178054.809999999},{"$f":"VLOOKUP(A473,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":72583078},{"$f":"VLOOKUP(A473,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":112699949.99000001},0.18579260400610581,0.17016915102182112,0.64403824497207296,26111,260.17512523457549,2460669,603763,614050,6287811.2599999998,9276995.4700000007,161225,1601258.18,0,3657822,206400,{"$f":"IFERROR(T473*'Inputs & Assumptions'!$Q$40,\"--\")","v":246066.90000000002},{"$f":"IFERROR(U473*'Inputs & Assumptions'!$Q$41,\"--\")","v":60376.3},{"$f":"IFERROR(V473*'Inputs & Assumptions'!$Q$42,\"--\")","v":307025},{"$f":"IFERROR(W473*'Inputs & Assumptions'!$Q$43,\"--\")","v":3143905.63},{"$f":"IFERROR(X473*'Inputs & Assumptions'!$Q$44,\"--\")","v":927699.54700000014},{"$f":"IFERROR(Y473*'Inputs & Assumptions'!$Q$45,\"--\")","v":16122.5},{"$f":"IFERROR(Z473*'Inputs & Assumptions'!$Q$46,\"--\")","v":160125.818},{"$f":"IFERROR(AA473*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB473*'Inputs & Assumptions'!$Q$48,\"--\")","v":1828911},{"$f":"IFERROR(AC473*'Inputs & Assumptions'!$Q$49,\"--\")","v":103200}]
["1224","Spotswood Borough","Middlesex",3402369810,471,{"$f":"VLOOKUP(A474,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":753179600},{"$f":"VLOOKUP(A474,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":8789404.2100000009},1.1669732172777916,"--",1476.7038714380801,{"$f":"VLOOKUP(A474,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.7918391469976083},{"$f":"VLOOKUP(A474,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4387079.71},{"$f":"VLOOKUP(A474,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":15382875},{"$f":"VLOOKUP(A474,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":28559358.919999998},0.30775915645098106,0.15361268165328973,0.53862816189572926,9291,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T474*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U474*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V474*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W474*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X474*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y474*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z474*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA474*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB474*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC474*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["1348","Spring Lake Borough","Monmouth",3402570110,472,{"$f":"VLOOKUP(A475,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":6907402800},{"$f":"VLOOKUP(A475,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10084533.649999999},0.14599602690029889,3369071.2089999998,852.78849128191996,{"$f":"VLOOKUP(A475,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.45627910652611714},{"$f":"VLOOKUP(A475,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":14876436.130000001},{"$f":"VLOOKUP(A475,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6556066},{"$f":"VLOOKUP(A475,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":31517035.780000001},0.31997087925379758,0.4720125405778246,0.20801658016837773,4577,736.08722066856012,1142750,113450,92000,3128729.71,3752633.4,91700,2344870.09,307500,1676389.9999999998,44442.01,{"$f":"IFERROR(T475*'Inputs & Assumptions'!$Q$40,\"--\")","v":114275},{"$f":"IFERROR(U475*'Inputs & Assumptions'!$Q$41,\"--\")","v":11345},{"$f":"IFERROR(V475*'Inputs & Assumptions'!$Q$42,\"--\")","v":46000},{"$f":"IFERROR(W475*'Inputs & Assumptions'!$Q$43,\"--\")","v":1564364.855},{"$f":"IFERROR(X475*'Inputs & Assumptions'!$Q$44,\"--\")","v":375263.34},{"$f":"IFERROR(Y475*'Inputs & Assumptions'!$Q$45,\"--\")","v":9170},{"$f":"IFERROR(Z475*'Inputs & Assumptions'!$Q$46,\"--\")","v":234487.00899999999},{"$f":"IFERROR(AA475*'Inputs & Assumptions'!$Q$47,\"--\")","v":153750},{"$f":"IFERROR(AB475*'Inputs & Assumptions'!$Q$48,\"--\")","v":838194.99999999988},{"$f":"IFERROR(AC475*'Inputs & Assumptions'!$Q$49,\"--\")","v":22221.005000000001}]
["1349","Spring Lake Heights Borough","Monmouth",3402570140,473,{"$f":"VLOOKUP(A476,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2175202200},{"$f":"VLOOKUP(A476,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7329431.7000000002},0.33695404041058802,2273142.949,828.6319733196799,{"$f":"VLOOKUP(A476,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.0237409322223008},{"$f":"VLOOKUP(A476,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4584488.58},{"$f":"VLOOKUP(A476,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10354515},{"$f":"VLOOKUP(A476,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":22268435.279999997},0.3291399511389469,0.20587385338733152,0.46498619547372172,5789,392.66590931076178,3194620.56,106000,0,2207319.94,1539034.23,12000,0,255500,1084635,28500,{"$f":"IFERROR(T476*'Inputs & Assumptions'!$Q$40,\"--\")","v":319462.05600000004},{"$f":"IFERROR(U476*'Inputs & Assumptions'!$Q$41,\"--\")","v":10600},{"$f":"IFERROR(V476*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W476*'Inputs & Assumptions'!$Q$43,\"--\")","v":1103659.97},{"$f":"IFERROR(X476*'Inputs & Assumptions'!$Q$44,\"--\")","v":153903.42300000001},{"$f":"IFERROR(Y476*'Inputs & Assumptions'!$Q$45,\"--\")","v":1200},{"$f":"IFERROR(Z476*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA476*'Inputs & Assumptions'!$Q$47,\"--\")","v":127750},{"$f":"IFERROR(AB476*'Inputs & Assumptions'!$Q$48,\"--\")","v":542317.5},{"$f":"IFERROR(AC476*'Inputs & Assumptions'!$Q$49,\"--\")","v":14250}]
["0334","Springfield Township","Burlington",3400569990,474,{"$f":"VLOOKUP(A477,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":391962868},{"$f":"VLOOKUP(A477,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3427189},0.87436573201112511,1027822.9,18887.825668928002,{"$f":"VLOOKUP(A477,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3715227764891242},{"$f":"VLOOKUP(A477,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2173371.37},{"$f":"VLOOKUP(A477,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7614557},{"$f":"VLOOKUP(A477,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":13215117.370000001},0.25933852148601838,0.16446099638387093,0.57620048213011066,4325,237.64691329479768,593150,52000,63000,1172860,497039,6100,0,133000,332995,124133,{"$f":"IFERROR(T477*'Inputs & Assumptions'!$Q$40,\"--\")","v":59315},{"$f":"IFERROR(U477*'Inputs & Assumptions'!$Q$41,\"--\")","v":5200},{"$f":"IFERROR(V477*'Inputs & Assumptions'!$Q$42,\"--\")","v":31500},{"$f":"IFERROR(W477*'Inputs & Assumptions'!$Q$43,\"--\")","v":586430},{"$f":"IFERROR(X477*'Inputs & Assumptions'!$Q$44,\"--\")","v":49703.9},{"$f":"IFERROR(Y477*'Inputs & Assumptions'!$Q$45,\"--\")","v":610},{"$f":"IFERROR(Z477*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA477*'Inputs & Assumptions'!$Q$47,\"--\")","v":66500},{"$f":"IFERROR(AB477*'Inputs & Assumptions'!$Q$48,\"--\")","v":166497.5},{"$f":"IFERROR(AC477*'Inputs & Assumptions'!$Q$49,\"--\")","v":62066.5}]
["2017","Springfield Township","Union",3403970020,475,{"$f":"VLOOKUP(A478,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3903630320},{"$f":"VLOOKUP(A478,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":32278804.34},0.82689193632454405,9971462.7938773353,3300.4068149478398,{"$f":"VLOOKUP(A478,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.4105814768853424},{"$f":"VLOOKUP(A478,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":15712617.08},{"$f":"VLOOKUP(A478,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":46108768},{"$f":"VLOOKUP(A478,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":94100189.420000017},0.3430259231033968,0.16697752870474505,0.48999654819185795,25230,395.22246507639062,3304600,184300,92502,11454300,3384714.71,39650,1436733.228773349,2256000,4172374,297750,{"$f":"IFERROR(T478*'Inputs & Assumptions'!$Q$40,\"--\")","v":330460},{"$f":"IFERROR(U478*'Inputs & Assumptions'!$Q$41,\"--\")","v":18430},{"$f":"IFERROR(V478*'Inputs & Assumptions'!$Q$42,\"--\")","v":46251},{"$f":"IFERROR(W478*'Inputs & Assumptions'!$Q$43,\"--\")","v":5727150},{"$f":"IFERROR(X478*'Inputs & Assumptions'!$Q$44,\"--\")","v":338471.47100000002},{"$f":"IFERROR(Y478*'Inputs & Assumptions'!$Q$45,\"--\")","v":3965},{"$f":"IFERROR(Z478*'Inputs & Assumptions'!$Q$46,\"--\")","v":143673.3228773349},{"$f":"IFERROR(AA478*'Inputs & Assumptions'!$Q$47,\"--\")","v":1128000},{"$f":"IFERROR(AB478*'Inputs & Assumptions'!$Q$48,\"--\")","v":2086187},{"$f":"IFERROR(AC478*'Inputs & Assumptions'!$Q$49,\"--\")","v":148875}]
["1530","Stafford Township","Ocean",3402970320,476,{"$f":"VLOOKUP(A479,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4527082400},{"$f":"VLOOKUP(A479,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":44003492.490000002},0.97200555682397127,13394017.960000001,29513.026529958403,{"$f":"VLOOKUP(A479,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6227787857362612},{"$f":"VLOOKUP(A479,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":27290279.309999999},{"$f":"VLOOKUP(A479,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":47441585},{"$f":"VLOOKUP(A479,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":118735356.8},0.3706014255224776,0.22984122038701785,0.39955735409050458,37414,357.99481370609936,4483345,51950,1038950,13142189.92,15676130,407925,0,1720000,6224026,539000,{"$f":"IFERROR(T479*'Inputs & Assumptions'!$Q$40,\"--\")","v":448334.5},{"$f":"IFERROR(U479*'Inputs & Assumptions'!$Q$41,\"--\")","v":5195},{"$f":"IFERROR(V479*'Inputs & Assumptions'!$Q$42,\"--\")","v":519475},{"$f":"IFERROR(W479*'Inputs & Assumptions'!$Q$43,\"--\")","v":6571094.96},{"$f":"IFERROR(X479*'Inputs & Assumptions'!$Q$44,\"--\")","v":1567613},{"$f":"IFERROR(Y479*'Inputs & Assumptions'!$Q$45,\"--\")","v":40792.5},{"$f":"IFERROR(Z479*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA479*'Inputs & Assumptions'!$Q$47,\"--\")","v":860000},{"$f":"IFERROR(AB479*'Inputs & Assumptions'!$Q$48,\"--\")","v":3112013},{"$f":"IFERROR(AC479*'Inputs & Assumptions'!$Q$49,\"--\")","v":269500}]
["1919","Stanhope Borough","Sussex",3403770380,477,{"$f":"VLOOKUP(A480,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":300287700},{"$f":"VLOOKUP(A480,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4122730.3},1.3729267965354557,1419056.4360000002,1176.12056095104,{"$f":"VLOOKUP(A480,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.6594162065246092},{"$f":"VLOOKUP(A480,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2061055.46},{"$f":"VLOOKUP(A480,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7807868},{"$f":"VLOOKUP(A480,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":13991653.76},0.29465639807256067,0.14730606512664304,0.55803753680079626,4702,301.79847639302432,601944,37704,83731,1333751.24,2628089.16,18006,0,0,685452,78030,{"$f":"IFERROR(T480*'Inputs & Assumptions'!$Q$40,\"--\")","v":60194.400000000001},{"$f":"IFERROR(U480*'Inputs & Assumptions'!$Q$41,\"--\")","v":3770.4},{"$f":"IFERROR(V480*'Inputs & Assumptions'!$Q$42,\"--\")","v":41865.5},{"$f":"IFERROR(W480*'Inputs & Assumptions'!$Q$43,\"--\")","v":666875.62},{"$f":"IFERROR(X480*'Inputs & Assumptions'!$Q$44,\"--\")","v":262808.91600000003},{"$f":"IFERROR(Y480*'Inputs & Assumptions'!$Q$45,\"--\")","v":1800.6000000000001},{"$f":"IFERROR(Z480*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA480*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB480*'Inputs & Assumptions'!$Q$48,\"--\")","v":342726},{"$f":"IFERROR(AC480*'Inputs & Assumptions'!$Q$49,\"--\")","v":39015}]
["1920","Stillwater Township","Sussex",3403770890,478,{"$f":"VLOOKUP(A481,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":409258100},{"$f":"VLOOKUP(A481,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2168617.0700000003},0.52988983480107055,430477.9,17231.370497870081,{"$f":"VLOOKUP(A481,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.7707257473951032},{"$f":"VLOOKUP(A481,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2941321.4800000004},{"$f":"VLOOKUP(A481,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10322062},{"$f":"VLOOKUP(A481,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":15432000.549999999},0.14052728050220298,0.19059884494366486,0.66887387455413227,4305,99.994866434378636,565986,46253,104205,195750,1122350,14890,0,0,163859,47246,{"$f":"IFERROR(T481*'Inputs & Assumptions'!$Q$40,\"--\")","v":56598.600000000006},{"$f":"IFERROR(U481*'Inputs & Assumptions'!$Q$41,\"--\")","v":4625.3},{"$f":"IFERROR(V481*'Inputs & Assumptions'!$Q$42,\"--\")","v":52102.5},{"$f":"IFERROR(W481*'Inputs & Assumptions'!$Q$43,\"--\")","v":97875},{"$f":"IFERROR(X481*'Inputs & Assumptions'!$Q$44,\"--\")","v":112235},{"$f":"IFERROR(Y481*'Inputs & Assumptions'!$Q$45,\"--\")","v":1489},{"$f":"IFERROR(Z481*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA481*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB481*'Inputs & Assumptions'!$Q$48,\"--\")","v":81929.5},{"$f":"IFERROR(AC481*'Inputs & Assumptions'!$Q$49,\"--\")","v":23623}]
["1023","Stockton Borough","Hunterdon",3401970980,479,{"$f":"VLOOKUP(A482,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":116292700},{"$f":"VLOOKUP(A482,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":573109.94000000006},0.49281678041699956,110875.14,349.60084356480002,{"$f":"VLOOKUP(A482,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0543436862330995},{"$f":"VLOOKUP(A482,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":449465.8},{"$f":"VLOOKUP(A482,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1366476},{"$f":"VLOOKUP(A482,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":2389051.7399999998},0.23989013314546304,0.18813564916764844,0.57197421768688872,633,175.15819905213269,271562.65000000002,16693,0,23000,591905,1255.75,0,0,22267,200,{"$f":"IFERROR(T482*'Inputs & Assumptions'!$Q$40,\"--\")","v":27156.265000000003},{"$f":"IFERROR(U482*'Inputs & Assumptions'!$Q$41,\"--\")","v":1669.3000000000002},{"$f":"IFERROR(V482*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W482*'Inputs & Assumptions'!$Q$43,\"--\")","v":11500},{"$f":"IFERROR(X482*'Inputs & Assumptions'!$Q$44,\"--\")","v":59190.5},{"$f":"IFERROR(Y482*'Inputs & Assumptions'!$Q$45,\"--\")","v":125.575},{"$f":"IFERROR(Z482*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA482*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB482*'Inputs & Assumptions'!$Q$48,\"--\")","v":11133.5},{"$f":"IFERROR(AC482*'Inputs & Assumptions'!$Q$49,\"--\")","v":100}]
["0510","Stone Harbor Borough","Cape May",3400971010,480,{"$f":"VLOOKUP(A483,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5082550500},{"$f":"VLOOKUP(A483,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16999580.98},0.33446949479400157,3661216.2,908.55224560895999,{"$f":"VLOOKUP(A483,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.77513535654982657},{"$f":"VLOOKUP(A483,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":19698119.960000001},{"$f":"VLOOKUP(A483,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2698945},{"$f":"VLOOKUP(A483,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":39396645.939999998},0.4314981789538605,0.49999484702326419,6.8506974022875408E-2,1659,2206.8813743218807,1778587,225520,501410,3350523,6354165,56805,0,0,1787484,0,{"$f":"IFERROR(T483*'Inputs & Assumptions'!$Q$40,\"--\")","v":177858.7},{"$f":"IFERROR(U483*'Inputs & Assumptions'!$Q$41,\"--\")","v":22552},{"$f":"IFERROR(V483*'Inputs & Assumptions'!$Q$42,\"--\")","v":250705},{"$f":"IFERROR(W483*'Inputs & Assumptions'!$Q$43,\"--\")","v":1675261.5},{"$f":"IFERROR(X483*'Inputs & Assumptions'!$Q$44,\"--\")","v":635416.5},{"$f":"IFERROR(Y483*'Inputs & Assumptions'!$Q$45,\"--\")","v":5680.5},{"$f":"IFERROR(Z483*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA483*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB483*'Inputs & Assumptions'!$Q$48,\"--\")","v":893742},{"$f":"IFERROR(AC483*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0612","Stow Creek Township","Cumberland",3401171160,481,{"$f":"VLOOKUP(A484,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":110405149},{"$f":"VLOOKUP(A484,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":232873.17},0.21092600490942684,103367.01800000001,11690.278239676161,{"$f":"VLOOKUP(A484,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9916568746263823},{"$f":"VLOOKUP(A484,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1138119.06},{"$f":"VLOOKUP(A484,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1931951},{"$f":"VLOOKUP(A484,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":3302943.2300000004},7.0504744945313516E-2,0.3445772393732604,0.58491801568142598,1415,73.050896113074216,128300,9300,0,30700,379485.18,23050,0,55000,13007,0,{"$f":"IFERROR(T484*'Inputs & Assumptions'!$Q$40,\"--\")","v":12830},{"$f":"IFERROR(U484*'Inputs & Assumptions'!$Q$41,\"--\")","v":930},{"$f":"IFERROR(V484*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W484*'Inputs & Assumptions'!$Q$43,\"--\")","v":15350},{"$f":"IFERROR(X484*'Inputs & Assumptions'!$Q$44,\"--\")","v":37948.518000000004},{"$f":"IFERROR(Y484*'Inputs & Assumptions'!$Q$45,\"--\")","v":2305},{"$f":"IFERROR(Z484*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA484*'Inputs & Assumptions'!$Q$47,\"--\")","v":27500},{"$f":"IFERROR(AB484*'Inputs & Assumptions'!$Q$48,\"--\")","v":6503.5},{"$f":"IFERROR(AC484*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0432","Stratford Borough","Camden",3400771220,482,{"$f":"VLOOKUP(A485,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":411030468},{"$f":"VLOOKUP(A485,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5070855.3900000006},1.2336933110272499,2232153.6579999998,1005.051305344,{"$f":"VLOOKUP(A485,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.0004677122864774},{"$f":"VLOOKUP(A485,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3861961.4499999997},{"$f":"VLOOKUP(A485,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":11620629},{"$f":"VLOOKUP(A485,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":20553445.84},0.24671558382348605,0.18789849060171021,0.56538592557480372,9400,237.46315510638297,1009049.78,17871.57,0,2451570.5499999998,213975.99,21000,226188.09,689914.70000000007,866870.98,158334,{"$f":"IFERROR(T485*'Inputs & Assumptions'!$Q$40,\"--\")","v":100904.978},{"$f":"IFERROR(U485*'Inputs & Assumptions'!$Q$41,\"--\")","v":1787.1570000000002},{"$f":"IFERROR(V485*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W485*'Inputs & Assumptions'!$Q$43,\"--\")","v":1225785.2749999999},{"$f":"IFERROR(X485*'Inputs & Assumptions'!$Q$44,\"--\")","v":21397.599000000002},{"$f":"IFERROR(Y485*'Inputs & Assumptions'!$Q$45,\"--\")","v":2100},{"$f":"IFERROR(Z485*'Inputs & Assumptions'!$Q$46,\"--\")","v":22618.809000000001},{"$f":"IFERROR(AA485*'Inputs & Assumptions'!$Q$47,\"--\")","v":344957.35000000003},{"$f":"IFERROR(AB485*'Inputs & Assumptions'!$Q$48,\"--\")","v":433435.49},{"$f":"IFERROR(AC485*'Inputs & Assumptions'!$Q$49,\"--\")","v":79167}]
["2018","Summit City","Union",3403971430,483,{"$f":"VLOOKUP(A486,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3380423487},{"$f":"VLOOKUP(A486,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":35256555},1.0429626683042865,12031967.4,3836.1844367283197,{"$f":"VLOOKUP(A486,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.4701014911626658},{"$f":"VLOOKUP(A486,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":36925945.700000003},{"$f":"VLOOKUP(A486,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":78925860},{"$f":"VLOOKUP(A486,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":151108360.69999999},0.23331968420990223,0.24436732374663372,0.52231299204346415,39713,302.97301639261701,9976584,328404,304047,12767922,5335952,536056,3379453,1045000,5637016,398660,{"$f":"IFERROR(T486*'Inputs & Assumptions'!$Q$40,\"--\")","v":997658.4},{"$f":"IFERROR(U486*'Inputs & Assumptions'!$Q$41,\"--\")","v":32840.400000000001},{"$f":"IFERROR(V486*'Inputs & Assumptions'!$Q$42,\"--\")","v":152023.5},{"$f":"IFERROR(W486*'Inputs & Assumptions'!$Q$43,\"--\")","v":6383961},{"$f":"IFERROR(X486*'Inputs & Assumptions'!$Q$44,\"--\")","v":533595.20000000007},{"$f":"IFERROR(Y486*'Inputs & Assumptions'!$Q$45,\"--\")","v":53605.600000000006},{"$f":"IFERROR(Z486*'Inputs & Assumptions'!$Q$46,\"--\")","v":337945.30000000005},{"$f":"IFERROR(AA486*'Inputs & Assumptions'!$Q$47,\"--\")","v":522500},{"$f":"IFERROR(AB486*'Inputs & Assumptions'!$Q$48,\"--\")","v":2818508},{"$f":"IFERROR(AC486*'Inputs & Assumptions'!$Q$49,\"--\")","v":199330}]
["1531","Surf City Borough","Ocean",3402971640,484,{"$f":"VLOOKUP(A487,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2087309700},{"$f":"VLOOKUP(A487,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4910000},0.23523102489295192,2070525.35,476.17854640255996,{"$f":"VLOOKUP(A487,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.0654878032713593},{"$f":"VLOOKUP(A487,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10954991.27},{"$f":"VLOOKUP(A487,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6375039},{"$f":"VLOOKUP(A487,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":22240030.27},0.22077308080930053,0.49257987228449934,0.28664704690620008,1449,1428.9339889579021,3299500,18000,176000,1806000,1085170,99950,0,190000,970676.7,97850,{"$f":"IFERROR(T487*'Inputs & Assumptions'!$Q$40,\"--\")","v":329950},{"$f":"IFERROR(U487*'Inputs & Assumptions'!$Q$41,\"--\")","v":1800},{"$f":"IFERROR(V487*'Inputs & Assumptions'!$Q$42,\"--\")","v":88000},{"$f":"IFERROR(W487*'Inputs & Assumptions'!$Q$43,\"--\")","v":903000},{"$f":"IFERROR(X487*'Inputs & Assumptions'!$Q$44,\"--\")","v":108517},{"$f":"IFERROR(Y487*'Inputs & Assumptions'!$Q$45,\"--\")","v":9995},{"$f":"IFERROR(Z487*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA487*'Inputs & Assumptions'!$Q$47,\"--\")","v":95000},{"$f":"IFERROR(AB487*'Inputs & Assumptions'!$Q$48,\"--\")","v":485338.35},{"$f":"IFERROR(AC487*'Inputs & Assumptions'!$Q$49,\"--\")","v":48925}]
["1921","Sussex Borough","Sussex",3403771670,485,{"$f":"VLOOKUP(A488,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":126103400},{"$f":"VLOOKUP(A488,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1141408},0.90513657839519002,398293.26,379.55716955392001,{"$f":"VLOOKUP(A488,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6147730354613756},{"$f":"VLOOKUP(A488,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":763952.7},{"$f":"VLOOKUP(A488,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2652991},{"$f":"VLOOKUP(A488,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4558351.7},0.25039928358314256,0.16759406695187648,0.58200664946498093,2741,145.30947099598686,2600905,72750,0,95250,307500,675,0,16377.52,88593,0,{"$f":"IFERROR(T488*'Inputs & Assumptions'!$Q$40,\"--\")","v":260090.5},{"$f":"IFERROR(U488*'Inputs & Assumptions'!$Q$41,\"--\")","v":7275},{"$f":"IFERROR(V488*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W488*'Inputs & Assumptions'!$Q$43,\"--\")","v":47625},{"$f":"IFERROR(X488*'Inputs & Assumptions'!$Q$44,\"--\")","v":30750},{"$f":"IFERROR(Y488*'Inputs & Assumptions'!$Q$45,\"--\")","v":67.5},{"$f":"IFERROR(Z488*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA488*'Inputs & Assumptions'!$Q$47,\"--\")","v":8188.76},{"$f":"IFERROR(AB488*'Inputs & Assumptions'!$Q$48,\"--\")","v":44296.5},{"$f":"IFERROR(AC488*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0817","Swedesboro Borough","Gloucester",3401571850,486,{"$f":"VLOOKUP(A489,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":177148200},{"$f":"VLOOKUP(A489,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2139231.61},1.2075943249776175,408066.478,467.99096005503998,{"$f":"VLOOKUP(A489,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.3577703245079533},{"$f":"VLOOKUP(A489,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1401470.0799999998},{"$f":"VLOOKUP(A489,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":4179010},{"$f":"VLOOKUP(A489,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7719711.6899999985},0.2771128891731966,0.18154435505867966,0.54134275576812385,5248,77.756569740853664,419300,14900,34760,63025,1647295.78,6525,17649,136500,160714,0,{"$f":"IFERROR(T489*'Inputs & Assumptions'!$Q$40,\"--\")","v":41930},{"$f":"IFERROR(U489*'Inputs & Assumptions'!$Q$41,\"--\")","v":1490},{"$f":"IFERROR(V489*'Inputs & Assumptions'!$Q$42,\"--\")","v":17380},{"$f":"IFERROR(W489*'Inputs & Assumptions'!$Q$43,\"--\")","v":31512.5},{"$f":"IFERROR(X489*'Inputs & Assumptions'!$Q$44,\"--\")","v":164729.57800000001},{"$f":"IFERROR(Y489*'Inputs & Assumptions'!$Q$45,\"--\")","v":652.5},{"$f":"IFERROR(Z489*'Inputs & Assumptions'!$Q$46,\"--\")","v":1764.9},{"$f":"IFERROR(AA489*'Inputs & Assumptions'!$Q$47,\"--\")","v":68250},{"$f":"IFERROR(AB489*'Inputs & Assumptions'!$Q$48,\"--\")","v":80357},{"$f":"IFERROR(AC489*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0335","Tabernacle Township","Burlington",3400572060,487,{"$f":"VLOOKUP(A490,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":705759662},{"$f":"VLOOKUP(A490,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3611772},0.51175664953206124,804390.5,31489.044426744324,{"$f":"VLOOKUP(A490,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3814410549295468},{"$f":"VLOOKUP(A490,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3915460.96},{"$f":"VLOOKUP(A490,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16337614},{"$f":"VLOOKUP(A490,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":23864846.960000001},0.15134276813313366,0.16406813614027047,0.68458909572659588,7623,105.52151383969566,900902,20500,233560,476426,1856613,6800,0,15000,213694,113138,{"$f":"IFERROR(T490*'Inputs & Assumptions'!$Q$40,\"--\")","v":90090.200000000012},{"$f":"IFERROR(U490*'Inputs & Assumptions'!$Q$41,\"--\")","v":2050},{"$f":"IFERROR(V490*'Inputs & Assumptions'!$Q$42,\"--\")","v":116780},{"$f":"IFERROR(W490*'Inputs & Assumptions'!$Q$43,\"--\")","v":238213},{"$f":"IFERROR(X490*'Inputs & Assumptions'!$Q$44,\"--\")","v":185661.30000000002},{"$f":"IFERROR(Y490*'Inputs & Assumptions'!$Q$45,\"--\")","v":680},{"$f":"IFERROR(Z490*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA490*'Inputs & Assumptions'!$Q$47,\"--\")","v":7500},{"$f":"IFERROR(AB490*'Inputs & Assumptions'!$Q$48,\"--\")","v":106847},{"$f":"IFERROR(AC490*'Inputs & Assumptions'!$Q$49,\"--\")","v":56569}]
["0433","Tavistock Borough","Camden",3400772240,488,{"$f":"VLOOKUP(A491,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":25918700},{"$f":"VLOOKUP(A491,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":173235.75},0.66838132313734866,40850.400000000001,174.60582637439998,{"$f":"VLOOKUP(A491,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.4537706752267665},{"$f":"VLOOKUP(A491,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":156562.71},{"$f":"VLOOKUP(A491,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":47000},{"$f":"VLOOKUP(A491,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":376798.45999999996},0.45975705420876722,0.4155078287740348,0.12473511701719801,198,206.31515151515151,104604,1000,0,42975,6525,5000,0,0,15300,0,{"$f":"IFERROR(T491*'Inputs & Assumptions'!$Q$40,\"--\")","v":10460.400000000001},{"$f":"IFERROR(U491*'Inputs & Assumptions'!$Q$41,\"--\")","v":100},{"$f":"IFERROR(V491*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W491*'Inputs & Assumptions'!$Q$43,\"--\")","v":21487.5},{"$f":"IFERROR(X491*'Inputs & Assumptions'!$Q$44,\"--\")","v":652.5},{"$f":"IFERROR(Y491*'Inputs & Assumptions'!$Q$45,\"--\")","v":500},{"$f":"IFERROR(Z491*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA491*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB491*'Inputs & Assumptions'!$Q$48,\"--\")","v":7650},{"$f":"IFERROR(AC491*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0260","Teaneck Township","Bergen",3400372360,489,{"$f":"VLOOKUP(A492,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":8440153600},{"$f":"VLOOKUP(A492,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":67535154.019999996},0.80016498775567302,21278883.482999999,3865.96655349504,{"$f":"VLOOKUP(A492,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2911441824944987},{"$f":"VLOOKUP(A492,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":20305296.180000003},{"$f":"VLOOKUP(A492,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":105535638},{"$f":"VLOOKUP(A492,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":193376088.19999999},0.34924252863234823,0.10500417279616893,0.54575329857148291,51702,411.56789839851456,5361924.83,0,1098245,26748041,9213610,994500,2946220,0,10494175,514055,{"$f":"IFERROR(T492*'Inputs & Assumptions'!$Q$40,\"--\")","v":536192.48300000001},{"$f":"IFERROR(U492*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V492*'Inputs & Assumptions'!$Q$42,\"--\")","v":549122.5},{"$f":"IFERROR(W492*'Inputs & Assumptions'!$Q$43,\"--\")","v":13374020.5},{"$f":"IFERROR(X492*'Inputs & Assumptions'!$Q$44,\"--\")","v":921361},{"$f":"IFERROR(Y492*'Inputs & Assumptions'!$Q$45,\"--\")","v":99450},{"$f":"IFERROR(Z492*'Inputs & Assumptions'!$Q$46,\"--\")","v":294622},{"$f":"IFERROR(AA492*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB492*'Inputs & Assumptions'!$Q$48,\"--\")","v":5247087.5},{"$f":"IFERROR(AC492*'Inputs & Assumptions'!$Q$49,\"--\")","v":257027.5}]
["0261","Tenafly Borough","Bergen",3400372420,490,{"$f":"VLOOKUP(A493,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4109114600},{"$f":"VLOOKUP(A493,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":29431307},0.71624449218330388,6975138.2000000002,2935.2581071654404,{"$f":"VLOOKUP(A493,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9724398470171653},{"$f":"VLOOKUP(A493,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":13655149.729999999},{"$f":"VLOOKUP(A493,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":79054503},{"$f":"VLOOKUP(A493,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":122140959.73},0.24096181219682314,0.11179828421346562,0.64723990358971117,18719,372.62344142315294,2126903,70977,515113,7832044,5727597,103027,1937938,0,3421882,187949,{"$f":"IFERROR(T493*'Inputs & Assumptions'!$Q$40,\"--\")","v":212690.30000000002},{"$f":"IFERROR(U493*'Inputs & Assumptions'!$Q$41,\"--\")","v":7097.7000000000007},{"$f":"IFERROR(V493*'Inputs & Assumptions'!$Q$42,\"--\")","v":257556.5},{"$f":"IFERROR(W493*'Inputs & Assumptions'!$Q$43,\"--\")","v":3916022},{"$f":"IFERROR(X493*'Inputs & Assumptions'!$Q$44,\"--\")","v":572759.70000000007},{"$f":"IFERROR(Y493*'Inputs & Assumptions'!$Q$45,\"--\")","v":10302.700000000001},{"$f":"IFERROR(Z493*'Inputs & Assumptions'!$Q$46,\"--\")","v":193793.80000000002},{"$f":"IFERROR(AA493*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB493*'Inputs & Assumptions'!$Q$48,\"--\")","v":1710941},{"$f":"IFERROR(AC493*'Inputs & Assumptions'!$Q$49,\"--\")","v":93974.5}]
["0262","Teterboro Borough","Bergen",3400372480,491,{"$f":"VLOOKUP(A494,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":589129300},{"$f":"VLOOKUP(A494,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4362233.1900000004},0.74045429246177374,751822.5,708.66754909055999,{"$f":"VLOOKUP(A494,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.0496263944095126},{"$f":"VLOOKUP(A494,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1620193.4400000002},{"$f":"VLOOKUP(A494,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":201230},{"$f":"VLOOKUP(A494,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":6183656.6299999999},0.70544557225843252,0.26201219390799196,3.2542233833575587E-2,6166,121.93034382095361,1130000,64000,161000,347000,690000,61200,0,0,252605,354000,{"$f":"IFERROR(T494*'Inputs & Assumptions'!$Q$40,\"--\")","v":113000},{"$f":"IFERROR(U494*'Inputs & Assumptions'!$Q$41,\"--\")","v":6400},{"$f":"IFERROR(V494*'Inputs & Assumptions'!$Q$42,\"--\")","v":80500},{"$f":"IFERROR(W494*'Inputs & Assumptions'!$Q$43,\"--\")","v":173500},{"$f":"IFERROR(X494*'Inputs & Assumptions'!$Q$44,\"--\")","v":69000},{"$f":"IFERROR(Y494*'Inputs & Assumptions'!$Q$45,\"--\")","v":6120},{"$f":"IFERROR(Z494*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA494*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB494*'Inputs & Assumptions'!$Q$48,\"--\")","v":126302.5},{"$f":"IFERROR(AC494*'Inputs & Assumptions'!$Q$49,\"--\")","v":177000}]
["1024","Tewksbury Township","Hunterdon",3401972510,492,{"$f":"VLOOKUP(A495,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1577722200},{"$f":"VLOOKUP(A495,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":7490102.6599999992},0.47474153941676167,1982156.412,20253.063808031999,{"$f":"VLOOKUP(A495,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5180941461050628},{"$f":"VLOOKUP(A495,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7401978.7000000002},{"$f":"VLOOKUP(A495,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":24836449},{"$f":"VLOOKUP(A495,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":39728530.360000007},0.18853208493061402,0.1863139319005003,0.62515398316888549,6603,300.19027896410722,1780922.0199999996,335125,310150,1961452.42,1129850,9600,64700,11000,966971,50700,{"$f":"IFERROR(T495*'Inputs & Assumptions'!$Q$40,\"--\")","v":178092.20199999996},{"$f":"IFERROR(U495*'Inputs & Assumptions'!$Q$41,\"--\")","v":33512.5},{"$f":"IFERROR(V495*'Inputs & Assumptions'!$Q$42,\"--\")","v":155075},{"$f":"IFERROR(W495*'Inputs & Assumptions'!$Q$43,\"--\")","v":980726.21},{"$f":"IFERROR(X495*'Inputs & Assumptions'!$Q$44,\"--\")","v":112985},{"$f":"IFERROR(Y495*'Inputs & Assumptions'!$Q$45,\"--\")","v":960},{"$f":"IFERROR(Z495*'Inputs & Assumptions'!$Q$46,\"--\")","v":6470},{"$f":"IFERROR(AA495*'Inputs & Assumptions'!$Q$47,\"--\")","v":5500},{"$f":"IFERROR(AB495*'Inputs & Assumptions'!$Q$48,\"--\")","v":483485.5},{"$f":"IFERROR(AC495*'Inputs & Assumptions'!$Q$49,\"--\")","v":25350}]
["1336","Tinton Falls Borough","Monmouth",3402573020,493,{"$f":"VLOOKUP(A496,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5578419961},{"$f":"VLOOKUP(A496,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":19316394.600000001},0.34626999643349371,6746432.9819999998,9903.8736142348789,{"$f":"VLOOKUP(A496,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.3850319796674053},{"$f":"VLOOKUP(A496,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":12007984.82},{"$f":"VLOOKUP(A496,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":45938521},{"$f":"VLOOKUP(A496,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":77262900.420000002},0.25000866515489789,0.15541721517992166,0.59457411966518048,29848,226.02629931653712,2797902,191970,413970,7013877.5999999996,4578500,114764.82,215000,285000,3889486,310905,{"$f":"IFERROR(T496*'Inputs & Assumptions'!$Q$40,\"--\")","v":279790.2},{"$f":"IFERROR(U496*'Inputs & Assumptions'!$Q$41,\"--\")","v":19197},{"$f":"IFERROR(V496*'Inputs & Assumptions'!$Q$42,\"--\")","v":206985},{"$f":"IFERROR(W496*'Inputs & Assumptions'!$Q$43,\"--\")","v":3506938.8},{"$f":"IFERROR(X496*'Inputs & Assumptions'!$Q$44,\"--\")","v":457850},{"$f":"IFERROR(Y496*'Inputs & Assumptions'!$Q$45,\"--\")","v":11476.482000000002},{"$f":"IFERROR(Z496*'Inputs & Assumptions'!$Q$46,\"--\")","v":21500},{"$f":"IFERROR(AA496*'Inputs & Assumptions'!$Q$47,\"--\")","v":142500},{"$f":"IFERROR(AB496*'Inputs & Assumptions'!$Q$48,\"--\")","v":1944743},{"$f":"IFERROR(AC496*'Inputs & Assumptions'!$Q$49,\"--\")","v":155452.5}]
["1507","Toms River Township","Ocean",3402973125,494,{"$f":"VLOOKUP(A497,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":20539157800},{"$f":"VLOOKUP(A497,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":92890663.900000006},0.45226130888385307,30934469.406999994,25945.923681306882,{"$f":"VLOOKUP(A497,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.9015386751154908},{"$f":"VLOOKUP(A497,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":86174266.210000008},{"$f":"VLOOKUP(A497,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":211495099},{"$f":"VLOOKUP(A497,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":390560029.11000001},0.23783965837896237,0.22064282002019539,0.54151752160084221,124799,247.8743371902018,14101009.949999999,414970.28,2603156.21,31448495.869999997,15659675.24,718104.29999999993,0,4609633.5199999996,16162882,866019.26,{"$f":"IFERROR(T497*'Inputs & Assumptions'!$Q$40,\"--\")","v":1410100.9950000001},{"$f":"IFERROR(U497*'Inputs & Assumptions'!$Q$41,\"--\")","v":41497.028000000006},{"$f":"IFERROR(V497*'Inputs & Assumptions'!$Q$42,\"--\")","v":1301578.105},{"$f":"IFERROR(W497*'Inputs & Assumptions'!$Q$43,\"--\")","v":15724247.934999999},{"$f":"IFERROR(X497*'Inputs & Assumptions'!$Q$44,\"--\")","v":1565967.5240000002},{"$f":"IFERROR(Y497*'Inputs & Assumptions'!$Q$45,\"--\")","v":71810.429999999993},{"$f":"IFERROR(Z497*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA497*'Inputs & Assumptions'!$Q$47,\"--\")","v":2304816.7599999998},{"$f":"IFERROR(AB497*'Inputs & Assumptions'!$Q$48,\"--\")","v":8081441},{"$f":"IFERROR(AC497*'Inputs & Assumptions'!$Q$49,\"--\")","v":433009.63}]
["1612","Totowa Borough","Passaic",3403173140,495,{"$f":"VLOOKUP(A498,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2485882200},{"$f":"VLOOKUP(A498,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":16474287},0.66271390494690374,5516914.4000000004,2560.1409252825601,{"$f":"VLOOKUP(A498,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9335116897333271},{"$f":"VLOOKUP(A498,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":23058421.930000003},{"$f":"VLOOKUP(A498,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":33390936},{"$f":"VLOOKUP(A498,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":72923644.930000007},0.22591145870195875,0.31619952557409831,0.45788901572394286,21606,255.34177543275018,1098624,90539,420749,5880370,4308273,192547,1605186,455000,2547771,270905,{"$f":"IFERROR(T498*'Inputs & Assumptions'!$Q$40,\"--\")","v":109862.40000000001},{"$f":"IFERROR(U498*'Inputs & Assumptions'!$Q$41,\"--\")","v":9053.9},{"$f":"IFERROR(V498*'Inputs & Assumptions'!$Q$42,\"--\")","v":210374.5},{"$f":"IFERROR(W498*'Inputs & Assumptions'!$Q$43,\"--\")","v":2940185},{"$f":"IFERROR(X498*'Inputs & Assumptions'!$Q$44,\"--\")","v":430827.30000000005},{"$f":"IFERROR(Y498*'Inputs & Assumptions'!$Q$45,\"--\")","v":19254.7},{"$f":"IFERROR(Z498*'Inputs & Assumptions'!$Q$46,\"--\")","v":160518.6},{"$f":"IFERROR(AA498*'Inputs & Assumptions'!$Q$47,\"--\")","v":227500},{"$f":"IFERROR(AB498*'Inputs & Assumptions'!$Q$48,\"--\")","v":1273885.5},{"$f":"IFERROR(AC498*'Inputs & Assumptions'!$Q$49,\"--\")","v":135452.5}]
["1111","Trenton City","Mercer",3402174000,496,{"$f":"VLOOKUP(A499,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2242396800},{"$f":"VLOOKUP(A499,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":84355461.5},3.7618436442649221,75342005.840000004,4850.2867142681598,{"$f":"VLOOKUP(A499,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.8893345018152017},{"$f":"VLOOKUP(A499,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":20837869.150000002},{"$f":"VLOOKUP(A499,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":26868917.760000002},{"$f":"VLOOKUP(A499,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":132062248.41000001},0.63875530301521388,0.15778823547897522,0.20345646150581087,125619,599.76600546095733,16691604.67,1182225,3113363,81327950.24000001,63063072.880000003,8408511,2550000,6727500,36726002.729999997,4410113,{"$f":"IFERROR(T499*'Inputs & Assumptions'!$Q$40,\"--\")","v":1669160.4670000002},{"$f":"IFERROR(U499*'Inputs & Assumptions'!$Q$41,\"--\")","v":118222.5},{"$f":"IFERROR(V499*'Inputs & Assumptions'!$Q$42,\"--\")","v":1556681.5},{"$f":"IFERROR(W499*'Inputs & Assumptions'!$Q$43,\"--\")","v":40663975.120000005},{"$f":"IFERROR(X499*'Inputs & Assumptions'!$Q$44,\"--\")","v":6306307.2880000006},{"$f":"IFERROR(Y499*'Inputs & Assumptions'!$Q$45,\"--\")","v":840851.10000000009},{"$f":"IFERROR(Z499*'Inputs & Assumptions'!$Q$46,\"--\")","v":255000},{"$f":"IFERROR(AA499*'Inputs & Assumptions'!$Q$47,\"--\")","v":3363750},{"$f":"IFERROR(AB499*'Inputs & Assumptions'!$Q$48,\"--\")","v":18363001.364999998},{"$f":"IFERROR(AC499*'Inputs & Assumptions'!$Q$49,\"--\")","v":2205056.5}]
["1532","Tuckerton Borough","Ocean",3402974210,497,{"$f":"VLOOKUP(A500,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":447971600},{"$f":"VLOOKUP(A500,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4357744.16},0.9727724168228522,1880575,2151.8975508787198,{"$f":"VLOOKUP(A500,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2002164824734418},{"$f":"VLOOKUP(A500,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2467727.8199999998},{"$f":"VLOOKUP(A500,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7510589},{"$f":"VLOOKUP(A500,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":14336060.979999999},0.30397081639645762,0.17213429989190798,0.52389488371163451,4324,434.91558741905641,1644400,39000,223400,1202000,477750,12700,5000,930290,850690,119000,{"$f":"IFERROR(T500*'Inputs & Assumptions'!$Q$40,\"--\")","v":164440},{"$f":"IFERROR(U500*'Inputs & Assumptions'!$Q$41,\"--\")","v":3900},{"$f":"IFERROR(V500*'Inputs & Assumptions'!$Q$42,\"--\")","v":111700},{"$f":"IFERROR(W500*'Inputs & Assumptions'!$Q$43,\"--\")","v":601000},{"$f":"IFERROR(X500*'Inputs & Assumptions'!$Q$44,\"--\")","v":47775},{"$f":"IFERROR(Y500*'Inputs & Assumptions'!$Q$45,\"--\")","v":1270},{"$f":"IFERROR(Z500*'Inputs & Assumptions'!$Q$46,\"--\")","v":500},{"$f":"IFERROR(AA500*'Inputs & Assumptions'!$Q$47,\"--\")","v":465145},{"$f":"IFERROR(AB500*'Inputs & Assumptions'!$Q$48,\"--\")","v":425345},{"$f":"IFERROR(AC500*'Inputs & Assumptions'!$Q$49,\"--\")","v":59500}]
["1350","Union Beach Borough","Monmouth",3402574540,498,{"$f":"VLOOKUP(A501,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1099838301},{"$f":"VLOOKUP(A501,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10995960.699999999},0.99977975762457094,3128227.1170000001,1140.2144340300799,{"$f":"VLOOKUP(A501,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1448928618462433},{"$f":"VLOOKUP(A501,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2350612.5100000002},{"$f":"VLOOKUP(A501,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":10243780},{"$f":"VLOOKUP(A501,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":23590353.210000001},0.46612107085106247,9.9642955282397833E-2,0.43423597386653967,6821,458.61708209939894,2681991.6100000003,112000,451500,3489281.85,1578088.36,218075,105000,0,1275041.3899999999,101600,{"$f":"IFERROR(T501*'Inputs & Assumptions'!$Q$40,\"--\")","v":268199.16100000002},{"$f":"IFERROR(U501*'Inputs & Assumptions'!$Q$41,\"--\")","v":11200},{"$f":"IFERROR(V501*'Inputs & Assumptions'!$Q$42,\"--\")","v":225750},{"$f":"IFERROR(W501*'Inputs & Assumptions'!$Q$43,\"--\")","v":1744640.925},{"$f":"IFERROR(X501*'Inputs & Assumptions'!$Q$44,\"--\")","v":157808.83600000001},{"$f":"IFERROR(Y501*'Inputs & Assumptions'!$Q$45,\"--\")","v":21807.5},{"$f":"IFERROR(Z501*'Inputs & Assumptions'!$Q$46,\"--\")","v":10500},{"$f":"IFERROR(AA501*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB501*'Inputs & Assumptions'!$Q$48,\"--\")","v":637520.69499999995},{"$f":"IFERROR(AC501*'Inputs & Assumptions'!$Q$49,\"--\")","v":50800}]
["0910","Union City City","Hudson",3401774630,499,{"$f":"VLOOKUP(A502,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":6816292695},{"$f":"VLOOKUP(A502,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":87043412.040000007},1.2769905274732338,31892729.91,823.68566692991999,{"$f":"VLOOKUP(A502,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.5975437947724456},{"$f":"VLOOKUP(A502,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":23471943.68},{"$f":"VLOOKUP(A502,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":15418637},{"$f":"VLOOKUP(A502,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":125933992.72},0.69118281855425001,0.18638290721225059,0.12243427423349942,74982,425.33848003520848,2009600,65000,2241475,33614001,6790000,418500,2282162,7400000,16671931.420000002,1545000,{"$f":"IFERROR(T502*'Inputs & Assumptions'!$Q$40,\"--\")","v":200960},{"$f":"IFERROR(U502*'Inputs & Assumptions'!$Q$41,\"--\")","v":6500},{"$f":"IFERROR(V502*'Inputs & Assumptions'!$Q$42,\"--\")","v":1120737.5},{"$f":"IFERROR(W502*'Inputs & Assumptions'!$Q$43,\"--\")","v":16807000.5},{"$f":"IFERROR(X502*'Inputs & Assumptions'!$Q$44,\"--\")","v":679000},{"$f":"IFERROR(Y502*'Inputs & Assumptions'!$Q$45,\"--\")","v":41850},{"$f":"IFERROR(Z502*'Inputs & Assumptions'!$Q$46,\"--\")","v":228216.2},{"$f":"IFERROR(AA502*'Inputs & Assumptions'!$Q$47,\"--\")","v":3700000},{"$f":"IFERROR(AB502*'Inputs & Assumptions'!$Q$48,\"--\")","v":8335965.7100000009},{"$f":"IFERROR(AC502*'Inputs & Assumptions'!$Q$49,\"--\")","v":772500}]
["1025","Union Township","Hunterdon",3401974420,500,{"$f":"VLOOKUP(A503,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1112835100},{"$f":"VLOOKUP(A503,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2664869.75},0.23946672332675345,389608.88699999999,12009.801181454079,{"$f":"VLOOKUP(A503,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1961072705201339},{"$f":"VLOOKUP(A503,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4300791.79},{"$f":"VLOOKUP(A503,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17473391},{"$f":"VLOOKUP(A503,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":24439052.540000003},0.10904145099890193,0.17598029968472745,0.71497824931637055,8564,45.493798108360579,601648.87,91205,0,356780,714000,18525,0,0,137362,0,{"$f":"IFERROR(T503*'Inputs & Assumptions'!$Q$40,\"--\")","v":60164.887000000002},{"$f":"IFERROR(U503*'Inputs & Assumptions'!$Q$41,\"--\")","v":9120.5},{"$f":"IFERROR(V503*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W503*'Inputs & Assumptions'!$Q$43,\"--\")","v":178390},{"$f":"IFERROR(X503*'Inputs & Assumptions'!$Q$44,\"--\")","v":71400},{"$f":"IFERROR(Y503*'Inputs & Assumptions'!$Q$45,\"--\")","v":1852.5},{"$f":"IFERROR(Z503*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA503*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB503*'Inputs & Assumptions'!$Q$48,\"--\")","v":68681},{"$f":"IFERROR(AC503*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2019","Union Township","Union",3403974480,501,{"$f":"VLOOKUP(A504,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1031500953},{"$f":"VLOOKUP(A504,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":90670693.719999999},8.7901706204240426,34247181.585999995,5792.5115021721604,{"$f":"VLOOKUP(A504,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":23.322241330008737},{"$f":"VLOOKUP(A504,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":37962205.859999999},{"$f":"VLOOKUP(A504,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":111936242},{"$f":"VLOOKUP(A504,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":240569141.57999998},0.37690076592740362,0.1578016432642749,0.4652975908083215,84338,406.07059197514758,7654830,190300,1456800,42674163.270000003,20791245.510000002,2506249,3530220,0,16038081,1390750,{"$f":"IFERROR(T504*'Inputs & Assumptions'!$Q$40,\"--\")","v":765483},{"$f":"IFERROR(U504*'Inputs & Assumptions'!$Q$41,\"--\")","v":19030},{"$f":"IFERROR(V504*'Inputs & Assumptions'!$Q$42,\"--\")","v":728400},{"$f":"IFERROR(W504*'Inputs & Assumptions'!$Q$43,\"--\")","v":21337081.635000002},{"$f":"IFERROR(X504*'Inputs & Assumptions'!$Q$44,\"--\")","v":2079124.5510000002},{"$f":"IFERROR(Y504*'Inputs & Assumptions'!$Q$45,\"--\")","v":250624.90000000002},{"$f":"IFERROR(Z504*'Inputs & Assumptions'!$Q$46,\"--\")","v":353022},{"$f":"IFERROR(AA504*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB504*'Inputs & Assumptions'!$Q$48,\"--\")","v":8019040.5},{"$f":"IFERROR(AC504*'Inputs & Assumptions'!$Q$49,\"--\")","v":695375}]
["0613","Upper Deerfield Township","Cumberland",3401174870,502,{"$f":"VLOOKUP(A505,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":664732029},{"$f":"VLOOKUP(A505,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1256343.5},0.18899999476330334,1180349,19994.528179095039,{"$f":"VLOOKUP(A505,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.2904073033616372},{"$f":"VLOOKUP(A505,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7818299.7299999995},{"$f":"VLOOKUP(A505,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":12797748},{"$f":"VLOOKUP(A505,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":21872391.229999997},5.7439695860816958E-2,0.35745061652319399,0.58510968761598925,10760,109.6978624535316,698750,66000,668000,748055,607000,101950,0,229770,330133,90000,{"$f":"IFERROR(T505*'Inputs & Assumptions'!$Q$40,\"--\")","v":69875},{"$f":"IFERROR(U505*'Inputs & Assumptions'!$Q$41,\"--\")","v":6600},{"$f":"IFERROR(V505*'Inputs & Assumptions'!$Q$42,\"--\")","v":334000},{"$f":"IFERROR(W505*'Inputs & Assumptions'!$Q$43,\"--\")","v":374027.5},{"$f":"IFERROR(X505*'Inputs & Assumptions'!$Q$44,\"--\")","v":60700},{"$f":"IFERROR(Y505*'Inputs & Assumptions'!$Q$45,\"--\")","v":10195},{"$f":"IFERROR(Z505*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA505*'Inputs & Assumptions'!$Q$47,\"--\")","v":114885},{"$f":"IFERROR(AB505*'Inputs & Assumptions'!$Q$48,\"--\")","v":165066.5},{"$f":"IFERROR(AC505*'Inputs & Assumptions'!$Q$49,\"--\")","v":45000}]
["1351","Upper Freehold Township","Monmouth",3402574900,503,{"$f":"VLOOKUP(A506,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2041945900},{"$f":"VLOOKUP(A506,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5516999.4199999999},0.27018342748453816,807563.95400000003,29744.490045734401,{"$f":"VLOOKUP(A506,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8478049653519224},{"$f":"VLOOKUP(A506,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4311119.3100000005},{"$f":"VLOOKUP(A506,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":27903059},{"$f":"VLOOKUP(A506,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":37731177.730000004},0.14621858505130736,0.11425880583028385,0.73952260911840872,8476,95.276540113260978,828850,48317.74,213500,802600,285944,17150,4500,30000,272075.56,60000,{"$f":"IFERROR(T506*'Inputs & Assumptions'!$Q$40,\"--\")","v":82885},{"$f":"IFERROR(U506*'Inputs & Assumptions'!$Q$41,\"--\")","v":4831.7740000000003},{"$f":"IFERROR(V506*'Inputs & Assumptions'!$Q$42,\"--\")","v":106750},{"$f":"IFERROR(W506*'Inputs & Assumptions'!$Q$43,\"--\")","v":401300},{"$f":"IFERROR(X506*'Inputs & Assumptions'!$Q$44,\"--\")","v":28594.400000000001},{"$f":"IFERROR(Y506*'Inputs & Assumptions'!$Q$45,\"--\")","v":1715},{"$f":"IFERROR(Z506*'Inputs & Assumptions'!$Q$46,\"--\")","v":450},{"$f":"IFERROR(AA506*'Inputs & Assumptions'!$Q$47,\"--\")","v":15000},{"$f":"IFERROR(AB506*'Inputs & Assumptions'!$Q$48,\"--\")","v":136037.78},{"$f":"IFERROR(AC506*'Inputs & Assumptions'!$Q$49,\"--\")","v":30000}]
["1714","Upper Pittsgrove Township","Salem",3403375110,504,{"$f":"VLOOKUP(A507,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":343258000},{"$f":"VLOOKUP(A507,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":813355},0.23695150586439354,282624.97499999998,25754.667901166082,{"$f":"VLOOKUP(A507,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0979003315290541},{"$f":"VLOOKUP(A507,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4697111.7200000007},{"$f":"VLOOKUP(A507,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":5123324},{"$f":"VLOOKUP(A507,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":10633790.720000001},7.6487775753405082E-2,0.44171564437183136,0.4817965798747636,4391,64.364603734912322,336768,26170,4000,163183.35,369200,9700,0,109500,82199,58000,{"$f":"IFERROR(T507*'Inputs & Assumptions'!$Q$40,\"--\")","v":33676.800000000003},{"$f":"IFERROR(U507*'Inputs & Assumptions'!$Q$41,\"--\")","v":2617},{"$f":"IFERROR(V507*'Inputs & Assumptions'!$Q$42,\"--\")","v":2000},{"$f":"IFERROR(W507*'Inputs & Assumptions'!$Q$43,\"--\")","v":81591.675000000003},{"$f":"IFERROR(X507*'Inputs & Assumptions'!$Q$44,\"--\")","v":36920},{"$f":"IFERROR(Y507*'Inputs & Assumptions'!$Q$45,\"--\")","v":970},{"$f":"IFERROR(Z507*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA507*'Inputs & Assumptions'!$Q$47,\"--\")","v":54750},{"$f":"IFERROR(AB507*'Inputs & Assumptions'!$Q$48,\"--\")","v":41099.5},{"$f":"IFERROR(AC507*'Inputs & Assumptions'!$Q$49,\"--\")","v":29000}]
["0263","Upper Saddle River Borough","Bergen",3400375140,505,{"$f":"VLOOKUP(A508,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2427717402},{"$f":"VLOOKUP(A508,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12816479.08},0.52792302223650656,4113466.969,3361.83051571328,{"$f":"VLOOKUP(A508,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5891487954165102},{"$f":"VLOOKUP(A508,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8377625.79},{"$f":"VLOOKUP(A508,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":41663111},{"$f":"VLOOKUP(A508,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":62857215.869999997},0.20389829397641121,0.13328025548135053,0.66282145054223829,10225,402.29505809290953,1208350,52500,381500,4197376.1900000004,1160406.8400000001,124700,1176835,1224000,1575110,104389.38,{"$f":"IFERROR(T508*'Inputs & Assumptions'!$Q$40,\"--\")","v":120835},{"$f":"IFERROR(U508*'Inputs & Assumptions'!$Q$41,\"--\")","v":5250},{"$f":"IFERROR(V508*'Inputs & Assumptions'!$Q$42,\"--\")","v":190750},{"$f":"IFERROR(W508*'Inputs & Assumptions'!$Q$43,\"--\")","v":2098688.0950000002},{"$f":"IFERROR(X508*'Inputs & Assumptions'!$Q$44,\"--\")","v":116040.68400000001},{"$f":"IFERROR(Y508*'Inputs & Assumptions'!$Q$45,\"--\")","v":12470},{"$f":"IFERROR(Z508*'Inputs & Assumptions'!$Q$46,\"--\")","v":117683.5},{"$f":"IFERROR(AA508*'Inputs & Assumptions'!$Q$47,\"--\")","v":612000},{"$f":"IFERROR(AB508*'Inputs & Assumptions'!$Q$48,\"--\")","v":787555},{"$f":"IFERROR(AC508*'Inputs & Assumptions'!$Q$49,\"--\")","v":52194.69}]
["0511","Upper Township","Cape May",3400974810,506,{"$f":"VLOOKUP(A509,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1923310300},{"$f":"VLOOKUP(A509,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6212542.9900000002},0.32301303591001412,2340089.25,39697.101716975361,{"$f":"VLOOKUP(A509,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3029245078134299},{"$f":"VLOOKUP(A509,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6364691.2699999996},{"$f":"VLOOKUP(A509,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":31715150},{"$f":"VLOOKUP(A509,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":44292384.260000005},0.14026210360525757,0.1436971925611123,0.71604070383363005,14880,157.26406249999999,2150900,109500,291250,1659330,4379400,126217.5,0,0,1079782,296613,{"$f":"IFERROR(T509*'Inputs & Assumptions'!$Q$40,\"--\")","v":215090},{"$f":"IFERROR(U509*'Inputs & Assumptions'!$Q$41,\"--\")","v":10950},{"$f":"IFERROR(V509*'Inputs & Assumptions'!$Q$42,\"--\")","v":145625},{"$f":"IFERROR(W509*'Inputs & Assumptions'!$Q$43,\"--\")","v":829665},{"$f":"IFERROR(X509*'Inputs & Assumptions'!$Q$44,\"--\")","v":437940},{"$f":"IFERROR(Y509*'Inputs & Assumptions'!$Q$45,\"--\")","v":12621.75},{"$f":"IFERROR(Z509*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA509*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB509*'Inputs & Assumptions'!$Q$48,\"--\")","v":539891},{"$f":"IFERROR(AC509*'Inputs & Assumptions'!$Q$49,\"--\")","v":148306.5}]
["0122","Ventnor City","Atlantic",3400175620,507,{"$f":"VLOOKUP(A510,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2211322900},{"$f":"VLOOKUP(A510,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":28236361.170000002},1.276899053051004,185716.93,1251.3737558169601,{"$f":"VLOOKUP(A510,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8233134821694295},{"$f":"VLOOKUP(A510,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":16371857.890000001},{"$f":"VLOOKUP(A510,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17824358.510000002},{"$f":"VLOOKUP(A510,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":62432577.570000008},0.45226966864120133,0.26223261199881931,0.28549771935997931,10668,17.408786089238845,327000,3200,29610,52001,203500,1600,0,99588.86,83174,0,{"$f":"IFERROR(T510*'Inputs & Assumptions'!$Q$40,\"--\")","v":32700},{"$f":"IFERROR(U510*'Inputs & Assumptions'!$Q$41,\"--\")","v":320},{"$f":"IFERROR(V510*'Inputs & Assumptions'!$Q$42,\"--\")","v":14805},{"$f":"IFERROR(W510*'Inputs & Assumptions'!$Q$43,\"--\")","v":26000.5},{"$f":"IFERROR(X510*'Inputs & Assumptions'!$Q$44,\"--\")","v":20350},{"$f":"IFERROR(Y510*'Inputs & Assumptions'!$Q$45,\"--\")","v":160},{"$f":"IFERROR(Z510*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA510*'Inputs & Assumptions'!$Q$47,\"--\")","v":49794.43},{"$f":"IFERROR(AB510*'Inputs & Assumptions'!$Q$48,\"--\")","v":41587},{"$f":"IFERROR(AC510*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1922","Vernon Township","Sussex",3403775740,508,{"$f":"VLOOKUP(A511,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3744728012},{"$f":"VLOOKUP(A511,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":20172838.82},0.53869970677058621,5467061.4849999994,43261.000104355844,{"$f":"VLOOKUP(A511,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.3448347780832099},{"$f":"VLOOKUP(A511,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":16417932.949999999},{"$f":"VLOOKUP(A511,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":51216913},{"$f":"VLOOKUP(A511,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":87807684.770000011},0.2297388761910753,0.18697603738220051,0.58328508642672405,24495,223.19091590120431,1904750,241500,542750,6054343.9699999997,3673500,273850,0,0,2910209,208100,{"$f":"IFERROR(T511*'Inputs & Assumptions'!$Q$40,\"--\")","v":190475},{"$f":"IFERROR(U511*'Inputs & Assumptions'!$Q$41,\"--\")","v":24150},{"$f":"IFERROR(V511*'Inputs & Assumptions'!$Q$42,\"--\")","v":271375},{"$f":"IFERROR(W511*'Inputs & Assumptions'!$Q$43,\"--\")","v":3027171.9849999999},{"$f":"IFERROR(X511*'Inputs & Assumptions'!$Q$44,\"--\")","v":367350},{"$f":"IFERROR(Y511*'Inputs & Assumptions'!$Q$45,\"--\")","v":27385},{"$f":"IFERROR(Z511*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA511*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB511*'Inputs & Assumptions'!$Q$48,\"--\")","v":1455104.5},{"$f":"IFERROR(AC511*'Inputs & Assumptions'!$Q$49,\"--\")","v":104050}]
["0720","Verona Township","Essex",3401375815,509,{"$f":"VLOOKUP(A512,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2404312800},{"$f":"VLOOKUP(A512,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":20166521.93},0.8387644872996558,5613959.2999999998,1788.2972047807998,{"$f":"VLOOKUP(A512,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1641586406727118},{"$f":"VLOOKUP(A512,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":12133485.279999999},{"$f":"VLOOKUP(A512,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":43776264},{"$f":"VLOOKUP(A512,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":76076271.210000008},0.2650829438568641,0.15949106189112339,0.57542599425201235,17807,315.26699050935025,2112412,215300,516475,6549200,4713800,214100,1140016,12764,2470354,0,{"$f":"IFERROR(T512*'Inputs & Assumptions'!$Q$40,\"--\")","v":211241.2},{"$f":"IFERROR(U512*'Inputs & Assumptions'!$Q$41,\"--\")","v":21530},{"$f":"IFERROR(V512*'Inputs & Assumptions'!$Q$42,\"--\")","v":258237.5},{"$f":"IFERROR(W512*'Inputs & Assumptions'!$Q$43,\"--\")","v":3274600},{"$f":"IFERROR(X512*'Inputs & Assumptions'!$Q$44,\"--\")","v":471380},{"$f":"IFERROR(Y512*'Inputs & Assumptions'!$Q$45,\"--\")","v":21410},{"$f":"IFERROR(Z512*'Inputs & Assumptions'!$Q$46,\"--\")","v":114001.60000000001},{"$f":"IFERROR(AA512*'Inputs & Assumptions'!$Q$47,\"--\")","v":6382},{"$f":"IFERROR(AB512*'Inputs & Assumptions'!$Q$48,\"--\")","v":1235177},{"$f":"IFERROR(AC512*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1437","Victory Gardens Borough","Morris",3402775890,510,{"$f":"VLOOKUP(A513,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":70789300},{"$f":"VLOOKUP(A513,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":866996},1.2247557187315032,174004.93900000001,92.876990540800008,{"$f":"VLOOKUP(A513,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.5377375959361088},{"$f":"VLOOKUP(A513,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":279243.68000000005},{"$f":"VLOOKUP(A513,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1358100},{"$f":"VLOOKUP(A513,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":2504339.6799999997},0.34619744554780207,0.11150391547523621,0.54229863897696184,1966,88.507090030518825,433794.2,12280,25990,58360,365250.19,39100,0,0,66575,27000,{"$f":"IFERROR(T513*'Inputs & Assumptions'!$Q$40,\"--\")","v":43379.420000000006},{"$f":"IFERROR(U513*'Inputs & Assumptions'!$Q$41,\"--\")","v":1228},{"$f":"IFERROR(V513*'Inputs & Assumptions'!$Q$42,\"--\")","v":12995},{"$f":"IFERROR(W513*'Inputs & Assumptions'!$Q$43,\"--\")","v":29180},{"$f":"IFERROR(X513*'Inputs & Assumptions'!$Q$44,\"--\")","v":36525.019},{"$f":"IFERROR(Y513*'Inputs & Assumptions'!$Q$45,\"--\")","v":3910},{"$f":"IFERROR(Z513*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA513*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB513*'Inputs & Assumptions'!$Q$48,\"--\")","v":33287.5},{"$f":"IFERROR(AC513*'Inputs & Assumptions'!$Q$49,\"--\")","v":13500}]
["0614","Vineland City","Cumberland",3401176070,511,{"$f":"VLOOKUP(A514,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3991145100},{"$f":"VLOOKUP(A514,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":46373776.710000001},1.1619165815344574,34257065.128000006,43771.753374430715,{"$f":"VLOOKUP(A514,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.3059697563989845},{"$f":"VLOOKUP(A514,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":51266226.230000004},{"$f":"VLOOKUP(A514,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":34306047},{"$f":"VLOOKUP(A514,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":131946049.94000001},0.35146013640489887,0.38853930264158992,0.26000056095351115,79894,428.7814495206149,123470921.28,773138,1621027,23629049,5573362,5810305,1958265,0,14513110,1233746,{"$f":"IFERROR(T514*'Inputs & Assumptions'!$Q$40,\"--\")","v":12347092.128},{"$f":"IFERROR(U514*'Inputs & Assumptions'!$Q$41,\"--\")","v":77313.8},{"$f":"IFERROR(V514*'Inputs & Assumptions'!$Q$42,\"--\")","v":810513.5},{"$f":"IFERROR(W514*'Inputs & Assumptions'!$Q$43,\"--\")","v":11814524.5},{"$f":"IFERROR(X514*'Inputs & Assumptions'!$Q$44,\"--\")","v":557336.20000000007},{"$f":"IFERROR(Y514*'Inputs & Assumptions'!$Q$45,\"--\")","v":581030.5},{"$f":"IFERROR(Z514*'Inputs & Assumptions'!$Q$46,\"--\")","v":195826.5},{"$f":"IFERROR(AA514*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB514*'Inputs & Assumptions'!$Q$48,\"--\")","v":7256555},{"$f":"IFERROR(AC514*'Inputs & Assumptions'!$Q$49,\"--\")","v":616873}]
["0434","Voorhees Township","Camden",3400776220,512,{"$f":"VLOOKUP(A515,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5687526300},{"$f":"VLOOKUP(A515,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":39025765},0.68616412375974423,12097447.5,7341.4415287961592,{"$f":"VLOOKUP(A515,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.5734951316181167},{"$f":"VLOOKUP(A515,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":31701310.440000001},{"$f":"VLOOKUP(A515,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":75641137},{"$f":"VLOOKUP(A515,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":146368212.44},0.26662732535589062,0.21658603266057624,0.51678664198353319,45218,267.53610287938432,3027479,322688,631959,14155102,6972823,308200,408745,1040000,5885767,274080,{"$f":"IFERROR(T515*'Inputs & Assumptions'!$Q$40,\"--\")","v":302747.90000000002},{"$f":"IFERROR(U515*'Inputs & Assumptions'!$Q$41,\"--\")","v":32268.800000000003},{"$f":"IFERROR(V515*'Inputs & Assumptions'!$Q$42,\"--\")","v":315979.5},{"$f":"IFERROR(W515*'Inputs & Assumptions'!$Q$43,\"--\")","v":7077551},{"$f":"IFERROR(X515*'Inputs & Assumptions'!$Q$44,\"--\")","v":697282.3},{"$f":"IFERROR(Y515*'Inputs & Assumptions'!$Q$45,\"--\")","v":30820},{"$f":"IFERROR(Z515*'Inputs & Assumptions'!$Q$46,\"--\")","v":40874.5},{"$f":"IFERROR(AA515*'Inputs & Assumptions'!$Q$47,\"--\")","v":520000},{"$f":"IFERROR(AB515*'Inputs & Assumptions'!$Q$48,\"--\")","v":2942883.5},{"$f":"IFERROR(AC515*'Inputs & Assumptions'!$Q$49,\"--\")","v":137040}]
["0264","Waldwick Borough","Bergen",3400376400,513,{"$f":"VLOOKUP(A516,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2212081200},{"$f":"VLOOKUP(A516,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10105864},0.45684869072618128,3609613.6,1309.6137521548801,{"$f":"VLOOKUP(A516,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.294168359642494},{"$f":"VLOOKUP(A516,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5476803.9800000004},{"$f":"VLOOKUP(A516,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":35166199},{"$f":"VLOOKUP(A516,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":50748866.979999997},{"$f":"G516/N516","v":0.19913477090991402},{"$f":"L516/N516","v":0.10791972916672987},{"$f":"M516/N516","v":0.69294549992335619},12449,{"$f":"IFERROR(I516/R516,\"--\")","v":289.9520925375532},1114165,54650,255540,3536997,4085331,156796,778834,360000,1725074,103661,{"$f":"IFERROR(T516*'Inputs & Assumptions'!$Q$40,\"--\")","v":111416.5},{"$f":"IFERROR(U516*'Inputs & Assumptions'!$Q$41,\"--\")","v":5465},{"$f":"IFERROR(V516*'Inputs & Assumptions'!$Q$42,\"--\")","v":127770},{"$f":"IFERROR(W516*'Inputs & Assumptions'!$Q$43,\"--\")","v":1768498.5},{"$f":"IFERROR(X516*'Inputs & Assumptions'!$Q$44,\"--\")","v":408533.10000000003},{"$f":"IFERROR(Y516*'Inputs & Assumptions'!$Q$45,\"--\")","v":15679.6},{"$f":"IFERROR(Z516*'Inputs & Assumptions'!$Q$46,\"--\")","v":77883.400000000009},{"$f":"IFERROR(AA516*'Inputs & Assumptions'!$Q$47,\"--\")","v":180000},{"$f":"IFERROR(AB516*'Inputs & Assumptions'!$Q$48,\"--\")","v":862537},{"$f":"IFERROR(AC516*'Inputs & Assumptions'!$Q$49,\"--\")","v":51830.5}]
["1352","Wall Township","Monmouth",3402576460,{"$f":"E516+1","v":514},{"$f":"VLOOKUP(A517,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":6387116248},{"$f":"VLOOKUP(A517,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":33561913.210000001},0.52546269563371817,{"$f":"IF(IFERROR(SUM(AD517:AM517),\"--\")=0,\"--\",IFERROR(SUM(AD517:AM517),\"--\"))","v":13266781.578000002},19621.866976590078,{"$f":"VLOOKUP(A517,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1264202724121142},{"$f":"VLOOKUP(A517,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":22208688.509999998},{"$f":"VLOOKUP(A517,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":80046333},{"$f":"VLOOKUP(A517,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":135816934.72},0.24711140241230736,0.16351928834048124,0.58936930924721143,42833,309.73271958536645,2895329.21,657802.80000000005,991635.5,13724954.529999999,10528467.670000002,49000,0,1589000,6821094.7100000009,580758.48,{"$f":"IFERROR(T517*'Inputs & Assumptions'!$Q$40,\"--\")","v":289532.92100000003},{"$f":"IFERROR(U517*'Inputs & Assumptions'!$Q$41,\"--\")","v":65780.280000000013},{"$f":"IFERROR(V517*'Inputs & Assumptions'!$Q$42,\"--\")","v":495817.75},{"$f":"IFERROR(W517*'Inputs & Assumptions'!$Q$43,\"--\")","v":6862477.2649999997},{"$f":"IFERROR(X517*'Inputs & Assumptions'!$Q$44,\"--\")","v":1052846.7670000002},{"$f":"IFERROR(Y517*'Inputs & Assumptions'!$Q$45,\"--\")","v":4900},{"$f":"IFERROR(Z517*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA517*'Inputs & Assumptions'!$Q$47,\"--\")","v":794500},{"$f":"IFERROR(AB517*'Inputs & Assumptions'!$Q$48,\"--\")","v":3410547.3550000004},{"$f":"IFERROR(AC517*'Inputs & Assumptions'!$Q$49,\"--\")","v":290379.24}]
["0265","Wallington Borough","Bergen",3400376490,515,{"$f":"VLOOKUP(A518,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1769442768},{"$f":"VLOOKUP(A518,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12632461.859999999},{"$f":"G518/(F518/100)","v":0.71392316770315567},3589202.7650000001,636.20614967808001,{"$f":"VLOOKUP(A518,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.9499781142398611},{"$f":"VLOOKUP(A518,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3991033.86},{"$f":"VLOOKUP(A518,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17880251},{"$f":"VLOOKUP(A518,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":34503746.719999999},0.36611855409539129,0.11566957908622162,0.51821186681838705,13962,257.06938583297523,1166500,68000,120000,4701699.71,1784161.29,109091.32,546550.43999999994,21148.21,1580697,20000,{"$f":"IFERROR(T518*'Inputs & Assumptions'!$Q$40,\"--\")","v":116650},{"$f":"IFERROR(U518*'Inputs & Assumptions'!$Q$41,\"--\")","v":6800},{"$f":"IFERROR(V518*'Inputs & Assumptions'!$Q$42,\"--\")","v":60000},{"$f":"IFERROR(W518*'Inputs & Assumptions'!$Q$43,\"--\")","v":2350849.855},{"$f":"IFERROR(X518*'Inputs & Assumptions'!$Q$44,\"--\")","v":178416.12900000002},{"$f":"IFERROR(Y518*'Inputs & Assumptions'!$Q$45,\"--\")","v":10909.132000000001},{"$f":"IFERROR(Z518*'Inputs & Assumptions'!$Q$46,\"--\")","v":54655.043999999994},{"$f":"IFERROR(AA518*'Inputs & Assumptions'!$Q$47,\"--\")","v":10574.105},{"$f":"IFERROR(AB518*'Inputs & Assumptions'!$Q$48,\"--\")","v":790348.5},{"$f":"IFERROR(AC518*'Inputs & Assumptions'!$Q$49,\"--\")","v":10000}]
["1923","Walpack Township","Sussex",3403776640,516,{"$f":"VLOOKUP(A519,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5602000},{"$f":"VLOOKUP(A519,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":0},0,16945.5,15469.32847619456,{"$f":"VLOOKUP(A519,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":0.50152552659764371},{"$f":"VLOOKUP(A519,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":28095.46},{"$f":"VLOOKUP(A519,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":0},{"$f":"VLOOKUP(A519,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":28095.46},0,1,0,16,1059.09375,60835,0,1250,10686,1600,200,30200,0,3388,0,{"$f":"IFERROR(T519*'Inputs & Assumptions'!$Q$40,\"--\")","v":6083.5},{"$f":"IFERROR(U519*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V519*'Inputs & Assumptions'!$Q$42,\"--\")","v":625},{"$f":"IFERROR(W519*'Inputs & Assumptions'!$Q$43,\"--\")","v":5343},{"$f":"IFERROR(X519*'Inputs & Assumptions'!$Q$44,\"--\")","v":160},{"$f":"IFERROR(Y519*'Inputs & Assumptions'!$Q$45,\"--\")","v":20},{"$f":"IFERROR(Z519*'Inputs & Assumptions'!$Q$46,\"--\")","v":3020},{"$f":"IFERROR(AA519*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB519*'Inputs & Assumptions'!$Q$48,\"--\")","v":1694},{"$f":"IFERROR(AC519*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1613","Wanaque Borough","Passaic",3403176730,517,{"$f":"VLOOKUP(A520,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1114578900},{"$f":"VLOOKUP(A520,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13673137.58},1.2267536717230159,4440513.8,5161.969746827519,{"$f":"VLOOKUP(A520,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.5403319729092306},{"$f":"VLOOKUP(A520,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9227733.5800000001},{"$f":"VLOOKUP(A520,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":27704711},{"$f":"VLOOKUP(A520,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":50605582.159999996},0.27019030305331837,0.18234615997153467,0.54746353697514705,12685,350.06021284982262,7067040,66900,148250,4601889,2097725,72775,637938,442500,1504163,195750,{"$f":"IFERROR(T520*'Inputs & Assumptions'!$Q$40,\"--\")","v":706704},{"$f":"IFERROR(U520*'Inputs & Assumptions'!$Q$41,\"--\")","v":6690},{"$f":"IFERROR(V520*'Inputs & Assumptions'!$Q$42,\"--\")","v":74125},{"$f":"IFERROR(W520*'Inputs & Assumptions'!$Q$43,\"--\")","v":2300944.5},{"$f":"IFERROR(X520*'Inputs & Assumptions'!$Q$44,\"--\")","v":209772.5},{"$f":"IFERROR(Y520*'Inputs & Assumptions'!$Q$45,\"--\")","v":7277.5},{"$f":"IFERROR(Z520*'Inputs & Assumptions'!$Q$46,\"--\")","v":63793.8},{"$f":"IFERROR(AA520*'Inputs & Assumptions'!$Q$47,\"--\")","v":221250},{"$f":"IFERROR(AB520*'Inputs & Assumptions'!$Q$48,\"--\")","v":752081.5},{"$f":"IFERROR(AC520*'Inputs & Assumptions'!$Q$49,\"--\")","v":97875}]
["1924","Wantage Township","Sussex",3403776790,518,{"$f":"VLOOKUP(A521,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1232915900},{"$f":"VLOOKUP(A521,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":4298145.95},0.34861631275904548,678047,42726.415259761918,{"$f":"VLOOKUP(A521,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.00155885247323},{"$f":"VLOOKUP(A521,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7258615.3900000006},{"$f":"VLOOKUP(A521,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":25449935},{"$f":"VLOOKUP(A521,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":37006696.339999996},0.11614508656786521,0.1961432958865412,0.68771161754559373,12034,56.344274555426296,1029420,51784,78650,285870,1311569,108432,0,0,394333,97000,{"$f":"IFERROR(T521*'Inputs & Assumptions'!$Q$40,\"--\")","v":102942},{"$f":"IFERROR(U521*'Inputs & Assumptions'!$Q$41,\"--\")","v":5178.4000000000005},{"$f":"IFERROR(V521*'Inputs & Assumptions'!$Q$42,\"--\")","v":39325},{"$f":"IFERROR(W521*'Inputs & Assumptions'!$Q$43,\"--\")","v":142935},{"$f":"IFERROR(X521*'Inputs & Assumptions'!$Q$44,\"--\")","v":131156.9},{"$f":"IFERROR(Y521*'Inputs & Assumptions'!$Q$45,\"--\")","v":10843.2},{"$f":"IFERROR(Z521*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA521*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB521*'Inputs & Assumptions'!$Q$48,\"--\")","v":197166.5},{"$f":"IFERROR(AC521*'Inputs & Assumptions'!$Q$49,\"--\")","v":48500}]
["1820","Warren Township","Somerset",3403576940,519,{"$f":"VLOOKUP(A522,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":6107636600},{"$f":"VLOOKUP(A522,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17034060.399999999},0.27889773926628181,6761664.3790000007,12522.12258163584,{"$f":"VLOOKUP(A522,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7517175509427003},{"$f":"VLOOKUP(A522,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":20348283.870000001},{"$f":"VLOOKUP(A522,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":69606198},{"$f":"VLOOKUP(A522,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":106988542.27000001},0.15921387504292048,0.19019124327022199,0.65059488168685742,24110,280.45061712982169,7063750,267600,915200,6892396.5300000003,3968268.75,405832.39,0,0,3096642,278000,{"$f":"IFERROR(T522*'Inputs & Assumptions'!$Q$40,\"--\")","v":706375},{"$f":"IFERROR(U522*'Inputs & Assumptions'!$Q$41,\"--\")","v":26760},{"$f":"IFERROR(V522*'Inputs & Assumptions'!$Q$42,\"--\")","v":457600},{"$f":"IFERROR(W522*'Inputs & Assumptions'!$Q$43,\"--\")","v":3446198.2650000001},{"$f":"IFERROR(X522*'Inputs & Assumptions'!$Q$44,\"--\")","v":396826.875},{"$f":"IFERROR(Y522*'Inputs & Assumptions'!$Q$45,\"--\")","v":40583.239000000001},{"$f":"IFERROR(Z522*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA522*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB522*'Inputs & Assumptions'!$Q$48,\"--\")","v":1548321},{"$f":"IFERROR(AC522*'Inputs & Assumptions'!$Q$49,\"--\")","v":139000}]
["2121","Washington Borough","Warren",3404177270,520,{"$f":"VLOOKUP(A523,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":367919100},{"$f":"VLOOKUP(A523,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6038317.71},1.6412080019765214,774364.11499999999,1257.7075583539199,{"$f":"VLOOKUP(A523,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.8898268179064361},{"$f":"VLOOKUP(A523,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":3802025.11},{"$f":"VLOOKUP(A523,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":11829455},{"$f":"VLOOKUP(A523,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":21669797.82},0.27865131738455695,0.17545272648972043,0.54589595612572261,8940,86.617909955257275,885125,25500,84000,202100,3470600,12000,241876.15,0,327608,8000,{"$f":"IFERROR(T523*'Inputs & Assumptions'!$Q$40,\"--\")","v":88512.5},{"$f":"IFERROR(U523*'Inputs & Assumptions'!$Q$41,\"--\")","v":2550},{"$f":"IFERROR(V523*'Inputs & Assumptions'!$Q$42,\"--\")","v":42000},{"$f":"IFERROR(W523*'Inputs & Assumptions'!$Q$43,\"--\")","v":101050},{"$f":"IFERROR(X523*'Inputs & Assumptions'!$Q$44,\"--\")","v":347060},{"$f":"IFERROR(Y523*'Inputs & Assumptions'!$Q$45,\"--\")","v":1200},{"$f":"IFERROR(Z523*'Inputs & Assumptions'!$Q$46,\"--\")","v":24187.615000000002},{"$f":"IFERROR(AA523*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB523*'Inputs & Assumptions'!$Q$48,\"--\")","v":163804},{"$f":"IFERROR(AC523*'Inputs & Assumptions'!$Q$49,\"--\")","v":4000}]
["0266","Washington Township","Bergen",3400377135,521,{"$f":"VLOOKUP(A524,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1650988396},{"$f":"VLOOKUP(A524,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12135438},0.73504078098923231,3783039.3,1890.1584490918401,{"$f":"VLOOKUP(A524,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.8583349497993691},{"$f":"VLOOKUP(A524,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5665531.3399999999},{"$f":"VLOOKUP(A524,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":29389809},{"$f":"VLOOKUP(A524,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":47190778.340000004},0.25715697911500052,0.12005589946368321,0.6227871214213162,10825,349.47245265588913,1267014,144580,205460,4824031,1795096,73285,807373,82000,1637118,0,{"$f":"IFERROR(T524*'Inputs & Assumptions'!$Q$40,\"--\")","v":126701.40000000001},{"$f":"IFERROR(U524*'Inputs & Assumptions'!$Q$41,\"--\")","v":14458},{"$f":"IFERROR(V524*'Inputs & Assumptions'!$Q$42,\"--\")","v":102730},{"$f":"IFERROR(W524*'Inputs & Assumptions'!$Q$43,\"--\")","v":2412015.5},{"$f":"IFERROR(X524*'Inputs & Assumptions'!$Q$44,\"--\")","v":179509.6},{"$f":"IFERROR(Y524*'Inputs & Assumptions'!$Q$45,\"--\")","v":7328.5},{"$f":"IFERROR(Z524*'Inputs & Assumptions'!$Q$46,\"--\")","v":80737.3},{"$f":"IFERROR(AA524*'Inputs & Assumptions'!$Q$47,\"--\")","v":41000},{"$f":"IFERROR(AB524*'Inputs & Assumptions'!$Q$48,\"--\")","v":818559},{"$f":"IFERROR(AC524*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0336","Washington Township","Burlington",3400577150,522,{"$f":"VLOOKUP(A525,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":94839677},{"$f":"VLOOKUP(A525,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":0},0,222291,65063.321353507839,{"$f":"VLOOKUP(A525,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1023211413931748},{"$f":"VLOOKUP(A525,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":435393.58},{"$f":"VLOOKUP(A525,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1558441},{"$f":"VLOOKUP(A525,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":1993834.58},0,0.21836996126328595,0.78163003873671399,661,336.2950075642965,321100,34800,10500,184700,120500,4500,0,136000,17202,0,{"$f":"IFERROR(T525*'Inputs & Assumptions'!$Q$40,\"--\")","v":32110},{"$f":"IFERROR(U525*'Inputs & Assumptions'!$Q$41,\"--\")","v":3480},{"$f":"IFERROR(V525*'Inputs & Assumptions'!$Q$42,\"--\")","v":5250},{"$f":"IFERROR(W525*'Inputs & Assumptions'!$Q$43,\"--\")","v":92350},{"$f":"IFERROR(X525*'Inputs & Assumptions'!$Q$44,\"--\")","v":12050},{"$f":"IFERROR(Y525*'Inputs & Assumptions'!$Q$45,\"--\")","v":450},{"$f":"IFERROR(Z525*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA525*'Inputs & Assumptions'!$Q$47,\"--\")","v":68000},{"$f":"IFERROR(AB525*'Inputs & Assumptions'!$Q$48,\"--\")","v":8601},{"$f":"IFERROR(AC525*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0818","Washington Township","Gloucester",3401577180,523,{"$f":"VLOOKUP(A526,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4716661500},{"$f":"VLOOKUP(A526,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":37248472.429999992},0.78972112859911592,10867718.835999999,13661.711345096959,{"$f":"VLOOKUP(A526,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6643046334785732},{"$f":"VLOOKUP(A526,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":32611156.460000001},{"$f":"VLOOKUP(A526,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":102973217},{"$f":"VLOOKUP(A526,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":172832845.88999999},0.21551732391021844,0.18868610472777539,0.59579657136200626,63852,170.20169823967925,2327292,446250,805100,10302578.99,9972230,9625,2390196.41,2471000,4752089,375551,{"$f":"IFERROR(T526*'Inputs & Assumptions'!$Q$40,\"--\")","v":232729.2},{"$f":"IFERROR(U526*'Inputs & Assumptions'!$Q$41,\"--\")","v":44625},{"$f":"IFERROR(V526*'Inputs & Assumptions'!$Q$42,\"--\")","v":402550},{"$f":"IFERROR(W526*'Inputs & Assumptions'!$Q$43,\"--\")","v":5151289.4950000001},{"$f":"IFERROR(X526*'Inputs & Assumptions'!$Q$44,\"--\")","v":997223},{"$f":"IFERROR(Y526*'Inputs & Assumptions'!$Q$45,\"--\")","v":962.5},{"$f":"IFERROR(Z526*'Inputs & Assumptions'!$Q$46,\"--\")","v":239019.64100000003},{"$f":"IFERROR(AA526*'Inputs & Assumptions'!$Q$47,\"--\")","v":1235500},{"$f":"IFERROR(AB526*'Inputs & Assumptions'!$Q$48,\"--\")","v":2376044.5},{"$f":"IFERROR(AC526*'Inputs & Assumptions'!$Q$49,\"--\")","v":187775.5}]
["1438","Washington Township","Morris",3402777240,524,{"$f":"VLOOKUP(A527,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2835571700},{"$f":"VLOOKUP(A527,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":15331830.189999999},0.54069626206242638,4065962.0870000003,28532.553551289599,{"$f":"VLOOKUP(A527,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0028971244140998},{"$f":"VLOOKUP(A527,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9063511.8499999996},{"$f":"VLOOKUP(A527,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":60753959},{"$f":"VLOOKUP(A527,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":85149301.040000007},0.18005820368152722,0.10644258660141315,0.71349920971705949,22090,184.06347157084656,1356458,106410,0,4381545.1500000004,3201926.8,319387,1263298.32,0,2351408,149475,{"$f":"IFERROR(T527*'Inputs & Assumptions'!$Q$40,\"--\")","v":135645.80000000002},{"$f":"IFERROR(U527*'Inputs & Assumptions'!$Q$41,\"--\")","v":10641},{"$f":"IFERROR(V527*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W527*'Inputs & Assumptions'!$Q$43,\"--\")","v":2190772.5750000002},{"$f":"IFERROR(X527*'Inputs & Assumptions'!$Q$44,\"--\")","v":320192.68},{"$f":"IFERROR(Y527*'Inputs & Assumptions'!$Q$45,\"--\")","v":31938.7},{"$f":"IFERROR(Z527*'Inputs & Assumptions'!$Q$46,\"--\")","v":126329.83200000001},{"$f":"IFERROR(AA527*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB527*'Inputs & Assumptions'!$Q$48,\"--\")","v":1175704},{"$f":"IFERROR(AC527*'Inputs & Assumptions'!$Q$49,\"--\")","v":74737.5}]
["2122","Washington Township","Warren",3404177300,525,{"$f":"VLOOKUP(A528,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":686024800},{"$f":"VLOOKUP(A528,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":5459298.4699999997},0.79578733451035588,1879267.32,11494.796465036799,{"$f":"VLOOKUP(A528,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.1095035500174335},{"$f":"VLOOKUP(A528,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5870903.04},{"$f":"VLOOKUP(A528,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":16862012},{"$f":"VLOOKUP(A528,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":28192213.509999998},0.19364561310744699,0.20824555113125634,0.5981088357612967,8353,224.98112294983838,1103946,41700,0,2051857.44,1166200,30000,16540,4000,1070000,161000,{"$f":"IFERROR(T528*'Inputs & Assumptions'!$Q$40,\"--\")","v":110394.6},{"$f":"IFERROR(U528*'Inputs & Assumptions'!$Q$41,\"--\")","v":4170},{"$f":"IFERROR(V528*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W528*'Inputs & Assumptions'!$Q$43,\"--\")","v":1025928.72},{"$f":"IFERROR(X528*'Inputs & Assumptions'!$Q$44,\"--\")","v":116620},{"$f":"IFERROR(Y528*'Inputs & Assumptions'!$Q$45,\"--\")","v":3000},{"$f":"IFERROR(Z528*'Inputs & Assumptions'!$Q$46,\"--\")","v":1654},{"$f":"IFERROR(AA528*'Inputs & Assumptions'!$Q$47,\"--\")","v":2000},{"$f":"IFERROR(AB528*'Inputs & Assumptions'!$Q$48,\"--\")","v":535000},{"$f":"IFERROR(AC528*'Inputs & Assumptions'!$Q$49,\"--\")","v":80500}]
["1821","Watchung Borough","Somerset",3403577600,526,{"$f":"VLOOKUP(A529,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2346484000},{"$f":"VLOOKUP(A529,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":14167779.23},0.60378759156252504,3968933.48,3850.0450660940801,{"$f":"VLOOKUP(A529,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.9512300578226831},{"$f":"VLOOKUP(A529,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":7886996.8799999999},{"$f":"VLOOKUP(A529,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":23730525},{"$f":"VLOOKUP(A529,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":45785301.110000007},0.30943946826868424,0.172260456714074,0.51830007501724162,11498,345.18468255348756,1605500,135500,310000,4888787,1471000,161000,0,0,1726479.96,338000,{"$f":"IFERROR(T529*'Inputs & Assumptions'!$Q$40,\"--\")","v":160550},{"$f":"IFERROR(U529*'Inputs & Assumptions'!$Q$41,\"--\")","v":13550},{"$f":"IFERROR(V529*'Inputs & Assumptions'!$Q$42,\"--\")","v":155000},{"$f":"IFERROR(W529*'Inputs & Assumptions'!$Q$43,\"--\")","v":2444393.5},{"$f":"IFERROR(X529*'Inputs & Assumptions'!$Q$44,\"--\")","v":147100},{"$f":"IFERROR(Y529*'Inputs & Assumptions'!$Q$45,\"--\")","v":16100},{"$f":"IFERROR(Z529*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA529*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB529*'Inputs & Assumptions'!$Q$48,\"--\")","v":863239.98},{"$f":"IFERROR(AC529*'Inputs & Assumptions'!$Q$49,\"--\")","v":169000}]
["0435","Waterford Township","Camden",3400777630,527,{"$f":"VLOOKUP(A530,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":707935959},{"$f":"VLOOKUP(A530,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9750025.6699999999},1.3772468464199035,5471661.4849999994,23041.516668349439,{"$f":"VLOOKUP(A530,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.559036888815533},{"$f":"VLOOKUP(A530,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6695202.8499999996},{"$f":"VLOOKUP(A530,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":15829833},{"$f":"VLOOKUP(A530,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":32275061.520000003},0.30209162154371622,0.20744198569075256,0.49046639276553106,11709,467.30391023998629,1910750,241500,542750,6054343.9699999997,3713500,273850,0,0,2910209,208100,{"$f":"IFERROR(T530*'Inputs & Assumptions'!$Q$40,\"--\")","v":191075},{"$f":"IFERROR(U530*'Inputs & Assumptions'!$Q$41,\"--\")","v":24150},{"$f":"IFERROR(V530*'Inputs & Assumptions'!$Q$42,\"--\")","v":271375},{"$f":"IFERROR(W530*'Inputs & Assumptions'!$Q$43,\"--\")","v":3027171.9849999999},{"$f":"IFERROR(X530*'Inputs & Assumptions'!$Q$44,\"--\")","v":371350},{"$f":"IFERROR(Y530*'Inputs & Assumptions'!$Q$45,\"--\")","v":27385},{"$f":"IFERROR(Z530*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA530*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB530*'Inputs & Assumptions'!$Q$48,\"--\")","v":1455104.5},{"$f":"IFERROR(AC530*'Inputs & Assumptions'!$Q$49,\"--\")","v":104050}]
["1614","Wayne Township","Passaic",3403177840,528,{"$f":"VLOOKUP(A531,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":5208711928},{"$f":"VLOOKUP(A531,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":73407197},1.4093157389908932,21917869.200000003,15182.007553190399,{"$f":"VLOOKUP(A531,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.9978521136982339},{"$f":"VLOOKUP(A531,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":65169471.469999999},{"$f":"VLOOKUP(A531,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":173834170},{"$f":"VLOOKUP(A531,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":312410838.47000003},0.23497007133140516,0.20860182632958826,0.55642810233900653,80705,271.58006567127194,4974120,709725,1838254,21404158,36514708,2253619,4655095,66000,10057623,648250,{"$f":"IFERROR(T531*'Inputs & Assumptions'!$Q$40,\"--\")","v":497412},{"$f":"IFERROR(U531*'Inputs & Assumptions'!$Q$41,\"--\")","v":70972.5},{"$f":"IFERROR(V531*'Inputs & Assumptions'!$Q$42,\"--\")","v":919127},{"$f":"IFERROR(W531*'Inputs & Assumptions'!$Q$43,\"--\")","v":10702079},{"$f":"IFERROR(X531*'Inputs & Assumptions'!$Q$44,\"--\")","v":3651470.8000000003},{"$f":"IFERROR(Y531*'Inputs & Assumptions'!$Q$45,\"--\")","v":225361.90000000002},{"$f":"IFERROR(Z531*'Inputs & Assumptions'!$Q$46,\"--\")","v":465509.5},{"$f":"IFERROR(AA531*'Inputs & Assumptions'!$Q$47,\"--\")","v":33000},{"$f":"IFERROR(AB531*'Inputs & Assumptions'!$Q$48,\"--\")","v":5028811.5},{"$f":"IFERROR(AC531*'Inputs & Assumptions'!$Q$49,\"--\")","v":324125}]
["0911","Weehawken Township","Hudson",3401777930,529,{"$f":"VLOOKUP(A532,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4014741868},{"$f":"VLOOKUP(A532,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":38370194.350000001},0.9557325380203,14906694.671,501.61161024128,{"$f":"VLOOKUP(A532,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.8517237003113842},{"$f":"VLOOKUP(A532,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":14801416.549999999},{"$f":"VLOOKUP(A532,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":28958915},{"$f":"VLOOKUP(A532,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":82130525.899999991},0.46718554312824639,0.18021821226399817,0.35259624460775557,21991,677.85433454595056,4782814.66,33850,1384044,20768649.800000001,3602102,102430,1416955,0,5093469.21,579596,{"$f":"IFERROR(T532*'Inputs & Assumptions'!$Q$40,\"--\")","v":478281.46600000001},{"$f":"IFERROR(U532*'Inputs & Assumptions'!$Q$41,\"--\")","v":3385},{"$f":"IFERROR(V532*'Inputs & Assumptions'!$Q$42,\"--\")","v":692022},{"$f":"IFERROR(W532*'Inputs & Assumptions'!$Q$43,\"--\")","v":10384324.9},{"$f":"IFERROR(X532*'Inputs & Assumptions'!$Q$44,\"--\")","v":360210.2},{"$f":"IFERROR(Y532*'Inputs & Assumptions'!$Q$45,\"--\")","v":10243},{"$f":"IFERROR(Z532*'Inputs & Assumptions'!$Q$46,\"--\")","v":141695.5},{"$f":"IFERROR(AA532*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB532*'Inputs & Assumptions'!$Q$48,\"--\")","v":2546734.605},{"$f":"IFERROR(AC532*'Inputs & Assumptions'!$Q$49,\"--\")","v":289798}]
["0819","Wenonah Borough","Gloucester",3401578110,530,{"$f":"VLOOKUP(A533,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":217362700},{"$f":"VLOOKUP(A533,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1779367.48},0.818616754392543,261869.50100000002,637.21087974656007,{"$f":"VLOOKUP(A533,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.4808142657410865},{"$f":"VLOOKUP(A533,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1472082.39},{"$f":"VLOOKUP(A533,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6488169},{"$f":"VLOOKUP(A533,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":9739618.870000001},0.1826937484669767,0.15114373669531483,0.66616251483770839,2576,101.65741498447206,288791,16710,0,30350,908725.05,8000,107458.96,94000,133452,0,{"$f":"IFERROR(T533*'Inputs & Assumptions'!$Q$40,\"--\")","v":28879.100000000002},{"$f":"IFERROR(U533*'Inputs & Assumptions'!$Q$41,\"--\")","v":1671},{"$f":"IFERROR(V533*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W533*'Inputs & Assumptions'!$Q$43,\"--\")","v":15175},{"$f":"IFERROR(X533*'Inputs & Assumptions'!$Q$44,\"--\")","v":90872.505000000005},{"$f":"IFERROR(Y533*'Inputs & Assumptions'!$Q$45,\"--\")","v":800},{"$f":"IFERROR(Z533*'Inputs & Assumptions'!$Q$46,\"--\")","v":10745.896000000001},{"$f":"IFERROR(AA533*'Inputs & Assumptions'!$Q$47,\"--\")","v":47000},{"$f":"IFERROR(AB533*'Inputs & Assumptions'!$Q$48,\"--\")","v":66726},{"$f":"IFERROR(AC533*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1026","West Amwell Township","Hunterdon",3401978230,531,{"$f":"VLOOKUP(A534,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":710106720},{"$f":"VLOOKUP(A534,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2942939.79},0.41443626811474193,1115485.3190000001,13854.170527951359,{"$f":"VLOOKUP(A534,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1275302816455532},{"$f":"VLOOKUP(A534,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2537928.71},{"$f":"VLOOKUP(A534,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9626867},{"$f":"VLOOKUP(A534,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":15107735.5},0.19479688335819753,0.16798869095901237,0.63721442568279008,4263,261.66674149659866,546303.80000000005,83642.850000000006,220100,899606.11,1506680.99,29800,0,81100,490879,106000,{"$f":"IFERROR(T534*'Inputs & Assumptions'!$Q$40,\"--\")","v":54630.380000000005},{"$f":"IFERROR(U534*'Inputs & Assumptions'!$Q$41,\"--\")","v":8364.2850000000017},{"$f":"IFERROR(V534*'Inputs & Assumptions'!$Q$42,\"--\")","v":110050},{"$f":"IFERROR(W534*'Inputs & Assumptions'!$Q$43,\"--\")","v":449803.05499999999},{"$f":"IFERROR(X534*'Inputs & Assumptions'!$Q$44,\"--\")","v":150668.09900000002},{"$f":"IFERROR(Y534*'Inputs & Assumptions'!$Q$45,\"--\")","v":2980},{"$f":"IFERROR(Z534*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA534*'Inputs & Assumptions'!$Q$47,\"--\")","v":40550},{"$f":"IFERROR(AB534*'Inputs & Assumptions'!$Q$48,\"--\")","v":245439.5},{"$f":"IFERROR(AC534*'Inputs & Assumptions'!$Q$49,\"--\")","v":53000}]
["0721","West Caldwell Township","Essex",3401378510,532,{"$f":"VLOOKUP(A535,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2360915200},{"$f":"VLOOKUP(A535,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17453253.899999999},0.73925797504289859,4818352.9179999996,3261.84232942464,{"$f":"VLOOKUP(A535,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.7489516912763321},{"$f":"VLOOKUP(A535,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":10941879.42},{"$f":"VLOOKUP(A535,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":36505285},{"$f":"VLOOKUP(A535,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":64900418.32},0.26892359636180535,0.1685948982031153,0.56248150543507924,17085,282.02241252560725,2826718,257836,382050,5199290,1695614.43,216615,1110502,450000,2184058.75,199850,{"$f":"IFERROR(T535*'Inputs & Assumptions'!$Q$40,\"--\")","v":282671.8},{"$f":"IFERROR(U535*'Inputs & Assumptions'!$Q$41,\"--\")","v":25783.600000000002},{"$f":"IFERROR(V535*'Inputs & Assumptions'!$Q$42,\"--\")","v":191025},{"$f":"IFERROR(W535*'Inputs & Assumptions'!$Q$43,\"--\")","v":2599645},{"$f":"IFERROR(X535*'Inputs & Assumptions'!$Q$44,\"--\")","v":169561.443},{"$f":"IFERROR(Y535*'Inputs & Assumptions'!$Q$45,\"--\")","v":21661.5},{"$f":"IFERROR(Z535*'Inputs & Assumptions'!$Q$46,\"--\")","v":111050.20000000001},{"$f":"IFERROR(AA535*'Inputs & Assumptions'!$Q$47,\"--\")","v":225000},{"$f":"IFERROR(AB535*'Inputs & Assumptions'!$Q$48,\"--\")","v":1092029.375},{"$f":"IFERROR(AC535*'Inputs & Assumptions'!$Q$49,\"--\")","v":99925}]
["0512","West Cape May Borough","Cape May",3400978530,533,{"$f":"VLOOKUP(A536,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":541788700},{"$f":"VLOOKUP(A536,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2335221.7599999998},0.43102075772344456,494133.5,750.92971802367992,{"$f":"VLOOKUP(A536,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.443679059751523},{"$f":"VLOOKUP(A536,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2339405.25},{"$f":"VLOOKUP(A536,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3147063},{"$f":"VLOOKUP(A536,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":7821690.0099999998},0.29855718610868343,0.29909204366435893,0.40235077022695764,1386,356.51767676767679,630700,49000,97000,201200,226150,8700,0,172500,167657,167000,{"$f":"IFERROR(T536*'Inputs & Assumptions'!$Q$40,\"--\")","v":63070},{"$f":"IFERROR(U536*'Inputs & Assumptions'!$Q$41,\"--\")","v":4900},{"$f":"IFERROR(V536*'Inputs & Assumptions'!$Q$42,\"--\")","v":48500},{"$f":"IFERROR(W536*'Inputs & Assumptions'!$Q$43,\"--\")","v":100600},{"$f":"IFERROR(X536*'Inputs & Assumptions'!$Q$44,\"--\")","v":22615},{"$f":"IFERROR(Y536*'Inputs & Assumptions'!$Q$45,\"--\")","v":870},{"$f":"IFERROR(Z536*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA536*'Inputs & Assumptions'!$Q$47,\"--\")","v":86250},{"$f":"IFERROR(AB536*'Inputs & Assumptions'!$Q$48,\"--\")","v":83828.5},{"$f":"IFERROR(AC536*'Inputs & Assumptions'!$Q$49,\"--\")","v":83500}]
["0820","West Deptford Township","Gloucester",3401578800,534,{"$f":"VLOOKUP(A537,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2325944400},{"$f":"VLOOKUP(A537,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":25230700.700000003},1.0847508091766942,7725298.1910000006,9828.4454688307196,{"$f":"VLOOKUP(A537,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4829851371339746},{"$f":"VLOOKUP(A537,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":16203729.049999999},{"$f":"VLOOKUP(A537,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":39577868},{"$f":"VLOOKUP(A537,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":81012297.75},0.31144284757680513,0.20001567046035301,0.48854148196284186,33992,227.26812753000706,2317432.19,200300,629036.36,6591989,14764680,20300,1169692.92,1200000,3335090,0,{"$f":"IFERROR(T537*'Inputs & Assumptions'!$Q$40,\"--\")","v":231743.21900000001},{"$f":"IFERROR(U537*'Inputs & Assumptions'!$Q$41,\"--\")","v":20030},{"$f":"IFERROR(V537*'Inputs & Assumptions'!$Q$42,\"--\")","v":314518.18},{"$f":"IFERROR(W537*'Inputs & Assumptions'!$Q$43,\"--\")","v":3295994.5},{"$f":"IFERROR(X537*'Inputs & Assumptions'!$Q$44,\"--\")","v":1476468},{"$f":"IFERROR(Y537*'Inputs & Assumptions'!$Q$45,\"--\")","v":2030},{"$f":"IFERROR(Z537*'Inputs & Assumptions'!$Q$46,\"--\")","v":116969.292},{"$f":"IFERROR(AA537*'Inputs & Assumptions'!$Q$47,\"--\")","v":600000},{"$f":"IFERROR(AB537*'Inputs & Assumptions'!$Q$48,\"--\")","v":1667545},{"$f":"IFERROR(AC537*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1353","West Long Branch Borough","Monmouth",3402579310,535,{"$f":"VLOOKUP(A538,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2817841012},{"$f":"VLOOKUP(A538,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":11174430.779999999},0.39656001642437588,3087868,1827.8296016857601,{"$f":"VLOOKUP(A538,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.2657186540373913},{"$f":"VLOOKUP(A538,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6152143.5499999998},{"$f":"VLOOKUP(A538,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":18339365},{"$f":"VLOOKUP(A538,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":35665939.330000006},0.31330818674389299,0.17249352366909887,0.51419828958700797,12190,253.3115668580804,1114000,332275,131300,3685700,1695020,57525,33200,410000,1258332,44000,{"$f":"IFERROR(T538*'Inputs & Assumptions'!$Q$40,\"--\")","v":111400},{"$f":"IFERROR(U538*'Inputs & Assumptions'!$Q$41,\"--\")","v":33227.5},{"$f":"IFERROR(V538*'Inputs & Assumptions'!$Q$42,\"--\")","v":65650},{"$f":"IFERROR(W538*'Inputs & Assumptions'!$Q$43,\"--\")","v":1842850},{"$f":"IFERROR(X538*'Inputs & Assumptions'!$Q$44,\"--\")","v":169502},{"$f":"IFERROR(Y538*'Inputs & Assumptions'!$Q$45,\"--\")","v":5752.5},{"$f":"IFERROR(Z538*'Inputs & Assumptions'!$Q$46,\"--\")","v":3320},{"$f":"IFERROR(AA538*'Inputs & Assumptions'!$Q$47,\"--\")","v":205000},{"$f":"IFERROR(AB538*'Inputs & Assumptions'!$Q$48,\"--\")","v":629166},{"$f":"IFERROR(AC538*'Inputs & Assumptions'!$Q$49,\"--\")","v":22000}]
["1615","West Milford Township","Passaic",3403179460,536,{"$f":"VLOOKUP(A539,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2750414600},{"$f":"VLOOKUP(A539,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":24556454},0.89282735773726618,9352770.5,48596.467410376965,{"$f":"VLOOKUP(A539,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.2130686468141931},{"$f":"VLOOKUP(A539,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":22467510.170000002},{"$f":"VLOOKUP(A539,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":68852891},{"$f":"VLOOKUP(A539,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":115876855.17},0.2119185402811791,0.19389126618114105,0.59419019353767988,26956,346.96433076124055,3269876,289330,494417,8086396,6816484,319924,1545246,3335496,4018000,323060,{"$f":"IFERROR(T539*'Inputs & Assumptions'!$Q$40,\"--\")","v":326987.60000000003},{"$f":"IFERROR(U539*'Inputs & Assumptions'!$Q$41,\"--\")","v":28933},{"$f":"IFERROR(V539*'Inputs & Assumptions'!$Q$42,\"--\")","v":247208.5},{"$f":"IFERROR(W539*'Inputs & Assumptions'!$Q$43,\"--\")","v":4043198},{"$f":"IFERROR(X539*'Inputs & Assumptions'!$Q$44,\"--\")","v":681648.4},{"$f":"IFERROR(Y539*'Inputs & Assumptions'!$Q$45,\"--\")","v":31992.400000000001},{"$f":"IFERROR(Z539*'Inputs & Assumptions'!$Q$46,\"--\")","v":154524.6},{"$f":"IFERROR(AA539*'Inputs & Assumptions'!$Q$47,\"--\")","v":1667748},{"$f":"IFERROR(AB539*'Inputs & Assumptions'!$Q$48,\"--\")","v":2009000},{"$f":"IFERROR(AC539*'Inputs & Assumptions'!$Q$49,\"--\")","v":161530}]
["0912","West New York Town","Hudson",3401779610,537,{"$f":"VLOOKUP(A540,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":950101271},{"$f":"VLOOKUP(A540,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":47435084},4.9926345167472146,22085967.699999999,636.33266758143998,{"$f":"VLOOKUP(A540,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":8.7066200819765029},{"$f":"VLOOKUP(A540,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":16179955.059999999},{"$f":"VLOOKUP(A540,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":19106669},{"$f":"VLOOKUP(A540,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":82721708.060000002},0.57342969714303071,0.19559503109225326,0.23097527176471602,59308,372.39441053483506,15562587,175000,1075000,24289000,4950000,775000,1537090,3630000,9538000,1040000,{"$f":"IFERROR(T540*'Inputs & Assumptions'!$Q$40,\"--\")","v":1556258.7000000002},{"$f":"IFERROR(U540*'Inputs & Assumptions'!$Q$41,\"--\")","v":17500},{"$f":"IFERROR(V540*'Inputs & Assumptions'!$Q$42,\"--\")","v":537500},{"$f":"IFERROR(W540*'Inputs & Assumptions'!$Q$43,\"--\")","v":12144500},{"$f":"IFERROR(X540*'Inputs & Assumptions'!$Q$44,\"--\")","v":495000},{"$f":"IFERROR(Y540*'Inputs & Assumptions'!$Q$45,\"--\")","v":77500},{"$f":"IFERROR(Z540*'Inputs & Assumptions'!$Q$46,\"--\")","v":153709},{"$f":"IFERROR(AA540*'Inputs & Assumptions'!$Q$47,\"--\")","v":1815000},{"$f":"IFERROR(AB540*'Inputs & Assumptions'!$Q$48,\"--\")","v":4769000},{"$f":"IFERROR(AC540*'Inputs & Assumptions'!$Q$49,\"--\")","v":520000}]
["0722","West Orange Township","Essex",3401379800,538,{"$f":"VLOOKUP(A541,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":10001287802},{"$f":"VLOOKUP(A541,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":69805400.560000002},0.69796412164082233,"--",7682.0193230617597,{"$f":"VLOOKUP(A541,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6260068024187828},{"$f":"VLOOKUP(A541,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":29992637.449999999},{"$f":"VLOOKUP(A541,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":162836460},{"$f":"VLOOKUP(A541,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":262634498.00999999},0.26578915218267368,0.11419915387070745,0.62001169394661892,58356,"--","No data","No data","No data","No data","No data","No data","No data","No data","No data","No data",{"$f":"IFERROR(T541*'Inputs & Assumptions'!$Q$40,\"--\")","v":"--"},{"$f":"IFERROR(U541*'Inputs & Assumptions'!$Q$41,\"--\")","v":"--"},{"$f":"IFERROR(V541*'Inputs & Assumptions'!$Q$42,\"--\")","v":"--"},{"$f":"IFERROR(W541*'Inputs & Assumptions'!$Q$43,\"--\")","v":"--"},{"$f":"IFERROR(X541*'Inputs & Assumptions'!$Q$44,\"--\")","v":"--"},{"$f":"IFERROR(Y541*'Inputs & Assumptions'!$Q$45,\"--\")","v":"--"},{"$f":"IFERROR(Z541*'Inputs & Assumptions'!$Q$46,\"--\")","v":"--"},{"$f":"IFERROR(AA541*'Inputs & Assumptions'!$Q$47,\"--\")","v":"--"},{"$f":"IFERROR(AB541*'Inputs & Assumptions'!$Q$48,\"--\")","v":"--"},{"$f":"IFERROR(AC541*'Inputs & Assumptions'!$Q$49,\"--\")","v":"--"}]
["0513","West Wildwood Borough","Cape May",3400980210,539,{"$f":"VLOOKUP(A542,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":232145300},{"$f":"VLOOKUP(A542,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2917962.43},1.2569552043483112,728101.5,183.07708958336002,{"$f":"VLOOKUP(A542,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0695830542337061},{"$f":"VLOOKUP(A542,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":952284.3600000001},{"$f":"VLOOKUP(A542,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":934193},{"$f":"VLOOKUP(A542,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4804439.79},0.6073470701149114,0.19820924012453908,0.19444368976054957,658,1106.5372340425531,705790,26100,11500,786385,1097500,13000,0,40000,249840,0,{"$f":"IFERROR(T542*'Inputs & Assumptions'!$Q$40,\"--\")","v":70579},{"$f":"IFERROR(U542*'Inputs & Assumptions'!$Q$41,\"--\")","v":2610},{"$f":"IFERROR(V542*'Inputs & Assumptions'!$Q$42,\"--\")","v":5750},{"$f":"IFERROR(W542*'Inputs & Assumptions'!$Q$43,\"--\")","v":393192.5},{"$f":"IFERROR(X542*'Inputs & Assumptions'!$Q$44,\"--\")","v":109750},{"$f":"IFERROR(Y542*'Inputs & Assumptions'!$Q$45,\"--\")","v":1300},{"$f":"IFERROR(Z542*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA542*'Inputs & Assumptions'!$Q$47,\"--\")","v":20000},{"$f":"IFERROR(AB542*'Inputs & Assumptions'!$Q$48,\"--\")","v":124920},{"$f":"IFERROR(AC542*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1113","West Windsor Township","Mercer",3402180240,540,{"$f":"VLOOKUP(A543,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":6162348700},{"$f":"VLOOKUP(A543,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":27512558.909999996},0.44646222162014293,11842973.745000001,16351.38831762944,{"$f":"VLOOKUP(A543,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.161613131207587},{"$f":"VLOOKUP(A543,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":55628225.780000001},{"$f":"VLOOKUP(A543,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":111688841},{"$f":"VLOOKUP(A543,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":194829625.69000003},0.14121342589743591,0.28552241776880455,0.57326415633375938,46499,254.69308468999336,3563408,1235726,2022073,11796449.09,2869425,795903,0,2548000,5291470,335063,{"$f":"IFERROR(T543*'Inputs & Assumptions'!$Q$40,\"--\")","v":356340.80000000005},{"$f":"IFERROR(U543*'Inputs & Assumptions'!$Q$41,\"--\")","v":123572.6},{"$f":"IFERROR(V543*'Inputs & Assumptions'!$Q$42,\"--\")","v":1011036.5},{"$f":"IFERROR(W543*'Inputs & Assumptions'!$Q$43,\"--\")","v":5898224.5449999999},{"$f":"IFERROR(X543*'Inputs & Assumptions'!$Q$44,\"--\")","v":286942.5},{"$f":"IFERROR(Y543*'Inputs & Assumptions'!$Q$45,\"--\")","v":79590.3},{"$f":"IFERROR(Z543*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA543*'Inputs & Assumptions'!$Q$47,\"--\")","v":1274000},{"$f":"IFERROR(AB543*'Inputs & Assumptions'!$Q$48,\"--\")","v":2645735},{"$f":"IFERROR(AC543*'Inputs & Assumptions'!$Q$49,\"--\")","v":167531.5}]
["0337","Westampton Township","Burlington",3400578200,541,{"$f":"VLOOKUP(A544,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1228957702},{"$f":"VLOOKUP(A544,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":10448742.869999999},0.85021175692180162,4286915.1720000003,7023.3772494860796,{"$f":"VLOOKUP(A544,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0788002327845776},{"$f":"VLOOKUP(A544,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6077218.7199999988},{"$f":"VLOOKUP(A544,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":21311191},{"$f":"VLOOKUP(A544,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":37837152.589999996},0.27615034839491343,0.16061511778785781,0.56323453381722888,14747,290.69744164914897,1643764.17,26150,207250,5123464.79,1536466,15400,0,395859.52,1833000,369900,{"$f":"IFERROR(T544*'Inputs & Assumptions'!$Q$40,\"--\")","v":164376.41700000002},{"$f":"IFERROR(U544*'Inputs & Assumptions'!$Q$41,\"--\")","v":2615},{"$f":"IFERROR(V544*'Inputs & Assumptions'!$Q$42,\"--\")","v":103625},{"$f":"IFERROR(W544*'Inputs & Assumptions'!$Q$43,\"--\")","v":2561732.395},{"$f":"IFERROR(X544*'Inputs & Assumptions'!$Q$44,\"--\")","v":153646.6},{"$f":"IFERROR(Y544*'Inputs & Assumptions'!$Q$45,\"--\")","v":1540},{"$f":"IFERROR(Z544*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA544*'Inputs & Assumptions'!$Q$47,\"--\")","v":197929.76},{"$f":"IFERROR(AB544*'Inputs & Assumptions'!$Q$48,\"--\")","v":916500},{"$f":"IFERROR(AC544*'Inputs & Assumptions'!$Q$49,\"--\")","v":184950}]
["2020","Westfield Town","Union",3403979040,542,{"$f":"VLOOKUP(A545,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":8604747634},{"$f":"VLOOKUP(A545,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":35134666.799999997},0.40831722549505273,13055868.300000003,4303.4390230489598,{"$f":"VLOOKUP(A545,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.2910117427622865},{"$f":"VLOOKUP(A545,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":39164237.930000007},{"$f":"VLOOKUP(A545,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":122836874},{"$f":"VLOOKUP(A545,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":197135778.73000002},0.1782257235411383,0.1986663110182546,0.62310796544060698,39281,332.37107762022356,4398414,108764,985144,15384288,6598383,562569,3597468,200000,6068616,420569,{"$f":"IFERROR(T545*'Inputs & Assumptions'!$Q$40,\"--\")","v":439841.4},{"$f":"IFERROR(U545*'Inputs & Assumptions'!$Q$41,\"--\")","v":10876.400000000001},{"$f":"IFERROR(V545*'Inputs & Assumptions'!$Q$42,\"--\")","v":492572},{"$f":"IFERROR(W545*'Inputs & Assumptions'!$Q$43,\"--\")","v":7692144},{"$f":"IFERROR(X545*'Inputs & Assumptions'!$Q$44,\"--\")","v":659838.30000000005},{"$f":"IFERROR(Y545*'Inputs & Assumptions'!$Q$45,\"--\")","v":56256.9},{"$f":"IFERROR(Z545*'Inputs & Assumptions'!$Q$46,\"--\")","v":359746.80000000005},{"$f":"IFERROR(AA545*'Inputs & Assumptions'!$Q$47,\"--\")","v":100000},{"$f":"IFERROR(AB545*'Inputs & Assumptions'!$Q$48,\"--\")","v":3034308},{"$f":"IFERROR(AC545*'Inputs & Assumptions'!$Q$49,\"--\")","v":210284.5}]
["0821","Westville Borough","Gloucester",3401580120,543,{"$f":"VLOOKUP(A546,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":235304850},{"$f":"VLOOKUP(A546,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3676000},1.5622287428414672,1510223.11,655.18185833984012,{"$f":"VLOOKUP(A546,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":5.3861879515020625},{"$f":"VLOOKUP(A546,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1824572.48},{"$f":"VLOOKUP(A546,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":7173389},{"$f":"VLOOKUP(A546,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":12673961.48},0.29004348843894384,0.14396228699915536,0.56599422456190074,5181,291.49259023354568,1443600,500,106650,1404764,1019400,2550,132531.6,0,849815.9,139500,{"$f":"IFERROR(T546*'Inputs & Assumptions'!$Q$40,\"--\")","v":144360},{"$f":"IFERROR(U546*'Inputs & Assumptions'!$Q$41,\"--\")","v":50},{"$f":"IFERROR(V546*'Inputs & Assumptions'!$Q$42,\"--\")","v":53325},{"$f":"IFERROR(W546*'Inputs & Assumptions'!$Q$43,\"--\")","v":702382},{"$f":"IFERROR(X546*'Inputs & Assumptions'!$Q$44,\"--\")","v":101940},{"$f":"IFERROR(Y546*'Inputs & Assumptions'!$Q$45,\"--\")","v":255},{"$f":"IFERROR(Z546*'Inputs & Assumptions'!$Q$46,\"--\")","v":13253.160000000002},{"$f":"IFERROR(AA546*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB546*'Inputs & Assumptions'!$Q$48,\"--\")","v":424907.95},{"$f":"IFERROR(AC546*'Inputs & Assumptions'!$Q$49,\"--\")","v":69750}]
["0267","Westwood Borough","Bergen",3400380270,544,{"$f":"VLOOKUP(A547,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2551567800},{"$f":"VLOOKUP(A547,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17160140},0.67253317744486352,4951638.5999999996,1445.47643588864,{"$f":"VLOOKUP(A547,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1615305766125439},{"$f":"VLOOKUP(A547,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6069123.1799999997},{"$f":"VLOOKUP(A547,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":31923655},{"$f":"VLOOKUP(A547,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":55152918.18},0.31113748041391487,0.11004174176591139,0.57882077782017372,15235,325.01730226452247,1767193,85950,352250,5545622,3358000,359762,887196,26335,2450500,236950,{"$f":"IFERROR(T547*'Inputs & Assumptions'!$Q$40,\"--\")","v":176719.30000000002},{"$f":"IFERROR(U547*'Inputs & Assumptions'!$Q$41,\"--\")","v":8595},{"$f":"IFERROR(V547*'Inputs & Assumptions'!$Q$42,\"--\")","v":176125},{"$f":"IFERROR(W547*'Inputs & Assumptions'!$Q$43,\"--\")","v":2772811},{"$f":"IFERROR(X547*'Inputs & Assumptions'!$Q$44,\"--\")","v":335800},{"$f":"IFERROR(Y547*'Inputs & Assumptions'!$Q$45,\"--\")","v":35976.200000000004},{"$f":"IFERROR(Z547*'Inputs & Assumptions'!$Q$46,\"--\")","v":88719.6},{"$f":"IFERROR(AA547*'Inputs & Assumptions'!$Q$47,\"--\")","v":13167.5},{"$f":"IFERROR(AB547*'Inputs & Assumptions'!$Q$48,\"--\")","v":1225250},{"$f":"IFERROR(AC547*'Inputs & Assumptions'!$Q$49,\"--\")","v":118475}]
["0123","Weymouth Township","Atlantic",3400180330,545,{"$f":"VLOOKUP(A548,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":165947500},{"$f":"VLOOKUP(A548,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":911401.85},0.5492109552719987,240155.2,7566.0965527923199,{"$f":"VLOOKUP(A548,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.1071244339324187},{"$f":"VLOOKUP(A548,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1126873.4700000002},{"$f":"VLOOKUP(A548,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3117920},{"$f":"VLOOKUP(A548,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":5156195.32},0.17675859687953013,0.2185474754280643,0.60469392769240549,2786,86.200717875089737,489676,25796,0,25500,309200,10000,0,182000,99376,6500,{"$f":"IFERROR(T548*'Inputs & Assumptions'!$Q$40,\"--\")","v":48967.600000000006},{"$f":"IFERROR(U548*'Inputs & Assumptions'!$Q$41,\"--\")","v":2579.6000000000004},{"$f":"IFERROR(V548*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W548*'Inputs & Assumptions'!$Q$43,\"--\")","v":12750},{"$f":"IFERROR(X548*'Inputs & Assumptions'!$Q$44,\"--\")","v":30920},{"$f":"IFERROR(Y548*'Inputs & Assumptions'!$Q$45,\"--\")","v":1000},{"$f":"IFERROR(Z548*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA548*'Inputs & Assumptions'!$Q$47,\"--\")","v":91000},{"$f":"IFERROR(AB548*'Inputs & Assumptions'!$Q$48,\"--\")","v":49688},{"$f":"IFERROR(AC548*'Inputs & Assumptions'!$Q$49,\"--\")","v":3250}]
["1439","Wharton Borough","Morris",3402780390,546,{"$f":"VLOOKUP(A549,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":994357000},{"$f":"VLOOKUP(A549,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":6164829.2299999995},0.61998147848307994,2775064.8629999999,1326.08579011968,{"$f":"VLOOKUP(A549,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6061844649356321},{"$f":"VLOOKUP(A549,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":2487681.4300000002},{"$f":"VLOOKUP(A549,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":17262267},{"$f":"VLOOKUP(A549,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":25914777.66},0.23788856346298282,9.5994704744844811E-2,0.66611673179217235,8712,318.53361604683192,979360,105640,271100,2093110.05,6093594.3499999996,296885,339301.68,0,1622963.4699999995,0,{"$f":"IFERROR(T549*'Inputs & Assumptions'!$Q$40,\"--\")","v":97936},{"$f":"IFERROR(U549*'Inputs & Assumptions'!$Q$41,\"--\")","v":10564},{"$f":"IFERROR(V549*'Inputs & Assumptions'!$Q$42,\"--\")","v":135550},{"$f":"IFERROR(W549*'Inputs & Assumptions'!$Q$43,\"--\")","v":1046555.025},{"$f":"IFERROR(X549*'Inputs & Assumptions'!$Q$44,\"--\")","v":609359.43499999994},{"$f":"IFERROR(Y549*'Inputs & Assumptions'!$Q$45,\"--\")","v":29688.5},{"$f":"IFERROR(Z549*'Inputs & Assumptions'!$Q$46,\"--\")","v":33930.167999999998},{"$f":"IFERROR(AA549*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB549*'Inputs & Assumptions'!$Q$48,\"--\")","v":811481.73499999975},{"$f":"IFERROR(AC549*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["2123","White Township","Warren",3404180570,547,{"$f":"VLOOKUP(A550,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":546459100},{"$f":"VLOOKUP(A550,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1354047.13},0.24778563116617508,280492.98200000002,17514.391541896959,{"$f":"VLOOKUP(A550,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.6194293717498711},{"$f":"VLOOKUP(A550,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4427503.04},{"$f":"VLOOKUP(A550,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":8532560},{"$f":"VLOOKUP(A550,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":14314110.17},9.4595270954240529E-2,0.30931039285133571,0.59609433619442376,5638,49.750440227030865,629274.82000000007,34004,0,165858,538000,12601,0,0,102352,50000,{"$f":"IFERROR(T550*'Inputs & Assumptions'!$Q$40,\"--\")","v":62927.482000000011},{"$f":"IFERROR(U550*'Inputs & Assumptions'!$Q$41,\"--\")","v":3400.4},{"$f":"IFERROR(V550*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W550*'Inputs & Assumptions'!$Q$43,\"--\")","v":82929},{"$f":"IFERROR(X550*'Inputs & Assumptions'!$Q$44,\"--\")","v":53800},{"$f":"IFERROR(Y550*'Inputs & Assumptions'!$Q$45,\"--\")","v":1260.1000000000001},{"$f":"IFERROR(Z550*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA550*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB550*'Inputs & Assumptions'!$Q$48,\"--\")","v":51176},{"$f":"IFERROR(AC550*'Inputs & Assumptions'!$Q$49,\"--\")","v":25000}]
["0514","Wildwood City","Cape May",3400981170,548,{"$f":"VLOOKUP(A551,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1454161700},{"$f":"VLOOKUP(A551,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":23723921.600000001},1.631450037502707,10935557.244000001,986.08819905152006,{"$f":"VLOOKUP(A551,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.0839854776810585},{"$f":"VLOOKUP(A551,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5862625.0500000007},{"$f":"VLOOKUP(A551,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":15259589},{"$f":"VLOOKUP(A551,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":44846135.649999999},0.52900704277292621,0.13072754129262421,0.34026541593444964,6996,1563.1156723842196,3362594,220700,1,12509008.24,17155342.039999999,78001,0,430000,4438952,329825.84000000003,{"$f":"IFERROR(T551*'Inputs & Assumptions'!$Q$40,\"--\")","v":336259.4},{"$f":"IFERROR(U551*'Inputs & Assumptions'!$Q$41,\"--\")","v":22070},{"$f":"IFERROR(V551*'Inputs & Assumptions'!$Q$42,\"--\")","v":0.5},{"$f":"IFERROR(W551*'Inputs & Assumptions'!$Q$43,\"--\")","v":6254504.1200000001},{"$f":"IFERROR(X551*'Inputs & Assumptions'!$Q$44,\"--\")","v":1715534.2039999999},{"$f":"IFERROR(Y551*'Inputs & Assumptions'!$Q$45,\"--\")","v":7800.1},{"$f":"IFERROR(Z551*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA551*'Inputs & Assumptions'!$Q$47,\"--\")","v":215000},{"$f":"IFERROR(AB551*'Inputs & Assumptions'!$Q$48,\"--\")","v":2219476},{"$f":"IFERROR(AC551*'Inputs & Assumptions'!$Q$49,\"--\")","v":164912.92000000001}]
["0515","Wildwood Crest Borough","Cape May",3400981200,549,{"$f":"VLOOKUP(A552,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2406995800},{"$f":"VLOOKUP(A552,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17441245.719999999},0.72460640438176083,4433256.1899999995,830.88310242047999,{"$f":"VLOOKUP(A552,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.4461129774302057},{"$f":"VLOOKUP(A552,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":8312618.9100000001},{"$f":"VLOOKUP(A552,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":9054014},{"$f":"VLOOKUP(A552,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":34807878.630000003},0.50107178048385415,0.23881429254454969,0.26011392697159608,3970,1116.6892166246851,1678194,137395,288000,5316886.58,2691400,35000,0,350000,2003228,0,{"$f":"IFERROR(T552*'Inputs & Assumptions'!$Q$40,\"--\")","v":167819.40000000002},{"$f":"IFERROR(U552*'Inputs & Assumptions'!$Q$41,\"--\")","v":13739.5},{"$f":"IFERROR(V552*'Inputs & Assumptions'!$Q$42,\"--\")","v":144000},{"$f":"IFERROR(W552*'Inputs & Assumptions'!$Q$43,\"--\")","v":2658443.29},{"$f":"IFERROR(X552*'Inputs & Assumptions'!$Q$44,\"--\")","v":269140},{"$f":"IFERROR(Y552*'Inputs & Assumptions'!$Q$45,\"--\")","v":3500},{"$f":"IFERROR(Z552*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA552*'Inputs & Assumptions'!$Q$47,\"--\")","v":175000},{"$f":"IFERROR(AB552*'Inputs & Assumptions'!$Q$48,\"--\")","v":1001614},{"$f":"IFERROR(AC552*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0338","Willingboro Township","Burlington",3400581440,550,{"$f":"VLOOKUP(A553,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1920096969},{"$f":"VLOOKUP(A553,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":34532255.490000002},1.7984641425679997,13356466.412,4944.2885280435203,{"$f":"VLOOKUP(A553,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.4043339630937162},{"$f":"VLOOKUP(A553,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":9965503.4399999995},{"$f":"VLOOKUP(A553,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":40069724},{"$f":"VLOOKUP(A553,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":84567482.930000022},0.40833963946383228,0.11784084254049344,0.47381951799567401,35457,376.69476864934995,4629939.74,97500,1514705.72,13778465.630000001,3729623.18,693419.85,1140500,3026000,5959432,376132.92,{"$f":"IFERROR(T553*'Inputs & Assumptions'!$Q$40,\"--\")","v":462993.97400000005},{"$f":"IFERROR(U553*'Inputs & Assumptions'!$Q$41,\"--\")","v":9750},{"$f":"IFERROR(V553*'Inputs & Assumptions'!$Q$42,\"--\")","v":757352.86},{"$f":"IFERROR(W553*'Inputs & Assumptions'!$Q$43,\"--\")","v":6889232.8150000004},{"$f":"IFERROR(X553*'Inputs & Assumptions'!$Q$44,\"--\")","v":372962.31800000003},{"$f":"IFERROR(Y553*'Inputs & Assumptions'!$Q$45,\"--\")","v":69341.985000000001},{"$f":"IFERROR(Z553*'Inputs & Assumptions'!$Q$46,\"--\")","v":114050},{"$f":"IFERROR(AA553*'Inputs & Assumptions'!$Q$47,\"--\")","v":1513000},{"$f":"IFERROR(AB553*'Inputs & Assumptions'!$Q$48,\"--\")","v":2979716},{"$f":"IFERROR(AC553*'Inputs & Assumptions'!$Q$49,\"--\")","v":188066.46}]
["2021","Winfield Township","Union",3403981650,551,{"$f":"VLOOKUP(A554,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":16566700},{"$f":"VLOOKUP(A554,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":1993871.7},12.03541864100877,788204.84,115.94080895488,{"$f":"VLOOKUP(A554,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":23.410993378282939},{"$f":"VLOOKUP(A554,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":59756.340000000004},{"$f":"VLOOKUP(A554,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":1824801},{"$f":"VLOOKUP(A554,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":3878429.04},0.51409260796995271,1.5407356788974539E-2,0.47050003524107276,2041,386.18561489465947,245850,0,10108,1101455.48,59160,18086,2000,0,357727,42100,{"$f":"IFERROR(T554*'Inputs & Assumptions'!$Q$40,\"--\")","v":24585},{"$f":"IFERROR(U554*'Inputs & Assumptions'!$Q$41,\"--\")","v":0},{"$f":"IFERROR(V554*'Inputs & Assumptions'!$Q$42,\"--\")","v":5054},{"$f":"IFERROR(W554*'Inputs & Assumptions'!$Q$43,\"--\")","v":550727.74},{"$f":"IFERROR(X554*'Inputs & Assumptions'!$Q$44,\"--\")","v":5916},{"$f":"IFERROR(Y554*'Inputs & Assumptions'!$Q$45,\"--\")","v":1808.6000000000001},{"$f":"IFERROR(Z554*'Inputs & Assumptions'!$Q$46,\"--\")","v":200},{"$f":"IFERROR(AA554*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB554*'Inputs & Assumptions'!$Q$48,\"--\")","v":178863.5},{"$f":"IFERROR(AC554*'Inputs & Assumptions'!$Q$49,\"--\")","v":21050}]
["0436","Winslow Township","Camden",3400781740,552,{"$f":"VLOOKUP(A555,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2758813100},{"$f":"VLOOKUP(A555,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":19999964},0.72494813077406373,12860433.425000001,36747.05781827584,{"$f":"VLOOKUP(A555,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.6947186875399427},{"$f":"VLOOKUP(A555,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":26648121.16},{"$f":"VLOOKUP(A555,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":55282298},{"$f":"VLOOKUP(A555,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":101930383.16},0.19621199665860259,0.26143452358234026,0.54235347975905712,47126,272.89465316385861,3603716,275685,691000,11244083.369999999,7159193,646408.4,0,5076862,5825521,546400,{"$f":"IFERROR(T555*'Inputs & Assumptions'!$Q$40,\"--\")","v":360371.60000000003},{"$f":"IFERROR(U555*'Inputs & Assumptions'!$Q$41,\"--\")","v":27568.5},{"$f":"IFERROR(V555*'Inputs & Assumptions'!$Q$42,\"--\")","v":345500},{"$f":"IFERROR(W555*'Inputs & Assumptions'!$Q$43,\"--\")","v":5622041.6849999996},{"$f":"IFERROR(X555*'Inputs & Assumptions'!$Q$44,\"--\")","v":715919.3},{"$f":"IFERROR(Y555*'Inputs & Assumptions'!$Q$45,\"--\")","v":64640.840000000004},{"$f":"IFERROR(Z555*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA555*'Inputs & Assumptions'!$Q$47,\"--\")","v":2538431},{"$f":"IFERROR(AB555*'Inputs & Assumptions'!$Q$48,\"--\")","v":2912760.5},{"$f":"IFERROR(AC555*'Inputs & Assumptions'!$Q$49,\"--\")","v":273200}]
["0516","Woodbine Borough","Cape May",3400981890,553,{"$f":"VLOOKUP(A556,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":180426140},{"$f":"VLOOKUP(A556,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":417709.09},0.23151251254391411,276135.90000000002,5132.3633219148805,{"$f":"VLOOKUP(A556,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":1.7111925356270437},{"$f":"VLOOKUP(A556,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":457905.55},{"$f":"VLOOKUP(A556,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2211824},{"$f":"VLOOKUP(A556,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":3087438.6399999997},0.13529308229426062,0.14831243739308778,0.71639448031265174,3274,84.342058643860724,799650,27000,0,102600,439649,51640,8025,75000,106979,2500,{"$f":"IFERROR(T556*'Inputs & Assumptions'!$Q$40,\"--\")","v":79965},{"$f":"IFERROR(U556*'Inputs & Assumptions'!$Q$41,\"--\")","v":2700},{"$f":"IFERROR(V556*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W556*'Inputs & Assumptions'!$Q$43,\"--\")","v":51300},{"$f":"IFERROR(X556*'Inputs & Assumptions'!$Q$44,\"--\")","v":43964.9},{"$f":"IFERROR(Y556*'Inputs & Assumptions'!$Q$45,\"--\")","v":5164},{"$f":"IFERROR(Z556*'Inputs & Assumptions'!$Q$46,\"--\")","v":802.5},{"$f":"IFERROR(AA556*'Inputs & Assumptions'!$Q$47,\"--\")","v":37500},{"$f":"IFERROR(AB556*'Inputs & Assumptions'!$Q$48,\"--\")","v":53489.5},{"$f":"IFERROR(AC556*'Inputs & Assumptions'!$Q$49,\"--\")","v":1250}]
["1225","Woodbridge Township","Middlesex",3402382000,554,{"$f":"VLOOKUP(A557,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":3161614200},{"$f":"VLOOKUP(A557,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":114192210.95},3.6118325553446717,46093528.266999997,14884.816256881921,{"$f":"VLOOKUP(A557,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":12.033988244992068},{"$f":"VLOOKUP(A557,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":59006364.229999997},{"$f":"VLOOKUP(A557,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":207269706},{"$f":"VLOOKUP(A557,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":380468281.18000001},0.30013595508103741,0.15508878702580733,0.54477525789315517,141588,325.54685613893832,15009892.25,900526,2341168,45130965,43794827.170000002,6588305,12394388,4400000,22888635,1688700.85,{"$f":"IFERROR(T557*'Inputs & Assumptions'!$Q$40,\"--\")","v":1500989.2250000001},{"$f":"IFERROR(U557*'Inputs & Assumptions'!$Q$41,\"--\")","v":90052.6},{"$f":"IFERROR(V557*'Inputs & Assumptions'!$Q$42,\"--\")","v":1170584},{"$f":"IFERROR(W557*'Inputs & Assumptions'!$Q$43,\"--\")","v":22565482.5},{"$f":"IFERROR(X557*'Inputs & Assumptions'!$Q$44,\"--\")","v":4379482.7170000002},{"$f":"IFERROR(Y557*'Inputs & Assumptions'!$Q$45,\"--\")","v":658830.5},{"$f":"IFERROR(Z557*'Inputs & Assumptions'!$Q$46,\"--\")","v":1239438.8},{"$f":"IFERROR(AA557*'Inputs & Assumptions'!$Q$47,\"--\")","v":2200000},{"$f":"IFERROR(AB557*'Inputs & Assumptions'!$Q$48,\"--\")","v":11444317.5},{"$f":"IFERROR(AC557*'Inputs & Assumptions'!$Q$49,\"--\")","v":844350.42500000005}]
["0822","Woodbury City","Gloucester",3401582120,555,{"$f":"VLOOKUP(A558,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":628080865},{"$f":"VLOOKUP(A558,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":12377223.149999999},1.9706416545582865,4409525.2379999999,1292.6373723136001,{"$f":"VLOOKUP(A558,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.8648384551565664},{"$f":"VLOOKUP(A558,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4285510.3},{"$f":"VLOOKUP(A558,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":13892386},{"$f":"VLOOKUP(A558,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":30555119.449999999},0.40507853913822611,0.14025506616044336,0.45466639470133047,15254,289.07337341025305,4334624.5199999996,17000,107500,4924180,2873000,500,311657.86,10000,2109014,161000,{"$f":"IFERROR(T558*'Inputs & Assumptions'!$Q$40,\"--\")","v":433462.45199999999},{"$f":"IFERROR(U558*'Inputs & Assumptions'!$Q$41,\"--\")","v":1700},{"$f":"IFERROR(V558*'Inputs & Assumptions'!$Q$42,\"--\")","v":53750},{"$f":"IFERROR(W558*'Inputs & Assumptions'!$Q$43,\"--\")","v":2462090},{"$f":"IFERROR(X558*'Inputs & Assumptions'!$Q$44,\"--\")","v":287300},{"$f":"IFERROR(Y558*'Inputs & Assumptions'!$Q$45,\"--\")","v":50},{"$f":"IFERROR(Z558*'Inputs & Assumptions'!$Q$46,\"--\")","v":31165.786},{"$f":"IFERROR(AA558*'Inputs & Assumptions'!$Q$47,\"--\")","v":5000},{"$f":"IFERROR(AB558*'Inputs & Assumptions'!$Q$48,\"--\")","v":1054507},{"$f":"IFERROR(AC558*'Inputs & Assumptions'!$Q$49,\"--\")","v":80500}]
["0823","Woodbury Heights Borough","Gloucester",3401582180,556,{"$f":"VLOOKUP(A559,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":248022200},{"$f":"VLOOKUP(A559,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":3353099.06},1.3519350525880345,467534.52399999998,797.55823725439996,{"$f":"VLOOKUP(A559,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.831354398920741},{"$f":"VLOOKUP(A559,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":1806571.41},{"$f":"VLOOKUP(A559,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":6823161},{"$f":"VLOOKUP(A559,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":11982831.469999999},0.27982527071291607,0.1507633162097706,0.56941141307731336,3981,117.44147802059783,1200950,29600,0,142000,403495.24,0,0,132500,333760,0,{"$f":"IFERROR(T559*'Inputs & Assumptions'!$Q$40,\"--\")","v":120095},{"$f":"IFERROR(U559*'Inputs & Assumptions'!$Q$41,\"--\")","v":2960},{"$f":"IFERROR(V559*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W559*'Inputs & Assumptions'!$Q$43,\"--\")","v":71000},{"$f":"IFERROR(X559*'Inputs & Assumptions'!$Q$44,\"--\")","v":40349.524000000005},{"$f":"IFERROR(Y559*'Inputs & Assumptions'!$Q$45,\"--\")","v":0},{"$f":"IFERROR(Z559*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA559*'Inputs & Assumptions'!$Q$47,\"--\")","v":66250},{"$f":"IFERROR(AB559*'Inputs & Assumptions'!$Q$48,\"--\")","v":166880},{"$f":"IFERROR(AC559*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0268","Woodcliff Lake Borough","Bergen",3400382300,557,{"$f":"VLOOKUP(A560,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":2434119000},{"$f":"VLOOKUP(A560,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":13126156},0.53925695498042614,3356196.5,2160.6999351628801,{"$f":"VLOOKUP(A560,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.1857403130249589},{"$f":"VLOOKUP(A560,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":6010286.25},{"$f":"VLOOKUP(A560,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":34067078},{"$f":"VLOOKUP(A560,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":53203520.25},0.24671593041815687,0.11296783035705237,0.64031623922479075,10486,320.06451459088311,1288965,76550,244300,4193120,1917400,48950,28000,236000,1367000,0,{"$f":"IFERROR(T560*'Inputs & Assumptions'!$Q$40,\"--\")","v":128896.5},{"$f":"IFERROR(U560*'Inputs & Assumptions'!$Q$41,\"--\")","v":7655},{"$f":"IFERROR(V560*'Inputs & Assumptions'!$Q$42,\"--\")","v":122150},{"$f":"IFERROR(W560*'Inputs & Assumptions'!$Q$43,\"--\")","v":2096560},{"$f":"IFERROR(X560*'Inputs & Assumptions'!$Q$44,\"--\")","v":191740},{"$f":"IFERROR(Y560*'Inputs & Assumptions'!$Q$45,\"--\")","v":4895},{"$f":"IFERROR(Z560*'Inputs & Assumptions'!$Q$46,\"--\")","v":2800},{"$f":"IFERROR(AA560*'Inputs & Assumptions'!$Q$47,\"--\")","v":118000},{"$f":"IFERROR(AB560*'Inputs & Assumptions'!$Q$48,\"--\")","v":683500},{"$f":"IFERROR(AC560*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["1616","Woodland Park Borough","Passaic",3403182423,558,{"$f":"VLOOKUP(A561,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1697000464},{"$f":"VLOOKUP(A561,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":18538269.09},1.0924139081437516,5613476.9140000008,1880.9616847807999,{"$f":"VLOOKUP(A561,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.4347876742831582},{"$f":"VLOOKUP(A561,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":12358794.68},{"$f":"VLOOKUP(A561,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":27391299},{"$f":"VLOOKUP(A561,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":58288362.770000003},0.3180440864868711,0.21202850951169372,0.46992740400143512,16843,333.28248613667404,4169436.14,20400,178958,5477610,1972766,226796,856206,1613000,2295865,212400,{"$f":"IFERROR(T561*'Inputs & Assumptions'!$Q$40,\"--\")","v":416943.61400000006},{"$f":"IFERROR(U561*'Inputs & Assumptions'!$Q$41,\"--\")","v":2040},{"$f":"IFERROR(V561*'Inputs & Assumptions'!$Q$42,\"--\")","v":89479},{"$f":"IFERROR(W561*'Inputs & Assumptions'!$Q$43,\"--\")","v":2738805},{"$f":"IFERROR(X561*'Inputs & Assumptions'!$Q$44,\"--\")","v":197276.6},{"$f":"IFERROR(Y561*'Inputs & Assumptions'!$Q$45,\"--\")","v":22679.600000000002},{"$f":"IFERROR(Z561*'Inputs & Assumptions'!$Q$46,\"--\")","v":85620.6},{"$f":"IFERROR(AA561*'Inputs & Assumptions'!$Q$47,\"--\")","v":806500},{"$f":"IFERROR(AB561*'Inputs & Assumptions'!$Q$48,\"--\")","v":1147932.5},{"$f":"IFERROR(AC561*'Inputs & Assumptions'!$Q$49,\"--\")","v":106200}]
["0339","Woodland Township","Burlington",3400582420,559,{"$f":"VLOOKUP(A562,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":153859681},{"$f":"VLOOKUP(A562,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":450846.71999999997},0.29302460337221159,178981,59288.439577537283,{"$f":"VLOOKUP(A562,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.981314935912287},{"$f":"VLOOKUP(A562,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":663287.92999999993},{"$f":"VLOOKUP(A562,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":3472907},{"$f":"VLOOKUP(A562,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":4587041.6499999994},9.8287034302380935E-2,0.14460037222465597,0.75711259347296322,1781,100.49466591802359,447900,9750,5000,96000,452185,7425,0,0,73510,0,{"$f":"IFERROR(T562*'Inputs & Assumptions'!$Q$40,\"--\")","v":44790},{"$f":"IFERROR(U562*'Inputs & Assumptions'!$Q$41,\"--\")","v":975},{"$f":"IFERROR(V562*'Inputs & Assumptions'!$Q$42,\"--\")","v":2500},{"$f":"IFERROR(W562*'Inputs & Assumptions'!$Q$43,\"--\")","v":48000},{"$f":"IFERROR(X562*'Inputs & Assumptions'!$Q$44,\"--\")","v":45218.5},{"$f":"IFERROR(Y562*'Inputs & Assumptions'!$Q$45,\"--\")","v":742.5},{"$f":"IFERROR(Z562*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA562*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB562*'Inputs & Assumptions'!$Q$48,\"--\")","v":36755},{"$f":"IFERROR(AC562*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0437","Woodlynne Borough","Camden",3400782450,560,{"$f":"VLOOKUP(A563,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":67875635},{"$f":"VLOOKUP(A563,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2350416.4},3.4628278615735972,1013547.1849999999,139.24308396416001,{"$f":"VLOOKUP(A563,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":8.1020870743971667},{"$f":"VLOOKUP(A563,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":761810.64999999991},{"$f":"VLOOKUP(A563,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":2387116},{"$f":"VLOOKUP(A563,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":5499343.0499999998},0.42739948728966815,0.13852757376174232,0.4340729389485895,3054,331.87530615586115,539001,2500,79500,1159394,1142543.7,22800,0,151000,192481.43,103350,{"$f":"IFERROR(T563*'Inputs & Assumptions'!$Q$40,\"--\")","v":53900.100000000006},{"$f":"IFERROR(U563*'Inputs & Assumptions'!$Q$41,\"--\")","v":250},{"$f":"IFERROR(V563*'Inputs & Assumptions'!$Q$42,\"--\")","v":39750},{"$f":"IFERROR(W563*'Inputs & Assumptions'!$Q$43,\"--\")","v":579697},{"$f":"IFERROR(X563*'Inputs & Assumptions'!$Q$44,\"--\")","v":114254.37},{"$f":"IFERROR(Y563*'Inputs & Assumptions'!$Q$45,\"--\")","v":2280},{"$f":"IFERROR(Z563*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA563*'Inputs & Assumptions'!$Q$47,\"--\")","v":75500},{"$f":"IFERROR(AB563*'Inputs & Assumptions'!$Q$48,\"--\")","v":96240.714999999997},{"$f":"IFERROR(AC563*'Inputs & Assumptions'!$Q$49,\"--\")","v":51675}]
["0269","Wood-Ridge Borough","Bergen",3400382570,561,{"$f":"VLOOKUP(A564,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1504179748},{"$f":"VLOOKUP(A564,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":17178434},1.1420466219440151,5139188.5999999996,712.67114883711997,{"$f":"VLOOKUP(A564,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.9891322596107712},{"$f":"VLOOKUP(A564,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":5190280.09},{"$f":"VLOOKUP(A564,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":22593208},{"$f":"VLOOKUP(A564,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":44961922.090000004},0.38206627300349916,0.11543723774999316,0.50249648924650758,12288,418.22823893229162,1690000,60000,270000,6298129,4408732,81000,819059,0,2151490,147000,{"$f":"IFERROR(T564*'Inputs & Assumptions'!$Q$40,\"--\")","v":169000},{"$f":"IFERROR(U564*'Inputs & Assumptions'!$Q$41,\"--\")","v":6000},{"$f":"IFERROR(V564*'Inputs & Assumptions'!$Q$42,\"--\")","v":135000},{"$f":"IFERROR(W564*'Inputs & Assumptions'!$Q$43,\"--\")","v":3149064.5},{"$f":"IFERROR(X564*'Inputs & Assumptions'!$Q$44,\"--\")","v":440873.2},{"$f":"IFERROR(Y564*'Inputs & Assumptions'!$Q$45,\"--\")","v":8100},{"$f":"IFERROR(Z564*'Inputs & Assumptions'!$Q$46,\"--\")","v":81905.900000000009},{"$f":"IFERROR(AA564*'Inputs & Assumptions'!$Q$47,\"--\")","v":0},{"$f":"IFERROR(AB564*'Inputs & Assumptions'!$Q$48,\"--\")","v":1075745},{"$f":"IFERROR(AC564*'Inputs & Assumptions'!$Q$49,\"--\")","v":73500}]
["1715","Woodstown Borough","Salem",3403382720,562,{"$f":"VLOOKUP(A565,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":294253900},{"$f":"VLOOKUP(A565,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":2604705.46},0.88518978338095089,1114236.5,1007.9276108032001,{"$f":"VLOOKUP(A565,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":4.1522536217871702},{"$f":"VLOOKUP(A565,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":4056122.76},{"$f":"VLOOKUP(A565,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":5557340},{"$f":"VLOOKUP(A565,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":12218168.219999999},0.21318297580289824,0.33197470250577382,0.45484232169132799,5093,218.77802866679755,271150,14500,14000,1431240,288000,10300,15650,88800,541077,33436,{"$f":"IFERROR(T565*'Inputs & Assumptions'!$Q$40,\"--\")","v":27115},{"$f":"IFERROR(U565*'Inputs & Assumptions'!$Q$41,\"--\")","v":1450},{"$f":"IFERROR(V565*'Inputs & Assumptions'!$Q$42,\"--\")","v":7000},{"$f":"IFERROR(W565*'Inputs & Assumptions'!$Q$43,\"--\")","v":715620},{"$f":"IFERROR(X565*'Inputs & Assumptions'!$Q$44,\"--\")","v":28800},{"$f":"IFERROR(Y565*'Inputs & Assumptions'!$Q$45,\"--\")","v":1030},{"$f":"IFERROR(Z565*'Inputs & Assumptions'!$Q$46,\"--\")","v":1565},{"$f":"IFERROR(AA565*'Inputs & Assumptions'!$Q$47,\"--\")","v":44400},{"$f":"IFERROR(AB565*'Inputs & Assumptions'!$Q$48,\"--\")","v":270538.5},{"$f":"IFERROR(AC565*'Inputs & Assumptions'!$Q$49,\"--\")","v":16718}]
["0824","Woolwich Township","Gloucester",3401582840,563,{"$f":"VLOOKUP(A566,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":1575568110},{"$f":"VLOOKUP(A566,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":9135833.1300000008},0.57984374474296774,2697120.5,13486.3464113024,{"$f":"VLOOKUP(A566,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.376069165299366},{"$f":"VLOOKUP(A566,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":11126025.01},{"$f":"VLOOKUP(A566,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":32930411},{"$f":"VLOOKUP(A566,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":53192269.140000001},0.1717511450010685,0.20916620384659151,0.61908265115233996,15207,177.36045899914512,917250,84000,0,2875900,355000,14300,0,497000,1571231,176000,{"$f":"IFERROR(T566*'Inputs & Assumptions'!$Q$40,\"--\")","v":91725},{"$f":"IFERROR(U566*'Inputs & Assumptions'!$Q$41,\"--\")","v":8400},{"$f":"IFERROR(V566*'Inputs & Assumptions'!$Q$42,\"--\")","v":0},{"$f":"IFERROR(W566*'Inputs & Assumptions'!$Q$43,\"--\")","v":1437950},{"$f":"IFERROR(X566*'Inputs & Assumptions'!$Q$44,\"--\")","v":35500},{"$f":"IFERROR(Y566*'Inputs & Assumptions'!$Q$45,\"--\")","v":1430},{"$f":"IFERROR(Z566*'Inputs & Assumptions'!$Q$46,\"--\")","v":0},{"$f":"IFERROR(AA566*'Inputs & Assumptions'!$Q$47,\"--\")","v":248500},{"$f":"IFERROR(AB566*'Inputs & Assumptions'!$Q$48,\"--\")","v":785615.5},{"$f":"IFERROR(AC566*'Inputs & Assumptions'!$Q$49,\"--\")","v":88000}]
["0340","Wrightstown Borough","Burlington",3400582960,564,{"$f":"VLOOKUP(A567,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":39488772},{"$f":"VLOOKUP(A567,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":519266},1.314971253094424,204435.228,1184.21943650304,{"$f":"VLOOKUP(A567,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":3.7768912388564524},{"$f":"VLOOKUP(A567,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":252696.97},{"$f":"VLOOKUP(A567,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":719485},{"$f":"VLOOKUP(A567,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":1491447.9699999997},0.3481623297928389,0.16943063055696139,0.48240703965019988,3550,57.587388169014083,354621.01,4200,30114.1,105649.92,117409.52,3802.4,9260,89740,85507.85,0,{"$f":"IFERROR(T567*'Inputs & Assumptions'!$Q$40,\"--\")","v":35462.101000000002},{"$f":"IFERROR(U567*'Inputs & Assumptions'!$Q$41,\"--\")","v":420},{"$f":"IFERROR(V567*'Inputs & Assumptions'!$Q$42,\"--\")","v":15057.05},{"$f":"IFERROR(W567*'Inputs & Assumptions'!$Q$43,\"--\")","v":52824.959999999999},{"$f":"IFERROR(X567*'Inputs & Assumptions'!$Q$44,\"--\")","v":11740.952000000001},{"$f":"IFERROR(Y567*'Inputs & Assumptions'!$Q$45,\"--\")","v":380.24},{"$f":"IFERROR(Z567*'Inputs & Assumptions'!$Q$46,\"--\")","v":926},{"$f":"IFERROR(AA567*'Inputs & Assumptions'!$Q$47,\"--\")","v":44870},{"$f":"IFERROR(AB567*'Inputs & Assumptions'!$Q$48,\"--\")","v":42753.925000000003},{"$f":"IFERROR(AC567*'Inputs & Assumptions'!$Q$49,\"--\")","v":0}]
["0270","Wyckoff Township","Bergen",3400383050,565,{"$f":"VLOOKUP(A568,'[1]Municipal Tax Summary'!$A$3:$AN$566,4,FALSE)","v":4865767000},{"$f":"VLOOKUP(A568,'[1]Municipal Tax Summary'!$A$3:$AN$566,17,FALSE)","v":18235659.350000001},0.3747746110736499,4942017.5999999996,4218.2776477708803,{"$f":"VLOOKUP(A568,'[1]Municipal Tax Summary'!$A$3:$AN$566,29,FALSE)","v":2.0259301068053603},{"$f":"VLOOKUP(A568,'[1]Municipal Tax Summary'!$A$3:$AN$566,9,FALSE)","v":13452005.23},{"$f":"VLOOKUP(A568,'[1]Municipal Tax Summary'!$A$3:$AN$566,13,FALSE)","v":66889374},{"$f":"VLOOKUP(A568,'[1]Municipal Tax Summary'!$A$3:$AN$566,18,FALSE)","v":98577038.579999983},0.18498891438294621,0.13646185180419124,0.6785492338128627,22223,222.38300859469916,2107735,134400,568407,4442886,4685587,133070,1916614,660000,2308042,109219,{"$f":"IFERROR(T568*'Inputs & Assumptions'!$Q$40,\"--\")","v":210773.5},{"$f":"IFERROR(U568*'Inputs & Assumptions'!$Q$41,\"--\")","v":13440},{"$f":"IFERROR(V568*'Inputs & Assumptions'!$Q$42,\"--\")","v":284203.5},{"$f":"IFERROR(W568*'Inputs & Assumptions'!$Q$43,\"--\")","v":2221443},{"$f":"IFERROR(X568*'Inputs & Assumptions'!$Q$44,\"--\")","v":468558.7},{"$f":"IFERROR(Y568*'Inputs & Assumptions'!$Q$45,\"--\")","v":13307},{"$f":"IFERROR(Z568*'Inputs & Assumptions'!$Q$46,\"--\")","v":191661.40000000002},{"$f":"IFERROR(AA568*'Inputs & Assumptions'!$Q$47,\"--\")","v":330000},{"$f":"IFERROR(AB568*'Inputs & Assumptions'!$Q$48,\"--\")","v":1154021},{"$f":"IFERROR(AC568*'Inputs & Assumptions'!$Q$49,\"--\")","v":54609.5}]